Professional Documents
Culture Documents
Warren SM CH 10 Final
Warren SM CH 10 Final
11. a. No
b. No
12. a. An accelerated depreciation method is
most appropriate for situations in which
the decline in productivity or earning
power of the asset is proportionately
greater in the early years of use than in
later years, and the repairs tend to
increase with the age of the asset.
b. An accelerated depreciation method reduces income tax payable to the IRS in
the earlier periods of an assets life.
Thus, cash is freed up in the earlier
periods to be used for other business
purposes.
c. MACRS was enacted by the Tax
Reform Act of 1986 and provides for
depreciation for fixed assets acquired
after 1986.
13. No. Financial Accounting Standards No.
154, Accounting Changes and Error
Corrections, is quite specific about the
treatment of changes in depreciable assets
estimated service lives. Such changes
should be reflected in the amounts for
depreciation expense in the current and
future periods. The amounts recorded for
depreciation expense in the past are not
affected.
14. a. No, the accumulated depreciation for an
asset cannot exceed the cost of the
asset. To do so would create a negative
book value, which is meaningless.
b. The cost and accumulated depreciation
should be removed from the accounts
when the asset is no longer useful and
is removed from service. Presumably,
the asset will then be sold, traded in, or
discarded.
15. a. Over the shorter of its legal life or years
of usefulness.
b. Expense as incurred.
c. Goodwill should not be amortized, but
written down when impaired.
69
PRACTICE EXERCISES
PE 101A
May
950
27 Delivery Van..........................................................
Cash..................................................................
450
950
450
PE 101B
Oct.
9 Delivery Truck.......................................................
Cash..................................................................
1,150
40
PE 102A
a. $410,000 ($485,000 $75,000)
b. 4% = (1/25)
c. $16,400 ($410,000 4%), or ($410,000/25 years)
PE 102B
a. $120,000 ($125,000 $5,000)
b. 12.5% = (1/8)
c. $15,000 ($120,000 12.5%), or ($120,000/8 years)
PE 103A
a. $99,000 ($134,000 $35,000)
b. $0.33 per mile ($99,000/300,000 miles)
c. $17,160 (52,000 miles $0.33)
1,150
40
PE 103B
a. $80,000 ($95,000 $15,000)
b. $2.00 per hour ($80,000/40,000 hours)
c. $10,200 (5,100 hours $2.00)
PE 104A
a. 5% = [(1/40) 2]
b. $32,500 ($650,000 5%)
PE 104B
a. 40% = [(1/5) 2]
b. $58,000 ($145,000 40%)
PE 105A
a. $12,000 [($250,000 $34,000)/18]
b. $130,000 [$250,000 ($12,000 10)]
c. $15,500 [($130,000 $6,000)/8]
PE 105B
a. $8,125 [($80,000 $15,000)/8]
b. $47,500 [$80,000 ($8,125 4)]
c. $7,500 [($47,500 $10,000)/5]
PE 106A
a. $81,000 = $324,000 [(1/8) 2)] = $324,000 25%
b. $17,750 gain, computed as follows:
Cost......................................................
Less: First-year depreciation............
Second-year depreciation.......
Book value at end of second year....
$324,000
(81,000)
(60,750) [($324,000 $81,000) 25%]
$182,250
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Equipment...................................................................
Gain on Sale of Equipment.......................................
200,000
141,750
324,000
17,750
PE 106B
a. $9,500 [($160,000 $17,500)/15]
b. $13,000 loss {$90,000 [$160,000 ($9,500 6)]}
c.
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Loss on Sale of Equipment............................................
Equipment...................................................................
90,000
57,000
13,000
160,000
PE 107A
a.
Dec. 31
PE 107B
a.
Dec. 31
PE 108A
a.
Dec. 31
b. Dec. 31
500,000
Amortization ExpensePatents..................
Patents.......................................................
Amortized patent rights
[($388,000/8) 6/12].
24,250
500,000
24,250
PE 108B
a.
Dec. 31
b. Dec. 31
875,000
Amortization ExpensePatents..................
Patents.......................................................
Amortized patent rights
[($425,000/17) 9/12].
18,750
875,000
18,750
EXERCISES
Ex. 101
a. New printing press: 1, 2, 3, 4, 6
b. Used printing press: 7, 8, 9, 11
Ex. 102
a. Yes. All expenditures incurred for the purpose of making the land suitable for
its intended use should be debited to the land account.
b. No. Land is not depreciated.
Ex. 103
Initial cost of land ($30,000 + $270,000).....................
Plus: Legal fees...........................................................
Delinquent taxes................................................
Demolition of building.......................................
Less: Salvage of materials..........................................
Cost of land...................................................................
Ex. 104
Capital expenditures: 1, 2, 4, 5, 6, 8, 10
Revenue expenditures: 3, 7, 9
Ex. 105
Capital expenditures: 2, 4, 6, 7, 8, 9
Revenue expenditures: 1, 3, 5, 10
$300,000
$ 1,425
12,000
18,500
31,925
$331,925
4,500
$327,425
Ex. 106
Feb. 16 Accumulated DepreciationDelivery Truck.....
Cash..................................................................
3,150
July
15 Delivery Truck.......................................................
Cash..................................................................
1,100
72
Oct.
3,150
1,100
72
Ex. 107
a. No. The $3,175,000 represents the original cost of the equipment. Its
replacement cost, which may be more or less than $3,175,000, is not reported
in the financial statements.
b. No. The $2,683,000 is the accumulation of the past depreciation charges on
the equipment. The recognition of depreciation expense has no relationship
to the cash account or accumulation of cash funds.
Ex. 108
(a) 50% (1/2), (b) 12.5% (1/8), (c) 10% (1/10), (d) 5% (1/20), (e) 4% (1/25), (f) 2.5%
(1/40), (g) 2% (1/50)
Ex. 109
$3,350 [($93,750 $10,000)/25]
Ex. 1010
$145,000 $7,000
= $1.84 depreciation per hour
75,000 hours
Ex. 1011
a. Depreciation per Rate per Mile:
Truck #1
Truck #2
Truck #3
Truck #4
Truck No.
Credit to
Accumulated
Depreciation
Miles Operated
1
29.0 cents
23,000
2
21.0
25,000
3
17.5
36,000
4
38.5
40,000
Total................................................................................................
$ 6,670
3,000*
6,300
15,400
$ 31,370
31,370
Ex. 1012
First Year
a. 5% of $75,000 = $3,750
or
($75,000/20) = $3,750
b. 10% of $75,000 = $7,500
Second Year
5% of $75,000 = $3,750
or
($75,000/20) = $3,750
10% of ($75,000 $7,500) = $6,750
Ex. 1013
a. 12 1/2% of ($172,000 $20,000) = $19,000 or [($172,000 $20,000)/8]
b. Year 1: 25% of $172,000 = $43,000
Year 2: 25% of ($172,000 $43,000) = $32,250
31,370
Ex. 1014
a. Year 1: 3/12 [($85,000 $5,000)/10] = $2,000
Year 2: ($85,000 $5,000)/10 = $8,000
b. Year 1: 3/12 20% of $85,000 = $4,250
Year 2: 20% of ($85,000 $4,250) = $16,150
Ex. 1015
a. $17,500 [($1,050,000 $420,000)/36]
b. $700,000 [$1,050,000 ($17,500 20 yrs.)]
c. $20,000 [($700,000 $300,000)/20 yrs.]
Ex. 1016
a.
Mar. 30 Carpet..............................................................
Cash...........................................................
12,000
600
12,000
600
Ex. 1017
a.
Cost of equipment......................................................................
Accumulated depreciation at December 31, 2010
(4 years at $38,500* per year)..............................................
Book value at December 31, 2010............................................
*($504,000 $42,000)/12 = $38,500
$504,000
154,000
$350,000
9,625
9,625
315,000
163,625*
25,375
504,000
Ex. 1018
a. 2007 depreciation expense: $29,250 [($265,500 $31,500)/8]
2008 depreciation expense: $29,250
2009 depreciation expense: $29,250
b. $177,750 [$265,500 ($29,250 3)]
c.
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Loss on Disposal of Fixed Assets.................................
Equipment...................................................................
168,500
87,750
9,250
d. Cash..................................................................................
Accumulated DepreciationEquipment.......................
Equipment...................................................................
Gain on Sale of Equipment.......................................
180,000
87,750
265,500
265,500
2,250
Ex. 1019
a. $16,200,000/90,000,000 tons = $0.18 depletion per ton
13,750,000 $0.18 = $2,475,000 depletion expense
b. Depletion Expense..........................................................
Accumulated Depletion.............................................
Depletion of mineral deposit.
2,475,000
2,475,000
Ex. 1020
a. ($750,000/15) + ($90,000/12) = $57,500 total patent expense
b. Amortization ExpensePatents....................................
Patents........................................................................
Amortized patent rights ($50,000 + $7,500).
57,500
57,500
Ex. 1021
a. Property, Plant, and Equipment (in millions):
Current
Year
Preceding
Year
$ 626
595
94
760
$2,075
794
$1,281
$ 361
470
81
569
$1,481
664
$ 817
A comparison of the book values of the current and preceding years indicates
that they increased. A comparison of the total cost and accumulated
depreciation reveals that Apple purchased $594 million ($2,075 $1,481) of
additional fixed assets, which was offset by the additional depreciation
expense of $130 million ($794 $664) taken during the current year.
b. The book value of fixed assets should normally increase during the year.
Although additional depreciation expense will reduce the book value, most
companies invest in new assets in an amount that is at least equal to the
depreciation expense. However, during periods of economic downturn,
companies purchase fewer fixed assets, and the book value of their fixed
assets may decline.
Ex. 1022
1. Fixed assets should be reported at cost and not replacement cost.
2. Land does not depreciate.
3. Patents and goodwill are intangible assets that should be listed in a separate
section following the Fixed Assets section. Patents should be reported at
their net book values (cost less amortization to date). Goodwill should not be
amortized, but should be only written down upon impairment.
N(N + 1)
20(20 + 1)
=
= 210
2
2
N(N + 1)
8(8 + 1)
=
= 36
2
2
N(N + 1)
10(10 + 1)
=
= 55
2
2
$300,000
120,000
$180,000
$300,000
$115,500
180,000
295,500
$ 4,500
$300,000
120,000
$180,000
$300,000
$127,750
180,000
307,750
$ 7,750
Depreciation ExpenseEquipment..............................
Accumulated DepreciationEquipment.................
Equipment depreciation ($20,000 9/12).
15,000
b. Accumulated DepreciationEquipment.......................
Equipment........................................................................
Loss on Exchange of Fixed Assets...............................
Equipment...................................................................
Cash.............................................................................
235,000
462,000
5,000
15,000
336,000
366,000
Depreciation ExpenseTrucks.....................................
Accumulated DepreciationTrucks........................
Truck depreciation ($16,000 3/12).
4,000
b. Accumulated DepreciationTrucks.............................
Trucks...............................................................................
Trucks.........................................................................
Cash.............................................................................
Gain on Exchange of Fixed Assets..........................
68,000
150,000
4,000
96,000
120,000
2,000
Ex. 1030
Revenue
$93,469
($85,294 + $82,356)/2
Ex. 1031
a.
b. Circuit Citys fixed asset turnover ratio of 14.13 is higher than Best Buys
fixed asset turnover ratio of 12.72. Thus, Circuit City is generating $1.41
($14.13 $12.72) more revenue for each dollar of fixed assets than is Best
Buy. On this basis, Circuit City is managing its fixed assets slightly more
efficiently than is Best Buy.
PROBLEMS
Prob. 101A
1.
Item
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
2.
Land
$ 4,000
400,000
2,500
31,750
Land
Improvements
Building
Other
Accounts
$ 36,000
10,000
(3,000)*
15,200
5,400
$(600,000)*
9,000
3,000
1,800
$ 12,000
14,500
33,000
(4,500)*
$469,450
$ 26,500
700,000
(450)*
$773,950
*Receipt
3. Since land used as a plant site does not lose its ability to provide services, it
is not depreciated. However, land improvements do lose their ability to
provide services as time passes and are therefore depreciated.
Prob. 102A
Year
Depreciation Expense
a. Straightb. Units-ofLine
Production
Method
Method
2009
2010
2011
2012
Total
$ 86,000
86,000
86,000
86,000
$344,000
$129,000
107,500
60,200
47,300
$344,000
c. DoubleDeclining-Balance
Method
$190,000
95,000
47,500
11,500*
$344,000
Calculations:
Straight-line method:
($380,000 $36,000)/4 = $86,000 each year
Units-of-production method:
($380,000 $36,000)/8,000 hours = $43 per hour
2009: 3,000 hours @ $43 = $129,000
2010: 2,500 hours @ $43 = $107,500
2011: 1,400 hours @ $43 = $60,200
2012: 1,100 hours @ $43 = $47,300
Double-declining-balance method:
2009: $380,000 50% = $190,000
2010: ($380,000 $190,000) 50% = $95,000
2011: ($380,000 $190,000 $95,000) 50% = $47,500
2012: ($380,000 $190,000 $95,000 $47,500 $36,000*) = $11,500
*Book value should not be reduced below the residual value of $36,000.
Prob. 103A
a.
Straight-line method:
2008: [($48,600 $3,000)/3] 1/2................................................
2009: ($48,600 $3,000)/3............................................................
2010: ($48,600 $3,000)/3............................................................
2011: [($48,600 $3,000)/3] 1/2................................................
$ 7,600
15,200
15,200
7,600
b. Units-of-production method:
2008: 1,800 hours @ $6.08*..........................................................
2009: 2,600 hours @ $6.08...........................................................
2010: 2,000 hours @ $6.08...........................................................
2011: 1,100 hours @ $6.08...........................................................
$10,944
15,808
12,160
6,688
Double-declining-balance method:
2008: $48,600 2/3 1/2..............................................................
2009: ($48,600 $16,200) 2/3....................................................
2010: ($48,600 $16,200 $21,600) 2/3...................................
2011: ($48,600 $16,200 $21,600 $7,200 $3,000*)............
*Book value should not be reduced below $3,000, the residual value.
$16,200
21,600
7,200
600
Prob. 104A
1.
Year
a.
Accumulated
Depreciation,
End of Year
Book Value,
End of Year
$ 33,300
66,600
99,900
133,200
$110,700
77,400
44,100
10,800
$72,000
36,000
18,000
10,800
Depreciation
Expense
1
$33,300*
2
33,300
3
33,300
4
33,300
*[($144,000 $10,800)/4]
b.
2.
3.
1
2
3
4
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Equipment...................................................................
Gain on Sale of Equipment.......................................
*($19,750 $18,000)
19,750
126,000
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Loss on Sale of Equipment............................................
Equipment...................................................................
*($18,000 $14,900)
14,900
126,000
3,100*
144,000
1,750*
144,000
Prob. 105A
2008
Jan.
Feb.
Dec.
2009
Jan.
Mar.
Apr.
Dec.
7 Delivery Equipment........................................................
Cash...........................................................................
45,600
130
11,400
8 Delivery Equipment........................................................
Cash...........................................................................
75,000
200
2,850
14,250
30,000
1,350
15,000
45,600
130
11,400
75,000
200
2,850
45,600
15,000
Prob. 105A
2010
July
Oct.
Dec.
Concluded
1 Delivery Equipment..............................................
Cash..................................................................
82,000
9,000
4 Cash.......................................................................
Acc. DepreciationDelivery Equipment............
Delivery Equipment.........................................
Gain on Sale of Delivery Equipment.............
53,000
24,000
8,200
82,000
9,000
75,000
2,000
8,200
Prob. 106A
1.
2.
a.
b.
c.
33,750
c. Depletion Expense.....................................................
Accumulated Depletion........................................
Depletion of timber rights.
444,000
33,750
444,000
Prob. 101B
1.
Item
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m.
n.
o.
p.
q.
r.
s.
2.
Land
$ 1,500
300,000
20,000
5,000
(3,600)*
15,800
Land
Improvements
Building
Other
Accounts
4,200
17,500
18,000
$(750,000)*
4,500
$15,000
9,000
1,100
1,500
(6,000)*
$356,200
$ 25,100
800,000
45,000
(350)*
$866,850
*Receipt
3. Since land used as a plant site does not lose its ability to provide services, it
is not depreciated. However, land improvements do lose their ability to
provide services as time passes and are therefore depreciated.
Prob. 102B
Depreciation Expense
a. Straightb. Units-ofLine
Production
Method
Method
Year
2008
2009
2010
Total
$ 21,000
21,000
21,000
$ 63,000
$ 30,240
22,680
10,080
$ 63,000
c. DoubleDeclining-Balance
Method
$ 45,000
15,000
3,000
$ 63,000
Calculations:
Straight-line method:
($67,500 $4,500)/3 = $21,000 each year
Units-of-production method:
($67,500 $4,500)/25,000 hours = $2.52 per hour
2008: 12,000 hours @ $2.52 = $30,240
2009: 9,000 hours @ $2.52 = $22,680
2010: 4,000 hours @ $2.52 = $10,080
Double-declining-balance method:
2008: $67,500 2/3 = $45,000
2009: ($67,500 $45,000) 2/3 = $15,000
2010: ($67,500 $45,000 $15,000 $4,500*) = $3,000
*Book value should not be reduced below the residual value of $4,500.
Prob. 103B
a.
Straight-line method:
2008:
[($15,660 $600)/3] 1/2..................................................
2009:
($15,660 $600)/3.............................................................
2010:
($15,660 $600)/3.............................................................
2011:
[($15,660 $600)/3] 1/2..................................................
$2,510
5,020
5,020
2,510
b. Units-of-production method:
2008:
3,750 hours @ $0.80*........................................................
2009:
7,500 hours @ $0.80.........................................................
2010:
5,000 hours @ $0.80.........................................................
$3,000
6,000
4,000
2011:
2,060
Double-declining-balance method:
2008:
$15,660 2/3 1/2.............................................................
2009:
($15,660 $5,220) 2/3....................................................
2010:
($15,660 $5,220 $6,960) 2/3.....................................
2011:
($15,660 $5,220 $6,960 $2,320 $600*).................
*Book value should not be reduced below $600, the residual value.
$5,220
6,960
2,320
560
Prob. 104B
1.
Year
a.
Accumulated
Depreciation,
End of Year
Book Value,
End of Year
$ 24,000
48,000
72,000
96,000
120,000
$107,250
83,250
59,250
35,250
11,250
$78,750
47,250
28,350
17,010
11,250
Depreciation
Expense
1
$24,000*
2
24,000
3
24,000
4
24,000
5
24,000
*[($131,250 $11,250)/5]
b.
2.
3.
1
2
3
4
5
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Equipment...................................................................
Gain on Sale of Equipment.......................................
*($21,500 $17,010)
21,500
114,240
Cash..................................................................................
Accumulated DepreciationEquipment.......................
Loss on Sale of Equipment............................................
Equipment...................................................................
*($17,010 $12,500)
12,500
114,240
4,510*
131,250
4,490*
131,250
Prob. 105B
2008
Jan.
July
Dec.
2009
Jan.
Aug.
Oct.
Dec.
6 Delivery Equipment........................................................
Cash...........................................................................
24,000
500
12,000
2 Delivery Equipment........................................................
Cash...........................................................................
69,000
3,500
15,500
10,250
415
27,600
24,000
500
12,000
69,000
3,500
24,000
1,750
415
27,600
Prob. 105B
2010
July
Oct.
Dec.
Concluded
1 Delivery Equipment........................................................
Cash...........................................................................
70,000
12,420
1 Cash.................................................................................
Accumulated DepreciationDelivery Equipment......
Loss on Sale of Delivery Equipment............................
Delivery Equipment..................................................
25,000
40,020
3,980
8,750
70,000
12,420
69,000
8,750
Prob. 106B
1.
2.
a.
b.
c.
a. Depletion Expense.....................................................
Accumulated Depletion........................................
Depletion of timber rights.
356,200
5,000,000
356,200
c. Amortization ExpensePatents..............................
14,625*
Patents...................................................................
Patent amortization.
*($234,000/12 years) = $19,500; $19,500 3/4 = $14,625
5,000,000
14,625*
SPECIAL ACTIVITIES
Activity 101
It is considered unprofessional for employees to use company assets for
personal reasons, because such use reduces the useful life of the assets for
normal business purposes. Thus, it is unethical for Esteban Appleby to use
Summerfield Consulting Co.'s computers and laser printers to service his parttime accounting business, even on an after-hours basis. In addition, it is
improper for Estebans clients to call him during regular working hours. Such
calls may interrupt or interfere with Estebans ability to carry out his assigned
duties for Summerfield Consulting Co.
Activity 102
You should explain to Faye and Pat that it is acceptable to maintain two sets of
records for tax and financial reporting purposes. This can happen when a
company uses one method for financial statement purposes, such as straight-line
depreciation, and another method for tax purposes, such as MACRS
depreciation. This should not be surprising, since the methods for taxes and
financial statements are established by two different groups with different
objectives. That is, tax laws and related accounting methods are established by
Congress.
The
Internal Revenue Service then applies the laws and, in some cases, issues
interpretations of the law and congressional intent. The primary objective of the
tax laws is to generate revenue in an equitable manner for government use.
Generally accepted accounting principles, on the other hand, are established
primarily by the Financial Accounting Standards Board. The objective of
generally accepted accounting principles is the preparation and reporting of true
economic conditions and results of operations of business entities.
You might note, however, that companies are required in their tax returns to
reconcile differences in accounting methods. For example, income reported on
the companys financial statements must be reconciled with taxable income.
Finally, you might also indicate to Faye and Pat that even generally accepted
accounting principles allow for alternative methods of accounting for the same
transactions or economic events. For example, a company could use straight-line
depreciation for some assets and double-declining-balance depreciation for
other assets.
Activity 103
1.
a. Straight-line method:
2008: ($200,000/5) 1/2........................................................................
2009: ($200,000/5).................................................................................
2010: ($200,000/5).................................................................................
2011: ($200,000/5).................................................................................
2012: ($200,000/5).................................................................................
2013: ($200,000/5) 1/2........................................................................
$20,000
40,000
40,000
40,000
40,000
20,000
b. MACRS:
2008: ($200,000 20%).........................................................................
2009: ($200,000 32%).........................................................................
2010: ($200,000 19.2%)......................................................................
2011: ($200,000 11.5%)......................................................................
2012: ($200,000 11.5%)......................................................................
2013: ($200,000 5.8%)........................................................................
$40,000
64,000
38,400
23,000
23,000
11,600
Year
2008
2009
2010
2011
2012
2013
$500,000
20,000
$480,000
192,000
$288,000
$500,000
40,000
$460,000
184,000
$276,000
$500,000
40,000
$460,000
184,000
$276,000
$500,000
40,000
$460,000
184,000
$276,000
$500,000
40,000
$460,000
184,000
$276,000
$500,000
20,000
$480,000
192,000
$288,000
b. MACRS
Income before depreciation...........
Depreciation expense....................
Income before income tax.............
Income tax.......................................
Net income.......................................
Year
2008
2009
2010
2011
2012
2013
$500,000
40,000
$460,000
184,000
$276,000
$500,000
64,000
$436,000
174,400
$261,600
$500,000
38,400
$461,600
184,640
$276,960
$500,000
23,000
$477,000
190,800
$286,200
$500,000
23,000
$477,000
190,800
$286,200
$500,000
11,600
$488,400
195,360
$293,040
Activity 104
Note to Instructors: The purpose of this activity is to familiarize students with the
differences in cost and other factors in leasing and buying a business vehicle.
Activity 105
Note to Instructors: The purpose of this activity is to familiarize students with the
procedures involved in acquiring a patent, a copyright, and a trademark.
Activity 106
Revenue