Date Prepared:

Client Membership Cost Locker Annual Total Years Total Due Down Payment
Andrews Deluxe Yes 1
Baker Individual Yes 2
Carter Family No 3
Dudley Deluxe No 2
Evans Deluxe Yes 3
Foust Individual No 1
Gardner Individual No 2
Hart Individual No 3
Ivans Individual Yes 3
Totals
Membership Cost Down Payment Summary Statistics
Deluxe 575 $ 250 $ Number of New Members
Family 1,500 $ 700 $ Lowest Monthly Payment
Individual 300 $ 150 $ Average Monthly Payment
Maxium Monthly Payment
Locker Fee 75 $ Median Monthly Payment
Interest Rate 5.75%
Months Per Year 12
Buff and Tuff Gym
BalanceMonthly Payment
0
0
0
0
0
0
0
0
0
Buff and Tuff Gym