AMORTIZACION

PRESTAMO
PLAZO

52000
24

INTERSES

1.50%

CUOTA FIJA

Q2,596.05

NO.CUOTASCUOTA FIJA
INTERES
0
1
Q2,596.05
Q780.00
2
Q2,596.05
Q752.76
3
Q2,596.05
Q725.11
4
Q2,596.05
Q697.05
5
Q2,596.05
Q668.56
6
Q2,596.05
Q639.65
7
Q2,596.05
Q610.30
8
Q2,596.05
Q580.52
9
Q2,596.05
Q550.28
10
Q2,596.05
Q519.60
11
Q2,596.05
Q488.45
12
Q2,596.05
Q456.84
13
Q2,596.05
Q424.75
14
Q2,596.05
Q392.18
15
Q2,596.05
Q359.12
16
Q2,596.05
Q325.57
17
Q2,596.05
Q291.51
18
Q2,596.05
Q256.94
19
Q2,596.05
Q221.85
20
Q2,596.05
Q186.24
21
Q2,596.05
Q150.09
22
Q2,596.05
Q113.40
23
Q2,596.05
Q76.16
24
Q2,596.05
Q38.37
total
Q62,305.28
Q10,305.28

AMORTIZACION

ABONO A CAPITAL SALDO

Q 52,000.00
Q1,816.05 Q 50,183.95
Q1,843.29 Q 48,340.65
Q1,870.94 Q 46,469.71
Q1,899.01 Q 44,570.70
Q1,927.49 Q 42,643.21
Q1,956.41 Q 40,686.80
Q1,985.75 Q 38,701.05
Q2,015.54 Q 36,685.51
Q2,045.77 Q 34,639.74
Q2,076.46 Q 32,563.29
Q2,107.60 Q 30,455.68
Q2,139.22 Q 28,316.46
Q2,171.31 Q 26,145.16
Q2,203.88 Q 23,941.28
Q2,236.93 Q 21,704.35
Q2,270.49 Q 19,433.86
Q2,304.55 Q 17,129.32
Q2,339.11 Q 14,790.20
Q2,374.20 Q 12,416.00
Q2,409.81 Q 10,006.19
Q2,445.96 Q 7,560.23
Q2,482.65 Q 5,077.58
Q2,519.89 Q 2,557.69
Q2,557.69 Q
0.00
Q52,000.00

3000
2500

2000
1500
1000
500
0
1

11 13 15 17 19 21

CUOTA FIJA
INTERES
ABONO A CAPITAL

21 23 25