Lot size

34018.84
34699.21
35393.20
36101.06
36823.08
37559.55
38310.74
39076.95
39858.49
40655.66
41468.77
42298.15
43144.11
44006.99
44887.13
45784.88
46700.57
47634.58
48587.28
49559.02
50550.20
51561.21
52592.43
53644.28
54717.16
55811.51
56927.74
58066.29
59227.62
60412.17
61620.41
62852.82
64109.88
65392.08
66699.92
68033.92
69394.60
70782.49
72198.14
73642.10
75114.94
76617.24
78149.59
79712.58
81306.83
82932.97
84591.62
86283.46
88009.13
89769.31
91564.69
93395.99
95263.91
97169.19
99112.57
101094.82
103116.72
105179.05
107282.63
109428.29

Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24
Month 25
Month 26
Month 27
Month 28
Month 29
Month 30
Month 31
Month 32
Month 33
Month 34
Month 35
Month 36
Month 37
Month 38
Month 39
Month 40
Month 41
Month 42
Month 43
Month 44
Month 45
Month 46
Month 47
Month 48
Month 49
Month 50
Month 51
Month 52
Month 53
Month 54
Month 55
Month 56
Month 57
Month 58
Month 59
Month 60

Balance

Daily Profit

Monthly Gain

Withdrawals/Month

$6,803,767,423.03
$6,939,842,771.49
$7,078,639,626.92
$7,220,212,419.46
$7,364,616,667.85
$7,511,909,001.20
$7,662,147,181.23
$7,815,390,124.85
$7,971,697,927.35
$8,131,131,885.90
$8,293,754,523.62
$8,459,629,614.09
$8,628,822,206.37
$8,801,398,650.50
$8,977,426,623.51
$9,156,975,155.98
$9,340,114,659.10
$9,526,916,952.28
$9,717,455,291.32
$9,911,804,397.15
$10,110,040,485.09
$10,312,241,294.80
$10,518,486,120.69
$10,728,855,843.11
$10,943,432,959.97
$11,162,301,619.17
$11,385,547,651.55
$11,613,258,604.58
$11,845,523,776.67
$12,082,434,252.21
$12,324,082,937.25
$12,570,564,596.00
$12,821,975,887.92
$13,078,415,405.67
$13,339,983,713.79
$13,606,783,388.06
$13,878,919,055.82
$14,156,497,436.94
$14,439,627,385.68
$14,728,419,933.39
$15,022,988,332.06
$15,323,448,098.70
$15,629,917,060.68
$15,942,515,401.89
$16,261,365,709.93
$16,586,593,024.13
$16,918,324,884.61
$17,256,691,382.30
$17,601,825,209.95
$17,953,861,714.15
$18,312,938,948.43
$18,679,197,727.40
$19,052,781,681.95
$19,433,837,315.58
$19,822,514,061.90
$20,218,964,343.13
$20,623,343,630.00
$21,035,810,502.60
$21,456,526,712.65
$21,885,657,246.90

$6,803,767.42
$6,939,842.77
$7,078,639.63
$7,220,212.42
$7,364,616.67
$7,511,909.00
$7,662,147.18
$7,815,390.12
$7,971,697.93
$8,131,131.89
$8,293,754.52
$8,459,629.61
$8,628,822.21
$8,801,398.65
$8,977,426.62
$9,156,975.16
$9,340,114.66
$9,526,916.95
$9,717,455.29
$9,911,804.40
$10,110,040.49
$10,312,241.29
$10,518,486.12
$10,728,855.84
$10,943,432.96
$11,162,301.62
$11,385,547.65
$11,613,258.60
$11,845,523.78
$12,082,434.25
$12,324,082.94
$12,570,564.60
$12,821,975.89
$13,078,415.41
$13,339,983.71
$13,606,783.39
$13,878,919.06
$14,156,497.44
$14,439,627.39
$14,728,419.93
$15,022,988.33
$15,323,448.10
$15,629,917.06
$15,942,515.40
$16,261,365.71
$16,586,593.02
$16,918,324.88
$17,256,691.38
$17,601,825.21
$17,953,861.71
$18,312,938.95
$18,679,197.73
$19,052,781.68
$19,433,837.32
$19,822,514.06
$20,218,964.34
$20,623,343.63
$21,035,810.50
$21,456,526.71
$21,885,657.25

$136,075,348.46
$138,796,855.43
$141,572,792.54
$144,404,248.39
$147,292,333.36
$150,238,180.02
$153,242,943.62
$156,307,802.50
$159,433,958.55
$162,622,637.72
$165,875,090.47
$169,192,592.28
$172,576,444.13
$176,027,973.01
$179,548,532.47
$183,139,503.12
$186,802,293.18
$190,538,339.05
$194,349,105.83
$198,236,087.94
$202,200,809.70
$206,244,825.90
$210,369,722.41
$214,577,116.86
$218,868,659.20
$223,246,032.38
$227,710,953.03
$232,265,172.09
$236,910,475.53
$241,648,685.04
$246,481,658.75
$251,411,291.92
$256,439,517.76
$261,568,308.11
$266,799,674.28
$272,135,667.76
$277,578,381.12
$283,129,948.74
$288,792,547.71
$294,568,398.67
$300,459,766.64
$306,468,961.97
$312,598,341.21
$318,850,308.04
$325,227,314.20
$331,731,860.48
$338,366,497.69
$345,133,827.65
$352,036,504.20
$359,077,234.28
$366,258,778.97
$373,583,954.55
$381,055,633.64
$388,676,746.31
$396,450,281.24
$404,379,286.86
$412,466,872.60
$420,716,210.05
$429,130,534.25
$437,713,144.94

$680,376,742.30
$693,984,277.15
$707,863,962.69
$722,021,241.95
$736,461,666.78
$751,190,900.12
$766,214,718.12
$781,539,012.49
$797,169,792.74
$813,113,188.59
$829,375,452.36
$845,962,961.41
$862,882,220.64
$880,139,865.05
$897,742,662.35
$915,697,515.60
$934,011,465.91
$952,691,695.23
$971,745,529.13
$991,180,439.72
$1,011,004,048.51
$1,031,224,129.48
$1,051,848,612.07
$1,072,885,584.31
$1,094,343,296.00
$1,116,230,161.92
$1,138,554,765.16
$1,161,325,860.46
$1,184,552,377.67
$1,208,243,425.22
$1,232,408,293.73
$1,257,056,459.60
$1,282,197,588.79
$1,307,841,540.57
$1,333,998,371.38
$1,360,678,338.81
$1,387,891,905.58
$1,415,649,743.69
$1,443,962,738.57
$1,472,841,993.34
$1,502,298,833.21
$1,532,344,809.87
$1,562,991,706.07
$1,594,251,540.19
$1,626,136,570.99
$1,658,659,302.41
$1,691,832,488.46
$1,725,669,138.23
$1,760,182,520.99
$1,795,386,171.41
$1,831,293,894.84
$1,867,919,772.74
$1,905,278,168.19
$1,943,383,731.56
$1,982,251,406.19
$2,021,896,434.31
$2,062,334,363.00
$2,103,581,050.26
$2,145,652,671.26
$2,188,565,724.69

Trading Days
per Month
20

Profit
%/Day
0.10%

Weekly
$34,018,837.12
$34,699,213.86
$35,393,198.13
$36,101,062.10
$36,823,083.34
$37,559,545.01
$38,310,735.91
$39,076,950.62
$39,858,489.64
$40,655,659.43
$41,468,772.62
$42,298,148.07
$43,144,111.03
$44,006,993.25
$44,887,133.12
$45,784,875.78
$46,700,573.30
$47,634,584.76
$48,587,276.46
$49,559,021.99
$50,550,202.43
$51,561,206.47
$52,592,430.60
$53,644,279.22
$54,717,164.80
$55,811,508.10
$56,927,738.26
$58,066,293.02
$59,227,618.88
$60,412,171.26
$61,620,414.69
$62,852,822.98
$64,109,879.44
$65,392,077.03
$66,699,918.57
$68,033,916.94
$69,394,595.28
$70,782,487.18
$72,198,136.93
$73,642,099.67
$75,114,941.66
$76,617,240.49
$78,149,585.30
$79,712,577.01
$81,306,828.55
$82,932,965.12
$84,591,624.42
$86,283,456.91
$88,009,126.05
$89,769,308.57
$91,564,694.74
$93,395,988.64
$95,263,908.41
$97,169,186.58
$99,112,570.31
$101,094,821.72
$103,116,718.15
$105,179,052.51
$107,282,633.56
$109,428,286.23

Daily Profit
$10,000,000.00
$8,000,000.00
$6,000,000.00
$4,000,000.00
Daily Profit

$2,000,000.00
$0.00

Monthly Gain
$200,000,000.00
$150,000,000.00

$100,000,000.00
Monthly Gain

$50,000,000.00
$0.00

Balance
$10,000,000,000.00
$8,000,000,000.00
$6,000,000,000.00
$4,000,000,000.00
$2,000,000,000.00

$0.00

Balance

Month 1
Month 2
Month 3
Month 4
Month 5
Month 6
Month 7
Month 8
Month 9
Month 10
Month 11
Month 12
Month 13
Month 14
Month 15
Month 16
Month 17
Month 18
Month 19
Month 20
Month 21
Month 22
Month 23
Month 24

Balance

Average Daily Gain

Monthly Gain

Withdrawals/Month

$6,803,767,423.03
$6,941,138,276.67
$7,081,282,805.11
$7,224,257,012.02
$7,370,118,031.86
$7,518,924,152.68
$7,670,709,839.45
$7,825,585,253.00
$7,983,472,778.46
$8,144,481,233.82
$8,308,917,634.23
$8,476,674,193.81
$8,647,817,950.39
$8,822,417,294.36
$9,000,541,997.97
$9,182,263,242.27
$9,367,653,645.55
$9,556,787,292.31
$9,749,739,762.93
$9,946,588,163.83
$10,147,411,158.32
$10,352,288,997.97
$10,561,303,554.77
$10,774,538,353.76

$6,868,792.68
$7,007,476.42
$7,148,960.35
$7,293,300.99
$7,440,556.04
$7,590,784.34
$7,744,020.68
$7,900,376.27
$8,059,772.77
$8,222,320.02
$8,388,327.98
$8,557,687.83
$8,730,467.25
$8,906,735.28
$9,086,562.37
$9,270,020.36
$9,457,182.59
$9,648,123.83
$9,842,920.40
$10,041,650.12
$10,244,392.43
$10,451,228.34
$10,662,240.50
$10,877,513.24

$137,375,853.64
$140,149,528.44
$142,979,206.92
$145,866,019.84
$148,811,120.82
$151,815,686.76
$154,880,413.55
$158,007,525.46
$161,195,455.36
$164,446,400.41
$167,766,559.59
$171,153,756.58
$174,609,344.96
$178,134,705.61
$181,731,247.30
$185,400,407.27
$189,143,651.76
$192,962,476.62
$196,858,407.91
$200,833,002.48
$204,887,848.66
$209,024,566.80
$213,244,809.99
$217,550,264.71

$5,000.00
$5,000.00
$5,000.00
$5,000.00
$5,000.00
$30,000.00
$5,000.00
$120,000.00
$187,000.00
$10,000.00
$10,000.00
$10,000.00
$10,001.00
$10,002.00
$10,003.00
$10,004.00
$10,005.00
$10,006.00
$10,007.00
$10,008.00
$10,009.00
$10,010.00
$10,011.00
$10,012.00

Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Jul
Aug

Balance
$10,000,000,000.00
$8,000,000,000.00
$6,000,000,000.00
$4,000,000,000.00
$2,000,000,000.00
$0.00

Monthly Gain
$200,000,000.00
$150,000,000.00
$100,000,000.00
$50,000,000.00
$0.00
MonthMonth
1
Month
2
Month
3
Month
4
Month
5
Month
6
Month
7
Month
8
Month
9 Month
10 Month
11
12