Financial Worksheet

Borrower's Names: Employer Freq. Pay Total Monthly Total Montly Rental Monthly Other
Gross Income Net Income Income Contribution Income
A Maria Miranda Monthly 2460 2000
Co-B Fausto Miranda 1200
Margarita Miranda 4340
Carlos (Brother) 1000

Monthly Expenses Monthly Payments
Primary Mortgage Payment 1741.25
2nd Mortgage Payment 686
Property Taxes 431
Property Insurance 39
Homeowner's Association
Line of Credit (s)
Other Mortgage (s)
Total Min. Credit Card Payments 500
Food 500
Car Insurance 200
Car Expenses (gas, maintenance) 400
Car Loans
Utilities (Gas, elec., water) 300
Telephone (Inc. Cell Phone) 120
Entertainment (TV, Cable) 80
Clothing 100
Health Insurance
Medical Bills
Education/Day Care
Child Suppor/Alimony
Other
Total 5,097.25 $ 2,460.00 $ 8,540.00 $ - $ - $ - $
Total Monthly Net Income 8540 Total Debt Income Ratio %
Total Monthly Expenses 5,097.25 $
Surplus / (Deficit) of Income 3,442.75 $
Maria Miranda 11/21/12
Name Date
2460
1000
1200 6540
4660
4340 9000
9000 4340