December 2013 B Group QTR 20022014

B Group Quarterly Results (Stand Alone) - December - 2013
Co. Name
20 Microns
20 Microns
20 Microns
20 Microns
20 Microns
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
15.8
70.4
15.8
62.6
15.8
67.3
15.8
80.6
15.8
71.1
21st Cent. Mgmt.

21st Cent. Mgmt.
21st Cent. Mgmt.
21st Cent. Mgmt.
21st Cent. Mgmt.
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
3M India
3M India
3M India
3M India
3M India
201212
201303
201306
201309
201312
8K Miles
8K Miles
8K Miles
8K Miles
8K Miles
O.I
1.5
1.7
1.2
0.6
4.4
T.Income
72.0
64.3
68.4
81.2
75.5
T.Exp.
72.2
52.7
62.2
70.8
66.2
PBIDT
-0.2
11.6
6.3
10.4
9.3
11.2
-11.0
-0.3
-3.5
4.9
0.1
0.8
0.0
0.0
0.1
11.2
-10.1
-0.2
-3.5
5.0
0.1
0.2
0.1
0.3
0.3
11.3
11.3
11.3
11.3
11.3
368.4
403.4
413.5
446.5
417.1
6.0
11.6
9.4
9.0
21.0
374.4
415.0
422.8
455.4
438.1
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
6.3
10.4
6.6
9.0
10.4
0.0
0.1
0.0
0.0
0.0
A.K.Capital Serv
A.K.Capital Serv
A.K.Capital Serv
A.K.Capital Serv
A.K.Capital Serv
201212
201303
201306
201309
201312
6.6
6.6
6.6
6.6
6.6
28.8
34.9
23.3
24.0
20.9
Aarey Drugs
Aarey Drugs
Aarey Drugs
Aarey Drugs
Aarey Drugs
201212
201303
201306
201309
201312
16.8
16.8
16.8
16.8
16.8
48.3
49.1
47.0
57.4
58.3
Int.
Dep.
Tax
D.Tax
-1.8
0.0
2.5
0.0
0.1
0.0
0.2
0.0
0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
Ex.Ord.Item NP Adj. EPS B.V
-3.8
-8.4
4.6 -1.3
21
2.9
-0.1
3.0
0.9
21
-1.5
0.0
-1.5 -0.5
21
2.2
0.0
2.2
0.7
21
0.4
0.0
0.4
0.1
21
51
51
51
51
51
Div%
10
10
10
10
10
41
41
41
41
41
32
32
32
32
32
0
0
0
0
0
2.8
18.7
11.2
1.4
3.1
582
582
582
582
582
645
645
645
645
645
0
0
0
0
0
1.1
1.2
1.2
1.5
2.0
1.1
1.2
1.2
1.5
2.0
22
22
22
22
22
12
12
12
12
12
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
8.1
11.5
5.2
5.2
4.5
12.2
17.4
7.8
7.8
6.9
437
437
437
437
437
282
282
282
282
282
60
60
60
60
60
0.0
0.0
0.0
0.0
0.0
0.3
-0.5
0.2
0.8
0.3
0.2
-0.3
0.2
0.5
0.2
20
20
20
20
20
17
17
17
17
17
0
0
0
0
0
3.4
4.1
5.2
5.5
6.1
2.0
2.0
2.4
2.5
2.6
11.1
-10.4
-0.4
-3.7
4.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.0
-10.4
-0.4
-3.8
4.7
0.0
0.0
0.0
0.0
0.0
11.0
-10.4
-0.4
-3.8
4.7
10.5
-9.9
-0.4
-3.6
4.5
356.8
373.6
391.8
438.4
409.4
17.7
41.4
31.1
17.0
28.7
2.7
3.6
3.0
3.7
4.4
9.4
9.7
10.3
12.1
12.8
-9.0
14.8
11.0
-7.0
11.2
11.4
-7.7
-5.8
6.7
-3.2
0.0
0.0
0.0
0.0
0.0
3.2
21.1
12.6
1.6
3.4
0.0
0.0
0.0
0.0
0.0
3.2
21.1
12.6
1.6
3.4
6.3
10.5
6.6
9.0
10.4
5.1
8.4
4.5
6.6
7.3
1.2
2.1
2.1
2.4
3.1
0.0
0.0
0.0
0.1
0.1
0.0
0.7
0.6
0.6
0.6
0.1
0.2
0.2
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
1.2
1.2
1.5
2.0
0.0
0.0
0.0
0.0
0.0
0.9
0.9
0.7
0.7
0.7
29.7
35.8
24.0
24.7
21.6
13.9
15.0
13.5
13.1
11.1
15.8
20.8
10.5
11.6
10.5
3.5
2.8
2.3
3.4
3.1
0.4
0.4
0.4
0.4
0.4
3.9
6.1
2.7
2.6
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.1
11.5
5.2
5.2
4.5
0.0
0.2
0.4
0.1
0.1
48.3
49.3
47.3
57.5
58.4
47.6
49.3
46.7
56.3
57.8
0.6
0.0
0.6
1.3
0.6
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.0
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.5
0.2
0.8
0.3
RES.
Co. Name
Aarti Drugs
Aarti Drugs
Aarti Drugs
Aarti Drugs
Aarti Drugs
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
12.1
198.5
12.1
220.2
12.1
218.6
12.1
247.8
12.1
221.8
Aarti Inds.
Aarti Inds.
Aarti Inds.
Aarti Inds.
Aarti Inds.
201212
201303
201306
201309
201312
39.6
44.3
44.3
44.3
44.3
Aarvee Denims
Aarvee Denims
Aarvee Denims
Aarvee Denims
Aarvee Denims
201212
201303
201306
201309
201312
Aastha Broadcas.
Aastha Broadcas.
Aastha Broadcas.
Aastha Broadcas.
Aastha Broadcas.
O.I
0.7
0.2
0.1
1.1
0.4
T.Income
199.1
220.4
218.7
248.9
222.2
T.Exp.
169.4
185.6
187.6
212.7
184.7
PBIDT
29.8
34.8
31.0
36.1
37.4
450.0
584.2
585.9
637.7
639.7
10.3
13.0
10.2
11.2
10.1
460.3
597.1
596.0
648.9
649.8
392.2
501.9
517.4
539.3
542.0
23.5
23.5
23.5
23.5
23.5
139.3
177.8
164.4
188.3
149.2
5.7
4.7
2.7
5.0
4.6
144.9
182.6
167.1
193.3
153.7
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
0.3
0.3
0.3
0.3
0.3
0.0
0.0
0.1
0.1
0.1
Aban Offshore
Aban Offshore
Aban Offshore
Aban Offshore
Aban Offshore
201212
201303
201306
201309
201312
8.7
8.7
8.7
8.7
8.7
210.4
195.9
162.2
170.0
231.7
Abbott India
Abbott India
Abbott India
Abbott India
Abbott India
201212
201303
201306
201309
201312
21.3
21.3
21.3
21.3
21.3
437.5
406.5
429.7
444.7
471.8
Int.
Dep.
Tax
D.Tax
4.8
0.0
5.9
0.8
4.4
0.8
7.7
0.0
7.1
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
10.9
0.0
10.9
9.0 171
13.8
-0.3
14.1 11.4 171
11.8
0.0
11.8
9.8 171
13.8
0.9
12.8 11.4 171
14.2
0.0
14.2 11.7 171
RES.
Div%
196 100
196 100
196 100
196 100
196 100
7.5
7.6
7.3
7.8
9.2
6.5
6.7
6.7
6.8
7.0
68.1
95.3
78.6
109.6
107.8
20.5
26.4
26.4
27.6
31.9
16.7
21.8
20.2
21.6
22.4
6.8
8.5
6.0
13.5
12.0
2.3
0.0
3.5
4.5
4.5
0.0
0.0
0.0
0.0
0.0
21.8
38.6
22.5
42.4
37.0
0.0
0.0
0.0
0.0
0.0
21.8
38.6
22.5
42.4
37.0
2.8
4.4
2.5
4.8
4.2
85
85
85
85
85
632
632
632
632
632
80
80
80
80
80
123.9
151.5
144.2
163.6
134.9
21.0
31.1
23.0
29.7
18.8
9.0
9.3
9.3
10.8
10.0
7.8
7.8
8.4
7.9
8.4
1.6
2.2
1.6
3.4
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
11.9
3.7
7.6
0.9
0.0
0.0
0.0
0.0
0.0
2.6
11.9
3.7
7.6
0.9
1.1
5.1
1.6
3.2
0.4
110
110
110
110
110
234
234
234
234
234
5
5
5
5
5
0.3
0.3
0.3
0.3
0.3
0.3
0.6
0.2
0.3
0.3
0.0
-0.3
0.1
0.0
0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0
0
0
0
0
-5
-5
-5
-5
-5
0
0
0
0
0
7.0
6.3
7.4
14.2
15.8
217.4
202.2
169.6
184.2
247.4
118.6
140.8
116.3
127.6
102.6
98.8
61.3
53.4
56.6
144.9
94.9
39.3
54.2
40.6
42.8
12.4
12.2
10.2
10.3
10.5
0.0
0.0
1.5
1.6
16.7
3.3
3.2
3.5
2.8
12.0
0.0
0.0
0.0
0.0
0.0
-11.8
6.6
-16.1
1.3
63.0
0.0
0.0
0.0
0.0
0.0
-11.8
6.6
-16.1
1.3
63.0
-2.7
1.5
-3.7
0.3
14.5
398
398
398
398
398
1722
1722
1722
1722
1722
180
180
180
180
180
16.0
19.5
17.3
19.0
33.5
453.5
426.1
446.9
463.7
505.3
375.2
373.8
397.7
391.3
422.3
78.3
52.3
49.2
72.4
83.0
0.0
0.0
0.0
0.0
0.0
4.8
5.2
4.8
4.3
4.2
23.8
15.3
14.7
23.0
25.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
49.8
31.7
29.7
45.2
53.5
0.0
0.0
0.0
0.0
0.0
49.8
31.7
29.7
45.2
53.5
23.4
14.9
14.0
21.3
25.2
304
304
304
304
304
626
626
626
626
626
170
170
170
170
170
Co. Name
ABC Bearings
ABC Bearings
ABC Bearings
ABC Bearings
ABC Bearings
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
11.6
33.6
11.6
33.8
11.6
37.2
11.6
32.3
11.6
29.8
ABC India
ABC India
ABC India
ABC India
ABC India
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
ABG Infra
ABG Infra
ABG Infra
ABG Infra
ABG Infra
201212
201303
201306
201309
201312
ABG Shipyard
ABG Shipyard
ABG Shipyard
ABG Shipyard
ABG Shipyard
O.I
0.4
0.8
0.6
0.6
0.4
T.Income
34.0
34.6
37.8
32.9
30.2
T.Exp.
30.5
31.4
33.8
28.7
26.3
PBIDT
3.5
3.2
4.0
4.2
3.9
41.0
47.6
43.9
39.2
40.3
16.0
0.0
0.1
13.5
0.1
56.9
47.6
43.9
52.7
40.4
41.6
44.6
41.3
38.2
38.7
12.0
12.0
12.0
12.0
12.0
20.8
29.3
24.6
19.4
18.8
4.0
3.7
0.1
1.9
0.0
24.9
32.9
24.7
21.2
18.8
201212
201303
201306
201309
201312
50.9
50.9
50.9
50.9
50.9
468.2
391.6
422.2
373.6
284.6
32.0
23.4
7.9
1.7
7.9
Abirami Fin.
Abirami Fin.
Abirami Fin.
Abirami Fin.
Abirami Fin.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
0.1
0.1
0.1
0.2
0.1
ABM Knowledge
ABM Knowledge
ABM Knowledge
ABM Knowledge
ABM Knowledge
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
14.5
17.3
15.1
15.4
14.9
Int.
Dep.
Tax
D.Tax
-0.5
0.5
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.3
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
0.1
0.1
0.3
0.3
0.5
(Rs. Crs.)

0.0
0.1
0.1 105
0.0
0.1
0.1 105
0.0
0.3
0.2 105
0.0
0.3
0.3 105
0.0
0.5
0.5 105
RES.
Div%
110
25
110
25
110
25
110
25
110
25
0.7
1.0
1.0
1.3
0.6
2.7
2.0
2.6
2.5
2.5
15.4
3.0
2.7
14.5
1.8
2.7
2.4
2.3
2.2
2.6
2.4
2.3
2.4
2.3
2.3
1.8
-0.3
0.0
0.8
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.5
-1.5
-2.0
9.2
-2.7
13.8
0.3
-0.1
12.6
0.0
-5.3
-1.7
-1.9
-3.4
-2.7
16.0
-3.0
-4.0
17.0
-5.0
92
92
92
92
92
44
44
44
44
44
15
15
15
15
15
11.2
17.0
11.0
8.2
10.2
13.6
15.9
13.8
13.0
8.6
8.4
6.4
8.4
7.0
7.5
9.4
8.5
9.0
9.8
9.3
0.0
0.0
0.0
0.0
0.0
-1.8
-0.8
-0.8
0.2
-4.9
0.0
0.0
0.0
0.0
0.0
-2.4
1.9
-2.8
-3.9
-3.3
4.0
0.0
0.0
0.0
0.0
-6.4
1.9
-2.8
-3.9
-3.3
-2.0
1.6
-2.3
-3.2
-2.7
193
193
193
193
193
219
219
219
219
219
0
0
0
0
0
500.2
415.0
430.1
375.3
292.5
339.7
246.4
276.2
222.9
264.7
160.5
168.6
154.0
152.4
27.8
106.1
105.8
123.0
131.3
162.8
26.9
26.3
24.6
19.2
23.8
9.0
22.0
2.1
0.6
-2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.6
14.4
4.3
1.3
-156.1
0.0
0.0
0.0
0.0
-72.1
18.6
14.4
4.3
1.3
-84.0
3.7
2.8
0.8
0.3
-30.7
300
300
300
300
300
1519
1519
1519
1519
1519
0
0
0
0
0
0.2
0.2
0.3
0.1
0.2
0.3
0.3
0.4
0.3
0.3
0.1
0.1
0.2
0.1
0.2
0.1
0.2
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.1
0.1
0.2
13
13
13
13
13
2
2
2
2
2
0
0
0
0
0
0.2
0.4
0.2
0.4
0.3
14.7
17.7
15.3
15.8
15.3
9.6
13.3
10.4
10.7
9.2
5.1
4.4
4.9
5.1
6.1
0.1
0.0
0.1
0.1
0.0
0.1
0.1
0.2
0.2
0.2
1.6
1.4
1.6
1.6
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.3
2.9
3.1
3.2
3.9
0.0
0.0
0.0
0.0
0.0
3.3
2.9
3.1
3.2
3.9
3.3
2.9
3.1
3.2
3.9
58
58
58
58
58
49
49
49
49
49
15
15
15
15
15
Co. Name
Accel Trans
Accel Trans
Accel Trans
Accel Trans
Accel Trans
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
11.0
0.3
11.0
0.0
11.0
0.1
11.0
0.0
11.0
0.4
Accelya Kale
Accelya Kale
Accelya Kale
Accelya Kale
Accelya Kale
201212
201303
201306
201309
201312
14.9
14.9
14.9
14.9
14.9
Acclaim Indus.
Acclaim Indus.
Acclaim Indus.
Acclaim Indus.
Acclaim Indus.
201212
201303
201306
201309
201312
Accurate Trans.
Accurate Trans.
Accurate Trans.
Accurate Trans.
Accurate Trans.
O.I
0.0
0.6
0.0
0.0
0.0
T.Income
0.3
0.7
0.1
0.1
0.5
T.Exp.
0.7
0.5
0.4
0.6
0.4
PBIDT
-0.4
0.2
-0.3
-0.5
0.1
62.8
67.4
70.9
71.1
65.3
2.4
0.8
1.3
1.5
14.9
65.2
68.2
72.2
72.5
80.2
34.6
36.4
46.7
48.9
36.5
5.0
5.0
5.0
5.0
5.0
112.1
19.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
112.1
19.1
0.0
0.0
0.0
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
48.3
70.1
15.7
84.6
41.0
0.1
1.0
0.1
0.8
0.9
ACE Edu.
ACE Edu.
ACE Edu.
ACE Edu.
ACE Edu.
201212
201303
201306
201309
201312
9.2
9.2
9.2
9.2
9.2
5.6
6.0
5.4
5.7
5.8
Ace Soft. Exp.

Ace Soft. Exp.
Ace Soft. Exp.
Ace Soft. Exp.
Ace Soft. Exp.
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
0.8
1.7
0.8
1.1
1.3
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-2.3
0.0
-2.3 -2.1
-2
-1.9
0.0
-1.9 -1.7
-2
-1.9
0.0
-1.9 -1.7
-2
-2.2
0.0
-2.2 -2.0
-2
-1.5
0.0
-1.5 -1.4
-2
RES.
Div%
-13
0
-13
0
-13
0
-13
0
-13
0
0.6
0.8
0.6
0.6
0.6
1.3
1.3
1.0
1.1
1.0
30.5
31.8
25.5
23.7
43.7
0.1
0.2
0.1
0.1
0.1
2.8
2.7
2.8
3.0
3.0
8.6
9.1
7.3
6.6
9.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.0
19.8
15.3
14.0
31.3
0.0
0.0
0.0
0.0
0.0
19.0
19.8
15.3
14.0
31.3
12.8
13.3
10.2
9.4
21.0
51
51
51
51
51
61
61
61
61
61
700
700
700
700
700
112.8
34.5
0.1
0.1
0.1
-0.8
-15.4
-0.1
-0.1
-0.1
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.3
-16.0
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-1.3
-16.0
-0.1
-0.1
-0.1
-2.5
0.0
-2.2
-0.2
-0.2
-10
-10
-10
-10
-10
-10
-10
-10
-10
-10
0
0
0
0
0
48.4
71.1
15.7
85.4
41.9
39.8
60.4
12.6
73.9
33.5
8.7
10.7
3.1
11.5
8.4
7.1
11.1
2.8
11.0
8.0
0.4
0.1
0.2
0.3
0.3
0.1
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
-0.7
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
1.1
-0.7
0.1
0.0
0.1
3.8
-2.3
0.3
0.0
0.5
182
182
182
182
182
51
51
51
51
51
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
5.6
6.0
5.4
5.7
5.8
5.0
4.4
4.8
5.1
5.1
0.6
1.6
0.6
0.6
0.7
0.0
0.0
0.0
0.0
0.0
0.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.5
0.6
0.6
0.7
0.0
0.0
0.0
0.0
0.0
0.6
-0.5
0.6
0.6
0.7
0.7
-0.5
0.7
0.7
0.7
12
12
12
12
12
2
2
2
2
2
0
0
0
0
0
0.1
0.5
0.3
0.1
0.1
1.0
2.1
1.1
1.2
1.4
0.6
2.1
0.8
1.0
1.2
0.3
0.0
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.1
0.2
0.6
-0.1
0.5
0.3
0.4
31
31
31
31
31
10
10
10
10
10
0
0
0
0
0
Co. Name
Acil Cott. Inds.
Acil Cott. Inds.
Acil Cott. Inds.
Acil Cott. Inds.
Acil Cott. Inds.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
22.2
0.2
22.2
0.2
22.2
0.1
22.2
0.1
22.2
0.2
Acrysil
Acrysil
Acrysil
Acrysil
Acrysil
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
Action Const.Eq.
Action Const.Eq.
Action Const.Eq.
Action Const.Eq.
Action Const.Eq.
201212
201303
201306
201309
201312
Action Fin.Serv
Action Fin.Serv
Action Fin.Serv
Action Fin.Serv
Action Fin.Serv
O.I
0.0
0.0
0.0
0.0
0.0
T.Income
0.2
0.2
0.1
0.1
0.2
T.Exp.
0.2
0.1
0.1
0.1
0.1
PBIDT
0.0
0.1
0.0
0.0
0.0
19.3
20.5
25.5
26.9
25.3
0.2
0.3
0.2
0.1
0.4
19.4
20.8
25.7
27.0
25.7
16.0
17.2
20.9
22.0
21.3
19.8
19.8
19.8
19.8
19.8
169.3
169.1
140.1
142.8
156.4
2.7
4.6
2.6
2.0
2.8
172.0
173.6
142.7
144.8
159.2
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
0.4
0.4
0.4
0.4
0.3
0.4
3.1
0.0
1.1
0.7
AD Manum Finance
AD Manum Finance
AD Manum Finance
AD Manum Finance
AD Manum Finance
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
8.2
7.9
7.6
7.1
4.8
Adarsh Plant
Adarsh Plant
Adarsh Plant
Adarsh Plant
Adarsh Plant
201212
201303
201306
201309
201312
9.9
9.9
9.9
9.9
9.9
2.9
-0.1
0.7
3.1
1.8
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
0.0
0.1
0.0
0.0
0.0
(Rs. Crs.)

0.0
0.0
0.0
1
0.0
0.1
0.0
1
0.0
0.0
0.0
1
0.0
0.0
0.0
1
0.0
0.0
0.0
1
2
2
2
2
2
Div%
0
0
0
0
0
71
71
71
71
71
27
27
27
27
27
33
33
33
33
33
0.2
0.3
0.1
0.1
0.1
25
25
25
25
25
284
284
284
284
284
10
10
10
10
10
-0.2
1.1
-0.7
0.1
0.0
0.0
1.0
-0.5
0.1
0.0
19
19
19
19
19
11
11
11
11
11
0
0
0
0
0
0.0
-0.4
0.0
0.0
0.0
2.4
1.5
2.3
2.2
0.6
3.1
1.5
3.1
2.9
0.8
54
54
54
54
54
33
33
33
33
33
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.6
0.1
-0.5
0.2
-0.3
0.6
0.1
-0.5
0.2
-0.3
4
4
4
4
4
-6
-6
-6
-6
-6
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.4
3.6
4.8
5.0
4.5
0.7
0.8
0.7
0.8
0.8
1.0
1.1
1.0
1.0
1.1
0.4
0.3
0.6
0.7
0.6
0.1
0.1
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
1.3
1.2
2.6
2.3
2.1
0.0
0.0
0.0
0.0
0.0
1.3
1.2
2.6
2.3
2.1
2.9
2.7
5.9
5.2
4.6
163.0
162.4
135.8
138.2
151.0
9.1
11.2
7.0
6.6
8.2
2.9
2.7
2.0
2.0
3.2
3.5
3.7
3.6
3.8
3.9
1.2
1.8
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
3.1
1.0
0.5
0.8
0.0
0.0
0.0
0.0
0.0
1.5
3.1
1.0
0.5
0.8
0.8
3.6
0.5
1.5
1.0
0.7
1.9
0.9
1.1
0.7
0.1
1.7
-0.4
0.4
0.3
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
1.1
-0.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
8.2
7.9
7.6
7.2
4.8
1.7
2.9
1.7
1.4
1.7
6.5
5.0
5.9
5.8
3.1
2.7
3.0
2.1
2.2
1.9
0.3
0.3
0.3
0.3
0.3
1.2
0.6
1.1
1.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
1.2
2.3
2.2
0.6
0.0
0.7
0.0
0.0
0.0
2.9
0.6
0.7
3.1
1.8
2.0
0.3
1.0
2.7
1.9
0.8
0.3
-0.3
0.4
-0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.1
-0.5
0.2
-0.3
RES.
Co. Name
ADC India
ADC India
ADC India
ADC India
ADC India
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
4.6
7.6
4.6
10.7
4.6
10.2
4.6
11.6
4.6
13.1
Addi Inds.
Addi Inds.
Addi Inds.
Addi Inds.
Addi Inds.
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
ADF Foods
ADF Foods
ADF Foods
ADF Foods
ADF Foods
201212
201303
201306
201309
201312
Adhunik Metal
Adhunik Metal
Adhunik Metal
Adhunik Metal
Adhunik Metal
O.I
0.6
0.5
0.4
0.6
1.0
T.Income
8.2
11.2
10.6
12.2
14.2
T.Exp.
9.7
10.0
10.0
11.5
12.9
PBIDT
-1.5
1.2
0.6
0.7
1.3
0.0
0.1
0.0
0.0
0.4
0.1
4.0
0.2
0.2
0.2
0.1
4.0
0.2
0.2
0.6
0.2
1.2
0.3
0.2
0.7
20.6
22.4
22.4
22.4
22.4
29.0
35.8
27.6
33.2
30.5
2.3
11.3
5.4
3.6
2.1
31.3
47.2
32.9
36.8
32.7
201212
201303
201306
201309
201312
123.5
123.5
123.5
123.5
123.5
350.9
561.9
351.7
381.4
433.1
15.2
26.3
4.5
28.5
31.2
Adi Finechem
Adi Finechem
Adi Finechem
Adi Finechem
Adi Finechem
201212
201303
201306
201309
201312
11.4
11.4
11.4
12.5
12.5
27.8
29.2
30.7
36.6
39.2
Adinath Bio-Labs
Adinath Bio-Labs
Adinath Bio-Labs
Adinath Bio-Labs
Adinath Bio-Labs
201212
201303
201306
201309
201312
22.1
22.1
22.1
22.1
22.1
Adit.Birla Money
Adit.Birla Money
Adit.Birla Money
Adit.Birla Money
201212
201303
201306
201309
5.5
5.5
5.5
5.5
Int.
Dep.
Tax
D.Tax
-0.1
0.0
1.6
0.0
0.0
0.0
0.0
0.0
0.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-1.5
0.0
-1.5 -3.3 101
-0.6
-0.1
-0.6 -1.3 101
0.5
0.0
0.5
1.0 101
0.6
0.0
0.6
1.2 101
0.9
0.0
0.9
1.9 101
42
42
42
42
42
Div%
15
15
15
15
15
18
18
18
18
18
14
14
14
14
14
0
0
0
0
0
0.3
4.7
1.8
1.5
0.9
70
70
70
70
70
133
133
133
133
133
15
15
15
15
15
10.1
0.9
0.6
1.6
4.5
0.8
0.1
0.1
0.1
0.4
55
55
55
55
55
1100
1100
1100
1100
1100
0
0
0
0
0
-1.5
0.9
0.0
0.0
0.0
2.7
1.7
2.8
3.9
5.5
2.2
2.1
2.5
3.1
4.4
27
27
27
27
27
19
19
19
19
19
10
10
10
10
10
0.2
0.0
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
7
7
7
7
7
0
0
0
0
0
-2.8
-3.0
-4.3
-2.8
0.0
0.0
0.0
0.0
-2.8
-3.0
-4.3
-2.8
-0.5
-0.5
-0.8
-0.5
5
5
5
5
22
22
22
22
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.1
0.1
-0.2
2.8
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.0
-0.1
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
3.0
-0.2
-0.2
-0.2
0.0
1.9
0.0
0.0
0.0
-0.3
1.1
-0.2
-0.2
-0.2
-0.3
2.8
-0.2
-0.2
-0.2
28.9
33.6
25.3
29.6
27.7
2.4
13.5
7.7
7.2
4.9
0.4
0.6
0.2
0.3
0.2
1.0
1.2
1.7
1.7
1.7
0.4
1.5
1.8
1.9
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
10.3
4.0
3.4
2.0
0.0
6.3
0.0
0.0
0.0
0.6
4.0
4.0
3.4
2.0
366.1
588.2
356.2
409.9
464.3
281.3
505.3
281.4
334.9
380.0
84.8
83.0
74.8
75.0
84.3
58.5
58.6
50.0
48.6
56.7
24.2
23.7
23.8
24.0
24.0
0.0
0.0
0.0
0.0
0.0
-8.0
-0.2
0.5
0.8
-0.8
0.0
0.0
0.0
0.0
0.0
10.1
0.9
0.6
1.6
4.5
0.0
0.0
0.0
0.0
0.0
0.4
1.4
0.8
0.3
0.4
28.1
30.5
31.5
36.9
39.6
24.6
25.8
25.8
30.0
29.9
3.5
4.8
5.7
7.0
9.7
0.6
0.5
0.6
0.7
0.7
0.6
0.6
0.6
0.7
0.7
1.1
1.1
1.6
1.8
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
2.6
2.8
3.9
5.5
11.0
10.5
10.4
10.5
9.9
0.0
0.0
0.1
0.0
0.0
11.0
10.5
10.5
10.5
9.9
10.8
10.4
10.2
10.3
9.7
0.3
0.1
0.3
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.7
13.4
12.9
13.6
3.7
3.9
3.2
2.9
18.5
17.3
16.0
16.5
18.4
17.7
17.4
17.1
0.0
-0.3
-1.4
-0.6
1.0
0.9
1.1
0.6
1.9
1.8
1.8
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Adit.Birla Money
Year
201312
Eq.
N.Sales
5.5
14.8
O.I
T.Income
2.9
17.8
T.Exp.
17.2
PBIDT
0.6
Aditya Bir.Chem.
Aditya Bir.Chem.
Aditya Bir.Chem.
Aditya Bir.Chem.
Aditya Bir.Chem.
201212
201303
201306
201309
201312
23.4
23.4
23.4
23.4
23.4
201.2
194.8
220.5
233.6
275.7
2.2
19.1
14.7
36.1
12.0
203.5
213.9
235.2
269.6
287.7
158.8
167.8
165.3
212.3
221.7
Aditya Spinners
Aditya Spinners
Aditya Spinners
Aditya Spinners
Aditya Spinners
201212
201303
201306
201309
201312
16.7
16.7
16.7
16.7
16.7
10.0
10.3
10.0
10.9
10.7
0.0
0.2
0.0
0.1
0.0
10.0
10.5
10.0
11.0
10.7
Ador Fontech
Ador Fontech
Ador Fontech
Ador Fontech
Ador Fontech
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
30.5
39.9
30.7
35.4
32.9
0.7
10.0
0.7
0.6
0.6
Ador Welding
Ador Welding
Ador Welding
Ador Welding
Ador Welding
201212
201303
201306
201309
201312
13.6
13.6
13.6
13.6
13.6
74.8
118.4
68.1
91.4
85.2
Advance Meter.
Advance Meter.
Advance Meter.
Advance Meter.
Advance Meter.
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
Advanced Micron.
Advanced Micron.
Advanced Micron.
Advanced Micron.
Advanced Micron.
201212
201303
201306
201309
201312
Advani Hotels.
Advani Hotels.
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.9
0.0
-0.9 -0.2
5
22
Div%
0
161
161
161
161
161
354
354
354
354
354
10
10
10
10
10
0.5
-0.2
0.1
0.2
0.2
4
4
4
4
4
-9
-9
-9
-9
-9
0
0
0
0
0
2.5
8.4
2.5
3.2
2.8
1.4
4.8
1.4
1.8
1.6
44
44
44
44
44
74
74
74
74
74
175
175
175
175
175
0.0
0.0
0.0
0.0
0.0
1.5
8.9
1.6
4.7
2.9
1.1
6.6
1.2
3.4
2.1
136
136
136
136
136
171
171
171
171
171
60
60
60
60
60
-0.6
0.8
0.9
-1.5
-8.1
0.0
1.4
0.0
-0.6
-5.1
-0.6
-0.6
0.9
-0.9
-3.0
-0.4
0.5
0.6
-0.9
-5.0
101
101
101
101
101
155
155
155
155
155
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.2
-5.0
-6.1
-2.9
2.6
-0.5
-0.7
0.0
0.0
0.0
0.3
-4.2
-6.1
-2.9
2.6
-0.4
-9.4
-11.6
-5.5
4.9
29
29
29
29
29
10
10
10
10
10
0
0
0
0
0
0.0
0.0
1.5
4.4
0.0
-0.1
1.5
4.6
0.3
1.0
7
7
23
23
13
13
0.1
1.4
44.7
46.2
69.9
57.4
66.0
22.6
21.4
21.3
21.3
23.2
14.8
15.1
17.0
17.8
18.4
7.0
1.9
11.4
5.9
8.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
7.9
20.2
12.4
16.4
-0.3
0.0
0.0
0.0
0.0
0.5
7.9
20.2
12.4
16.4
0.1
3.4
8.7
5.3
7.0
9.1
10.1
9.6
10.5
10.0
1.0
0.5
0.4
0.5
0.7
0.0
0.6
0.0
0.0
0.1
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
-0.3
0.2
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.8
-0.3
0.2
0.3
0.4
31.2
49.9
31.3
36.0
33.5
27.4
36.5
26.9
30.3
28.6
3.8
13.4
4.4
5.7
4.9
0.0
0.0
0.0
0.0
0.0
0.6
0.8
0.7
0.6
0.7
0.8
4.2
1.3
1.8
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
8.4
2.5
3.2
2.8
0.0
0.0
0.0
0.0
0.0
1.4
1.4
2.3
1.7
0.6
76.2
119.8
70.4
93.1
85.7
71.0
103.2
65.0
83.0
78.8
5.2
16.6
5.3
10.1
6.9
0.2
0.3
0.2
0.3
0.3
3.1
3.5
2.8
2.9
3.0
0.5
3.9
0.7
2.2
0.6
-0.1
0.0
-0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1.5
8.9
1.6
4.7
2.9
0.8
1.6
3.9
4.5
2.5
2.1
5.1
2.7
1.3
2.0
2.9
6.7
6.6
5.8
4.5
2.6
3.5
3.8
5.2
11.0
0.3
3.2
2.9
0.6
-6.5
0.2
0.4
0.5
1.0
1.0
0.9
1.2
1.2
1.3
1.3
0.0
0.0
0.2
-0.2
0.0
-0.2
0.8
0.0
0.0
-0.8
0.0
0.0
0.0
0.0
0.0
5.3
5.3
5.3
5.3
5.3
9.5
5.2
5.6
3.2
2.2
0.0
0.1
0.0
0.0
7.5
9.6
5.3
5.6
3.2
9.7
8.9
9.2
10.5
5.0
4.3
0.7
-4.0
-5.0
-1.8
5.4
0.6
0.7
0.7
0.6
0.6
0.5
0.2
0.5
0.5
0.5
-0.1
0.0
0.0
0.0
1.8
-0.1
0.2
0.0
0.0
0.0
9.2
9.2
10.1
14.4
1.1
1.6
11.2
16.1
8.5
8.7
2.7
7.3
0.5
0.4
0.7
0.8
0.0
1.7
0.0
0.0
RES.
Co. Name
Advani Hotels.
Advani Hotels.
Advani Hotels.
Year
201306
201309
201312
Eq.
N.Sales
9.2
6.8
9.2
3.9
9.2
11.1
O.I
T.Income
1.1
7.9
0.5
4.5
1.5
12.6
T.Exp.
7.7
8.1
8.5
PBIDT
0.2
-3.7
4.1
Advanta
Advanta
Advanta
Advanta
Advanta
201212
201303
201306
201309
201312
16.9
16.9
16.9
16.9
16.9
4.5
15.8
40.3
6.7
8.7
16.0
7.9
12.3
10.5
9.5
20.5
23.8
52.6
17.2
18.2
1.9
13.2
29.9
10.8
10.2
Advik Labs.
Advik Labs.
Advik Labs.
Advik Labs.
Advik Labs.
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
15.0
8.6
4.2
7.3
3.4
8.4
0.3
1.5
0.6
0.3
-0.4
8.9
5.7
7.9
3.7
8.0
Aegis Logistics
Aegis Logistics
Aegis Logistics
Aegis Logistics
Aegis Logistics
201212
201303
201306
201309
201312
33.4
33.4
33.4
33.4
33.4
114.7
98.6
93.6
92.5
92.6
3.4
7.9
2.3
2.6
2.2
Aeonian Invest.
Aeonian Invest.
Aeonian Invest.
Aeonian Invest.
Aeonian Invest.
201212
201303
201306
201309
201312
1.0
1.0
1.0
1.0
1.0
0.0
0.0
0.0
0.0
0.0
Aftek
Aftek
Aftek
Aftek
Aftek
201212
201303
201306
201309
201312
22.0
22.0
22.0
22.0
22.0
Agarwal Indl.
Agarwal Indl.
Agarwal Indl.
Agarwal Indl.
Agarwal Indl.
201212
201303
201306
201309
201312
4.5
5.5
5.5
5.5
5.5
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.1
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.9
0.0
-0.9 -0.2
7
-5.0
0.0
-5.0 -1.1
7
2.5
0.0
2.5
0.5
7
23
23
23
Div%
13
13
13
195
195
195
195
195
311
311
311
311
311
0
0
0
0
0
-0.1
0.5
0.0
0.0
0.1
12
12
12
12
12
2
2
2
2
2
0
0
0
0
0
6.4
9.4
5.8
6.2
5.3
1.9
2.8
1.7
1.9
1.6
97
97
97
97
97
290
290
290
290
290
40
40
40
40
40
0.0
0.0
0.0
-0.5
0.0
5.6
6.8
1.4
-0.2
-0.1
11.6
14.2
2.8
-1.5
-0.2
211
211
211
211
211
100
100
100
100
100
0
0
0
0
0
9.4
-34.8
-0.7
-0.1
-9.4
0.0
0.0
0.0
0.0
0.0
9.4
-34.8
-0.7
-0.1
-9.4
0.9
-3.5
-0.1
0.0
-0.9
41
41
41
41
41
427
427
427
427
427
0
0
0
0
0
0.9
0.0
1.8
0.6
0.3
0.0
0.0
0.0
0.0
0.0
0.9
0.0
1.8
0.6
0.3
2.0
0.0
3.3
1.2
0.6
60
60
60
60
60
27
27
27
27
27
12
12
12
12
12
0.4
0.5
0.7
0.7
0.8
0.8
18.6
10.5
22.7
6.5
8.0
8.5
8.7
6.7
10.9
7.0
1.6
2.3
2.3
2.3
2.4
-1.8
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.3
-0.5
13.7
-6.7
-1.8
-2.9
0.0
0.0
0.0
0.0
13.2
-0.5
13.7
-6.7
-1.8
6.1
-0.3
8.1
-0.8
-0.2
8.7
4.2
7.4
3.3
7.4
0.3
1.6
0.5
0.4
0.6
0.3
0.4
0.4
0.3
0.2
0.1
0.2
0.1
0.1
0.1
0.0
0.5
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.2
118.1
106.5
95.9
95.1
94.8
102.6
89.4
80.8
80.2
80.2
15.5
17.0
15.2
14.8
14.6
2.2
3.0
2.7
2.7
3.2
3.0
3.0
3.1
3.4
3.2
4.0
2.6
3.2
2.7
2.9
0.0
-1.0
0.4
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
6.4
9.4
5.8
6.2
5.3
0.0
0.0
0.0
0.0
0.0
6.4
9.0
1.7
-0.1
0.0
6.4
9.0
1.7
-0.1
0.0
0.1
0.2
0.1
0.9
0.1
6.3
8.8
1.6
-1.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.7
2.0
0.3
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.6
6.8
1.4
-0.7
-0.1
29.3
24.2
20.3
18.5
18.2
0.0
0.0
0.0
0.0
0.0
29.3
24.2
20.3
18.5
18.2
-3.2
41.8
-0.6
-3.6
5.3
32.5
-17.6
20.9
22.2
12.9
2.3
2.2
1.9
1.9
2.0
20.5
19.7
19.6
20.3
20.3
0.4
-4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.3
28.0
40.4
6.7
30.9
9.3
8.6
6.4
5.7
8.8
20.6
36.6
46.8
12.4
39.6
18.1
33.8
42.9
9.7
36.8
2.5
2.8
3.9
2.7
2.8
0.5
0.8
0.7
0.7
0.9
1.0
1.1
1.0
1.3
1.2
0.2
0.9
0.5
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
AGC Networks
AGC Networks
AGC Networks
AGC Networks
AGC Networks
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
28.5
133.8
28.5
169.7
28.5
77.1
28.5
87.1
28.5
73.5
O.I
T.Income
29.5
163.3
5.6
175.3
6.7
83.8
14.7
101.8
4.4
77.9
T.Exp.
144.7
191.2
125.6
120.0
116.0
PBIDT
18.6
-15.9
-41.8
-18.2
-38.1
Agro Tech Foods.

Agro Tech Foods.
Agro Tech Foods.
Agro Tech Foods.
Agro Tech Foods.
201212
201303
201306
201309
201312
24.4
24.4
24.4
24.4
24.4
219.9
204.7
183.4
194.6
197.1
1.3
0.7
0.4
0.4
0.5
221.2
205.5
183.7
195.0
197.5
200.3
184.4
172.5
178.6
176.5
Ahlcon Parent(I)
Ahlcon Parent(I)
Ahlcon Parent(I)
Ahlcon Parent(I)
Ahlcon Parent(I)
201212
201303
201306
201309
201312
7.2
7.2
7.2
7.2
7.2
27.2
30.0
28.3
28.8
29.9
0.9
0.4
0.7
0.7
0.7
28.1
30.4
29.0
29.6
30.6
Ahluwalia Contr.
Ahluwalia Contr.
Ahluwalia Contr.
Ahluwalia Contr.
Ahluwalia Contr.
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
316.4
372.8
219.0
248.7
239.5
7.2
6.6
3.3
16.5
2.4
Ahmednagar Forg.
Ahmednagar Forg.
Ahmednagar Forg.
Ahmednagar Forg.
Ahmednagar Forg.
201212
201303
201306
201309
201312
36.8
36.8
36.8
36.8
36.8
281.0
299.6
335.8
463.1
508.6
AIA Engg.
AIA Engg.
AIA Engg.
AIA Engg.
AIA Engg.
201212
201303
201306
201309
201312
18.9
18.9
18.9
18.9
18.9
Aishwarya Tele.
Aishwarya Tele.
Aishwarya Tele.
Aishwarya Tele.
201212
201303
201306
201309
10.8
10.8
10.8
10.8
Int.
Dep.
Tax
D.Tax
0.1
0.0
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
7.7
-39.0
-51.2
-27.8
-47.9
(Rs. Crs.)

0.0
7.7
3.0
84
0.0
-39.0 -13.7
84
0.0
-51.2 -18.0
84
6.9
-34.7 -10.0
84
-16.4
-31.5 -17.0
84
RES.
Div%
211
0
211
0
211
0
211
0
211
0
8.9
9.8
7.0
7.5
7.5
1.9
2.7
2.4
2.1
2.3
20.9
21.0
11.2
16.4
21.0
0.0
0.0
0.1
0.4
0.8
1.7
1.8
2.2
2.4
2.7
6.0
3.8
1.4
1.7
2.8
0.3
1.5
1.1
1.2
1.7
0.0
0.0
0.0
0.0
0.0
13.1
13.9
6.4
10.6
13.1
0.0
0.0
0.0
0.0
0.0
13.1
13.9
6.4
10.6
13.1
5.4
5.7
2.6
4.4
5.4
100
100
100
100
100
220
220
220
220
220
20
20
20
20
20
20.5
22.0
20.4
21.8
22.1
7.6
8.4
8.7
7.7
8.5
0.7
0.7
0.5
0.5
0.4
0.9
0.9
0.9
0.9
0.9
1.7
2.3
2.3
2.6
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.3
4.5
5.0
3.8
4.7
0.0
0.0
0.0
0.0
0.0
4.3
4.5
5.0
3.8
4.7
5.9
6.3
7.0
5.2
6.5
75
75
75
75
75
47
47
47
47
47
0
0
0
0
0
323.7
379.4
222.3
265.2
241.9
333.8
351.5
207.6
252.7
227.4
-10.1
27.9
14.8
12.5
14.5
8.3
8.5
9.3
9.4
8.4
8.7
5.6
4.4
1.7
3.0
0.0
0.0
0.2
0.3
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-27.1
13.7
0.9
1.2
2.5
-2.5
8.3
0.0
13.8
0.0
-24.6
5.4
0.9
-12.7
2.5
-4.3
2.2
0.1
0.2
0.4
32
32
32
32
32
192
192
192
192
192
0
0
0
0
0
21.7
30.6
26.7
13.2
17.2
302.7
330.2
362.5
476.2
525.8
222.5
237.2
264.0
368.2
402.6
80.2
93.0
98.5
108.0
123.2
18.4
20.9
22.7
22.9
41.5
17.7
17.7
20.5
24.3
28.8
13.2
10.7
16.6
24.8
17.5
0.0
5.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.8
38.0
38.7
36.0
35.5
0.0
0.0
0.0
0.0
0.0
30.8
38.0
38.7
36.0
35.5
8.4
10.4
10.5
9.8
9.7
201
201
201
201
201
702
702
702
702
702
10
10
10
10
10
377.1
414.3
385.7
432.6
436.0
17.1
27.3
25.8
14.4
28.1
394.3
441.6
411.5
447.0
464.1
322.6
340.2
303.3
341.5
372.6
71.7
101.5
108.2
105.5
91.5
0.6
1.1
1.2
1.5
0.1
7.8
7.8
8.0
8.2
8.4
22.1
26.4
30.3
30.4
26.4
0.5
0.5
0.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
40.8
65.6
68.1
65.2
56.7
0.0
0.0
0.0
0.0
-21.2
40.8
65.6
68.1
65.2
77.9
4.3
7.0
7.2
6.9
6.0
115
115
115
115
115
1065
1065
1065
1065
1065
200
200
200
200
200
3.1
11.0
6.9
7.0
0.1
0.2
0.0
0.1
3.2
11.2
6.9
7.1
2.4
9.8
6.2
6.1
0.8
1.4
0.8
1.0
0.3
0.3
0.3
0.4
0.3
0.3
0.2
0.2
0.0
0.0
0.1
0.0
-1.0
-1.2
0.0
0.3
0.0
0.0
0.0
0.0
1.2
2.0
0.1
0.1
0.0
0.0
0.0
0.0
1.2
2.0
0.1
0.1
0.6
0.9
0.1
0.0
18
18
18
18
27
27
27
27
0
0
0
0
Co. Name
Aishwarya Tele.
Year
201312
Eq.
N.Sales
10.8
6.1
O.I
T.Income
0.1
6.2
T.Exp.
7.7
PBIDT
-1.4
Ajanta Pharma
Ajanta Pharma
Ajanta Pharma
Ajanta Pharma
Ajanta Pharma
201212
201303
201306
201309
201312
11.8
11.8
11.8
17.7
17.7
225.7
249.2
215.4
270.8
292.6
4.1
6.5
10.4
15.4
12.3
229.8
255.7
225.8
286.1
304.9
169.5
180.4
167.9
195.7
203.6
Ajanta Soya
Ajanta Soya
Ajanta Soya
Ajanta Soya
Ajanta Soya
201212
201303
201306
201309
201312
11.9
15.5
15.5
15.5
15.5
102.3
97.8
87.4
113.7
138.7
0.7
0.2
0.4
0.2
0.7
102.9
98.0
87.8
113.9
139.4
Ajcon Global
Ajcon Global
Ajcon Global
Ajcon Global
Ajcon Global
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
1.7
1.5
1.2
1.3
1.2
0.0
0.0
0.0
0.0
0.0
Ajel
Ajel
Ajel
Ajel
Ajel
201212
201303
201306
201309
201312
10.8
10.8
10.8
11.7
11.7
1.9
3.7
1.9
1.8
1.5
Ajmera Realty
Ajmera Realty
Ajmera Realty
Ajmera Realty
Ajmera Realty
201212
201303
201306
201309
201312
35.5
35.5
35.5
35.5
35.5
Akar Tools
Akar Tools
Akar Tools
Akar Tools
Akar Tools
201212
201303
201306
201309
201312
Aksh Optifibre
Aksh Optifibre
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
-0.8
F.B.Tax
0.0
(Rs. Crs.)
PAT
-1.2
0.0
-1.2 -0.6
18
27
Div%
0
151
151
151
151
151
344
344
344
344
344
125
125
125
125
125
0.0
0.2
-0.3
0.3
0.3
17
17
17
17
17
11
11
11
11
11
0
0
0
0
0
0.2
0.1
0.0
0.1
0.1
0.3
0.1
0.0
0.1
0.1
22
22
22
22
22
7
7
7
7
7
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.0
0.0
0.0
0.1
0.4
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0.8
5.2
0.4
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.8
5.2
0.4
0.2
0.2
0.2
1.5
0.1
0.1
0.1
98
98
98
98
98
312
312
312
312
312
15
15
15
15
15
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.3
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.3
0.2
0.3
0.6
0.1
0.5
0.4
0.5
45
45
45
45
45
19
19
19
19
19
5
5
5
5
5
0.0
0.0
6.2
1.7
0.0
1.4
6.2
0.3
0.4
0.1
24
24
285
285
0
0
0.3
0.3
60.3
75.4
58.0
90.5
101.3
3.4
6.0
1.6
2.2
2.2
8.1
9.0
8.6
9.0
9.5
16.3
33.3
15.2
23.5
27.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.6
27.1
32.5
55.8
62.4
0.0
0.0
0.0
0.0
0.0
32.6
27.1
32.5
55.8
62.4
13.8
11.6
13.9
15.9
17.8
102.6
97.7
86.4
111.4
138.2
0.4
0.3
1.4
2.5
1.2
0.2
-0.3
1.7
1.3
0.3
0.4
0.4
0.4
0.4
0.4
-0.2
0.0
-0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
-0.5
0.5
0.4
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
-0.5
0.5
0.4
1.7
1.6
1.2
1.4
1.3
1.2
1.1
1.0
1.0
0.9
0.5
0.4
0.3
0.4
0.4
0.2
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
1.9
3.7
1.9
1.8
1.5
1.7
2.6
1.9
1.7
1.5
0.2
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.0
0.0
0.0
1.2
0.0
0.3
0.0
0.0
0.4
5.6
0.6
0.6
0.6
1.5
5.6
0.9
0.6
0.6
0.1
0.2
0.1
0.0
0.1
1.5
5.5
0.8
0.6
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
0.4
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.4
5.4
5.4
5.4
5.4
29.4
26.3
35.4
39.5
33.9
0.0
0.0
0.0
0.0
0.0
29.5
26.3
35.4
39.5
33.9
27.5
24.0
33.2
37.4
31.7
2.0
2.2
2.2
2.1
2.2
1.0
1.5
1.3
1.3
1.3
0.6
0.6
0.6
0.6
0.6
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
74.3
74.3
52.0
53.8
2.2
3.0
54.2
56.8
44.1
47.8
10.2
9.0
0.7
0.6
3.3
6.6
0.0
0.0
0.0
0.0
RES.
Co. Name
Aksh Optifibre
Aksh Optifibre
Aksh Optifibre
Year
201306
201309
201312
Eq.
N.Sales
74.3
56.0
74.3
65.9
74.3
46.1
O.I
T.Income
1.7
57.7
2.0
67.8
2.0
48.1
T.Exp.
47.5
55.4
39.5
PBIDT
10.1
12.4
8.6
AksharChem (I)
AksharChem (I)
AksharChem (I)
AksharChem (I)
AksharChem (I)
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
26.9
27.9
30.7
42.1
35.3
0.0
0.0
0.0
0.0
0.1
26.9
27.9
30.8
42.1
35.4
25.2
25.4
25.7
29.3
26.6
Akzo Nobel
Akzo Nobel
Akzo Nobel
Akzo Nobel
Akzo Nobel
201212
201303
201306
201309
201312
46.7
46.7
46.7
46.7
46.7
594.1
524.7
561.6
565.0
643.9
35.2
66.9
22.3
31.1
16.7
629.3
591.6
583.8
596.0
660.6
Albert David
Albert David
Albert David
Albert David
Albert David
201212
201303
201306
201309
201312
5.7
5.7
5.7
5.7
5.7
54.0
65.8
70.2
81.4
63.8
0.6
0.8
0.5
0.4
0.9
Alchemist
Alchemist
Alchemist
Alchemist
Alchemist
201212
201303
201306
201309
201312
13.6
13.6
13.6
13.6
13.6
158.5
168.8
190.1
235.2
229.4
Alchemist Realty
Alchemist Realty
Alchemist Realty
Alchemist Realty
Alchemist Realty
201212
201303
201306
201309
201312
14.8
14.8
14.8
14.8
14.8
Alembic
Alembic
Alembic
Alembic
Alembic
201212
201303
201306
201309
201312
26.7
26.7
26.7
26.7
53.4
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

5.2
0.0
5.2
0.4
24
6.4
-0.1
6.4
0.4
24
2.5
-0.1
2.6
0.2
24
RES.
Div%
285
0
285
0
285
0
1.0
2.2
2.4
4.0
3.8
3.7
1.7
2.5
5.0
12.9
8.7
0.4
0.5
0.4
0.2
0.2
0.3
0.3
0.3
0.3
0.3
-0.1
0.0
0.0
2.2
4.0
0.0
-0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.0
4.3
10.1
4.2
0.0
0.0
0.0
0.0
0.0
1.0
2.0
4.3
10.1
4.2
2.0
4.0
8.7
20.4
8.6
34
34
34
34
34
12
12
12
12
12
5
5
5
5
5
555.3
491.3
524.6
538.8
614.4
74.0
100.3
59.2
57.3
46.2
0.5
7.4
0.4
0.5
0.4
9.8
9.6
9.8
10.3
11.9
13.1
20.8
14.2
12.6
6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
50.6
62.5
34.8
33.7
27.0
0.0
0.0
0.0
0.0
0.0
50.6
62.5
34.8
33.7
27.0
10.9
13.4
7.5
7.2
5.8
236
236
236
236
236
1059
1059
1059
1059
1059
800
800
800
800
800
54.6
66.6
70.7
81.7
64.7
55.0
56.5
64.2
69.3
62.8
-0.4
10.1
6.5
12.4
1.9
1.4
0.2
0.8
0.9
0.9
2.8
2.8
2.7
2.8
2.8
-1.5
2.7
0.9
2.8
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.1
4.3
2.0
6.0
-1.4
0.0
0.0
0.0
0.0
0.0
-3.1
4.3
2.0
6.0
-1.4
-5.4
7.6
3.6
10.4
-2.5
142
142
142
142
142
75
75
75
75
75
45
45
45
45
45
4.1
6.9
1.5
3.1
9.2
162.6
175.8
191.6
238.3
238.6
153.4
166.9
184.4
228.9
226.2
9.2
8.9
7.2
9.3
12.3
1.7
2.2
0.6
0.6
0.7
0.8
0.9
0.8
0.9
0.9
0.7
3.9
1.8
2.5
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.0
1.9
3.9
5.4
7.2
0.0
0.0
0.0
0.0
0.0
6.0
1.9
3.9
5.4
7.2
4.4
1.7
2.9
4.0
5.3
67
67
67
67
67
77
77
77
77
77
15
15
15
15
15
35.9
34.4
40.2
33.4
36.5
0.0
0.0
0.0
0.0
0.2
35.9
34.4
40.2
33.4
36.7
35.1
34.0
39.7
33.0
35.9
0.8
0.5
0.5
0.4
0.8
0.0
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.3
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.3
0.2
0.5
0.1
0.0
0.0
0.0
0.1
4
4
4
4
4
16
16
16
16
16
5
5
5
5
5
72.9
42.2
35.5
43.1
32.7
1.7
2.4
2.1
16.7
3.5
74.6
44.6
37.5
59.8
36.1
60.6
36.9
26.9
35.2
31.6
14.0
7.7
10.6
24.6
4.6
1.8
1.0
1.0
0.5
0.4
2.5
2.5
2.0
2.0
2.0
0.0
0.3
1.6
1.4
-1.3
-0.5
0.1
0.0
1.4
0.6
0.0
0.0
0.0
0.0
0.0
10.3
4.0
6.1
19.3
2.9
0.0
0.0
0.0
0.0
0.0
10.3
4.0
6.1
19.3
2.9
0.8
0.3
0.2
1.5
0.1
15
15
15
15
15
179
179
179
179
179
10
10
10
10
10
Co. Name
Alembic Pharma
Alembic Pharma
Alembic Pharma
Alembic Pharma
Alembic Pharma
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
37.7
368.8
37.7
376.2
37.7
426.3
37.7
484.8
37.7
475.8
Alfa Ica (I)

Alfa Ica (I)
Alfa Ica (I)
Alfa Ica (I)
Alfa Ica (I)
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
Alfavision Overs
Alfavision Overs
Alfavision Overs
Alfavision Overs
Alfavision Overs
201212
201303
201306
201309
201312
Alicon Cast.
Alicon Cast.
Alicon Cast.
Alicon Cast.
Alicon Cast.
O.I
3.9
1.6
0.6
0.7
1.0
T.Income
372.7
377.8
426.9
485.5
476.8
T.Exp.
299.0
316.0
352.6
390.4
373.4
PBIDT
73.7
61.8
74.3
95.1
103.4
13.9
12.2
15.9
16.1
14.4
0.1
1.0
0.0
0.0
0.0
14.0
13.2
15.9
16.1
14.4
12.9
12.7
15.1
15.2
13.7
3.2
3.2
3.2
3.2
3.2
8.5
6.5
9.2
14.0
10.9
0.1
0.0
0.1
0.1
0.1
8.5
6.6
9.3
14.1
11.0
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
107.4
122.6
103.0
108.1
112.1
1.2
2.9
1.9
1.7
1.1
Alkali Metals
Alkali Metals
Alkali Metals
Alkali Metals
Alkali Metals
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
10.2
12.3
17.5
15.6
15.9
18.3
Alkyl Amines
Alkyl Amines
Alkyl Amines
Alkyl Amines
Alkyl Amines
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
10.2
Allcargo Logist.
Allcargo Logist.
Allcargo Logist.
Allcargo Logist.
201212
201303
201306
201309
25.3
25.3
25.3
25.3
Int.
Dep.
Tax
D.Tax
12.2
-0.3
10.2
1.4
13.8
0.0
17.4
1.5
18.8
3.1
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
49.0
0.0
49.0
2.6
24
39.7
0.0
39.7
2.1
24
49.5
0.0
49.5
2.6
24
63.8
0.0
63.8
3.4
24
67.8
0.0
67.8
3.6
24
RES.
Div%
422 125
422 125
422 125
422 125
422 125
3.9
1.8
1.5
2.6
3.5
8.9
8.6
9.5
9.9
10.1
1.0
0.4
0.8
0.9
0.8
0.5
0.2
0.2
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.0
0.4
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.4
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.4
0.2
0.2
0.0
0.7
-1.0
0.6
0.6
0.1
26
26
26
26
26
6
6
6
6
6
0
0
0
0
0
8.5
6.4
9.2
13.9
11.0
0.1
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.2
0.0
0.2
0.6
0.2
0.6
0.1
21
21
21
21
21
4
4
4
4
4
0
0
0
0
0
108.6
125.5
105.0
109.8
113.2
95.4
112.3
93.0
98.7
101.4
13.3
13.2
11.9
11.1
11.8
2.3
2.2
2.1
2.2
2.5
4.5
4.6
4.7
4.8
4.9
1.6
0.7
1.1
1.1
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.9
5.7
4.1
3.0
3.0
0.0
0.0
0.0
0.0
0.0
4.9
5.7
4.1
3.0
3.0
4.4
5.1
3.7
2.7
2.8
92
92
92
92
92
96
96
96
96
96
40
40
40
40
40
0.1
0.1
0.5
0.4
0.0
12.3
17.5
16.0
16.3
18.3
10.1
16.6
14.9
14.6
17.3
2.2
0.9
1.1
1.7
1.0
0.7
0.9
0.8
0.9
0.8
1.0
1.0
1.0
1.0
1.0
0.1
-0.3
0.0
0.0
0.0
0.3
-4.7
-0.2
-0.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.1
4.0
-0.4
-0.1
-0.5
0.0
0.0
0.0
0.0
-0.9
0.1
4.0
-0.4
-0.1
0.4
0.1
3.9
-0.4
-0.1
-0.5
51
51
51
51
51
43
43
43
43
43
10
10
10
10
10
93.5
95.1
102.8
113.0
102.1
2.8
2.1
2.0
1.0
4.0
96.3
97.2
104.8
114.0
106.1
81.6
83.4
86.1
91.9
83.6
14.7
13.8
18.6
22.1
22.5
3.0
4.0
2.9
3.0
2.8
2.6
2.5
2.6
2.8
2.9
2.9
3.3
4.2
5.5
5.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.2
4.0
8.9
10.8
11.2
0.0
0.0
0.0
0.0
0.0
6.2
4.0
8.9
10.8
11.2
6.1
3.9
8.7
10.6
11.0
105
105
105
105
105
97
97
97
97
97
50
50
50
50
50
231.8
239.0
234.1
240.2
7.2
20.5
14.2
14.4
238.9
259.5
248.3
254.7
195.3
188.9
190.2
202.1
43.6
70.7
58.2
52.6
8.2
8.0
6.1
5.6
28.4
31.1
24.5
22.5
-5.7
0.0
2.5
3.7
-9.4
7.5
5.4
3.2
0.0
0.0
0.0
0.0
22.1
24.0
19.7
17.6
0.0
0.0
0.0
0.0
22.1
24.0
19.7
17.6
1.7
1.9
1.6
1.4
93
93
93
93
1150
1150
1150
1150
75
75
75
75
Co. Name
Allcargo Logist.
Year
201312
Eq.
N.Sales
25.3
242.6
O.I
T.Income
16.7
259.3
T.Exp.
197.5
PBIDT
61.9
Allied Digital
Allied Digital
Allied Digital
Allied Digital
Allied Digital
201212
201303
201306
201309
201312
23.1
23.1
23.1
23.1
23.1
49.5
29.1
41.1
40.7
42.5
0.4
-0.8
8.4
24.3
-2.1
49.9
28.3
49.6
65.0
40.5
42.7
26.1
40.3
49.4
31.1
Allied Herbals
Allied Herbals
Allied Herbals
Allied Herbals
Allied Herbals
201212
201303
201306
201309
201312
1.6
1.6
1.6
1.6
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Allsoft Corp.
Allsoft Corp.
Allsoft Corp.
Allsoft Corp.
Allsoft Corp.
201212
201303
201306
201309
201312
10.3
10.3
10.3
10.3
10.3
1.9
9.3
4.6
4.0
5.1
0.0
0.0
0.1
0.1
0.1
Almondz Global
Almondz Global
Almondz Global
Almondz Global
Almondz Global
201212
201303
201306
201309
201312
15.5
15.5
15.5
15.5
15.5
8.2
8.3
9.8
5.9
8.7
Alok Inds.
Alok Inds.
Alok Inds.
Alok Inds.
Alok Inds.
201212
201303
201306
201309
201312
826.3
826.3
1377.1
1377.1
1377.1
Alpha Graphic
Alpha Graphic
Alpha Graphic
Alpha Graphic
Alpha Graphic
201212
201303
201306
201309
201312
Alpha Hi-Tech
Alpha Hi-Tech
201212
201303
Int.
Tax
D.Tax
2.9
4.3
F.B.Tax
0.0
(Rs. Crs.)
7.8
Dep.
22.9
PAT
24.1
0.0
24.1
1.9
93
RES.
Div%
1150
75
7.2
2.2
9.2
15.5
9.4
1.8
4.4
2.7
2.5
3.0
4.9
6.7
5.7
5.8
5.8
0.1
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-11.9
0.8
7.2
0.6
0.0
-3.8
0.0
0.0
0.0
0.4
-8.0
0.8
7.2
0.6
0.1
-2.6
0.2
1.6
0.1
147
147
147
147
147
654
654
654
654
654
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
1.9
9.3
4.7
4.0
5.2
1.9
8.7
4.5
3.9
5.1
0.0
0.6
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.0
-0.1
0.4
0.0
0.0
0.0
12
12
12
12
12
2
2
2
2
2
0
0
0
0
0
3.7
2.9
1.9
2.6
1.9
11.9
11.1
11.8
8.5
10.6
12.7
9.7
9.5
9.1
8.6
-0.8
1.4
2.3
-0.6
2.0
0.8
0.7
0.7
0.7
0.7
0.6
0.6
0.7
0.6
0.5
-0.7
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
0.1
0.6
-1.9
0.8
0.0
0.0
0.0
0.0
0.0
-1.5
0.1
0.6
-1.9
0.8
-0.6
0.1
0.2
-0.8
0.3
43
43
43
43
43
95
95
95
95
95
0
0
0
0
0
3520.8
3913.6
2995.2
3740.7
3700.2
9.1
87.9
9.9
13.0
45.6
3529.9
4001.5
3005.1
3753.7
3745.8
2595.5
2995.9
2303.9
2948.5
2905.4
934.3
1005.6
701.2
805.2
840.4
370.5
405.5
415.3
418.0
442.2
228.6
219.5
236.1
244.9
249.2
95.4
149.8
17.0
45.3
50.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
239.8
230.8
32.9
97.0
98.3
-21.7
18.3
-186.9
-50.8
17.6
261.5
212.5
219.8
147.8
80.7
2.9
2.8
0.3
0.7
0.7
37
37
37
37
37
3711
3711
3711
3711
3711
3
3
3
3
3
19.9
19.9
19.9
19.9
19.9
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6
6
6
6
6
2
2
2
2
2
0
0
0
0
0
3.7
3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.7
0.0
0.0
-0.1
-0.7
-0.1
-1.8
9
9
-1
-1
0
0
Co. Name
Alpha Hi-Tech
Alpha Hi-Tech
Alpha Hi-Tech
Year
201306
201309
201312
Eq.
N.Sales
3.7
0.0
3.7
0.0
3.7
0.0
O.I
T.Income
0.0
0.0
0.0
0.0
0.0
0.0
T.Exp.
0.0
0.0
0.0
PBIDT
0.0
0.0
0.0
ALSTOM India
ALSTOM India
ALSTOM India
ALSTOM India
ALSTOM India
201212
201303
201306
201309
201312
67.2
67.2
67.2
67.2
67.2
487.0
1109.5
536.9
590.0
531.5
28.7
40.7
37.3
26.9
20.1
515.8
1150.2
574.2
617.0
551.6
524.1
928.2
518.5
559.9
547.8
Alstom T&D India

Alstom T&D India
Alstom T&D India
Alstom T&D India
Alstom T&D India
201212
201303
201306
201309
201312
47.8
47.8
47.8
47.8
51.2
709.6
1086.4
559.6
802.3
847.2
3.7
14.4
26.2
15.6
3.2
713.3
1100.8
585.8
817.9
850.3
Alufluoride
Alufluoride
Alufluoride
Alufluoride
Alufluoride
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
8.1
6.0
7.7
8.1
6.8
0.3
0.3
0.3
0.3
0.2
Amal
Amal
Amal
Amal
Amal
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
4.8
4.2
2.5
4.3
4.4
Amarjothi Spg.
Amarjothi Spg.
Amarjothi Spg.
Amarjothi Spg.
Amarjothi Spg.
201212
201303
201306
201309
201312
6.8
6.8
6.8
6.8
6.8
Ambica Agarbat.
Ambica Agarbat.
Ambica Agarbat.
201212
201303
201306
Ambika Cotton
Ambika Cotton
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0 -0.1
9
0.0
0.0
0.0 -0.1
9
0.0
0.0
0.0 -0.1
9
-1
-1
-1
Div%
0
0
0
118
118
118
118
118
735
735
735
735
735
100
100
100
100
100
0.4
2.2
0.6
0.9
0.7
38
38
38
38
38
862
862
862
862
862
90
90
90
90
90
0.8
-0.3
0.3
0.5
-0.1
0.9
0.5
0.4
0.7
-0.1
21
21
21
21
21
7
7
7
7
7
0
0
0
0
0
0.0
0.4
1.0
1.5
0.0
0.3
0.0
-1.8
0.7
0.7
0.4
0.6
-1.1
3.0
1.0
-43
-43
-43
-43
-43
-37
-37
-37
-37
-37
0
0
0
0
0
1.5
-0.3
6.3
9.0
5.4
0.0
0.0
0.0
0.0
0.0
1.5
-0.3
6.3
9.0
5.4
2.3
-0.5
9.3
13.4
8.0
71
71
71
71
71
41
41
41
41
41
18
18
18
18
18
0.0
0.0
0.0
0.4
-0.1
0.1
0.0
0.0
0.0
0.4
-0.1
0.1
0.3
0.0
0.1
19
19
19
16
16
16
0
0
0
0.0
0.0
8.3
8.3
0.0
0.0
8.3
8.3
14.1
14.2
375
375
215
215
95
95
0.0
0.0
0.0
0.0
0.0
0.0
-8.3
222.1
55.7
57.1
3.8
0.4
1.1
1.3
0.5
0.4
13.2
17.6
14.4
14.4
14.7
-9.4
75.7
15.5
22.1
0.1
2.0
-3.2
-2.5
-7.8
-3.7
0.0
0.0
0.0
0.0
0.0
-14.6
130.9
27.0
27.8
-7.6
0.0
0.0
0.0
0.0
0.0
-14.6
130.9
27.0
27.8
-7.6
-2.2
19.5
4.0
4.1
-1.1
659.5
984.2
525.3
741.1
776.2
53.8
116.7
60.5
76.8
74.2
18.6
23.2
17.0
23.7
23.0
20.6
19.7
20.7
21.6
22.5
4.7
20.7
7.8
10.7
9.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.8
53.1
15.0
20.8
18.9
0.0
3.5
0.0
0.0
0.0
9.8
49.6
15.0
20.8
18.9
8.4
6.3
8.0
8.4
7.0
7.4
6.5
7.4
7.5
6.9
1.0
-0.2
0.6
0.9
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.3
0.0
0.2
0.3
0.1
-0.1
-0.1
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.6
-0.3
0.3
0.5
-0.1
-0.2
-0.1
0.0
0.0
0.0
0.0
0.5
1.0
1.5
0.0
4.8
4.7
3.5
5.8
4.4
4.4
4.2
4.2
3.6
3.7
0.4
0.5
-0.7
2.2
0.8
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
-0.8
2.1
0.7
36.6
37.8
53.2
51.0
49.6
0.4
8.0
0.7
1.9
0.7
37.0
45.8
54.0
52.9
50.3
28.7
35.4
38.9
34.4
35.8
8.3
10.4
15.0
18.5
14.5
3.0
4.2
3.3
3.3
3.5
3.3
5.2
3.9
3.7
4.2
0.4
1.3
1.6
2.4
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.1
17.1
17.1
28.8
25.0
25.0
0.2
0.7
0.1
29.0
25.8
25.1
25.5
22.9
21.9
3.5
2.9
3.2
2.2
2.0
2.1
0.7
0.8
0.9
0.2
0.1
0.1
0.0
0.0
0.0
5.9
5.9
92.5
103.3
1.7
7.0
94.2
110.3
73.0
88.4
21.2
21.9
4.1
3.7
6.8
7.1
2.6
3.6
-0.5
-0.8
RES.
Co. Name
Ambika Cotton
Ambika Cotton
Ambika Cotton
Year
201306
201309
201312
Eq.
N.Sales
5.9
103.1
5.9
120.4
5.9
124.7
O.I
T.Income
3.8
107.0
4.6
125.0
3.6
128.3
T.Exp.
85.4
98.1
98.6
PBIDT
21.5
26.9
29.6
AMD Industries
AMD Industries
AMD Industries
AMD Industries
AMD Industries
201212
201303
201306
201309
201312
19.2
19.2
19.2
19.2
19.2
21.0
49.6
61.4
34.4
24.9
0.6
1.6
1.7
1.0
1.0
21.6
51.2
63.1
35.4
25.9
19.8
44.7
50.5
31.2
25.7
Amrit Banaspati
Amrit Banaspati
201212
201303
7.4
7.4
30.6
48.3
2.9
2.0
33.5
50.2
Amrit Corp
Amrit Corp
Amrit Corp
Amrit Corp
Amrit Corp
201212
201303
201306
201309
201312
3.2
3.2
3.2
3.2
3.2
23.5
18.6
15.8
14.2
12.4
2.6
2.0
4.2
1.9
3.9
Amrutanjan Healt
Amrutanjan Healt
Amrutanjan Healt
Amrutanjan Healt
Amrutanjan Healt
201212
201303
201306
201309
201312
2.9
2.9
2.9
2.9
2.9
38.3
43.9
21.7
33.0
40.6
Amtek Auto
Amtek Auto
Amtek Auto
Amtek Auto
Amtek Auto
201212
201303
201306
201309
201312
43.7
43.7
43.7
43.7
43.7
Amtek India
Amtek India
Amtek India
Amtek India
Amtek India
201212
201303
201306
201309
201312
Anant Raj
Anant Raj
Anant Raj
201212
201303
201306
Int.
Dep.
Tax
D.Tax
3.4
-0.8
2.3
-0.2
5.2
-0.4
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

8.5
0.0
8.5 14.4 375
14.4
0.0
14.4 24.5 375
15.1
0.0
15.1 25.7 375
RES.
Div%
215
95
215
95
215
95
3.5
3.3
2.6
7.0
7.1
7.1
1.8
6.5
12.7
4.2
0.2
2.4
3.5
2.5
2.8
2.6
1.9
2.3
2.5
1.9
2.0
0.2
0.4
0.3
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.6
0.4
7.4
-0.7
-4.6
0.0
0.0
0.0
0.0
0.0
-2.6
0.4
7.4
-0.7
-4.5
-1.4
0.2
3.9
-0.4
-2.4
60
60
60
60
60
96
96
96
96
96
9
9
9
9
9
32.0
50.1
1.6
0.1
0.2
0.4
0.0
0.0
0.5
-0.1
0.0
0.0
0.0
0.0
0.8
-0.1
0.0
0.0
0.8
-0.1
1.1
-0.1
194
194
138
138
40
40
26.1
20.6
20.0
16.1
16.3
22.2
19.9
15.4
14.4
12.6
3.9
0.7
4.6
1.7
3.7
0.3
0.7
0.3
0.3
0.3
0.2
0.2
0.2
0.3
0.2
0.8
-0.1
0.3
-0.3
0.3
0.1
-0.1
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
2.5
0.0
3.6
1.1
2.8
0.0
0.0
0.0
0.0
0.0
2.5
0.0
3.6
1.1
2.8
7.8
0.1
11.1
3.5
8.6
435
435
435
435
435
137
137
137
137
137
40
40
40
40
40
1.3
1.8
1.1
1.3
1.1
39.5
45.6
22.9
34.3
41.7
34.5
34.3
21.5
28.9
32.7
5.1
11.3
1.4
5.4
9.0
0.6
0.7
0.5
0.5
0.4
0.9
0.8
0.8
0.8
0.8
1.6
2.9
0.0
1.4
2.7
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
2.0
7.0
0.2
3.0
5.1
0.0
0.0
0.0
0.0
0.0
2.0
7.0
0.2
3.0
5.1
1.4
4.8
0.1
2.0
3.5
60
60
60
60
60
85
85
85
85
85
150
150
150
150
150
526.9
549.2
564.3
749.0
839.1
43.6
242.4
56.6
35.0
59.1
570.4
791.6
620.9
784.0
898.2
398.8
414.2
424.5
585.5
631.0
171.7
377.5
196.3
198.4
267.2
48.0
54.3
61.7
66.9
85.9
54.5
54.5
57.1
63.1
69.5
19.7
23.6
24.0
16.1
33.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
49.4
245.0
53.6
52.3
78.0
0.0
192.2
0.0
-15.1
0.0
49.4
52.8
53.6
67.4
78.0
2.3
11.2
2.5
2.4
3.6
199
199
199
199
199
4339
4339
4339
4339
4339
25
25
25
25
25
55.4
55.5
55.5
55.5
55.5
389.9
409.9
439.1
558.3
625.6
26.8
42.1
41.5
39.1
39.2
416.7
452.0
480.6
597.3
664.8
291.6
304.6
312.2
413.6
460.7
125.1
147.4
168.4
183.7
204.1
45.3
46.9
49.3
51.4
60.3
40.6
40.6
43.8
47.0
57.0
11.0
16.8
21.1
30.2
26.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.3
43.1
54.3
55.1
60.0
0.0
0.0
0.0
0.0
0.0
28.3
43.1
54.3
55.1
60.0
1.0
1.6
2.0
2.0
2.2
73
73
73
73
73
1961
1961
1961
1961
1961
5
5
5
5
5
59.0
59.0
59.0
172.9
127.3
59.7
4.0
4.0
3.3
176.9
131.3
63.0
100.2
167.4
38.2
76.7
-36.1
24.8
4.1
3.8
3.3
2.6
2.8
2.6
16.9
-7.8
4.7
0.1
0.3
0.0
0.0
0.0
0.0
53.1
-35.2
14.2
0.0
-0.3
0.1
53.1
-34.8
14.1
1.8
-1.2
0.5
130
130
130
3781
3781
3781
0
0
0
Co. Name
Anant Raj
Anant Raj
Year
201309
201312
Eq.
N.Sales
59.0
92.7
59.0
146.2
O.I
T.Income
3.6
96.2
4.2
150.4
T.Exp.
55.8
115.8
PBIDT
40.5
34.6
Anar Inds.
Anar Inds.
201212
201303
6.3
6.3
0.0
1.7
0.0
0.0
0.0
1.7
0.0
1.7
Andhra Cements
Andhra Cements
Andhra Cements
Andhra Cements
Andhra Cements
201212
201303
201306
201309
201312
293.5
293.5
293.5
293.5
293.5
0.0
0.0
0.0
0.0
0.0
0.8
1.1
0.8
0.2
0.9
0.8
1.1
0.8
0.2
0.9
Andhra Petrochem
Andhra Petrochem
Andhra Petrochem
Andhra Petrochem
Andhra Petrochem
201212
201303
201306
201309
201312
85.0
85.0
85.0
85.0
85.0
122.5
182.1
77.4
107.0
55.5
0.5
1.8
0.8
0.5
0.5
Andhra Sugars
Andhra Sugars
Andhra Sugars
Andhra Sugars
Andhra Sugars
201212
201303
201306
201309
201312
27.1
27.1
27.1
27.1
27.1
218.9
168.5
172.3
201.9
173.0
Andrew Yule & Co

Andrew Yule & Co
Andrew Yule & Co
Andrew Yule & Co
Andrew Yule & Co
201212
201303
201306
201309
201312
65.2
65.2
65.2
65.2
65.2
Anil
Anil
Anil
Anil
Anil
201212
201303
201306
201309
201312
Anjani Dham
Anjani Dham
Anjani Dham
Anjani Dham
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
7.8
0.1
6.3
-0.6
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
25.2
0.3
24.9
0.9 130
21.7
1.3
20.4
0.7 130
RES.
Div%
3781
0
3781
0
4.6
4.2
2.8
2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.1
-0.1
-0.1
10
10
0
0
0
0
6.5
7.8
3.6
3.1
3.2
-5.7
-6.8
-2.8
-2.9
-2.4
1.5
1.6
1.8
2.1
1.9
0.2
0.7
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
-13.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.4
4.3
-5.2
-5.7
-4.9
0.0
0.0
0.0
0.0
0.0
-7.4
4.3
-5.2
-5.7
-4.9
-0.3
0.2
-0.2
-0.2
-0.2
10
10
10
10
10
39
39
39
39
39
0
0
0
0
0
123.0
183.9
78.2
107.5
56.0
122.2
174.9
82.5
101.2
60.3
0.8
9.0
-4.3
6.3
-4.3
2.1
2.4
1.6
1.6
1.8
3.5
3.4
3.3
3.4
3.4
-1.6
1.0
-3.0
0.4
-3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.3
2.2
-6.2
0.9
-6.4
0.0
-3.5
0.0
0.0
0.0
-3.3
5.6
-6.2
0.9
-6.4
-0.4
0.3
-0.7
0.1
-0.8
25
25
25
25
25
131
131
131
131
131
0
0
0
0
0
10.5
11.8
5.3
11.5
7.1
229.4
180.3
177.6
213.4
180.1
176.3
146.2
145.3
174.0
159.2
53.0
34.1
32.4
39.4
20.8
4.0
3.8
5.3
5.2
4.3
10.2
10.5
10.7
10.8
10.8
12.1
13.0
4.7
7.5
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.8
6.8
11.7
15.9
4.2
0.0
-6.0
0.0
0.0
0.0
26.8
12.8
11.7
15.9
4.2
9.9
2.5
4.3
5.9
1.5
193
193
193
193
193
497
497
497
497
497
60
60
60
60
60
84.6
100.1
44.0
93.3
94.3
2.4
-0.2
2.0
4.9
2.2
87.1
99.9
45.9
98.2
96.5
76.7
99.5
47.0
80.8
90.8
10.4
0.4
-1.1
17.4
5.7
4.0
-1.3
2.6
3.2
2.8
1.2
1.1
1.1
1.2
1.2
0.0
2.7
0.0
2.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.2
-2.1
-4.8
11.1
0.8
0.0
0.0
0.0
0.0
0.0
5.2
-2.1
-4.8
11.1
0.8
0.2
-0.1
-0.2
0.3
0.0
1
1
1
1
1
81
81
81
81
81
0
0
0
0
0
9.8
9.8
9.8
9.8
9.8
179.6
187.5
190.8
197.4
208.2
1.2
0.4
0.3
2.1
0.3
180.8
187.9
191.1
199.5
208.5
151.0
150.9
160.3
166.6
172.6
29.8
37.1
30.8
32.9
35.9
11.6
18.5
14.5
14.6
15.1
2.8
2.9
2.9
3.0
3.4
3.4
4.6
3.3
4.5
5.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.0
11.1
10.2
10.9
11.7
0.0
0.3
0.0
0.0
0.0
12.0
10.8
10.2
10.9
11.7
12.3
11.4
10.4
11.1
12.0
219
219
219
219
219
205
205
205
205
205
20
20
20
20
20
9.5
9.5
9.5
9.5
54.8
58.9
60.5
119.9
0.1
0.1
0.0
0.2
54.8
59.0
60.5
120.1
52.1
55.7
56.4
114.6
2.7
3.3
4.1
5.5
2.1
2.3
1.7
4.1
0.7
0.6
2.2
1.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.3
0.0
0.2
0.2
0.3
25
25
25
25
14
14
14
14
0
0
0
0
Co. Name
Anjani Dham
Year
201312
Eq.
N.Sales
9.5
55.6
O.I
T.Income
0.1
55.7
T.Exp.
53.1
PBIDT
2.6
Anjani Finance
Anjani Finance
Anjani Finance
Anjani Finance
Anjani Finance
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
0.1
0.1
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.0
0.1
0.1
0.1
0.0
Anjani Synth.
Anjani Synth.
Anjani Synth.
Anjani Synth.
Anjani Synth.
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
76.2
87.0
84.6
81.6
83.5
0.4
1.0
0.1
0.2
0.4
76.7
88.0
84.8
81.8
83.9
Ankit Met.Power
Ankit Met.Power
Ankit Met.Power
Ankit Met.Power
Ankit Met.Power
201212
201303
201306
201309
201312
95.4
95.4
95.4
95.4
122.1
293.0
315.6
317.6
345.5
375.7
6.9
12.2
6.4
8.1
1.7
Ansal Buildwell
Ansal Buildwell
Ansal Buildwell
Ansal Buildwell
Ansal Buildwell
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
26.1
31.2
27.4
20.3
22.1
Ansal Housing
Ansal Housing
Ansal Housing
Ansal Housing
Ansal Housing
201212
201303
201306
201309
201312
19.8
19.8
59.4
59.4
59.4
Ansal Properties
Ansal Properties
Ansal Properties
Ansal Properties
Ansal Properties
201212
201303
201306
201309
201312
Antarctica
Antarctica
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.1
25
14
Div%
0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.6
0.3
0.7
0.6
0.3
30
30
30
30
30
21
21
21
21
21
0
0
0
0
0
12.8
12.7
10.4
5.1
-25.0
1.3
1.3
1.1
0.5
-2.5
52
52
52
52
52
404
404
404
404
404
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
2.4
1.4
3.4
3.6
2.0
3.3
1.9
4.6
4.8
2.8
104
104
104
104
104
69
69
69
69
69
15
15
15
15
15
7.4
13.7
9.3
10.7
11.9
0.0
0.0
0.0
0.0
1.0
7.4
13.7
9.3
10.7
10.9
3.8
2.3
1.6
1.8
2.0
183
183
183
183
183
351
351
351
351
351
8
8
8
8
8
0.0
0.0
0.0
0.0
0.0
12.6
15.3
2.0
6.7
3.6
0.0
0.0
0.0
0.0
0.0
12.6
15.3
2.0
6.7
3.6
0.8
1.0
0.1
0.4
0.2
105
105
105
105
105
1582
1582
1582
1582
1582
0
0
0
0
0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
-0.1
0.0
0.0
1
1
1
1
0
0
1.9
0.6
0.0
0.0
0.1
0.2
0.2
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.1
73.0
84.3
80.8
77.5
80.9
3.7
3.7
4.0
4.3
3.1
2.2
2.7
2.3
2.8
2.0
0.5
0.5
0.5
0.5
0.5
0.3
0.2
0.4
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.3
0.8
0.7
0.3
0.0
0.0
0.0
0.0
0.0
0.7
0.3
0.8
0.7
0.3
299.9
327.8
324.0
353.5
377.5
260.3
277.4
271.6
307.8
376.6
39.6
50.5
52.4
45.7
0.8
16.2
18.1
26.2
25.4
27.1
10.4
10.2
13.3
13.4
15.1
0.3
9.5
2.6
1.8
-16.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.8
12.7
10.4
5.1
-25.0
0.0
0.0
0.0
0.0
0.0
0.1
1.8
0.3
0.2
0.2
26.3
33.0
27.7
20.6
22.2
19.7
27.3
21.5
13.6
17.2
6.6
5.8
6.3
7.0
5.0
1.6
1.7
0.9
2.1
1.2
0.4
0.4
0.3
0.4
0.3
2.3
2.6
1.7
1.1
1.6
0.0
-0.4
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
2.4
1.4
3.4
3.6
2.0
98.8
125.1
97.3
205.6
183.0
5.8
11.5
6.1
5.7
13.1
104.6
136.6
103.3
211.3
196.1
81.3
106.6
77.5
181.3
158.5
23.4
30.0
25.8
30.0
37.6
11.2
13.0
11.4
10.8
18.4
1.0
0.0
0.8
0.8
0.8
2.2
2.1
2.5
2.4
5.1
1.5
1.2
2.0
5.3
1.5
0.0
0.0
0.0
0.0
0.0
78.7
78.7
78.7
78.7
78.7
227.7
270.2
192.2
215.7
205.4
14.0
16.8
12.3
14.0
11.6
241.7
286.9
204.4
229.7
217.0
206.4
243.4
186.4
206.3
200.7
35.3
43.5
18.0
23.4
16.2
13.9
16.7
8.3
10.9
7.4
2.5
3.1
2.4
2.4
2.7
6.6
8.3
6.7
3.9
2.8
-0.3
0.3
-1.4
-0.5
-0.2
15.5
15.5
0.8
1.1
0.0
0.0
0.8
1.1
0.6
1.1
0.2
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
RES.
Co. Name
Antarctica
Antarctica
Antarctica
Year
201306
201309
201312
Eq.
N.Sales
15.5
0.6
15.5
0.8
15.5
0.9
O.I
T.Income
0.0
0.6
0.0
0.9
0.1
1.0
T.Exp.
0.5
0.7
0.7
PBIDT
0.2
0.1
0.3
Anuh Pharma
Anuh Pharma
Anuh Pharma
Anuh Pharma
Anuh Pharma
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
65.6
58.9
55.6
67.4
66.8
-0.4
0.9
-0.9
-1.4
1.1
65.2
59.8
54.7
66.0
67.9
61.8
55.3
49.8
59.4
61.2
Anukaran Commerc
Anukaran Commerc
Anukaran Commerc
Anukaran Commerc
Anukaran Commerc
201212
201303
201306
201309
201312
19.4
19.4
19.4
19.4
19.4
12.1
22.6
14.8
10.2
2.7
0.0
0.0
0.1
0.0
0.7
12.1
22.6
14.9
10.2
3.4
Apar Inds.
Apar Inds.
Apar Inds.
Apar Inds.
Apar Inds.
201212
201303
201306
201309
201312
38.5
38.5
35.5
38.5
38.5
1131.1
1154.8
937.8
1129.8
1071.7
7.8
15.8
9.4
12.6
8.2
Apcotex Industri
Apcotex Industri
Apcotex Industri
Apcotex Industri
Apcotex Industri
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
60.8
70.1
74.7
70.0
70.9
APL Apollo
APL Apollo
APL Apollo
APL Apollo
APL Apollo
201212
201303
201306
201309
201312
21.9
22.3
22.3
23.4
23.4
APM Inds.
APM Inds.
APM Inds.
APM Inds.
APM Inds.
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.0
1
0.0
0.0
0.0
0.0
1
0.2
0.1
0.1
0.0
1
1
1
1
Div%
0
0
0
90
90
90
90
90
71
71
71
71
71
120
120
120
120
120
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
3
3
3
3
3
0
0
0
0
0
33.0
33.1
10.5
32.4
14.6
8.6
7.7
2.7
8.3
3.8
146
146
146
146
146
522
522
522
522
522
52.5
52.5
52.5
52.5
52.5
0.0
0.0
0.0
0.0
0.0
3.3
3.5
3.9
2.5
3.1
6.4
6.8
7.4
2.4
3.0
150
150
150
150
150
73
73
73
73
73
90
90
90
90
90
10.4
4.2
8.4
6.2
5.2
0.0
-0.2
0.0
0.0
0.0
10.4
4.4
8.4
6.2
5.2
4.8
1.9
3.8
2.7
2.2
133
133
133
133
133
274
274
274
274
274
50
50
50
50
50
7.2
5.5
5.9
8.0
5.1
0.0
0.0
0.0
0.0
0.0
7.2
5.5
5.9
8.0
5.1
3.3
2.5
2.7
3.7
2.4
40
40
40
40
40
148
148
148
148
148
80
80
80
80
80
0.0
0.0
0.0
0.1
0.1
0.1
3.4
4.5
4.9
6.6
6.6
0.0
-0.2
0.0
0.0
0.0
0.4
0.5
0.4
0.5
0.5
0.8
1.1
1.1
1.9
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
3.0
3.5
4.1
4.3
0.0
0.0
0.0
0.0
0.0
2.2
3.0
3.5
4.1
4.3
2.6
3.6
4.1
5.0
5.2
11.7
23.0
14.8
10.2
3.1
0.4
-0.4
0.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.4
0.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.4
-0.4
0.1
0.0
0.3
1138.8
1170.6
947.3
1142.4
1079.9
1039.3
1088.9
870.0
1041.3
1024.7
99.5
81.7
77.3
101.1
55.2
47.0
35.8
55.1
48.9
25.5
5.5
7.5
6.0
6.6
6.8
14.1
8.7
5.8
13.7
8.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.0
29.6
10.4
31.9
14.6
0.0
-3.5
-0.1
-0.5
0.0
0.3
0.6
1.3
0.9
1.0
61.2
70.7
76.0
70.9
71.9
55.3
64.5
69.0
64.0
65.2
5.9
6.1
7.0
6.9
6.7
0.6
0.4
1.0
1.2
1.0
0.8
0.9
1.4
1.8
1.8
1.2
1.4
0.7
1.5
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.3
3.5
3.9
2.5
3.1
440.4
441.8
504.2
511.1
483.9
0.0
1.0
0.7
0.4
0.2
440.4
442.9
504.8
511.5
484.1
413.2
421.4
478.9
488.5
461.8
27.2
21.5
26.0
23.0
22.4
9.1
9.6
10.2
12.2
11.9
2.3
2.4
2.4
2.4
2.6
4.5
3.6
3.5
0.8
0.5
0.9
1.7
1.4
1.5
2.1
0.0
0.0
0.0
0.0
0.0
73.9
65.1
78.8
84.3
72.8
1.9
2.4
2.0
2.0
2.0
75.8
67.6
80.8
86.2
74.8
63.2
57.6
69.4
72.2
65.3
12.6
10.0
11.4
14.1
9.6
0.6
0.8
0.9
0.7
0.5
1.2
1.2
1.1
1.2
1.2
3.6
2.7
3.3
4.2
2.8
0.0
-0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Apollo Finvest
Apollo Finvest
Apollo Finvest
Apollo Finvest
Apollo Finvest
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
3.7
0.2
3.7
0.4
3.7
0.1
3.7
0.2
3.7
0.9
Apple Credit
Apple Credit
Apple Credit
Apple Credit
Apple Credit
201212
201303
201306
201309
201312
19.4
19.4
19.4
19.4
19.4
Aptech
Aptech
Aptech
Aptech
Aptech
201212
201303
201306
201309
201312
Aptus Indust.
Aptus Indust.
Aptus Indust.
Aptus Indust.
O.I
0.0
0.0
0.0
0.0
0.0
T.Income
0.3
0.4
0.2
0.2
1.0
T.Exp.
0.2
0.3
0.2
0.2
0.2
PBIDT
0.0
0.1
0.0
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
48.8
48.8
48.8
48.8
48.8
19.5
33.3
25.4
27.6
22.2
3.4
11.3
3.3
2.8
2.4
22.9
44.6
28.7
30.4
24.6
201212
201306
201309
201312
10.6
10.6
10.6
10.6
2.3
9.7
7.7
5.8
0.0
0.0
0.0
0.0
Aqua Logistics
Aqua Logistics
Aqua Logistics
201212
201303
201306
30.0
30.0
30.0
65.2
60.1
60.5
Arcadia Mercant
Arcadia Mercant
Arcadia Mercant
Arcadia Mercant
Arcadia Mercant
201212
201303
201306
201309
201312
6.3
6.3
6.3
6.3
6.3
Arcee Inds.
Arcee Inds.
Arcee Inds.
Arcee Inds.
Arcee Inds.
201212
201303
201306
201309
201312
Archies
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
8
8
8
8
8
Div%
0
0
0
0
0
-10
-10
-10
-10
-10
-39
-39
-39
-39
-39
0
0
0
0
0
0.8
2.8
0.8
1.6
1.0
55
55
55
55
55
219
219
219
219
219
40
40
40
40
40
0.1
0.5
0.4
0.1
0.1
0.5
0.4
0.1
12
12
12
12
2
2
2
2
5
5
5
5
0.0
-28.3
-0.2
0.2
-1.1
0.2
0.0
-1.0
0.0
16
16
16
464
464
464
0
0
0
-4.0
-2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.0
-2.2
0.0
0.0
0.0
-6.4
-3.4
0.0
0.0
0.0
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.3
1.1
0.1
-0.3
-0.1
0.0
0.0
0.0
0.0
0.0
-0.3
1.1
0.1
-0.3
-0.1
-0.6
2.1
0.2
-0.6
-0.1
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
0.0
3.0
0.0
3.0
0.9
33
104
20
0.0
0.0
0.0
0.0
0.8

0.0
0.0
0.1
32
0.0
0.0
0.1
32
0.0
0.0
0.0
32
0.0
0.0
0.0
32
0.0
0.8
2.1
32
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
17.0
25.4
23.0
19.6
17.5
5.8
19.1
5.8
10.8
7.1
0.0
0.2
0.0
0.1
0.1
1.6
1.9
1.1
1.3
1.3
0.5
3.2
0.9
1.8
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.7
13.9
3.8
7.6
4.7
0.0
6.5
0.0
0.0
0.0
3.7
7.4
3.8
7.6
4.7
2.3
9.8
7.7
5.8
2.1
8.9
7.1
5.6
0.2
0.8
0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
65.2
60.1
60.5
60.2
84.8
56.3
4.9
-24.7
4.2
3.6
3.1
3.1
0.9
1.1
1.0
0.2
-0.4
0.0
0.0
0.8
0.0
0.0
0.0
0.0
0.2
-29.4
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
4.1
2.2
0.1
0.1
0.1
-4.0
-2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.1
5.1
5.1
5.1
5.1
3.7
4.2
7.8
2.4
3.7
0.0
0.2
0.0
0.1
0.1
3.7
4.4
7.9
2.5
3.9
3.9
3.1
7.6
2.7
3.8
-0.2
1.3
0.3
-0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.8
56.3
0.2
56.5
50.1
6.4
0.8
1.2
1.4
0.0
RES.
Co. Name
Archies
Archies
Archies
Archies
Year
201303
201306
201309
201312
Eq.
N.Sales
6.8
55.1
6.8
39.3
6.8
47.9
6.8
52.9
O.I
0.3
0.6
0.3
0.0
T.Income
55.4
39.9
48.1
52.9
T.Exp.
50.6
38.1
44.9
47.5
PBIDT
4.8
1.8
3.2
5.4
Arcotech Ltd
Arcotech Ltd
Arcotech Ltd
Arcotech Ltd
Arcotech Ltd
201212
201303
201306
201309
201312
20.0
20.0
21.0
21.0
21.0
99.4
108.1
108.8
126.6
162.6
0.2
1.3
0.3
0.3
0.3
99.6
109.4
109.1
126.8
162.9
82.5
95.3
91.3
106.0
140.3
Arcuttipore Tea
Arcuttipore Tea
Arcuttipore Tea
Arcuttipore Tea
Arcuttipore Tea
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
1.2
0.8
0.1
0.5
0.8
0.0
0.0
0.0
0.0
0.1
1.2
0.8
0.1
0.5
0.9
Aries Agro
Aries Agro
Aries Agro
Aries Agro
Aries Agro
201212
201303
201306
201309
201312
13.0
13.0
13.0
13.0
13.0
52.5
45.9
39.9
64.9
64.0
0.4
2.4
0.1
0.1
0.4
Arihant Capital
Arihant Capital
Arihant Capital
Arihant Capital
Arihant Capital
201212
201303
201306
201309
201312
10.4
10.4
10.4
10.4
10.4
7.3
6.2
6.1
6.3
6.3
Arihant Super.
Arihant Super.
Arihant Super.
Arihant Super.
Arihant Super.
201212
201303
201306
201309
201312
41.2
41.2
41.2
41.2
41.2
Arms Paper
Arms Paper
Arms Paper
Arms Paper
Arms Paper
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
Int.
Dep.
Tax
D.Tax
1.0
-0.1
0.0
0.0
0.4
0.0
0.9
0.1
F.B.Tax
0.0
0.0
0.0
0.0
PAT
2.0
0.1
0.8
2.2
(Rs. Crs.)

0.0
2.0
0.6
33
0.0
0.1
0.0
33
0.0
0.8
0.2
33
0.0
2.2
0.6
33
RES.
Div%
104
20
104
20
104
20
104
20
0.5
0.5
0.7
1.0
1.3
1.2
1.3
1.3
17.1
14.2
17.8
20.9
22.6
4.6
4.8
6.5
8.0
9.0
0.7
0.8
0.9
0.9
1.0
4.8
0.5
3.4
4.5
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.1
8.1
7.1
7.6
8.3
0.0
0.0
0.0
0.0
0.0
7.1
8.1
7.1
7.6
8.3
3.5
4.1
3.4
3.6
4.0
50
50
50
50
50
80
80
80
80
80
0
0
0
0
0
1.2
1.7
0.1
0.4
0.7
-0.1
-0.9
0.0
0.1
0.2
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-1.0
-0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-1.0
-0.1
0.0
0.1
-0.3
-0.2
-0.1
0.0
0.2
-6
-6
-6
-6
-6
-3
-3
-3
-3
-3
0
0
0
0
0
53.0
48.2
40.1
65.0
64.5
40.6
45.4
30.0
52.8
46.6
12.4
2.8
10.1
12.2
17.9
4.6
5.7
5.7
5.6
7.6
0.5
0.5
0.4
0.4
0.3
1.6
-1.5
1.4
2.3
3.8
4.3
-0.2
0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
1.5
-2.0
2.5
3.7
6.2
0.0
0.0
0.0
0.0
0.0
1.5
-2.0
2.5
3.7
6.2
1.1
-1.3
1.9
2.9
4.8
96
96
96
96
96
119
119
119
119
119
15
15
15
15
15
3.2
2.2
2.6
2.5
2.8
10.6
8.5
8.7
8.8
9.1
8.1
7.1
7.0
7.3
7.5
2.5
1.4
1.7
1.6
1.6
0.7
0.4
0.2
0.2
0.3
0.4
0.3
0.3
0.3
0.3
0.4
0.2
0.3
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.5
1.0
0.7
0.8
0.0
0.0
0.0
-0.5
-0.5
1.0
0.5
1.0
1.2
1.3
0.5
0.3
0.5
0.3
0.4
25
25
25
25
25
41
41
41
41
41
15
15
15
15
15
13.0
16.1
10.8
12.4
11.4
3.6
2.3
2.5
2.4
1.5
16.6
18.4
13.3
14.9
12.9
12.9
14.8
10.7
11.8
10.2
3.7
3.5
2.6
3.1
2.7
2.3
2.2
2.4
2.3
1.5
0.1
0.1
0.1
0.1
0.1
0.5
0.4
0.1
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.8
0.1
0.4
0.7
0.0
0.0
0.0
0.0
0.0
0.9
0.8
0.1
0.4
0.7
0.2
0.1
0.0
0.1
0.2
16
16
16
16
16
23
23
23
23
23
2
2
2
2
2
14.0
32.3
28.0
12.6
5.6
0.0
0.0
0.0
0.0
0.0
14.0
32.3
28.0
12.6
5.6
14.0
32.2
27.9
12.5
5.6
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
13
13
13
13
13
2
2
2
2
2
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Arnav Corp.
Arnav Corp.
Arnav Corp.
Arnav Corp.
Arnav Corp.
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
45.2
2.6
0.3
0.5
0.8
1.0
0.0
0.0
0.0
0.0
0.0
2.6
0.3
0.5
0.8
1.0
2.5
0.4
0.5
0.8
0.9
0.1
-0.2
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
0.2
-0.2
0.0
0.1
0.0
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
Arnold Holdings
Arnold Holdings
Arnold Holdings
Arnold Holdings
Arnold Holdings
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
9.6
13.4
1.5
0.3
0.2
1.2
-0.3
1.0
0.7
0.8
10.8
13.1
2.5
1.1
1.0
10.4
12.9
2.1
0.6
0.5
0.5
0.2
0.4
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.4
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.4
0.5
0.5
0.9
0.1
0.8
1.0
1.0
97
97
97
97
97
43
43
43
43
43
5
5
5
5
5
Aro Granite Inds

Aro Granite Inds
Aro Granite Inds
Aro Granite Inds
Aro Granite Inds
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
15.3
46.0
52.5
56.1
67.0
60.6
-0.2
1.1
-4.8
-1.6
9.2
45.8
53.6
51.3
65.3
69.7
41.4
46.0
46.1
55.6
54.5
4.4
7.6
5.2
9.8
15.3
1.3
1.4
1.3
1.3
1.4
1.3
1.3
1.3
1.3
1.3
0.4
-0.2
0.5
1.8
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
5.0
2.1
5.2
9.9
0.0
0.0
0.0
0.0
6.2
1.4
5.0
2.1
5.2
3.7
1.4
4.9
2.1
5.1
6.5
120
120
120
120
120
112
112
112
112
112
10
10
10
10
10
Aroni Commercial
Aroni Commercial
Aroni Commercial
Aroni Commercial
Aroni Commercial
201212
201303
201306
201309
201312
4.1
4.1
4.1
4.1
4.1
0.6
-0.7
0.0
0.9
0.5
0.0
0.0
0.0
0.4
0.0
0.6
-0.7
0.0
1.3
0.5
0.1
0.3
0.1
0.1
0.1
0.5
-1.0
-0.1
1.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-1.5
-0.1
1.2
0.4
0.0
0.0
0.0
0.0
0.0
0.5
-1.5
-0.1
1.2
0.4
1.1
-3.7
-0.2
3.0
0.9
146
146
146
146
146
56
56
56
56
56
0
0
0
0
0
Arora Fibres
Arora Fibres
Arora Fibres
Arora Fibres
Arora Fibres
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
9.9
10.5
11.5
13.5
11.4
0.0
0.0
0.0
0.1
0.0
10.0
10.5
11.5
13.5
11.4
8.9
8.7
11.3
12.2
12.3
1.0
1.9
0.2
1.4
-0.9
0.5
0.6
0.4
0.4
0.5
0.3
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
1.0
-0.6
0.6
-1.6
0.0
0.0
0.0
0.0
0.0
0.2
1.0
-0.6
0.6
-1.6
0.2
1.0
-0.6
0.6
-1.6
1
1
1
1
1
-9
-9
-9
-9
-9
0
0
0
0
0
Arrow Coated
Arrow Coated
Arrow Coated
Arrow Coated
Arrow Coated
201212
201303
201306
201309
201312
10.7
11.7
11.7
11.7
11.7
3.0
3.0
4.0
4.4
3.9
0.2
0.2
0.2
0.4
0.2
3.2
3.2
4.2
4.7
4.1
2.3
2.7
3.1
2.4
1.7
0.8
0.5
1.1
2.4
2.4
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.3
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.4
0.7
1.7
1.7
0.0
-0.1
0.0
0.0
0.0
0.7
0.5
0.7
1.7
1.7
0.7
0.4
0.6
1.4
1.5
14
14
14
14
14
5
5
5
5
5
7.5
7.5
7.5
7.5
7.5
Arrow Textiles
Arrow Textiles
Arrow Textiles
201212
201303
201306
19.0
19.0
19.0
9.7
11.1
9.2
-0.3
0.1
0.4
9.4
11.2
9.7
7.7
7.8
7.2
1.7
3.4
2.5
0.8
0.7
0.5
1.1
1.1
0.8
0.1
-1.1
0.3
-0.2
-0.5
0.1
0.0
0.0
0.0
-0.2
3.2
0.8
0.0
0.0
0.0
-0.2
3.2
0.8
-0.1
1.7
0.4
12
12
12
3
3
3
0
0
0
Co. Name
Arrow Textiles
Arrow Textiles
Year
201309
201312
Eq.
N.Sales
19.0
9.4
19.0
11.4
O.I
T.Income
0.2
9.6
0.0
11.5
T.Exp.
7.5
9.5
PBIDT
2.1
2.0
ARSS Infra
ARSS Infra
ARSS Infra
ARSS Infra
ARSS Infra
201212
201303
201306
201309
201312
14.8
14.8
14.8
14.8
14.8
235.2
272.8
134.6
185.9
273.6
3.1
2.3
0.9
2.0
1.0
238.3
275.1
135.6
187.9
274.5
199.1
238.6
113.1
163.4
221.9
Artson Engg.
Artson Engg.
Artson Engg.
Artson Engg.
Artson Engg.
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
15.0
18.5
18.1
15.1
17.5
0.1
0.2
0.3
0.2
0.2
15.1
18.7
18.4
15.3
17.7
Arunoday Mills
Arunoday Mills
Arunoday Mills
Arunoday Mills
Arunoday Mills
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Arvind Intl.
Arvind Intl.
Arvind Intl.
Arvind Intl.
Arvind Intl.
201212
201303
201306
201309
201312
15.4
15.4
15.4
15.4
15.4
3.7
0.7
1.8
1.0
2.8
Arvind Ltd
Arvind Ltd
Arvind Ltd
Arvind Ltd
Arvind Ltd
201212
201303
201306
201309
201312
258.0
258.0
258.0
258.0
258.0
Arvind Remedies
Arvind Remedies
Arvind Remedies
Arvind Remedies
Arvind Remedies
201212
201303
201306
201309
201312
Aryaman Fin.Serv
201212
Int.
Dep.
Tax
D.Tax
0.3
0.0
0.4
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.6
0.0
0.6
0.3
12
0.5
0.0
0.5
0.3
12
3
3
Div%
0
0
239
239
239
239
239
339
339
339
339
339
0
0
0
0
0
-1.3
-6.0
-0.4
-0.5
-0.7
-15
-15
-15
-15
-15
-59
-59
-59
-59
-59
0
0
0
0
0
-0.1
0.0
0.0
-0.1
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
-15
-15
-15
-15
-15
-14
-14
-14
-14
-14
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-2.1
-1.8
0.0
-0.2
-0.6
-1.4
-1.2
0.0
-0.1
-0.4
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
65.9
85.1
79.4
93.3
93.9
0.0
0.0
-7.9
-2.7
-0.4
65.9
85.1
87.2
96.0
94.3
2.6
3.3
3.1
3.6
3.6
78
78
78
78
78
2041
2041
2041
2041
2041
16.5
16.5
16.5
16.5
16.5
0.0
0.0
0.0
0.0
0.0
12.2
12.4
16.5
13.1
18.6
0.0
0.0
0.0
0.0
0.0
12.2
12.4
16.5
13.1
18.6
2.5
2.6
3.4
2.7
3.3
35
35
35
35
35
130
130
130
130
130
10
10
10
10
10
0.0
0.1
0.0
0.1
0.1
13
0.4
0.4
0.8
0.8
39.2
36.5
22.5
24.4
52.6
37.5
34.3
35.1
32.7
50.2
9.0
8.7
8.9
8.8
8.9
1.0
1.2
0.6
-0.8
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-8.3
-7.6
-22.1
-16.2
-6.0
0.0
0.0
0.0
0.0
0.0
-8.3
-7.6
-22.1
-16.2
-6.0
-5.6
-5.1
-14.9
-10.9
-4.0
17.8
38.6
17.4
15.9
19.1
-2.6
-19.9
1.0
-0.6
-1.5
1.8
2.0
2.0
1.0
0.9
0.5
0.5
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.9
-22.3
-1.4
-1.9
-2.7
0.0
-0.6
-0.1
0.0
0.0
-4.9
-21.7
-1.2
-1.9
-2.7
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
-0.1
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
3.7
0.8
1.8
1.0
2.8
5.2
2.3
1.7
1.0
3.3
-1.5
-1.5
0.1
0.0
-0.6
0.5
0.2
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.1
-1.8
0.0
-0.2
-0.6
978.1
1016.6
1104.2
1237.9
1212.4
10.5
4.7
13.5
-25.1
10.2
988.6
1021.3
1117.7
1212.8
1222.6
814.1
830.4
918.5
991.1
1002.9
174.5
190.9
199.2
221.7
219.7
70.4
67.8
71.1
76.2
70.6
38.3
38.7
37.6
40.3
40.3
0.0
-0.7
0.0
0.0
0.0
0.0
0.0
11.2
11.9
15.0
0.0
0.0
0.0
0.0
0.0
48.2
48.2
48.2
68.1
68.1
179.9
174.0
183.6
219.5
233.0
0.4
0.8
0.3
0.2
0.3
180.3
174.8
184.0
219.7
233.3
145.0
136.3
143.8
181.6
187.0
35.3
38.5
40.2
38.1
46.3
15.3
16.9
15.6
16.9
18.4
3.3
3.2
3.3
3.3
3.4
3.0
3.6
4.0
4.0
5.0
1.5
2.4
0.8
0.7
0.9
11.0
0.3
0.0
0.3
0.2
0.1
0.0
0.0
0.0
0.0
RES.
Co. Name
Aryaman Fin.Serv
Aryaman Fin.Serv
Aryaman Fin.Serv
Aryaman Fin.Serv
Year
201303
201306
201309
201312
Eq.
N.Sales
11.0
0.9
11.0
1.0
11.0
0.4
11.0
0.4
Asahi India Glas

Asahi India Glas
Asahi India Glas
Asahi India Glas
Asahi India Glas
201212
201303
201306
201309
201312
16.0
16.0
16.0
24.3
24.3
Asahi Infrastr.
Asahi Infrastr.
Asahi Infrastr.
Asahi Infrastr.
Asahi Infrastr.
201212
201303
201306
201309
201312
Asahi Songwon
Asahi Songwon
Asahi Songwon
Asahi Songwon
Asahi Songwon
O.I
0.1
0.0
0.0
0.0
T.Income
1.0
1.0
0.4
0.5
T.Exp.
0.8
0.8
0.3
0.3
PBIDT
0.2
0.1
0.1
0.2
508.3
492.0
497.0
534.6
528.0
1.8
5.8
1.2
1.4
1.6
510.1
497.8
498.2
536.0
529.5
467.6
445.5
467.3
482.0
455.4
35.1
35.1
38.8
35.1
35.1
14.0
42.0
24.1
1.3
86.5
0.0
0.0
0.0
0.0
0.0
14.0
42.0
24.1
1.3
86.5
201212
201303
201306
201309
201312
12.3
12.3
12.3
12.3
12.3
60.8
50.5
67.7
72.4
79.7
0.2
0.1
0.3
0.1
0.2
Ascent Exim (I)

Ascent Exim (I)
Ascent Exim (I)
Ascent Exim (I)
201301
201304
201307
201310
3.0
3.0
3.0
3.0
0.0
0.0
0.0
0.0
Aseem Global
Aseem Global
Aseem Global
Aseem Global
Aseem Global
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
Ashapura Minech.
Ashapura Minech.
Ashapura Minech.
Ashapura Minech.
Ashapura Minech.
201212
201303
201306
201309
201312
16.6
16.6
16.6
16.6
16.6
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
3
3
3
3
Div%
0
0
0
0
3
3
3
3
3
39
39
39
39
39
0
0
0
0
0
0.2
0.0
0.2
0.1
0.3
2
2
2
2
2
34
34
34
34
34
5
5
5
5
5
2.0
0.7
3.2
4.8
4.3
1.6
0.6
2.6
3.9
3.5
98
98
98
98
98
108
108
108
108
108
35
35
35
35
35
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.2
0.0
0.4
-0.1
-0.5
5
5
5
5
-1
-1
-1
-1
0
0
0
0
0.6
0.1
0.4
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.6
0.1
0.4
0.3
0.5
0.5
0.1
0.4
0.3
0.5
22
22
22
22
22
13
13
13
13
13
10
10
10
10
10
-15.0
42.1
52.1
42.7
19.4
-25.0
22.1
26.0
12.9
3.3
10.0
20.0
26.1
29.8
16.1
-1.8
5.3
6.3
5.2
2.3
-36
-36
-36
-36
-36
-317
-317
-317
-317
-317
0
0
0
0
0
0.1
0.1
0.1
0.1

0.0
0.1
0.1
13
0.0
0.1
0.1
13
0.0
0.1
0.1
13
0.0
0.1
0.1
13
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
42.5
52.3
30.9
54.0
74.1
41.2
42.9
39.8
41.4
40.3
37.4
38.0
35.1
38.4
34.9
0.0
0.0
0.0
0.0
0.0
-12.4
-11.8
-14.3
-8.4
-0.3
0.0
0.0
0.0
0.0
0.0
-23.7
-16.8
-29.7
-17.4
-0.7
0.0
0.0
0.0
0.0
0.0
-23.7
-16.8
-29.7
-17.4
-0.7
-1.5
-1.1
-1.8
-0.7
0.0
13.1
40.3
23.1
0.9
85.3
0.9
1.7
1.0
0.4
1.2
0.0
0.1
0.1
0.1
0.0
0.1
0.0
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.6
0.9
0.3
1.0
0.0
0.0
0.0
0.0
0.0
0.8
1.6
0.9
0.3
1.0
61.0
50.6
68.0
72.5
79.9
55.7
46.8
60.1
62.0
70.0
5.3
3.8
7.8
10.5
9.9
1.3
1.1
1.7
1.6
1.5
1.3
1.3
1.6
1.6
1.8
0.6
0.0
0.6
2.6
2.4
0.0
0.7
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.7
3.2
4.8
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.2
86.1
103.7
97.7
108.8
65.0
0.1
0.2
0.1
0.2
0.1
86.2
103.8
97.8
109.0
65.1
84.6
102.8
96.3
107.5
63.1
1.6
1.0
1.6
1.5
2.0
0.6
0.8
0.9
0.9
1.2
0.1
0.1
0.1
0.1
0.1
0.4
0.0
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
143.2
181.2
219.8
185.6
102.8
5.7
23.1
41.3
28.2
7.5
148.9
204.3
261.1
213.7
110.3
150.8
145.7
197.9
163.9
84.6
-1.9
58.7
63.1
49.9
25.8
10.5
12.8
8.3
4.3
3.5
2.6
3.7
2.8
2.8
2.9
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Ashiana Housing
Ashiana Housing
Ashiana Housing
Ashiana Housing
Ashiana Housing
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
18.6
24.3
18.6
41.9
18.6
15.1
18.6
37.9
18.6
9.1
Ashiana Ispat
Ashiana Ispat
Ashiana Ispat
Ashiana Ispat
Ashiana Ispat
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
Ashirwad Cap.
Ashirwad Cap.
Ashirwad Cap.
Ashirwad Cap.
Ashirwad Cap.
201212
201303
201306
201309
201312
Ashok Alco-Chem
Ashok Alco-Chem
Ashok Alco-Chem
Ashok Alco-Chem
Ashok Alco-Chem
O.I
2.0
3.4
3.8
3.3
2.5
T.Income
26.3
45.4
18.9
41.2
11.6
T.Exp.
17.5
32.2
10.2
28.8
8.9
PBIDT
8.8
13.2
8.7
12.5
2.7
71.7
68.0
60.0
62.2
70.0
0.3
0.3
0.0
0.0
0.0
72.0
68.3
60.0
62.2
70.0
70.1
66.0
58.2
60.7
68.6
4.0
4.0
4.0
4.0
4.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.1
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.7
66.3
77.6
115.0
36.6
34.2
0.0
1.3
0.2
0.2
0.1
Ashoka Buildcon
Ashoka Buildcon
Ashoka Buildcon
Ashoka Buildcon
Ashoka Buildcon
201212
201303
201306
201309
201312
52.7
52.7
52.7
79.0
79.0
374.9
596.8
412.0
242.8
352.2
Asian Granito
Asian Granito
Asian Granito
Asian Granito
Asian Granito
201212
201303
201306
201309
201312
22.2
22.2
22.2
22.2
22.6
Asian Hotels (E)

Asian Hotels (E)
Asian Hotels (E)
Asian Hotels (E)
201212
201303
201306
201309
11.4
11.4
11.4
11.4
Int.
Dep.
Tax
D.Tax
1.2
0.0
1.8
0.0
0.5
0.0
0.6
0.0
0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
6.4
9.3
7.0
10.7
1.2
(Rs. Crs.)

0.0
6.4
3.5 143
0.0
9.3
5.0 143
0.0
7.0
3.8 143
0.0
10.7
5.8 143
0.0
1.2
0.1 143
RES.
Div%
248 22.5
248 22.5
248 22.5
248 22.5
248 22.5
0.5
1.4
0.5
0.5
0.4
0.6
0.7
0.7
0.7
0.8
1.9
2.3
1.8
1.5
1.4
1.0
3.1
0.9
1.0
0.9
0.3
0.4
0.4
0.4
0.4
0.1
-0.4
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.8
0.5
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.4
-0.8
0.5
0.1
0.2
1.0
-7.6
1.1
0.2
0.4
43
43
43
43
43
14
14
14
14
14
0
0
0
0
0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
2
2
2
2
2
10
10
10
10
10
66.3
78.8
115.1
36.8
34.3
62.1
75.0
109.2
34.8
33.5
4.1
3.9
5.9
2.0
0.8
0.2
0.2
0.2
0.2
0.1
0.2
0.5
0.3
0.3
0.3
0.0
-0.5
2.0
0.2
0.0
1.2
1.4
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
2.3
3.5
1.4
0.4
0.0
-0.7
0.0
0.0
0.0
2.6
2.9
3.5
1.4
0.4
6.8
6.0
9.3
3.6
1.2
32
32
32
32
32
8
8
8
8
8
0
0
0
0
0
31.1
12.6
15.3
6.0
5.4
405.9
609.4
427.3
248.8
357.5
338.9
543.1
362.9
208.9
307.8
67.0
66.3
64.5
39.8
49.7
9.6
9.2
6.5
7.8
7.9
12.6
13.1
10.1
9.9
10.6
12.4
23.4
12.9
6.2
10.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.4
20.7
34.9
15.9
20.8
0.0
-7.4
0.0
0.0
0.0
32.4
28.1
34.9
15.9
20.8
6.2
3.9
2.2
1.0
1.3
162
162
162
162
162
801
801
801
801
801
40
40
40
40
40
168.2
206.3
156.8
187.8
161.0
0.7
2.6
0.4
0.6
0.9
168.9
208.9
157.2
188.4
161.9
150.1
190.6
142.1
174.8
147.0
18.8
18.3
15.2
13.5
15.0
6.7
7.1
5.9
3.4
4.9
5.5
5.3
5.8
5.9
6.0
2.0
2.3
0.9
1.4
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.7
3.6
2.6
2.9
2.8
0.0
0.0
0.0
0.0
0.0
4.7
3.6
2.6
2.9
2.8
2.1
1.6
1.2
1.3
1.3
118
118
118
118
118
240
240
240
240
240
0
0
0
0
0
23.4
28.1
20.6
19.9
4.8
3.6
11.4
1.4
28.2
31.8
32.0
21.4
17.3
19.6
16.5
17.1
10.9
12.2
15.6
4.2
0.0
0.1
0.0
0.0
1.7
1.4
1.4
1.3
2.0
2.2
1.0
0.2
0.0
1.1
0.0
0.2
0.0
0.0
0.0
0.0
7.2
7.4
13.1
2.5
0.0
0.0
0.0
0.0
7.2
7.4
13.1
2.5
6.3
6.5
11.5
2.2
715
715
715
715
807
807
807
807
45
45
45
45
Co. Name
Asian Hotels (E)
Year
201312
Eq.
N.Sales
11.4
24.0
O.I
T.Income
1.9
25.9
T.Exp.
17.4
PBIDT
8.4
Asian Hotels (N)

Asian Hotels (N)
Asian Hotels (N)
Asian Hotels (N)
Asian Hotels (N)
201212
201303
201306
201309
201312
19.5
19.5
19.5
19.5
19.5
64.7
56.8
49.3
50.5
63.8
20.8
10.6
7.4
4.6
16.5
85.5
67.4
56.7
55.1
80.2
44.6
40.6
38.5
85.7
46.8
Asian Hotels (W)

Asian Hotels (W)
Asian Hotels (W)
Asian Hotels (W)
Asian Hotels (W)
201212
201303
201306
201309
201312
11.5
11.5
11.5
11.5
11.5
35.5
35.4
32.1
29.0
34.8
0.1
-0.1
0.2
0.0
0.1
35.5
35.3
32.3
29.0
34.9
Asian Star Co.

Asian Star Co.
Asian Star Co.
Asian Star Co.
Asian Star Co.
201212
201303
201306
201309
201312
16.0
16.0
16.0
16.0
16.0
469.4
554.8
498.9
542.4
534.5
0.3
0.0
2.0
0.0
-0.4
Asian Tea & Exp

Asian Tea & Exp
Asian Tea & Exp
Asian Tea & Exp
Asian Tea & Exp
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
7.4
11.1
4.2
13.3
18.1
Asit C Mehta Fin

Asit C Mehta Fin
Asit C Mehta Fin
Asit C Mehta Fin
Asit C Mehta Fin
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
ASM Technologies
ASM Technologies
ASM Technologies
ASM Technologies
ASM Technologies
201212
201303
201306
201309
201312
Assam Company
Assam Company
201212
201303
Int.
Dep.
Tax
D.Tax
1.9
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

5.3
0.0
5.3
4.6 715
RES.
Div%
807
45
0.0
1.3
40.9
26.8
18.2
-30.7
33.4
18.4
10.6
15.2
17.2
22.2
3.0
2.9
2.8
2.8
2.8
6.4
2.4
-0.4
0.1
2.3
0.0
1.0
0.3
-1.4
1.9
0.0
0.0
0.0
0.0
0.0
13.1
9.9
0.3
-49.3
4.1
0.0
4.4
0.0
-45.9
-1.8
13.1
5.5
0.3
-3.4
6.0
6.7
5.0
0.2
-25.4
2.1
347
347
347
347
347
849
849
849
849
849
10
10
10
10
10
23.9
22.8
32.3
22.5
26.4
11.7
12.5
0.0
6.5
8.6
4.1
4.0
4.3
4.9
4.8
2.5
2.6
2.2
2.0
2.1
1.6
2.2
0.6
-0.4
1.2
0.0
1.3
0.1
0.2
-0.3
0.0
0.0
0.0
0.0
0.0
3.4
2.4
-7.2
-0.2
0.8
0.0
0.0
-7.6
0.0
0.0
3.4
2.4
0.4
-0.2
0.8
3.0
2.1
-6.3
-0.2
0.7
260
260
260
260
260
286
286
286
286
286
20
20
20
20
20
469.7
554.8
500.9
542.4
534.1
451.6
534.8
480.7
520.5
513.9
18.2
20.0
20.2
21.9
20.2
4.7
5.7
5.9
6.6
4.5
2.2
2.1
2.2
2.2
2.2
3.5
4.2
3.3
3.8
4.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.9
8.0
8.9
9.3
9.3
0.0
0.0
0.4
-0.4
0.0
7.9
8.0
8.6
9.8
9.3
4.9
5.0
5.6
5.8
5.8
266
266
266
266
266
411
411
411
411
411
20
20
20
20
20
0.1
0.5
0.1
0.0
0.1
7.5
11.6
4.2
13.3
18.2
7.1
11.2
4.0
13.1
17.9
0.5
0.4
0.2
0.2
0.3
0.2
0.2
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.1
0.1
0.2
0.3
0.3
0.1
0.1
0.2
24
24
24
24
24
14
14
14
14
14
0
0
0
0
0
0.5
0.5
0.0
0.4
0.6
0.0
0.0
1.1
0.0
0.0
0.5
0.5
1.1
0.5
0.6
0.5
0.7
0.9
0.9
1.0
-0.1
-0.2
0.2
-0.5
-0.5
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
0.1
-0.5
-0.5
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
0.1
-0.5
-0.5
-0.4
-0.5
0.2
-1.0
-1.0
21
21
21
21
21
41
41
41
41
41
0
0
0
0
0
5.0
5.0
5.0
5.0
5.0
22.4
24.0
24.4
24.5
27.6
0.7
0.0
1.8
1.1
-0.2
23.1
24.1
26.2
25.6
27.4
19.6
20.3
21.6
21.3
23.2
3.5
3.8
4.6
4.2
4.2
0.4
0.5
0.5
0.6
0.6
0.3
0.3
0.3
0.3
0.3
0.9
0.9
1.2
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
2.1
2.7
2.3
2.3
0.0
0.0
0.0
0.0
0.0
2.0
2.1
2.7
2.3
2.3
4.0
4.1
5.4
4.6
4.7
67
67
67
67
67
28
28
28
28
28
25
25
25
25
25
31.0
31.0
81.0
25.3
39.8
2.8
120.8
28.1
93.7
49.5
27.1
-21.5
19.0
9.7
1.8
1.4
0.0
0.0
0.0
0.0
0.0
0.0
6.3
-32.6
0.0
0.0
6.3
-32.6
0.2
-1.1
9
9
328
328
5
5
Co. Name
Assam Company
Assam Company
Year
201306
201309
Eq.
N.Sales
31.0
40.9
31.0
72.6
O.I
T.Income
0.8
41.7
14.1
86.7
Assambrook
Assambrook
Assambrook
Assambrook
Assambrook
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
13.0
14.4
3.9
10.0
15.9
0.0
0.1
0.1
0.1
0.8
Assoc. Stone Ind

Assoc. Stone Ind
Assoc. Stone Ind
Assoc. Stone Ind
Assoc. Stone Ind
201212
201303
201306
201309
201312
6.6
6.6
6.6
6.6
6.6
46.4
56.1
28.6
23.6
39.4
Assoc.Alcohols
Assoc.Alcohols
Assoc.Alcohols
Assoc.Alcohols
Assoc.Alcohols
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
Astra Microwave
Astra Microwave
Astra Microwave
Astra Microwave
Astra Microwave
201212
201303
201306
201309
201312
Astral Poly
Astral Poly
Astral Poly
Astral Poly
Astral Poly
Dep.
PBIDT
19.5
46.2
Int.
10.9
10.7
13.0
14.5
4.0
10.1
16.7
11.6
18.4
3.7
2.3
16.6
1.4
-3.9
0.3
7.8
0.1
0.1
0.1
0.0
0.0
0.0
0.3
0.5
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-4.5
-0.1
7.4
-0.2
0.0
0.0
0.0
0.0
0.4
0.9
-4.5
-0.1
7.4
-0.6
1.4
-7.0
-0.1
11.4
-0.4
18
18
18
18
18
12
12
12
12
12
0
0
0
0
0
0.9
0.6
0.7
1.0
0.9
47.3
56.6
29.2
24.6
40.3
30.8
46.5
19.8
31.0
29.3
16.6
10.1
9.4
-6.4
11.0
2.3
1.7
1.6
1.6
1.5
2.0
2.0
1.9
2.0
2.0
3.9
2.7
2.0
-2.0
2.0
0.2
-0.4
-0.1
-0.3
0.1
0.0
0.0
0.0
0.0
0.0
8.3
4.1
4.0
-7.6
5.4
0.0
0.0
0.0
0.0
0.0
8.3
4.1
4.0
-7.6
5.4
6.3
3.1
3.0
-5.8
4.1
59
59
59
59
59
162
162
162
162
162
25
25
25
25
25
44.3
41.1
56.0
44.5
63.2
0.4
1.0
0.8
1.0
0.0
44.7
42.1
56.8
45.5
63.2
41.5
36.4
48.9
41.6
58.9
3.1
5.7
7.9
3.9
4.3
1.0
1.0
2.5
1.8
2.3
1.4
1.5
1.7
1.6
1.9
0.3
1.4
2.0
0.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
1.8
1.7
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.4
1.8
1.7
0.3
0.4
0.5
2.0
1.9
0.4
0.4
57
57
57
57
57
42
42
42
42
42
0
0
0
0
0
16.4
16.4
16.4
16.4
16.4
49.9
121.1
37.2
115.3
183.4
1.2
0.6
2.1
3.4
3.0
51.1
121.7
39.3
118.7
186.4
36.7
81.4
32.2
99.0
166.9
14.3
40.4
7.1
19.8
19.5
1.1
0.5
0.8
1.1
2.6
3.6
3.6
3.2
3.6
3.9
3.4
9.3
1.0
3.5
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.2
27.0
2.2
11.6
10.9
0.0
0.0
0.0
-0.1
0.0
6.2
27.0
2.2
11.7
10.9
0.8
3.3
0.3
1.4
1.3
25
25
25
25
25
185
185
185
185
185
40
40
40
40
40
201212
201303
201306
201309
201312
11.2
11.2
11.2
11.2
11.2
206.4
261.1
215.9
255.7
265.0
0.6
0.4
0.9
0.9
0.7
207.1
261.5
216.8
256.6
265.7
186.8
216.2
194.3
229.0
234.0
20.2
45.3
22.6
27.7
31.7
1.7
1.6
1.8
2.1
2.2
4.5
4.4
4.9
5.1
5.5
3.4
10.0
4.1
4.2
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.6
29.2
11.9
16.2
21.3
0.1
-2.6
0.1
-8.1
-7.4
10.5
31.8
11.8
24.3
28.7
4.7
13.0
5.3
7.2
3.8
107
107
107
107
107
231
231
231
231
231
25
25
25
25
25
Astrazeneca Phar
Astrazeneca Phar
Astrazeneca Phar
Astrazeneca Phar
Astrazeneca Phar
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
104.9
94.9
125.1
115.6
118.9
0.3
0.7
2.9
3.4
1.7
105.2
95.6
128.1
119.0
120.5
120.3
108.7
124.5
117.4
116.0
-15.2
-13.1
3.5
1.6
4.6
0.0
0.0
0.0
0.0
0.0
2.5
5.5
1.8
2.3
3.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-17.7
-18.6
1.8
-1.2
1.5
0.0
0.0
0.0
0.0
0.0
-17.7
-18.6
1.8
-1.2
1.5
-7.1
-7.4
0.7
-0.5
0.6
40
40
40
40
40
95
95
95
95
95
0
0
0
0
0
Astro Bio Sys.
201212
17.2
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4
1.4
1.5
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
T.Exp.
22.2
40.5
PAT

7.3
0.0
7.3
0.2
9
33.9
0.0
33.9
1.1
9
RES.
Div%
328
5
328
5
Co. Name
Astro Bio Sys.
Astro Bio Sys.
Astro Bio Sys.
Astro Bio Sys.
Year
201303
201306
201309
201312
Eq.
N.Sales
17.2
0.1
17.2
0.0
17.2
0.0
17.2
0.0
Asya Infosoft
Asya Infosoft
Asya Infosoft
Asya Infosoft
Asya Infosoft
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Atcom Technolog
Atcom Technolog
Atcom Technolog
Atcom Technolog
201212
201306
201309
201312
Atharv Enter
Atharv Enter
Atharv Enter
Atharv Enter
Atharv Enter
O.I
0.0
0.0
0.0
0.0
T.Income
0.1
0.0
0.0
0.0
T.Exp.
0.1
0.0
0.0
0.0
PBIDT
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
15.3
15.3
15.3
15.3
0.7
0.2
0.3
0.3
0.0
0.0
0.0
0.0
0.7
0.2
0.3
0.3
201212
201303
201306
201309
201312
8.5
8.5
8.5
8.5
8.5
1.5
1.8
1.1
1.0
1.2
0.5
0.6
0.4
0.4
0.3
Atlanta
Atlanta
Atlanta
Atlanta
Atlanta
201212
201303
201306
201309
201312
16.3
16.3
16.3
16.3
16.3
89.1
78.7
45.3
44.2
87.8
Atlas Cycles
Atlas Cycles
Atlas Cycles
Atlas Cycles
Atlas Cycles
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
Atul
Atul
Atul
Atul
Atul
201212
201303
201306
201309
201312
29.7
29.7
29.7
29.7
29.7
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
-4
-4
-4
-4
Div%
0
0
0
0
8
8
8
8
8
-1
-1
-1
-1
-1
0
0
0
0
0
-0.1
0.0
-0.1
-0.1
-79
-79
-79
-79
-137
-137
-137
-137
0
0
0
0
0.2
0.0
0.1
0.1
0.1
0.2
0.0
0.1
0.1
0.0
22
22
22
22
22
10
10
10
10
10
0
0
0
0
0
-14.8
13.6
0.0
0.0
0.0
17.1
-11.7
3.9
7.2
3.5
0.2
-1.7
0.5
0.8
0.4
36
36
36
36
36
280
280
280
280
280
0
0
0
0
0
0.8
-0.2
-4.5
-3.5
-3.1
0.0
0.0
0.0
0.0
0.0
0.8
-0.2
-4.5
-3.5
-3.1
2.6
-0.6
-13.9
-10.8
-9.5
376
376
376
376
376
123
123
123
123
123
45
45
45
45
45
27.9
21.4
40.5
55.5
65.2
0.0
0.0
0.0
0.0
0.0
27.9
21.4
40.5
55.5
65.2
9.4
7.2
13.6
18.7
22.0
220
220
220
220
220
726
726
726
726
726
60
60
60
60
60
0.0
0.0
0.0
0.0

0.0
0.0
0.0
7
0.0
0.0
0.0
7
0.0
0.0
0.0
7
0.0
0.0
0.0
7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.6
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.2
-0.1
1.9
2.4
1.5
1.3
1.5
1.7
2.2
1.3
1.2
1.4
0.3
0.2
0.2
0.2
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1.8
15.5
0.2
0.3
0.4
90.9
94.2
45.4
44.5
88.2
78.1
78.6
30.9
24.8
73.3
12.8
15.6
14.6
19.8
14.9
8.3
9.7
7.4
8.0
9.3
2.5
2.7
2.4
2.4
2.5
-0.3
1.3
1.0
2.1
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
1.9
3.9
7.2
3.5
145.1
164.8
130.7
170.6
158.4
1.4
0.3
1.4
0.5
0.9
146.5
165.0
132.0
171.1
159.3
141.0
159.5
132.0
170.7
158.0
5.4
5.5
0.1
0.4
1.3
2.6
3.8
3.0
2.4
2.8
1.7
1.9
1.6
1.6
1.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
440.2
491.0
508.3
574.4
575.8
22.8
18.0
21.7
22.1
39.1
463.0
509.0
530.1
596.4
614.9
402.8
455.9
450.7
498.2
507.5
60.1
53.1
79.4
98.3
107.4
7.8
8.2
7.3
9.1
8.4
12.9
13.0
12.6
12.4
11.9
11.5
6.0
20.1
17.9
15.0
0.0
4.4
-1.0
3.3
6.8
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Aurionpro Sol.
Aurionpro Sol.
Aurionpro Sol.
Aurionpro Sol.
Aurionpro Sol.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
15.9
47.0
16.8
56.0
17.1
50.4
18.0
52.5
18.0
55.7
Auro Labs.
Auro Labs.
Auro Labs.
Auro Labs.
201212
201303
201306
201309
6.2
6.2
6.2
6.2
Ausom Enter.
Ausom Enter.
Ausom Enter.
Ausom Enter.
Ausom Enter.
201212
201303
201306
201309
201312
Austin Engg Co
Austin Engg Co
Austin Engg Co
Austin Engg Co
Austin Engg Co
O.I
3.8
0.8
9.4
13.6
-1.1
T.Income
50.8
56.8
59.8
66.1
54.6
T.Exp.
38.2
49.4
51.2
53.6
49.7
PBIDT
12.6
7.4
8.5
12.5
4.9
10.9
11.2
10.2
9.4
0.1
0.0
0.0
-0.2
11.0
11.2
10.2
9.3
10.1
10.6
9.5
8.5
13.6
13.6
13.6
13.6
13.6
220.2
122.7
10.3
55.7
218.5
6.5
6.2
17.1
-1.5
-1.4
226.7
128.9
27.4
54.2
217.1
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
18.5
21.8
18.0
21.5
21.3
0.6
0.1
0.8
0.7
0.5
Auto.Corp.of Goa
Auto.Corp.of Goa
Auto.Corp.of Goa
Auto.Corp.of Goa
Auto.Corp.of Goa
201212
201303
201306
201309
201312
6.4
6.4
6.4
6.4
6.4
63.2
66.5
57.3
75.5
84.2
Autoline Inds.
Autoline Inds.
Autoline Inds.
Autoline Inds.
Autoline Inds.
201212
201303
201306
201309
201312
12.2
12.3
12.3
12.3
12.3
Automotive Axles
Automotive Axles
Automotive Axles
Automotive Axles
Automotive Axles
201212
201303
201306
201309
201312
15.1
15.1
15.1
15.1
15.1
Int.
Dep.
Tax
D.Tax
0.8
0.0
0.9
0.0
0.3
0.0
1.6
0.0
-1.4
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
5.1
1.4
3.2
6.9
1.6
(Rs. Crs.)

0.0
5.1
3.2 161
0.0
1.4
0.9 161
0.0
3.2
1.9 161
0.0
6.9
3.9 161
0.0
1.6
0.4 161
RES.
Div%
253 12.5
253 12.5
253 12.5
253 12.5
253 12.5
3.2
3.6
2.7
2.8
2.7
3.5
1.6
2.3
1.2
2.0
0.9
0.6
0.7
0.7
0.4
0.4
0.3
0.4
0.2
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.1
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.1
0.4
0.0
0.3
0.2
10
10
10
10
0
0
0
0
0
0
0
0
218.3
121.8
10.3
51.8
214.2
8.5
7.1
17.1
2.4
2.9
2.7
6.1
5.7
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
1.0
11.4
2.2
2.6
0.0
0.0
0.0
0.0
0.0
5.7
1.0
11.4
2.2
2.6
4.2
0.7
8.4
1.6
1.9
3
3
3
3
3
-9
-9
-9
-9
-9
0
0
0
0
0
19.0
21.8
18.8
22.3
21.8
17.6
20.7
17.6
20.6
20.0
1.4
1.2
1.2
1.7
1.9
0.3
0.3
0.2
0.1
0.2
0.5
0.5
0.6
0.5
0.6
0.2
0.1
0.2
0.4
0.4
0.0
0.0
-0.1
-0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.4
0.7
1.0
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.4
0.7
1.0
1.2
0.8
1.1
2.1
2.7
150
150
150
150
150
49
49
49
49
49
15
15
15
15
15
5.0
4.7
4.5
4.2
4.1
68.2
71.2
61.8
79.6
88.2
62.2
62.5
56.7
72.7
76.9
6.0
8.7
5.1
6.9
11.3
0.0
0.0
0.0
0.1
0.1
1.4
1.4
1.3
1.4
1.4
1.5
2.5
1.3
1.9
3.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.1
4.8
2.5
3.6
6.5
0.0
0.0
0.0
0.0
0.0
3.1
4.8
2.5
3.6
6.5
4.9
7.5
3.9
5.6
10.1
256
256
256
256
256
158
158
158
158
158
125
125
125
125
125
139.3
149.0
111.8
108.3
90.8
0.8
8.5
0.8
0.7
0.3
140.1
157.5
112.7
109.1
91.1
128.1
151.3
109.5
115.0
93.5
12.0
6.2
3.2
-5.9
-2.3
8.2
10.2
7.5
8.5
6.9
5.4
3.9
5.5
5.6
5.6
0.0
-6.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.6
-1.4
-9.8
-20.0
-14.8
0.0
6.9
0.0
-10.7
0.1
-1.6
-8.3
-9.8
-9.3
-14.8
-1.3
-1.2
-8.0
-16.3
-12.0
189
189
189
189
189
220
220
220
220
220
10
10
10
10
10
198.5
163.0
160.8
119.2
133.3
0.3
0.5
0.8
1.1
0.4
198.8
163.5
161.7
120.2
133.7
180.1
151.3
147.0
110.4
121.5
18.7
12.2
14.7
9.8
12.2
1.9
2.4
2.2
1.8
1.4
7.8
6.6
6.9
7.3
7.2
3.0
0.8
1.9
0.3
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.1
2.5
3.7
0.4
2.9
0.0
0.0
0.0
0.0
0.0
6.1
2.5
3.7
0.4
2.9
4.0
1.7
2.4
0.3
1.9
186
186
186
186
186
265
265
265
265
265
20
20
20
20
20
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Automotive Stamp
Automotive Stamp
Automotive Stamp
Automotive Stamp
Automotive Stamp
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
106.4
100.6
91.4
96.2
68.5
0.7
0.1
0.8
0.5
0.1
107.1
100.8
92.2
96.7
68.5
105.5
100.2
89.8
92.2
67.3
1.6
0.6
2.4
4.5
1.2
1.1
1.4
1.5
1.7
1.8
3.8
3.6
3.6
3.9
4.0
-1.1
-1.4
-0.8
-0.3
-1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.2
-3.0
-1.9
-0.9
-3.1
0.0
0.0
0.0
0.0
0.0
-2.2
-3.0
-1.9
-0.9
-3.1
-1.4
-1.9
-1.2
-0.5
-2.0
47
47
47
47
47
58
58
58
58
58
0
0
0
0
0
Avantel
Avantel
Avantel
Avantel
Avantel
201212
201303
201306
201309
201312
4.5
4.5
4.2
4.2
4.2
10.0
25.7
2.0
3.0
4.9
0.2
0.0
0.0
0.1
0.0
10.2
25.7
2.0
3.1
4.9
7.1
21.0
2.8
3.5
3.7
3.0
4.7
-0.7
-0.4
1.2
0.4
0.2
0.1
0.3
0.3
0.3
0.3
0.5
0.5
0.5
0.5
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
3.4
-1.4
-1.2
0.4
0.0
0.0
0.0
0.0
0.0
1.8
3.4
-1.4
-1.2
0.4
4.1
7.5
-3.3
-2.8
1.0
50
50
50
50
50
19
19
19
19
19
25
25
25
25
25
Avanti Feeds
Avanti Feeds
Avanti Feeds
Avanti Feeds
Avanti Feeds
201212
201303
201306
201309
201312
9.1
9.1
9.1
9.1
9.1
136.7
156.2
266.3
297.9
274.4
2.9
2.6
4.7
7.2
5.8
139.6
158.8
271.1
305.2
280.3
131.0
145.3
247.4
274.6
244.7
8.6
13.5
23.7
30.6
35.6
1.1
1.3
1.3
1.2
0.5
1.3
1.4
1.4
1.3
1.5
1.5
4.2
6.8
9.6
11.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.7
6.6
14.2
18.6
22.4
0.0
-0.7
0.0
0.0
0.0
4.7
7.3
14.2
18.6
22.4
5.2
7.3
15.7
20.5
24.7
132
132
132
132
132
111
111
111
111
111
65
65
65
65
65
Aviva Industries
Aviva Industries
Aviva Industries
Aviva Industries
Aviva Industries
201212
201303
201306
201309
201312
1.5
1.5
1.5
1.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29
29
29
29
29
3
3
3
3
3
0
0
0
0
0
AVT Natural Prod

AVT Natural Prod
AVT Natural Prod
AVT Natural Prod
AVT Natural Prod
201212
201303
201306
201309
201312
7.6
7.6
7.6
15.2
15.2
63.4
58.6
65.2
62.6
76.2
0.0
0.1
0.0
0.0
0.0
63.4
58.7
65.2
62.7
76.2
43.1
39.9
44.4
42.7
53.4
20.3
18.7
20.9
20.0
22.8
1.3
0.7
0.2
0.2
0.3
1.0
0.6
1.1
1.1
1.3
5.6
5.8
6.5
6.0
6.9
0.4
-0.2
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
12.0
11.8
13.1
12.6
14.1
0.0
0.0
0.0
0.0
0.0
12.0
11.8
13.1
12.6
14.1
1.6
1.6
1.7
0.8
0.9
18
18
18
18
18
127
127
127
127
127
125
125
125
125
125
Axon Infotech
Axon Infotech
Axon Infotech
Axon Infotech
Axon Infotech
201212
201303
201306
201309
201312
7.6
7.6
7.6
7.6
7.6
0.7
1.8
1.9
0.4
0.0
0.1
0.1
0.1
0.1
0.1
0.8
1.8
1.9
0.5
0.1
0.7
2.0
1.9
0.3
0.0
0.1
-0.2
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.0
0.1
0.1
0.1
-0.2
0.0
0.2
0.1
17
17
17
17
17
6
6
6
6
6
0
0
0
0
0
B&A
B&A
B&A
201212
201303
201306
3.1
3.1
3.1
32.9
13.2
13.4
0.0
0.3
0.0
32.9
13.5
13.5
24.9
19.3
10.2
8.0
-5.9
3.2
1.5
1.8
1.3
0.6
0.4
0.5
0.0
2.3
0.0
0.0
0.4
0.0
0.0
0.0
0.0
5.9
-10.8
1.5
0.0
0.0
0.0
5.9
-10.8
1.5
18.9
-34.7
4.9
110
110
110
54
54
54
25
25
25
Co. Name
B&A
B&A
Year
201309
201312
Eq.
N.Sales
3.1
38.8
3.1
36.4
O.I
T.Income
0.2
39.0
0.0
36.4
T.Exp.
24.3
27.8
PBIDT
14.7
8.6
B N Rathi Sec
B N Rathi Sec
B N Rathi Sec
B N Rathi Sec
201212
201303
201306
201309
2.5
2.5
2.5
2.5
1.5
1.3
1.3
1.6
0.3
0.3
0.3
0.3
1.8
1.7
1.6
1.9
1.4
1.5
1.3
1.6
B2B Soft.Tech.
B2B Soft.Tech.
B2B Soft.Tech.
B2B Soft.Tech.
B2B Soft.Tech.
201212
201303
201306
201309
201312
11.6
11.6
11.6
11.6
11.6
1.1
1.2
1.1
1.1
1.4
0.1
0.1
0.1
0.1
0.1
1.2
1.3
1.1
1.2
1.4
Baba Arts
Baba Arts
Baba Arts
Baba Arts
Baba Arts
201212
201303
201306
201309
201312
10.3
10.3
10.3
10.3
10.3
0.1
5.7
1.3
2.6
0.9
0.2
0.1
0.1
0.1
0.0
Bafna Pharma.
Bafna Pharma.
Bafna Pharma.
Bafna Pharma.
Bafna Pharma.
201212
201303
201306
201309
201312
18.7
16.7
18.7
18.7
18.7
27.8
46.8
44.5
47.0
46.7
BAG Films
BAG Films
BAG Films
BAG Films
BAG Films
201212
201303
201306
201309
201312
34.0
34.0
34.0
34.0
34.0
Bajaj Corp
Bajaj Corp
Bajaj Corp
Bajaj Corp
Bajaj Corp
201212
201303
201306
201309
201312
Bajaj Electrical
Bajaj Electrical
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
12.7
0.0
12.7 41.1 110
6.8
0.0
6.8 21.9 110
54
54
Div%
25
25
32
32
32
32
6
6
6
6
10
10
10
10
0.1
0.1
0.1
0.2
0.2
3
3
3
3
3
-8
-8
-8
-8
-8
0
0
0
0
0
0.0
0.7
-0.2
0.0
-0.1
0.0
0.1
0.0
0.0
0.0
3
3
3
3
3
24
24
24
24
24
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
1.4
-0.7
1.1
1.2
1.1
0.8
-0.4
0.6
0.6
0.6
34
34
34
34
34
46
46
46
46
46
6
6
6
6
6
-3.3
0.9
-2.8
-2.6
-1.6
0.0
0.0
0.0
0.0
0.0
-3.3
0.9
-2.8
-2.6
-1.6
-0.2
-0.8
-0.2
-0.2
-0.1
17
17
17
17
17
252
252
252
252
252
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
42.2
49.2
47.0
36.0
29.1
0.0
0.0
0.0
-4.0
-9.3
42.2
49.2
47.0
40.1
38.4
2.9
3.3
3.2
2.4
2.0
33
33
33
33
33
469
469
469
469
469
650
650
650
650
650
0.0
0.0
11.7
0.6
0.0
0.0
11.7
0.6
1.2
0.1
72
72
709
709
100
100
1.5
1.2
0.5
0.7
0.4
0.2
0.2
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.2
0.8
0.2
0.4
1.0
1.0
1.2
1.1
1.0
1.1
0.1
0.1
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.3
0.3
5.8
1.4
2.7
0.9
0.2
4.8
1.5
2.6
0.9
0.1
1.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.2
0.0
-0.1
0.0
-0.1
0.0
0.0
0.0
0.5
1.6
1.3
-0.4
0.2
28.3
48.4
45.8
46.6
46.9
21.8
44.2
39.6
40.4
41.1
6.6
4.2
6.2
6.2
5.8
2.8
3.3
2.8
3.0
2.8
2.0
2.2
1.8
1.4
1.3
0.4
-0.6
0.5
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
-0.7
1.1
1.2
1.1
7.9
17.9
13.3
14.3
16.2
0.0
0.1
0.0
0.0
0.0
7.9
17.9
13.3
14.4
16.2
5.8
10.7
10.3
11.1
11.1
2.1
7.3
3.0
3.2
5.1
2.0
3.0
3.0
3.0
3.8
3.7
3.6
2.9
2.9
2.9
-0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.8
14.8
14.8
14.8
14.8
148.1
183.7
170.1
158.3
158.2
10.7
11.2
12.2
10.3
10.0
158.8
194.9
182.3
168.5
168.2
105.3
132.3
122.0
120.6
127.6
53.5
62.6
60.3
47.9
40.7
0.0
0.0
0.0
1.3
2.9
0.8
0.9
0.8
1.0
1.0
10.4
12.6
12.5
9.6
7.7
0.0
0.0
0.0
0.0
0.0
19.9
20.0
872.1
1112.1
3.6
9.8
875.7
1121.9
835.2
1100.5
40.5
21.4
19.6
16.1
3.5
4.3
5.7
0.4
0.0
0.0
RES.
Co. Name
Bajaj Electrical
Bajaj Electrical
Bajaj Electrical
Year
201306
201309
201312
Eq.
N.Sales
20.0
781.6
20.0
958.6
20.0
1032.4
O.I
T.Income
3.8
785.4
3.6
962.2
3.4
1035.8
Bajaj Hindusthan
Bajaj Hindusthan
Bajaj Hindusthan
Bajaj Hindusthan
Bajaj Hindusthan
201212
201303
201306
201309
201312
63.9
63.9
63.9
63.9
63.9
626.8
1287.0
1256.4
1327.5
777.2
10.1
12.9
11.9
6.3
26.2
Bajaj Steel Inds

Bajaj Steel Inds
Bajaj Steel Inds
Bajaj Steel Inds
Bajaj Steel Inds
201212
201303
201306
201309
201312
2.4
2.4
2.4
2.4
2.4
104.8
59.1
47.4
119.1
165.9
Bal Pharma
Bal Pharma
Bal Pharma
Bal Pharma
Bal Pharma
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
Bala Techno Glob

Bala Techno Glob
Bala Techno Glob
Bala Techno Glob
Bala Techno Glob
201212
201303
201306
201309
201312
Balaji Amines
Balaji Amines
Balaji Amines
Balaji Amines
Balaji Amines
Balaji Telefilms
Balaji Telefilms
Balaji Telefilms
Balaji Telefilms
Balaji Telefilms
Dep.
PBIDT
22.1
0.5
60.1
Int.
16.4
19.6
19.7
636.9
1299.8
1268.3
1333.8
803.5
504.8
1055.5
1157.7
1543.7
950.4
132.0
244.3
110.5
-209.9
-146.9
126.5
154.1
180.5
167.9
152.7
90.2
88.3
87.5
89.1
89.5
-29.5
0.0
0.0
42.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-55.1
2.0
-157.5
-509.5
-389.1
0.0
0.0
0.0
0.0
0.0
-55.1
2.0
-157.5
-509.5
-389.1
-0.9
0.0
-2.5
-8.0
-6.1
64
64
64
64
64
4030
4030
4030
4030
4030
10
10
10
10
10
1.1
3.9
0.8
1.7
2.6
105.9
63.0
48.2
120.8
168.5
94.3
63.4
47.5
104.6
149.9
11.6
-0.4
0.7
16.2
18.5
1.8
1.4
1.5
1.9
1.7
1.5
1.9
1.6
1.7
1.6
2.7
-1.8
0.0
3.3
4.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.6
-1.9
-2.4
9.3
10.2
0.0
0.0
0.0
0.0
0.0
5.6
-1.9
-2.4
9.3
10.2
23.9
-8.0
-10.3
39.7
43.5
259
259
259
259
259
59
59
59
59
59
30
30
30
30
30
34.5
41.6
36.8
46.8
43.3
1.0
1.6
1.0
1.2
1.0
35.4
43.2
37.8
48.0
44.3
31.1
37.1
33.3
43.4
39.7
4.4
6.1
4.5
4.7
4.6
1.9
2.0
1.8
1.8
1.8
1.0
1.8
1.5
1.1
1.1
0.4
0.2
0.3
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.1
0.9
1.4
1.4
0.0
0.0
0.0
0.0
0.0
1.0
2.1
0.9
1.4
1.4
1.0
2.0
0.9
1.3
1.3
41
41
41
41
41
33
33
33
33
33
7.5
7.5
7.5
7.5
7.5
4.9
5.3
5.3
5.3
5.3
20.1
34.4
7.2
6.1
28.4
0.0
0.0
0.0
0.0
0.0
20.1
34.4
7.2
6.1
28.4
20.1
34.5
7.2
6.1
28.4
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
107.8
141.5
140.1
161.0
137.5
0.4
0.6
0.8
0.7
0.5
108.2
142.1
140.9
161.7
138.1
91.2
123.9
117.4
133.3
118.1
16.9
18.2
23.5
28.5
20.0
6.1
6.0
7.4
7.1
8.7
3.2
3.2
3.8
3.8
4.5
0.4
3.3
3.9
5.8
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.2
5.7
8.5
11.7
4.2
0.1
0.0
0.0
0.0
0.0
7.1
5.7
8.5
11.7
4.2
2.2
1.8
2.6
3.6
1.3
53
53
53
53
53
166
166
166
166
166
65
65
65
65
65
201212
201303
201306
201309
201312
13.0
13.0
13.0
13.0
13.0
32.5
31.8
22.0
29.8
37.8
4.7
10.0
13.3
3.5
2.2
37.2
41.8
35.3
33.3
40.0
31.5
32.8
23.7
31.0
36.7
5.7
8.9
11.6
2.4
3.3
0.0
0.1
0.0
0.0
0.0
1.9
1.9
1.8
1.3
1.2
-1.2
1.8
2.4
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.9
5.2
7.4
0.8
1.7
0.0
0.0
0.0
0.0
0.0
4.9
5.2
7.4
0.8
1.7
0.8
0.8
1.1
0.1
0.3
64
64
64
64
64
404
404
404
404
404
20
20
20
20
20
4.0
3.9
10.4
Tax
D.Tax
1.1
0.0
-7.7
0.0
9.9
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
763.3
961.7
975.7
PAT

0.7
0.0
0.7
0.1
72
-15.4
0.0
-15.4 -1.5
72
20.0
0.0
20.0
2.0
72
RES.
Div%
709 100
709 100
709 100
Co. Name
Balasore Alloys
Balasore Alloys
Balasore Alloys
Balasore Alloys
Balasore Alloys
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
32.2
162.2
32.2
171.2
32.2
202.0
32.2
198.4
32.2
187.2
Balkrishna Inds
Balkrishna Inds
Balkrishna Inds
Balkrishna Inds
Balkrishna Inds
201212
201303
201306
201309
201312
19.3
19.3
19.3
19.3
19.3
Ballarpur Inds.
Ballarpur Inds.
Ballarpur Inds.
Ballarpur Inds.
Ballarpur Inds.
201212
201303
201306
201309
201312
Balmer Law. Inv.

Balmer Law. Inv.
Balmer Law. Inv.
Balmer Law. Inv.
Balmer Law. Inv.
O.I
1.9
0.5
2.6
1.8
1.8
T.Income
164.0
171.7
204.6
200.2
189.1
T.Exp.
150.4
143.4
160.4
155.7
163.5
PBIDT
13.6
28.3
44.2
44.5
25.6
698.4
774.0
807.4
830.3
867.3
6.7
16.0
9.6
13.7
22.3
705.1
789.9
817.0
844.0
889.7
548.9
623.4
621.2
637.2
655.5
131.1
131.1
131.1
131.1
131.1
223.0
266.8
237.4
263.1
246.3
1.2
2.3
2.6
2.0
2.6
224.2
269.0
240.0
265.1
248.9
201212
201303
201306
201309
201312
22.2
22.2
22.2
22.2
22.2
0.0
0.0
0.0
31.0
0.0
1.3
1.2
1.2
1.3
1.5
Balmer Lawrie
Balmer Lawrie
Balmer Lawrie
Balmer Lawrie
Balmer Lawrie
201212
201303
201306
201309
201312
16.3
16.3
28.5
28.5
28.5
642.6
624.9
679.7
642.7
630.0
Balrampur Chini
Balrampur Chini
Balrampur Chini
Balrampur Chini
Balrampur Chini
201212
201303
201306
201309
201312
24.4
24.4
24.4
24.4
24.5
Balurghat Tech
Balurghat Tech
Balurghat Tech
Balurghat Tech
201212
201303
201306
201309
17.4
17.4
17.4
17.4
Int.
Dep.
Tax
D.Tax
0.8
0.0
10.4
0.0
9.0
0.0
7.0
0.0
6.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
1.3
6.9
11.9
10.5
11.5
(Rs. Crs.)

0.0
1.3
0.2
47
0.0
6.9
1.2
47
0.0
11.9
1.9
47
0.0
10.5
1.6
47
0.0
11.5
1.8
47
RES.
Div%
891
10
891
10
891
10
891
10
891
10
6.9
7.3
18.8
22.4
2.9
4.6
3.7
4.6
4.6
4.9
156.2
166.5
195.8
206.7
234.1
18.8
0.3
5.6
5.6
5.9
27.2
32.1
35.3
39.3
42.5
30.1
25.5
51.4
41.7
49.8
5.7
23.9
1.0
12.3
12.1
0.0
0.0
0.0
0.0
0.0
74.4
84.6
102.4
107.9
123.9
0.0
0.0
0.0
0.0
0.0
74.4
84.6
102.4
107.9
123.9
7.7
8.8
10.6
11.2
12.8
147
147
147
147
147
1400
1400
1400
1400
1400
75
75
75
75
75
183.6
229.0
203.7
229.7
213.2
40.6
40.1
36.3
35.5
35.7
10.1
12.0
12.3
13.3
13.6
20.6
20.0
19.9
17.6
17.4
3.3
2.6
-2.3
-3.5
-5.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.7
5.4
6.4
8.1
10.3
0.0
0.0
0.0
0.0
0.0
6.7
5.4
6.4
8.1
10.3
0.1
0.1
0.1
0.1
0.2
24
24
24
24
24
1466
1466
1466
1466
1466
15
15
15
15
15
1.3
1.2
1.2
32.3
1.5
0.1
0.1
0.1
0.1
0.1
1.2
1.1
1.1
32.2
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.4
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.8
31.7
1.0
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.8
31.7
1.0
0.4
0.3
0.3
14.3
0.4
30
30
30
30
30
45
45
45
45
45
110
110
110
110
110
12.6
29.2
18.9
20.5
17.3
655.2
654.1
698.6
663.2
647.3
602.5
588.2
641.7
614.5
607.6
52.7
65.9
56.8
48.6
39.7
1.5
0.7
1.6
1.5
2.0
4.2
4.8
4.7
4.6
4.8
14.6
10.2
15.9
13.3
11.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.4
50.3
34.6
29.2
21.9
0.0
0.0
0.0
0.0
0.0
32.4
50.3
34.6
29.2
21.9
19.9
30.9
12.2
10.3
7.7
444
444
444
444
444
707
707
707
707
707
308
308
308
308
308
949.9
744.7
681.6
568.3
690.7
5.6
25.9
7.9
3.9
5.6
955.6
770.6
689.5
572.2
696.3
831.6
621.1
632.7
631.4
698.8
124.0
149.6
56.9
-59.2
-2.5
21.6
26.7
40.0
33.5
20.8
27.1
26.2
26.6
27.5
27.5
15.1
25.8
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
60.2
71.0
-9.8
-122.1
-50.8
0.0
0.0
0.0
0.0
0.0
60.2
71.0
-9.8
-122.1
-50.8
2.5
2.9
-0.4
-5.0
-2.1
54
54
54
54
54
1299
1299
1299
1299
1299
200
200
200
200
200
9.3
9.2
9.1
7.6
0.0
0.1
0.0
0.0
9.3
9.3
9.1
7.6
9.0
9.1
8.8
7.3
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.0
-0.2
0.0
0.0
0.2
0.3
0.2
0.2
0.1
0.1
0.1
0.1
2
2
2
2
-13
-13
-13
-13
0
0
0
0
Co. Name
Balurghat Tech
Year
201312
Eq.
N.Sales
17.4
9.7
O.I
T.Income
0.1
9.8
T.Exp.
9.6
PBIDT
0.3
Banaras Beads
Banaras Beads
Banaras Beads
Banaras Beads
Banaras Beads
201212
201303
201306
201309
201312
6.6
6.6
6.6
6.6
6.6
6.8
3.7
5.4
7.6
5.8
0.8
1.2
0.6
0.8
0.7
7.6
4.9
6.0
8.3
6.4
6.2
3.8
4.7
6.0
4.8
Banco Products
Banco Products
Banco Products
Banco Products
Banco Products
201212
201303
201306
201309
201312
14.3
14.3
14.3
14.3
14.3
101.0
113.7
124.4
97.6
98.9
3.1
2.6
19.4
5.9
5.8
104.1
116.3
143.8
103.5
104.7
Bank of Maha
Bank of Maha
Bank of Maha
Bank of Maha
Bank of Maha
201212
201303
201306
201309
201312
589.6
661.5
661.5
661.5
839.1
2536.6
2781.5
2749.2
3013.5
3120.3
173.6
382.4
225.1
183.1
187.2
Bannari Amm Spg.

Bannari Amm Spg.
Bannari Amm Spg.
Bannari Amm Spg.
Bannari Amm Spg.
201212
201303
201306
201309
201312
15.8
15.8
15.8
15.8
15.8
143.0
142.7
144.3
183.5
171.4
Bannari Amm.Sug.
Bannari Amm.Sug.
Bannari Amm.Sug.
Bannari Amm.Sug.
Bannari Amm.Sug.
201212
201303
201306
201309
201312
11.4
11.4
11.4
11.4
11.4
Banswara Syntex
Banswara Syntex
Banswara Syntex
Banswara Syntex
Banswara Syntex
201212
201303
201306
201309
201312
Baroda Extrusion
Baroda Extrusion
201212
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.1
2
RES.
Div%
-13
0
0.0
0.0
1.4
1.1
1.3
2.3
1.7
0.0
0.7
0.1
0.6
0.3
0.2
0.3
0.4
0.4
0.5
0.2
0.0
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.2
0.7
1.0
0.7
0.0
0.0
0.0
0.0
0.0
1.0
0.2
0.7
1.0
0.7
1.5
0.2
1.0
1.6
1.0
58
58
58
58
58
31
31
31
31
31
25
25
25
25
25
89.0
97.3
108.2
85.1
85.2
15.1
19.0
35.6
18.4
19.6
2.2
2.5
2.6
2.6
2.3
4.3
3.9
4.2
4.1
4.3
2.4
2.9
6.4
2.1
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.2
9.6
22.4
9.6
11.7
0.0
0.0
0.0
0.0
0.0
6.2
9.6
22.4
9.6
11.7
0.9
1.4
3.1
1.3
1.6
47
47
47
47
47
322
322
322
322
322
90
90
90
90
90
2710.2
3163.9
2974.3
3196.6
3307.5
584.8
667.3
703.9
967.2
1026.0
2125.4
2496.6
2270.5
2229.4
2281.5
1744.3
1910.4
1841.2
2137.3
2264.3
0.0
0.0
0.0
0.0
0.0
187.1
327.2
162.9
45.2
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
194.1
259.0
266.3
46.9
15.9
0.0
0.0
0.0
0.0
0.0
194.1
259.0
266.3
46.9
15.9
3.0
4.1
3.8
0.5
0.0
71
71
71
71
71
5147
5147
5147
5147
5147
23
23
23
23
23
3.3
4.0
2.0
3.3
3.6
146.2
146.7
146.3
186.7
175.0
119.3
118.2
112.6
150.4
147.9
26.9
28.5
33.7
36.3
27.1
8.9
11.7
9.5
9.1
8.9
8.9
9.2
9.0
9.1
9.1
3.1
2.5
0.0
5.8
2.9
0.0
0.0
4.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.1
5.1
10.4
12.3
6.1
0.0
0.0
0.0
0.0
0.0
6.1
5.1
10.4
12.3
6.1
3.8
3.2
6.6
7.8
3.9
136
136
136
136
136
199
199
199
199
199
20
20
20
20
20
338.4
339.1
129.2
130.7
193.8
0.4
1.9
0.1
0.9
0.7
338.8
341.0
129.2
131.6
194.5
273.0
275.6
92.5
104.8
157.3
65.8
65.4
36.7
26.8
37.2
9.9
11.0
11.6
13.2
17.8
15.3
14.9
12.9
13.1
13.2
2.7
6.7
2.8
0.1
-0.2
0.0
6.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
38.0
26.1
9.4
0.5
6.4
0.0
0.0
0.0
0.0
0.0
38.0
26.1
9.4
0.5
6.4
33.2
22.9
8.2
0.4
5.6
823
823
823
823
823
931
931
931
931
931
125
125
125
125
125
14.7
14.7
14.7
14.7
15.3
249.1
307.0
278.5
283.4
292.2
16.5
7.0
5.4
13.9
14.8
265.6
314.0
284.0
297.3
307.0
226.8
274.1
242.7
251.4
261.0
38.8
39.9
41.3
45.9
46.0
21.3
21.1
22.0
20.2
19.9
13.2
13.2
12.7
13.0
13.3
2.3
2.7
2.9
5.2
5.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
2.8
3.7
7.6
7.3
0.0
0.0
0.0
0.0
0.0
2.0
2.8
3.7
7.6
7.3
1.4
1.9
2.5
5.1
4.7
127
127
127
127
127
172
172
172
172
172
15
15
15
15
15
14.9
14.9
8.0
4.9
0.0
0.0
8.0
4.9
9.4
5.8
-1.4
-0.8
1.5
1.6
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-3.1
-2.5
0.0
0.0
-3.1
-2.5
-0.2
-1.7
-2
-2
-19
-19
0
0
Co. Name
Baroda Extrusion
Baroda Extrusion
Year
201309
201312
Eq.
N.Sales
14.9
10.9
14.9
9.2
O.I
T.Income
0.0
10.9
0.0
9.2
T.Exp.
11.9
9.8
PBIDT
-1.0
-0.6
Baron Infotech
Baron Infotech
Baron Infotech
Baron Infotech
Baron Infotech
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Bartronics India
Bartronics India
Bartronics India
Bartronics India
Bartronics India
201212
201303
201306
201309
201312
34.1
34.1
34.1
34.1
34.1
41.3
2.9
1.8
4.4
5.5
26.1
-14.1
35.4
15.8
-6.4
67.4
-11.2
37.2
20.2
-0.9
Basant Agro Tech

Basant Agro Tech
Basant Agro Tech
Basant Agro Tech
Basant Agro Tech
201212
201303
201306
201309
201312
9.1
9.1
9.1
9.1
9.1
74.2
87.1
72.6
72.3
80.7
0.2
0.5
0.1
0.3
0.2
BASF India
BASF India
BASF India
BASF India
BASF India
201212
201303
201306
201309
201312
43.3
43.3
43.3
43.3
43.3
817.8
819.2
1356.8
1053.1
941.5
Bayer Crop Sci.

Bayer Crop Sci.
Bayer Crop Sci.
Bayer Crop Sci.
Bayer Crop Sci.
201212
201303
201306
201309
201312
39.5
39.5
39.5
39.5
36.6
Bedmutha Indus.
Bedmutha Indus.
Bedmutha Indus.
Bedmutha Indus.
Bedmutha Indus.
201212
201303
201306
201309
201312
Bee Electronics
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-2.6
0.0
-2.6 -0.2
-2
-2.2
0.0
-2.2 -0.2
-2
RES.
Div%
-19
0
-19
0
1.5
1.6
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3
3
3
3
3
-7
-7
-7
-7
-7
0
0
0
0
0
43.8
5.6
2.8
7.0
11.3
23.6
-16.7
34.4
13.3
-12.2
12.4
12.0
12.0
14.0
13.6
13.3
13.0
13.2
13.3
12.5
-2.2
-1.7
-10.4
-14.1
-7.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-40.0
19.6
0.0
-31.2
0.0
0.0
0.0
0.0
0.0
0.1
-40.0
19.6
0.0
-31.2
0.0
-11.8
5.8
0.0
-9.2
97
97
97
97
97
296
296
296
296
296
0
0
0
0
0
74.4
87.7
72.6
72.6
80.9
67.9
79.1
65.9
66.4
74.3
6.5
8.6
6.7
6.2
6.6
2.4
3.0
2.8
2.2
2.4
1.2
1.2
0.9
1.0
1.2
0.4
2.2
0.4
0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
2.1
2.7
2.9
2.6
0.0
0.0
0.0
0.0
0.0
2.5
2.1
2.7
2.9
2.6
0.3
0.2
0.3
0.3
0.3
8
8
8
8
8
61
61
61
61
61
8
8
8
8
8
4.1
3.8
3.7
5.5
4.9
821.9
823.0
1360.5
1058.6
946.4
800.1
781.8
1208.5
988.5
922.3
21.8
41.2
152.0
70.1
24.1
5.2
4.9
2.3
2.3
5.3
15.2
16.5
18.0
16.8
17.2
0.5
6.5
44.8
17.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
13.3
86.9
33.4
1.1
-0.5
0.0
0.0
-6.8
0.0
1.4
13.3
86.9
40.2
1.1
0.2
3.1
20.1
7.7
0.3
264
264
264
264
264
1099
1099
1099
1099
1099
40
40
40
40
40
559.1
367.4
966.3
1027.4
626.6
1157.8
129.0
44.5
50.9
51.2
1716.9
496.4
1010.8
1078.3
677.8
524.2
379.4
869.9
865.5
606.1
1192.7
117.0
140.9
212.8
71.7
1.2
1.2
0.6
0.7
0.7
9.5
9.6
8.3
34.3
11.3
278.6
34.4
44.2
61.3
20.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
903.4
71.8
87.8
116.5
39.0
854.4
57.3
0.0
0.0
0.0
49.0 228.7
14.5 18.2
87.8 22.2
116.5 29.5
39.0 10.1
489
489
489
489
489
1892
1892
1892
1892
1892
50
50
50
50
50
21.0
21.0
21.0
21.0
21.0
50.5
57.7
47.3
38.6
44.8
0.7
0.8
0.5
0.7
0.6
51.1
58.4
47.8
39.3
45.3
45.5
49.3
42.6
33.8
38.8
5.6
9.1
5.2
5.6
6.5
2.2
2.1
3.2
3.2
4.7
1.4
2.2
1.9
1.9
2.4
0.6
3.5
-0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.3
0.2
0.2
-0.7
0.0
0.0
0.0
0.0
0.0
1.4
1.3
0.2
0.2
-0.7
0.7
0.6
0.1
0.1
-0.4
59
59
59
59
59
104
104
104
104
104
0
0
0
0
0
3.2
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-25
-11
Co. Name
Bee Electronics
Bee Electronics
Bee Electronics
Bee Electronics
Year
201303
201306
201309
201312
Eq.
N.Sales
3.2
0.1
3.2
0.0
3.2
0.0
3.2
0.0
BEML Ltd
BEML Ltd
BEML Ltd
BEML Ltd
BEML Ltd
201212
201303
201306
201309
201312
41.6
41.6
41.6
41.6
41.6
Bengal & Assam

Bengal & Assam
Bengal & Assam
Bengal & Assam
Bengal & Assam
201212
201303
201306
201309
201312
Bengal Tea & Fab

Bengal Tea & Fab
Bengal Tea & Fab
Bengal Tea & Fab
Bengal Tea & Fab
O.I
0.0
0.0
0.0
0.0
T.Income
0.1
0.0
0.0
0.0
T.Exp.
0.1
0.0
0.1
0.1
PBIDT
0.0
0.0
0.0
0.0
670.4
1106.8
590.5
743.2
772.2
19.6
78.1
19.6
15.3
19.8
690.0
1184.9
610.1
758.5
792.0
703.4
1088.4
592.9
751.1
743.7
8.7
8.7
8.7
8.7
8.7
3.4
3.9
3.3
15.2
2.8
1.2
1.2
1.2
1.3
73.1
4.6
5.1
4.5
16.5
75.9
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
60.9
55.6
54.5
69.5
63.9
3.0
3.2
2.0
1.9
2.7
Bervin Invest.
Bervin Invest.
Bervin Invest.
Bervin Invest.
Bervin Invest.
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
0.2
0.0
0.0
0.1
0.0
Beryl Drugs
Beryl Drugs
Beryl Drugs
Beryl Drugs
Beryl Drugs
201212
201303
201306
201309
201312
5.1
5.1
0.5
5.1
5.1
Best Eastern Hot

Best Eastern Hot
Best Eastern Hot
Best Eastern Hot
Best Eastern Hot
201212
201303
201306
201309
201312
1.7
1.7
1.7
1.7
1.7
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
0.0
0.0
0.0
0.0
(Rs. Crs.)

0.0
0.0 -0.1 -25
0.0
0.0 -0.1 -25
0.0
0.0 -0.1 -25
0.0
0.0 -0.1 -25
RES.
Div%
-11
0
-11
0
-11
0
-11
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-13.4
96.5
17.2
7.4
48.3
37.1
40.0
30.0
33.2
29.7
12.8
13.6
13.1
13.1
13.1
0.0
-42.5
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-63.3
85.4
-25.8
-38.9
5.5
0.0
10.0
0.3
0.4
0.1
-63.3
75.4
-26.2
-39.3
5.4
-15.2
20.5
-6.2
-9.3
1.3
498
498
498
498
498
2038
2038
2038
2038
2038
25
25
25
25
25
0.3
0.3
0.3
9.9
29.3
4.3
4.7
4.2
6.6
46.6
3.5
3.7
3.6
3.6
3.6
0.1
0.1
0.1
0.1
0.1
0.0
0.8
0.0
0.0
7.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.2
0.5
2.9
35.8
0.0
0.0
0.0
0.0
0.0
0.7
0.2
0.5
2.9
35.8
0.8
0.2
0.6
3.3
41.2
333
333
333
333
333
280
280
280
280
280
40
40
40
40
40
63.9
58.8
56.5
71.5
66.6
55.2
53.0
44.0
55.8
58.1
8.7
5.9
12.5
15.7
8.5
2.2
2.5
2.5
2.2
1.9
2.5
2.9
2.9
3.0
3.0
0.5
-0.3
2.2
3.6
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
0.6
4.8
6.8
2.2
0.0
0.0
0.0
0.0
0.0
3.5
0.6
4.8
6.8
2.2
3.9
0.7
5.4
7.6
2.4
58
58
58
58
58
47
47
47
47
47
10
10
10
10
10
0.0
0.1
0.0
0.0
0.0
0.2
0.1
0.0
0.1
0.0
0.0
0.1
0.4
0.0
0.0
0.2
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
-0.4
0.0
0.0
0.3
0.0
-0.6
0.1
0.0
7
7
7
7
7
-2
-2
-2
-2
-2
0
0
0
0
0
4.5
3.8
4.6
4.1
3.7
0.0
0.1
0.0
0.0
0.0
4.6
3.9
4.6
4.1
3.8
4.2
3.7
4.3
3.8
3.4
0.4
0.2
0.3
0.3
0.3
0.0
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.1
0.2
0.5
0.1
0.3
0.3
0.3
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
1.0
1.1
1.3
0.7
1.3
0.0
0.1
0.0
0.0
0.0
1.1
1.2
1.3
0.7
1.3
0.9
0.8
0.9
0.7
1.0
0.2
0.4
0.4
0.0
0.3
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
-0.1
0.1
0.0
0.2
0.2
-0.1
0.0
4
4
4
4
4
1
1
1
1
1
15
15
15
15
15
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Betex India
Betex India
Betex India
Betex India
Betex India
201212
201303
201306
201309
201312
1.5
1.5
1.5
1.5
1.5
7.8
11.4
8.3
10.6
10.3
0.1
0.0
0.0
0.0
0.0
7.9
11.4
8.4
10.6
10.3
7.0
10.6
7.7
10.1
9.7
0.9
0.8
0.6
0.5
0.6
0.0
0.1
0.1
0.1
0.0
0.4
0.4
0.3
0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.2
0.2
0.3
2.1
2.4
1.4
1.3
2.0
106
106
106
106
106
14
14
14
14
14
0
0
0
0
0
BF Investment
BF Investment
BF Investment
BF Investment
BF Investment
201212
201303
201306
201309
201312
18.8
18.8
18.8
18.8
18.8
3.7
3.6
1.9
2.1
2.3
0.3
12.3
0.4
8.7
0.0
4.0
15.9
2.3
10.8
2.3
0.4
8.2
0.4
0.4
0.8
3.6
7.7
1.9
10.5
1.5
0.0
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.2
1.2
-1.1
0.6
0.9
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
8.7
1.2
9.4
0.8
0.0
-7.0
0.0
0.0
0.0
2.3
15.6
1.2
9.4
0.8
0.6
2.3
0.3
2.5
0.2
171
171
171
171
171
626
626
626
626
626
0
0
0
0
0
BGR Energy Sys.

BGR Energy Sys.
BGR Energy Sys.
BGR Energy Sys.
BGR Energy Sys.
201212
201303
201306
201309
201312
72.2
72.2
72.2
72.2
72.2
804.9
1062.9
819.7
826.0
835.6
5.5
0.5
1.6
0.7
0.2
810.4
1063.4
821.3
826.7
835.8
694.3
924.7
715.2
724.7
736.0
116.1
138.8
106.1
102.0
99.9
50.3
50.1
44.7
44.1
44.0
4.4
5.7
4.7
4.8
5.0
19.9
29.1
19.3
18.1
17.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
41.4
53.9
37.4
35.1
33.6
0.0
0.0
0.0
0.0
-1.3
41.4
53.9
37.4
35.1
34.9
5.7
7.5
5.2
4.9
4.7
169
169
169
169
169
1147
1147
1147
1147
1147
70
70
70
70
70
Bhageria Dye-Che
Bhageria Dye-Che
Bhageria Dye-Che
Bhageria Dye-Che
Bhageria Dye-Che
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
38.1
41.2
49.8
88.8
88.9
0.0
0.3
0.1
0.1
0.3
38.1
41.4
49.8
88.9
89.1
37.2
40.6
47.1
85.4
86.1
0.9
0.9
2.7
3.6
3.0
0.3
0.4
0.3
0.5
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.0
0.7
0.8
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
1.6
2.1
1.3
0.0
0.0
0.0
0.0
0.0
0.3
0.3
1.6
2.1
1.3
0.4
0.4
2.0
2.7
1.7
29
29
29
29
29
15
15
15
15
15
8
8
8
8
8
Bhagheeratha Eng
201212
7.8
1.3
0.8
2.1
0.5
1.6
0.9
0.3
0.0
0.0
0.0
0.5
0.8
-0.3
0.7 -233
-191
Bhagiradha Chem.
Bhagiradha Chem.
Bhagiradha Chem.
Bhagiradha Chem.
Bhagiradha Chem.
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
41.9
35.8
39.5
38.9
46.9
0.0
0.0
0.0
0.9
0.2
41.9
35.8
39.5
39.7
47.1
38.8
33.3
36.5
37.3
43.9
3.2
2.6
3.0
2.4
3.2
1.4
1.1
1.2
0.4
1.6
1.0
1.0
1.2
1.0
1.3
-0.1
0.2
0.3
-0.3
0.0
-0.1
0.3
0.0
0.3
-0.3
0.0
0.0
0.0
0.0
0.0
0.9
-0.1
0.3
1.1
0.6
0.0
0.0
0.0
0.0
0.0
0.9
-0.1
0.3
1.1
0.6
1.7
-0.3
0.7
2.1
1.2
92
92
92
92
92
41
41
41
41
41
0
0
0
0
0
Bhagwati Auto
Bhagwati Auto
Bhagwati Auto
Bhagwati Auto
Bhagwati Auto
201212
201303
201306
201309
201312
2.9
2.9
2.9
2.9
2.9
19.2
17.1
20.3
21.7
21.7
0.7
0.1
0.0
0.0
0.0
19.8
17.2
20.3
21.7
21.7
18.6
15.6
17.3
18.6
20.0
1.3
1.7
3.0
3.1
1.7
0.1
0.4
0.3
0.2
0.3
0.4
0.5
0.5
0.5
0.5
0.1
0.1
0.6
0.8
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.6
1.7
1.6
0.7
0.0
0.0
0.0
0.0
0.0
0.6
0.6
1.7
1.6
0.7
1.9
2.0
5.8
5.5
2.3
60
60
60
60
60
14
14
14
14
14
7
7
7
7
7
Bhagyanagar Ind
201212
12.8
51.1
3.4
54.5
50.2
4.3
1.6
1.6
0.2
0.0
0.0
0.9
-0.1
1.0
0.1
33
199
20
Co. Name
Bhagyanagar Ind
Bhagyanagar Ind
Bhagyanagar Ind
Bhagyanagar Ind
Year
201303
201306
201309
201312
Eq.
N.Sales
12.8
54.5
12.8
60.5
12.8
52.5
12.8
53.6
Bhanot Constn.
Bhanot Constn.
Bhanot Constn.
Bhanot Constn.
Bhanot Constn.
201212
201303
201306
201309
201312
20.1
20.4
20.4
20.4
20.4
Bhansali Engg.
Bhansali Engg.
Bhansali Engg.
Bhansali Engg.
Bhansali Engg.
201212
201303
201306
201309
201312
Bharat Agri
Bharat Agri
Bharat Agri
Bharat Agri
Bharat Agri
O.I
2.4
1.4
1.6
2.3
T.Income
56.9
61.9
54.2
55.9
T.Exp.
53.0
57.9
50.2
51.8
PBIDT
3.9
4.0
4.0
4.1
4.2
5.7
8.9
0.7
0.2
0.0
0.1
0.1
0.4
0.2
4.2
5.8
9.0
1.1
0.4
2.7
6.3
8.2
0.6
0.2
16.6
16.6
16.6
16.6
16.6
89.2
103.6
116.6
116.8
134.2
0.2
0.4
0.2
0.2
0.4
89.3
104.0
116.8
117.0
134.6
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
11.5
16.5
12.5
17.2
18.5
1.6
6.5
3.1
5.2
2.3
Bharat Bhushan
Bharat Bhushan
Bharat Bhushan
Bharat Bhushan
Bharat Bhushan
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
0.1
0.3
0.1
0.1
0.2
Bharat Bijlee
Bharat Bijlee
Bharat Bijlee
Bharat Bijlee
Bharat Bijlee
201212
201303
201306
201309
201312
5.7
5.7
5.7
5.7
5.7
Bharat Gears
Bharat Gears
Bharat Gears
Bharat Gears
Bharat Gears
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
Int.
Dep.
Tax
D.Tax
-0.1
-0.3
0.2
0.0
0.2
0.0
0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
1.0
0.7
0.6
0.6
(Rs. Crs.)

0.0
1.0
0.2
33
-0.5
1.2
0.1
33
-0.7
1.3
0.1
33
-0.4
1.0
0.1
33
RES.
Div%
199
20
199
20
199
20
199
20
1.6
1.7
1.8
1.8
1.6
1.4
1.4
1.5
1.6
-0.6
0.7
0.5
0.2
1.3
1.5
0.3
0.4
1.4
0.2
0.5
0.2
0.2
0.2
-0.1
-0.8
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-1.8
0.1
-0.1
-1.4
0.0
0.2
0.0
0.0
0.0
0.2
-2.1
0.1
-0.1
-1.4
0.1
-0.9
0.1
0.0
-0.7
14
14
14
14
14
10
10
10
10
10
0
0
0
0
0
84.5
102.6
112.8
112.4
128.5
4.9
1.5
3.9
4.6
6.1
3.0
2.0
1.7
2.5
4.2
1.1
1.1
1.1
1.1
1.1
0.4
0.1
0.0
0.1
0.0
0.0
-1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.2
1.2
1.0
0.8
0.0
0.0
0.0
0.0
0.0
0.4
-0.2
1.2
1.0
0.8
0.0
0.0
0.1
0.1
0.1
7
7
7
7
7
184
184
184
184
184
10
10
10
10
10
13.1
23.0
15.6
22.3
20.8
6.6
15.5
10.6
16.3
9.1
6.5
7.5
5.1
6.0
11.7
0.0
0.1
0.1
0.1
0.3
0.2
0.3
0.4
0.4
0.4
1.1
1.8
1.0
1.2
2.3
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
5.2
3.7
4.4
8.7
1.2
0.0
0.0
0.0
0.0
4.1
5.2
3.7
4.4
8.7
7.8
9.9
6.9
8.3
16.4
90
90
90
90
90
44
44
44
44
44
25
25
25
25
25
0.0
0.1
0.1
0.1
0.1
0.2
0.4
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.2
0.5
0.3
0.2
0.4
22
22
22
22
22
4
4
4
4
4
5
5
5
5
5
110.4
187.9
104.4
103.5
149.3
5.7
7.0
4.4
6.2
4.5
116.1
194.9
108.8
109.7
153.7
113.9
186.7
112.6
110.7
146.2
2.3
8.2
-3.9
-1.0
7.5
3.1
3.1
2.7
2.7
4.0
2.8
2.8
2.7
2.8
2.8
0.0
0.0
0.0
0.0
0.0
-2.1
0.8
-1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.6
1.6
-7.8
-6.5
0.7
0.0
0.0
0.0
0.0
0.0
-1.6
1.6
-7.8
-6.5
0.7
-2.8
2.8
-13.8
-11.6
1.2
552
552
552
552
552
306
306
306
306
306
25
25
25
25
25
89.5
97.6
93.8
108.7
107.5
2.1
2.3
3.4
3.1
1.5
91.6
99.8
97.3
111.8
108.9
85.1
92.7
91.8
99.8
102.7
6.6
7.1
5.5
12.0
6.3
3.1
2.6
2.8
3.3
4.2
2.9
2.9
3.0
3.1
3.7
0.2
0.5
0.0
1.9
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.1
-0.4
3.7
-1.3
0.0
0.0
0.0
0.0
0.0
0.3
1.1
-0.4
3.7
-1.3
0.4
1.4
-0.5
4.7
-1.6
92
92
92
92
92
68
68
68
68
68
18
18
18
18
18
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Bharat Immunolog
Bharat Immunolog
Bharat Immunolog
Bharat Immunolog
Bharat Immunolog
201212
201303
201306
201309
201312
43.2
43.2
43.2
43.2
43.2
68.7
70.2
15.4
25.0
58.5
0.2
0.6
0.3
1.5
0.9
68.9
70.9
15.8
26.5
59.5
56.8
64.1
16.4
29.9
49.4
12.1
6.8
-0.6
-3.4
10.1
0.6
1.0
0.4
0.9
1.0
0.4
0.3
0.3
0.3
0.3
3.6
1.3
0.4
-1.5
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.5
4.1
-1.6
-3.0
6.5
0.0
0.0
0.0
0.0
0.0
7.5
4.1
-1.6
-3.0
6.5
1.7
1.0
-0.4
-0.7
1.5
8
8
8
8
8
-10
-10
-10
-10
-10
0
0
0
0
0
Bharat Rasayan
Bharat Rasayan
Bharat Rasayan
Bharat Rasayan
Bharat Rasayan
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
56.8
48.4
73.8
107.5
89.3
0.9
0.9
0.8
0.6
1.6
57.7
49.3
74.6
108.1
90.9
47.8
41.7
63.2
87.6
73.2
10.0
7.6
11.5
20.6
17.7
1.4
3.5
3.5
4.4
4.4
2.0
2.9
4.1
4.3
4.6
1.3
-2.5
1.5
2.8
2.8
0.4
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.0
2.1
2.3
9.1
5.9
0.0
0.1
0.0
-0.2
-0.1
5.0
2.1
2.3
9.2
6.0
11.7
5.0
5.4
21.3
13.9
147
147
147
147
147
58
58
58
58
58
0
0
0
0
0
Bharat Seats
Bharat Seats
Bharat Seats
Bharat Seats
Bharat Seats
201212
201303
201306
201309
201312
6.3
6.3
6.3
6.3
6.3
161.5
156.8
132.9
130.1
141.5
0.2
1.1
0.1
0.1
0.1
161.6
157.9
133.0
130.2
141.6
153.4
149.8
127.0
123.8
133.0
8.2
8.0
6.0
6.4
8.6
1.9
1.4
1.4
1.4
1.7
3.0
3.0
3.0
3.2
3.7
-0.7
1.2
0.3
0.2
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
2.5
1.3
1.6
2.1
0.0
0.0
0.0
0.0
0.0
4.0
2.5
1.3
1.6
2.1
1.3
0.8
0.4
0.5
0.7
12
12
12
12
12
32
32
32
32
32
40
40
40
40
40
Bhartiya Intl.
Bhartiya Intl.
Bhartiya Intl.
Bhartiya Intl.
Bhartiya Intl.
201212
201303
201306
201309
201312
11.1
11.1
11.1
11.1
11.1
73.3
59.0
67.9
105.6
85.6
0.4
0.8
0.5
0.7
0.6
73.7
59.8
68.4
106.3
86.2
68.6
55.7
62.8
97.0
79.7
5.1
4.1
5.6
9.3
6.5
1.4
2.1
2.1
2.6
2.6
0.6
0.5
0.6
0.6
0.5
1.0
0.4
0.7
1.4
1.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
0.6
2.1
4.6
2.4
0.0
0.0
0.0
0.0
0.0
2.1
0.6
2.1
4.6
2.4
1.9
0.6
1.9
4.2
2.2
126
126
126
126
126
128
128
128
128
128
10
10
10
10
10
Bhatia Industrie
Bhatia Industrie
Bhatia Industrie
Bhatia Industrie
Bhatia Industrie
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
52.8
83.0
48.4
96.7
47.0
0.4
1.4
0.7
0.4
1.1
53.2
84.4
49.2
97.1
48.1
49.1
80.5
47.7
92.1
45.9
4.2
3.9
1.4
5.1
2.2
2.3
3.0
1.0
3.4
2.0
0.0
0.0
0.0
0.0
0.0
0.6
0.4
0.2
0.6
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.5
0.3
1.0
0.2
0.0
0.0
0.0
0.0
0.0
1.2
0.5
0.3
1.0
0.2
0.9
0.3
0.3
0.8
0.1
20
20
20
20
20
13
13
13
13
13
7.5
7.5
7.5
7.5
7.5
Bheema Cements
Bheema Cements
Bheema Cements
Bheema Cements
Bheema Cements
201212
201303
201306
201309
201312
28.1
28.1
28.2
28.2
28.3
43.1
52.5
51.3
45.2
41.6
0.4
2.9
0.9
1.2
0.1
43.5
55.4
52.1
46.4
41.7
41.6
51.4
44.6
39.0
36.9
1.9
4.0
7.6
7.4
4.8
2.9
2.9
7.5
7.3
7.5
1.1
1.1
3.6
3.7
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.1
0.0
-3.6
-3.5
-6.4
0.0
0.0
0.0
0.0
0.0
-2.1
0.0
-3.6
-3.5
-6.4
-0.8
0.0
-1.3
-1.3
-2.3
38
38
38
38
38
79
79
79
79
79
0
0
0
0
0
Bhilwara Spinner
Bhilwara Spinner
Bhilwara Spinner
201212
201303
201306
6.8
6.8
6.8
0.6
1.2
0.3
0.0
0.1
0.0
0.6
1.4
0.3
0.6
1.2
0.3
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.2
0.0
8
8
8
-1
-1
-1
0
0
0
Co. Name
Bhilwara Spinner
Bhilwara Spinner
Year
201309
201312
Eq.
N.Sales
6.8
0.7
6.8
0.9
O.I
T.Income
0.0
0.7
0.0
0.9
T.Exp.
0.7
0.9
PBIDT
0.0
0.0
Bhiwani Vanasp
Bhiwani Vanasp
Bhiwani Vanasp
Bhiwani Vanasp
Bhiwani Vanasp
201212
201303
201306
201309
201312
1.5
1.5
1.5
1.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
Bhoruka Alum.
Bhoruka Alum.
Bhoruka Alum.
Bhoruka Alum.
Bhoruka Alum.
201212
201303
201306
201309
201312
54.9
54.9
54.9
54.9
54.9
12.6
11.1
6.8
0.0
0.0
0.1
0.8
43.6
0.1
0.0
12.6
11.8
50.4
0.1
0.1
Bilcare
Bilcare
Bilcare
Bilcare
Bilcare
201212
201303
201306
201309
201312
23.6
23.6
23.6
23.6
23.6
213.4
123.5
102.1
96.8
98.4
-1.6
1.9
-3.0
36.9
-3.2
Bimetal Bearings
Bimetal Bearings
Bimetal Bearings
Bimetal Bearings
Bimetal Bearings
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
35.7
40.5
34.1
36.9
32.0
Binani Inds
Binani Inds
Binani Inds
Binani Inds
Binani Inds
201212
201303
201306
201309
201312
29.6
29.6
29.6
29.6
29.6
Binny
Binny
Binny
Binny
Binny
201212
201303
201306
201309
201312
Binny Mills
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
8
0.0
0.0
0.0
0.0
8
-1
-1
Div%
0
0
5
5
5
5
5
-1
-1
-1
-1
-1
0
0
0
0
0
-0.8
-0.8
6.8
-0.1
-0.1
3
3
3
3
3
-37
-37
-37
-37
-37
0
0
0
0
0
16.6
-6.8
-47.2
-51.5
-59.1
7.0
-14.0
-20.2
-12.0
-25.1
411
411
411
411
411
944
944
944
944
944
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.7
2.3
0.2
1.9
0.2
1.7
5.9
0.5
5.0
0.5
357
357
357
357
357
133
133
133
133
133
90
90
90
90
90
4.8
62.3
-20.7
-33.6
-41.1
41.1
0.0
0.0
0.0
0.0
-36.3
62.3
-20.7
-33.6
-41.1
1.6
21.0
-7.0
-11.4
-13.9
67
67
67
67
67
169
169
169
169
169
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
1.2
1.1
1.2
-34.8
-19.2
0.0
0.0
0.0
-36.8
-20.4
1.2
1.1
1.2
2.0
1.2
0.5
0.5
0.5
-15.6
-8.6
57
57
57
57
57
165
165
165
165
165
0
0
0
0
0
0.0
0.0
0.0
0.0
0.1
15
25
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
-2.9
15.8
14.9
11.4
0.3
0.4
-3.2
-3.1
39.1
-0.2
-0.3
0.3
0.4
0.9
0.0
0.0
0.9
0.9
0.6
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.4
-4.3
37.6
-0.3
-0.4
0.0
0.0
43.6
0.0
0.0
-4.4
-4.3
-6.0
-0.3
-0.4
211.8
125.4
99.1
133.8
95.2
151.8
132.3
90.8
84.2
85.0
60.0
-6.9
8.2
49.6
10.3
26.4
25.6
44.2
45.7
45.6
9.1
14.6
12.1
18.0
17.5
8.0
-14.1
-0.6
14.2
6.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.6
-33.0
-47.5
-28.3
-59.1
0.0
-26.2
-0.3
23.2
0.0
2.3
3.4
2.6
2.7
2.2
38.0
43.8
36.7
39.7
34.2
35.9
40.1
35.3
35.7
32.9
2.1
3.8
1.4
4.0
1.3
0.1
0.1
0.1
0.1
0.1
1.0
1.2
1.1
1.1
1.1
0.4
0.3
0.1
0.9
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
2.3
0.2
1.9
0.2
0.0
78.8
0.0
0.0
0.0
76.4
2.7
34.6
35.7
34.4
76.4
81.5
34.6
35.7
34.4
29.2
37.5
27.3
36.5
40.5
47.2
44.1
7.3
-0.8
-6.1
42.0
-21.1
27.7
32.6
34.8
0.3
0.3
0.3
0.3
0.3
0.0
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.2
11.2
11.2
11.2
11.2
1.9
2.4
2.3
2.3
2.4
0.0
0.0
0.1
0.0
0.0
2.0
2.5
2.4
2.3
2.5
0.7
1.0
0.6
37.6
21.6
1.2
1.5
1.8
-35.3
-19.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.3
0.5
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
3.2
0.0
1.8
1.8
1.8
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Binny Mills
Binny Mills
Year
201309
201312
Eq.
N.Sales
3.2
1.5
3.2
2.0
O.I
T.Income
0.0
1.5
0.0
2.0
T.Exp.
2.3
1.9
PBIDT
-0.8
0.1
Bio Green Papers

Bio Green Papers
Bio Green Papers
Bio Green Papers
Bio Green Papers
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
2.1
1.4
1.2
0.2
0.2
0.0
0.0
0.0
1.0
1.7
2.1
1.4
1.2
1.3
1.9
1.8
1.0
0.8
1.0
1.6
Biofil Chemicals
Biofil Chemicals
Biofil Chemicals
Biofil Chemicals
Biofil Chemicals
201212
201303
201306
201309
201312
16.3
16.3
16.3
16.3
16.3
0.8
1.8
0.9
0.9
2.0
0.0
1.6
0.0
0.0
1.2
0.8
3.3
0.9
0.9
3.1
Biopac India
Biopac India
Biopac India
Biopac India
Biopac India
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
12.9
13.7
13.1
12.0
13.0
0.0
0.0
0.0
0.0
0.0
Birla Capital
Birla Capital
Birla Capital
Birla Capital
Birla Capital
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
0.1
0.2
0.2
0.1
0.1
Birla Corpn.
Birla Corpn.
Birla Corpn.
Birla Corpn.
Birla Corpn.
201212
201303
201306
201309
201312
77.0
77.0
77.0
77.0
77.0
Birla Precision
Birla Precision
Birla Precision
Birla Precision
Birla Precision
201212
201303
201306
201309
201312
Black Rose Indus
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-0.8
0.0
-0.8 -2.5
15
0.1
0.0
0.1
0.4
15
25
25
Div%
0
0
51
51
51
51
51
32
32
32
32
32
0
0
0
0
0
0.0
0.3
0.0
0.0
0.0
2
2
2
2
2
-9
-9
-9
-9
-9
0
0
0
0
0
0.3
-0.4
0.3
0.2
0.2
0.2
-0.2
0.1
0.1
0.1
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.0
0.0
0.3
0.0
0.0
0.0
-0.1
0.0
-0.4
0.3
0.0
0.0
0.1
-0.1
0.1
2
2
2
2
2
1
1
1
1
1
0
0
0
0
0
32.2
72.6
46.0
41.6
16.0
0.0
0.0
0.0
0.0
0.0
32.2
72.6
46.0
41.6
16.0
4.2
9.4
6.0
5.4
2.1
317
317
317
317
317
2373
2373
2373
2373
2373
70
70
70
70
70
0.0
0.0
0.0
0.0
0.0
1.6
1.9
1.5
1.3
0.3
0.0
0.0
0.0
0.0
0.0
1.6
1.9
1.5
1.3
0.3
0.3
0.4
0.3
0.2
0.1
24
24
24
24
24
117
117
117
117
117
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
10
0.0
0.0
0.0
0.0
0.3
0.4
0.3
0.3
0.3
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
2.6
0.8
0.8
2.6
0.1
0.7
0.1
0.1
0.5
0.0
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.4
12.9
13.8
13.1
12.0
13.0
11.1
12.8
11.3
10.1
10.9
1.9
1.0
1.8
1.8
2.1
0.2
0.3
0.4
0.4
0.5
1.2
1.2
1.2
1.2
1.2
0.1
-0.2
0.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.4
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.0
0.4
0.2
0.2
0.8
0.1
0.5
0.2
0.2
0.2
0.3
0.2
0.0
0.0
0.7
-0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.3
-0.4
0.3
612.6
665.8
772.0
710.7
709.8
27.0
70.1
36.7
42.2
32.3
639.5
735.8
808.7
753.0
742.2
561.2
599.5
705.2
652.2
679.9
78.4
136.3
103.5
100.8
62.2
17.1
9.9
20.7
24.9
20.2
28.5
27.2
30.2
31.1
31.9
0.6
26.5
6.6
3.2
-5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.5
10.5
10.5
10.5
10.5
40.8
37.7
34.2
43.6
35.3
1.6
1.5
1.6
1.5
1.3
42.4
39.2
35.8
45.2
36.6
35.4
33.9
29.6
38.7
31.9
7.0
5.4
6.2
6.5
4.7
2.2
2.3
1.7
2.2
1.9
2.3
1.9
2.3
2.2
2.2
1.2
-1.1
1.4
1.3
0.7
-0.2
0.3
-0.5
-0.5
-0.4
3.9
16.5
0.1
16.7
16.0
0.6
0.3
0.3
0.0
0.0
RES.
Co. Name
Black Rose Indus
Black Rose Indus
Black Rose Indus
Black Rose Indus
Year
201303
201306
201309
201312
Eq.
N.Sales
3.9
21.2
3.9
16.3
5.1
20.6
5.1
19.0
Bliss GVS Pharma

Bliss GVS Pharma
Bliss GVS Pharma
Bliss GVS Pharma
Bliss GVS Pharma
201212
201303
201306
201309
201312
10.3
10.3
10.3
10.3
10.3
BLS Infotech
BLS Infotech
BLS Infotech
BLS Infotech
BLS Infotech
201212
201303
201306
201309
201312
Blu.Coast Hotel.
Blu.Coast Hotel.
Blu.Coast Hotel.
Blu.Coast Hotel.
Blu.Coast Hotel.
O.I
0.1
0.1
0.1
0.5
T.Income
21.3
16.4
20.7
19.5
T.Exp.
19.9
15.5
19.5
20.3
PBIDT
1.4
0.9
1.2
-0.8
81.3
100.1
73.7
97.2
58.9
3.3
9.8
18.0
11.6
2.6
84.6
110.0
91.8
108.8
61.5
57.4
85.2
62.4
70.8
40.7
43.8
43.8
43.8
43.8
43.8
4.2
8.3
4.0
5.1
4.2
0.0
0.2
0.0
0.0
0.0
4.2
8.5
4.0
5.1
4.2
201212
201303
201306
201309
201312
8.9
8.9
8.9
8.9
8.9
30.3
34.4
19.2
16.5
31.7
0.5
0.3
0.1
0.1
0.6
Blue Dart Exp.

Blue Dart Exp.
Blue Dart Exp.
Blue Dart Exp.
Blue Dart Exp.
201212
201303
201306
201309
201312
23.7
23.7
23.7
23.7
23.7
458.4
445.4
453.2
471.0
505.4
Blue Star
Blue Star
Blue Star
Blue Star
Blue Star
201212
201303
201306
201309
201312
18.0
18.0
18.0
18.0
18.0
Blue Star Info.

Blue Star Info.
Blue Star Info.
Blue Star Info.
Blue Star Info.
201212
201303
201306
201309
201312
10.4
10.4
10.4
10.4
10.4
Int.
Dep.
Tax
D.Tax
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
10
10
10
10
Div%
0
0
0
0
25
25
25
25
25
248
248
248
248
248
70
70
70
70
70
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-3
-3
-3
-3
-3
0
0
0
0
0
-1.2
-1.0
-8.1
-10.9
-2.2
-2.6
-2.4
-10.4
-13.6
-3.7
76
76
76
76
76
59
59
59
59
59
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
45.0
41.8
40.7
30.1
23.0
19.0
17.6
17.1
12.7
9.7
273
273
273
273
273
626
626
626
626
626
710
710
710
710
710
5.4
18.6
22.8
7.5
2.8
0.0
0.0
0.0
0.0
0.0
5.4
18.6
22.8
7.5
2.8
0.6
2.1
2.5
0.8
0.3
55
55
55
55
55
476
476
476
476
476
150
150
150
150
150
2.3
1.8
2.6
2.7
3.3
0.0
0.0
0.0
0.0
0.0
2.3
1.8
2.6
2.7
3.3
2.2
1.7
2.5
2.6
3.2
87
87
87
87
87
81
81
81
81
81
20
20
20
20
20
0.3
0.2
0.3
-2.5

0.0
0.3
0.1
4
0.0
0.2
0.1
4
0.0
0.3
0.1
4
0.0
-2.5 -0.5
4
0.5
0.4
0.5
0.9
0.3
0.3
0.4
0.8
27.2
24.8
29.4
38.0
20.8
2.0
2.2
1.9
2.3
2.2
1.1
1.2
1.1
1.4
1.3
14.8
15.7
8.2
10.8
6.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.4
5.7
18.3
23.5
10.6
0.0
0.0
0.0
0.0
0.0
9.4
5.7
18.3
23.5
10.6
0.9
0.6
1.8
2.3
1.0
4.1
8.8
3.9
5.0
4.1
0.1
-0.3
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
0.1
0.1
0.1
30.8
34.7
19.3
16.6
32.3
18.5
18.5
17.0
16.6
20.4
12.3
16.2
2.3
0.0
11.9
11.7
13.4
11.9
12.1
11.7
2.3
2.3
2.3
2.4
2.4
0.0
1.2
0.0
0.0
0.0
-0.6
0.1
-3.9
-3.6
0.0
0.0
0.0
0.0
0.0
0.0
-1.2
-0.8
-8.1
-10.9
-2.2
0.0
0.2
0.0
0.0
0.0
9.4
9.0
18.8
9.1
8.0
467.8
454.4
472.0
480.2
513.4
395.7
390.6
405.2
429.8
472.1
72.1
63.8
66.8
50.4
41.3
0.0
0.0
0.0
0.0
0.0
6.8
5.5
6.7
6.8
6.8
20.2
16.6
19.4
13.5
11.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
45.0
41.8
40.7
30.1
23.0
593.0
850.9
765.9
581.0
541.1
7.8
28.1
9.3
10.0
13.9
600.9
879.0
775.2
591.1
555.0
573.4
838.3
732.4
562.4
531.0
27.5
40.7
42.8
28.7
23.9
13.7
12.4
11.7
12.8
12.6
8.4
8.9
8.3
8.4
8.5
0.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.7
27.4
28.6
31.3
32.8
1.5
2.3
3.1
1.7
1.2
29.2
29.7
31.7
33.0
34.0
25.4
26.8
27.4
27.9
28.6
3.9
2.9
4.2
5.1
5.4
0.0
0.0
0.0
0.0
0.1
0.7
0.8
0.7
1.1
0.8
0.9
0.3
1.0
1.3
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Bluechip Tex Ind

Bluechip Tex Ind
Bluechip Tex Ind
Bluechip Tex Ind
Bluechip Tex Ind
201212
201303
201306
201309
201312
2.0
2.0
2.0
2.0
2.0
14.2
11.8
14.6
18.1
20.3
0.1
0.0
0.1
0.1
0.1
14.2
11.8
14.7
18.1
20.3
13.1
11.4
13.8
17.5
18.9
1.1
0.5
0.8
0.7
1.4
0.5
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.1
0.0
0.1
0.0
0.2
0.1
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.2
-0.1
0.1
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.2
-0.1
0.1
0.1
0.5
0.8
-0.3
0.7
0.3
2.7
21
21
21
21
21
2
2
2
2
2
9
9
9
9
9
BNK Capital
BNK Capital
BNK Capital
BNK Capital
BNK Capital
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
1.4
0.4
0.7
0.9
1.1
-0.3
0.1
0.0
1.3
0.0
1.1
0.5
0.7
2.2
1.2
0.5
0.4
0.3
0.3
0.3
0.6
0.1
0.4
1.9
0.9
0.1
0.1
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.2
1.7
0.7
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.2
1.7
0.7
0.3
-0.1
0.2
1.7
0.7
41
41
41
41
41
31
31
31
31
31
5
5
5
5
5
BNR Udyog
BNR Udyog
BNR Udyog
BNR Udyog
BNR Udyog
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.4
1.1
0.9
0.5
1.2
0.1
0.0
0.1
0.1
0.0
0.5
1.1
1.0
0.6
1.3
0.3
0.7
0.6
0.3
0.9
0.2
0.4
0.4
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.3
0.2
0.2
0.5
1.1
1.0
0.6
0.7
18
18
18
18
18
3
3
3
3
3
10
10
10
10
10
Bobshell Elect
Bobshell Elect
Bobshell Elect
Bobshell Elect
Bobshell Elect
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
0.3
1.0
1.0
0.5
0.7
0.0
0.0
0.0
0.0
0.0
0.3
1.1
1.0
0.6
0.7
0.5
1.1
0.7
0.6
0.7
-0.2
-0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.2
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.2
-0.1
-0.1
-0.4
-0.2
0.4
-0.1
-0.1
6
6
6
6
6
-2
-2
-2
-2
-2
0
0
0
0
0
Bombay Burmah
Bombay Burmah
Bombay Burmah
Bombay Burmah
Bombay Burmah
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
52.2
54.8
66.4
61.1
67.4
7.9
8.6
4.3
7.0
5.1
60.1
63.4
70.7
68.1
72.5
50.1
52.2
60.3
58.6
65.0
9.9
11.2
10.4
9.5
7.4
4.0
4.3
4.0
5.6
5.4
1.7
2.0
1.6
1.7
1.9
2.0
0.1
1.4
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
4.8
3.3
1.5
0.1
0.0
0.0
0.0
0.0
0.0
2.1
4.8
3.3
1.5
0.1
0.3
0.7
0.5
0.2
0.0
38
38
38
38
38
255
255
255
255
255
30
30
30
30
30
Bombay Cycle
Bombay Cycle
Bombay Cycle
Bombay Cycle
Bombay Cycle
201212
201303
201306
201309
201312
0.2
0.2
0.2
0.2
0.2
1.7
1.5
1.4
1.6
1.9
0.1
0.2
0.2
0.3
0.2
1.8
1.7
1.6
1.9
2.2
1.2
1.2
1.2
1.2
1.5
0.6
0.5
0.4
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.2
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.2
0.5
0.4
21.0
17.0
11.9
24.2
20.7
374
374
374
374
374
7
7
7
7
7
25
25
25
25
25
Bombay Dyeing
Bombay Dyeing
Bombay Dyeing
201212
201303
201306
41.3
41.3
41.3
471.1
845.1
516.4
17.0
20.5
21.2
488.0
865.6
537.6
457.4
630.9
506.5
30.6
234.7
31.2
42.3
38.4
43.2
15.2
16.4
15.6
0.0
22.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-26.9
157.8
-27.6
0.0
0.0
0.0
-26.9
157.8
-27.6
-1.3
7.6
-1.3
23
23
23
1646
1646
1646
50
50
50
Co. Name
Bombay Dyeing
Bombay Dyeing
Year
201309
201312
Eq.
N.Sales
41.3
494.6
41.3
470.7
O.I
T.Income
24.8
519.3
20.4
491.1
Bombay Rayon
Bombay Rayon
Bombay Rayon
Bombay Rayon
Bombay Rayon
201212
201303
201306
201309
201312
134.6
134.6
134.6
134.6
134.6
818.7
896.6
608.6
685.8
822.9
1.2
11.6
1.8
8.5
0.5
Bombay Swadeshi
Bombay Swadeshi
Bombay Swadeshi
Bombay Swadeshi
Bombay Swadeshi
201212
201303
201306
201309
201312
1.0
1.0
1.0
1.0
1.0
3.7
3.4
2.6
3.0
4.0
Borax Morarji
Borax Morarji
Borax Morarji
Borax Morarji
Borax Morarji
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
Borosil Glass
Borosil Glass
Borosil Glass
Borosil Glass
Borosil Glass
201212
201303
201306
201309
201312
BPL
BPL
BPL
BPL
BPL
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
T.Exp.
522.9
514.7
PBIDT
-3.6
-23.6
Int.
43.6
54.7
Dep.
15.0
14.9
PAT
-62.2
0.0
-62.2 -3.0
23
-93.2
0.0
-93.2 -4.5
23
RES.
Div%
1646
50
1646
50
819.9
908.1
610.4
694.2
823.5
608.0
672.5
832.6
630.9
641.4
211.9
235.6
-222.2
63.3
182.0
78.4
56.6
113.9
91.9
127.1
65.0
75.6
68.7
68.8
69.2
5.3
18.7
0.0
0.0
0.0
16.0
36.3
7.0
7.5
7.2
0.0
0.0
0.0
0.0
0.0
47.2
48.4
-411.8
-104.9
-21.5
0.0
0.0
-343.3
0.0
0.0
47.2
48.4
-68.5
-104.9
-21.5
3.5
3.7
-30.6
-7.8
-1.6
232
232
232
232
232
2987
2987
2987
2987
2987
0
0
0
0
0
0.1
0.4
0.1
0.1
0.1
3.8
3.7
2.7
3.0
4.0
3.3
3.1
2.3
2.7
3.4
0.5
0.6
0.4
0.4
0.6
0.3
0.4
0.3
0.3
0.3
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.0
0.1
0.4
0.3
0.2
0.0
0.3
26
26
26
26
26
12
12
12
12
12
0
0
0
0
0
17.4
15.3
14.8
15.6
14.3
0.1
0.0
0.2
0.4
0.1
17.5
15.3
15.1
16.0
14.4
16.0
15.0
15.9
17.3
16.4
1.5
0.3
-0.9
-1.2
-2.0
0.4
0.5
0.9
1.0
0.9
0.5
0.5
0.6
0.6
0.6
0.2
-0.4
-0.7
-0.9
-1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.4
-1.6
-1.9
-2.3
0.0
0.0
0.0
0.0
0.0
0.4
-0.4
-1.6
-1.9
-2.3
0.9
-1.0
-3.5
-4.2
-5.1
23
23
23
23
23
7
7
7
7
7
0
0
0
0
0
3.0
3.0
3.0
3.0
3.0
36.3
41.6
26.7
37.1
43.4
5.0
7.9
14.6
3.5
10.9
41.3
49.5
41.3
40.6
54.3
34.9
39.6
27.8
34.1
41.2
6.4
9.9
13.5
6.4
13.1
0.1
0.1
0.1
0.2
0.2
0.5
0.6
0.6
1.1
1.0
1.4
3.1
1.3
1.9
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.4
6.2
11.6
3.4
10.9
0.0
0.0
0.0
0.0
-4.0
4.4
6.2
11.6
3.4
14.8
14.7
20.5
38.6
11.2
36.1
2084
2084
2084
2084
2084
624
624
624
624
624
150
150
150
150
150
201212
201303
201306
201309
201312
48.9
48.9
48.9
48.9
48.9
24.9
22.5
22.4
13.7
5.1
37.6
5.1
5.5
7.3
0.4
62.5
27.6
27.9
21.0
5.4
31.3
23.6
23.9
19.0
5.6
31.2
4.0
4.0
2.0
-0.2
0.8
0.3
0.1
0.0
0.0
0.4
0.4
0.4
0.3
0.3
0.0
39.9
1.1
0.0
130.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.0
-36.6
2.5
1.7
-131.0
-4.5
-35.2
0.0
0.0
0.0
34.6
-1.4
2.5
1.7
-131.0
6.1
-7.5
0.5
0.3
-26.8
40
40
40
40
40
149
149
149
149
149
0
0
0
0
0
Brady & Morris

Brady & Morris
Brady & Morris
Brady & Morris
Brady & Morris
201212
201303
201306
201309
201312
2.3
2.3
2.3
2.3
2.3
8.6
9.0
11.0
9.2
6.7
0.1
0.0
0.0
0.1
0.1
8.7
9.0
11.0
9.2
6.7
7.7
7.7
10.1
8.4
6.0
1.0
1.2
0.9
0.8
0.7
0.3
0.3
0.3
0.3
0.2
0.3
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.7
0.4
0.3
0.2
-0.1
-0.2
-0.4
-0.5
-0.6
0.5
0.9
0.8
0.8
0.9
1.7
3.1
1.6
1.3
1.0
-6
-6
-6
-6
-6
-2
-2
-2
-2
-2
0
0
0
0
0
Brahma. Himghar
201212
7.0
0.8
0.0
0.8
0.2
0.6
0.1
0.1
0.0
0.0
0.0
0.4
0.0
0.4
0.3
Co. Name
Brahma. Himghar
Brahma. Himghar
Brahma. Himghar
Brahma. Himghar
Year
201303
201306
201309
201312
Eq.
N.Sales
7.0
0.2
7.0
0.5
7.0
0.8
7.0
0.9
Brahmaputra Inf.
Brahmaputra Inf.
Brahmaputra Inf.
201306
201309
201312
29.0
29.0
29.0
Brand Realty
Brand Realty
Brand Realty
Brand Realty
Brand Realty
201212
201303
201306
201309
201312
Brawn Biotech
Brawn Biotech
Brawn Biotech
Brawn Biotech
Brawn Biotech
O.I
0.1
0.1
0.0
0.0
T.Income
0.3
0.5
0.9
0.9
T.Exp.
0.4
0.5
0.3
0.2
PBIDT
-0.1
0.0
0.6
0.7
57.6
41.8
57.2
0.1
0.1
0.2
57.8
41.9
57.4
40.8
29.2
41.7
3.0
3.0
3.0
3.0
3.0
0.5
0.5
1.0
0.9
0.5
0.1
0.1
0.1
0.1
0.1
0.5
0.6
1.1
0.9
0.6
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
7.5
6.8
7.9
10.5
8.8
0.1
1.3
0.1
0.5
0.9
Bridge Securitie
Bridge Securitie
Bridge Securitie
Bridge Securitie
Bridge Securitie
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
0.8
0.6
0.0
0.0
0.0
Brigade Enterpr.
Brigade Enterpr.
Brigade Enterpr.
Brigade Enterpr.
Brigade Enterpr.
201212
201303
201306
201309
201312
112.3
112.3
112.3
112.3
112.3
Bright Brothers
Bright Brothers
Bright Brothers
Bright Brothers
Bright Brothers
201212
201303
201306
201309
201312
Brooks Lab.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.2
0.0
-0.2 -0.2
8
-0.2
0.0
-0.2 -0.1
8
0.5
0.0
0.5
0.4
8
0.5
0.0
0.5
0.3
8
4
4
4
4
Div%
0
0
0
0
32
32
32
27
27
27
12.5
12.5
12.5
0.3
0.0
1.5
0.0
0.0
24
24
24
24
24
4
4
4
4
4
0
0
0
0
0
0.1
0.0
0.6
-0.1
0.2
0.3
0.1
2.1
-0.2
-0.7
14
14
14
14
14
1
1
1
1
1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
0.3
-0.3
0.0
0.0
0.2
2
2
2
2
2
-3
-3
-3
-3
-3
0
0
0
0
0
6.6
28.4
6.7
19.0
14.9
0.0
0.0
0.0
2.8
0.0
6.6
28.4
6.7
16.2
14.8
0.6
2.5
0.6
1.7
1.3
108
108
108
108
108
1096
1096
1096
1096
1096
15
15
15
15
15
0.0
0.0
0.0
0.0
0.0
-0.7
-0.8
-0.4
0.7
2.0
0.0
0.0
0.0
0.0
0.0
-0.7
-0.8
-0.4
0.7
2.0
-1.2
-1.4
-0.6
1.3
3.6
102
102
102
102
102
53
53
53
53
53
20
20
20
20
20
0.0
3.0
0.0
3.0
1.8
65
89
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.1
16.9
12.7
15.7
9.8
11.3
11.1
6.1
6.1
6.2
0.3
-1.5
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-3.1
-1.0
0.0
0.0
0.0
0.7
-3.1
-1.0
0.2
-1.1
-0.4
0.4
0.5
0.5
0.9
0.8
0.2
0.1
0.6
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.4
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.5
0.0
-0.3
7.5
8.0
8.0
11.0
9.7
7.4
7.9
7.2
11.1
10.0
0.1
0.2
0.8
-0.1
-0.3
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.6
-0.1
-0.2
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.8
0.6
0.0
0.0
0.0
0.7
0.7
0.0
0.0
-0.1
0.1
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
129.5
270.0
120.3
135.2
143.1
29.6
29.4
36.9
48.4
40.4
159.1
299.4
157.3
183.6
183.5
110.4
227.3
110.4
124.3
117.8
48.6
72.0
46.9
59.4
65.7
21.1
19.5
17.5
19.8
19.1
19.0
18.7
18.7
19.3
20.0
2.0
5.5
4.0
1.3
11.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
5.7
5.7
5.7
5.7
30.1
31.0
35.7
40.0
32.6
1.7
2.8
1.3
1.9
1.9
31.8
33.8
37.0
41.9
34.4
30.0
32.6
35.2
38.9
32.4
1.8
1.2
1.9
3.0
2.0
1.1
0.9
1.2
1.3
1.1
1.1
1.3
1.2
1.2
1.1
0.2
-0.2
-0.1
-0.2
-2.2
0.0
0.0
0.0
0.0
0.0
16.2
23.2
0.5
23.8
20.5
3.2
0.0
0.2
0.0
0.1
RES.
Co. Name
Brooks Lab.
Brooks Lab.
Brooks Lab.
Brooks Lab.
Year
201303
201306
201309
201312
Eq.
N.Sales
16.2
22.3
16.2
22.1
16.2
25.2
16.2
19.1
BS
BS
BS
BS
BS
201212
201303
201306
201309
201312
21.9
21.9
21.9
21.9
43.9
BSL
BSL
BSL
BSL
BSL
201212
201303
201306
201309
201312
Burnpur Cement
Burnpur Cement
Burnpur Cement
Burnpur Cement
Burnpur Cement
O.I
Dep.
0.0
0.0
0.0
0.0
T.Exp.
19.7
19.9
23.0
17.4
PBIDT
2.6
2.2
2.2
1.7
Int.
-0.2
0.0
0.0
0.0
372.7
462.2
364.8
483.3
426.4
1.9
5.3
1.3
1.4
1.2
374.6
467.5
366.1
484.6
427.6
327.7
412.7
316.2
430.2
382.7
47.0
54.8
49.9
54.5
45.0
20.6
20.1
23.5
27.2
27.8
6.5
7.1
6.9
7.0
7.1
6.4
9.9
5.7
5.9
3.6
0.1
2.6
0.6
0.7
0.4
0.0
0.0
0.0
0.0
0.0
13.4
15.1
13.2
13.7
6.0
0.0
0.0
0.0
0.0
0.0
13.4
15.1
13.2
13.7
6.0
6.1
6.9
6.0
6.2
1.4
10.3
10.3
10.3
10.3
10.3
74.9
70.3
68.3
86.4
100.0
0.2
0.0
0.5
0.2
0.6
75.0
70.3
68.7
86.6
100.6
66.8
62.6
60.9
76.6
91.2
8.3
7.7
7.8
10.0
9.4
4.5
4.0
3.8
4.4
4.1
3.7
3.6
3.8
4.1
3.6
0.0
0.2
0.1
0.3
0.5
0.0
-0.3
0.0
-0.4
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
1.7
1.2
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
1.7
1.2
201212
201303
201306
201309
201312
63.0
63.0
63.0
65.1
65.1
21.3
33.7
25.2
24.9
20.3
0.1
0.1
0.1
0.1
0.1
21.3
33.8
25.3
25.0
20.4
18.7
31.6
23.2
22.4
18.0
2.7
2.2
2.1
2.6
2.4
1.0
0.9
0.8
0.8
0.9
0.4
0.3
0.4
0.4
0.4
0.2
0.3
0.3
0.4
0.3
0.2
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.9
0.6
0.7
1.0
0.8
0.0
0.0
0.0
0.0
0.0
Butterfly Gan Ap
Butterfly Gan Ap
Butterfly Gan Ap
Butterfly Gan Ap
Butterfly Gan Ap
201212
201303
201306
201309
201312
17.9
17.9
17.9
17.9
17.9
198.2
322.4
206.9
143.4
240.3
1.2
1.2
1.6
2.0
1.6
199.3
323.6
208.5
145.3
241.8
181.1
292.1
190.8
126.5
224.5
18.2
31.5
17.7
18.8
17.4
6.9
7.4
3.5
7.7
7.4
0.9
1.1
1.2
1.2
1.4
2.4
8.0
4.1
2.9
2.3
1.0
-0.3
0.1
0.3
0.5
0.0
0.0
0.0
0.0
0.0
7.0
15.4
8.9
6.7
5.9
C & C Constrn.
C & C Constrn.
C & C Constrn.
C & C Constrn.
C & C Constrn.
201212
201303
201306
201309
201312
25.5
25.5
25.5
25.5
25.5
299.1
261.3
266.6
233.5
264.1
5.1
3.9
7.6
4.0
5.3
304.2
265.2
274.2
237.5
269.4
283.4
270.7
260.8
230.3
264.6
20.8
-5.5
13.4
7.2
4.9
45.9
6.4
60.4
48.1
47.7
10.1
11.1
8.7
9.0
8.6
0.0
20.1
4.9
7.4
2.1
0.0
1.4
7.5
-0.8
-0.9
0.0
0.0
0.0
0.0
0.0
CCCL
CCCL
CCCL
CCCL
CCCL
201212
201303
201306
201309
201312
37.0
37.0
37.0
37.0
37.0
438.3
375.1
302.8
247.5
218.9
0.9
3.0
0.3
1.0
0.8
439.1
378.1
303.1
248.5
219.7
425.2
394.2
301.3
317.9
255.8
14.0
-16.1
1.8
-69.4
-36.1
24.4
26.8
28.8
29.2
30.7
3.7
3.7
3.2
3.2
3.2
0.4
-34.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
Tax
D.Tax
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
T.Income
22.3
22.1
25.2
19.1
89
89
89
89
Div%
0
0
0
0
194
194
194
194
194
404
404
404
404
404
10
10
10
10
10
0.1
0.2
0.1
1.6
1.2
62
62
62
62
62
53
53
53
53
53
0
0
0
0
0
0.9
0.6
0.7
1.0
0.8
0.2
0.1
0.1
0.2
0.1
13
13
13
13
13
26
26
26
26
26
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
7.0
15.4
8.9
6.7
5.9
3.9
8.6
5.0
3.7
3.3
112
112
112
112
112
183
183
183
183
183
25
25
25
25
25
-35.3
-44.5
-68.1
-56.5
-52.5
0.0
0.0
7.8
0.0
0.0
-35.3
-44.5
-76.0
-56.5
-52.5
-13.9
-17.5
-26.8
-22.2
-20.6
140
140
140
140
140
330
330
330
330
330
0
0
0
0
0
-14.4
-12.5
-30.2
-101.8
-70.1
0.0
0.0
0.0
0.0
0.0
-14.4
-12.5
-30.2
-101.8
-70.1
-0.8
-0.7
-1.6
-5.5
-3.8
34
34
34
34
34
591
591
591
591
591
0
0
0
0
0
1.8
1.9
1.9
1.4

0.0
1.8
1.1
65
0.0
1.9
1.2
65
0.0
1.9
1.2
65
0.0
1.4
0.9
65
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
C J Gelatine
C J Gelatine
C J Gelatine
C J Gelatine
C J Gelatine
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
3.8
3.0
4.8
3.7
3.1
0.1
0.0
0.0
0.0
0.1
3.8
3.0
4.8
3.7
3.3
3.7
1.8
4.6
3.9
3.1
0.1
1.2
0.2
-0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.0
-0.3
0.0
-0.1
2.2
0.0
-0.7
0.0
11
11
11
11
11
9
9
9
9
9
0
0
0
0
0
C Mahendra Exp
C Mahendra Exp
C Mahendra Exp
C Mahendra Exp
C Mahendra Exp
201212
201303
201306
201309
201312
60.0
60.0
60.0
60.0
60.0
473.1
781.5
801.8
454.1
397.9
2.8
1.2
4.0
5.3
0.7
475.9
782.6
805.8
459.5
398.6
435.0
747.3
753.4
456.8
371.1
40.8
35.4
52.4
2.7
27.5
34.2
21.8
20.6
23.4
27.3
2.2
2.2
2.0
2.1
2.1
-1.2
-0.3
0.4
-0.4
0.0
0.3
-2.6
-1.4
4.4
-2.9
0.0
0.0
0.0
0.0
0.0
5.4
14.2
30.9
-26.9
1.0
0.0
0.0
0.0
0.0
0.0
5.4
14.2
30.9
-26.9
1.0
0.9
2.3
5.1
-4.5
0.1
99
99
99
99
99
535
535
535
535
535
10
10
10
10
10
CPCL
CPCL
CPCL
CPCL
CPCL
201212
201303
201306
201309
201312
149.0
149.0
149.0
149.0
149.0
11593.0
12452.7
11521.5
13098.7
11355.9
4.8
16.4
14.5
21.2
7.3
11597.8
12469.1
11536.1
13119.9
11363.2
11839.9
12576.2
11712.4
12728.8
11207.6
-242.1
-107.1
-176.3
391.2
155.5
117.6
110.0
97.8
183.0
157.2
93.2
105.4
97.9
97.6
96.8
11.9
69.8
5.3
-9.8
-1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-464.8
-392.2
-377.2
120.3
-96.8
0.0
0.0
0.0
0.0
0.0
-464.8
-392.2
-377.2
120.3
-96.8
-31.2
-26.3
-25.3
8.1
-6.5
136
136
136
136
136
1877
1877
1877
1877
1877
0
0
0
0
0
Cable Corpn.
Cable Corpn.
Cable Corpn.
Cable Corpn.
201212
201303
201306
201309
77.3
77.3
77.3
77.3
28.7
118.3
38.5
40.6
1.1
1.9
1.2
1.5
29.8
120.2
39.7
42.1
28.2
57.5
38.7
34.6
1.6
62.7
1.0
7.5
8.9
10.0
4.9
4.8
2.4
2.2
3.0
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.6
50.4
-7.0
-0.4
0.0
0.0
0.0
0.0
-9.6
50.4
-7.0
-0.4
-1.2
6.5
-0.9
-0.1
19
19
19
19
69
69
69
69
0
0
0
0
Calcom Vision
Calcom Vision
Calcom Vision
Calcom Vision
Calcom Vision
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
5.2
5.0
4.5
2.2
3.8
0.4
0.2
0.2
0.0
0.2
5.6
5.2
4.6
2.2
4.0
5.1
4.6
4.3
2.6
3.6
0.5
0.5
0.3
-0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.1
-0.5
0.2
0.0
0.2
0.0
0.0
0.0
0.3
0.2
0.1
-0.5
0.2
0.9
1.1
0.4
-1.6
0.6
-55
-55
-55
-55
-55
-21
-21
-21
-21
-21
0
0
0
0
0
California Soft.
California Soft.
California Soft.
California Soft.
201212
201303
201306
201309
12.4
12.4
12.4
12.4
5.9
2.3
2.1
0.9
-2.2
6.0
-2.1
-1.2
3.7
8.4
0.0
-0.3
3.9
25.1
4.3
3.3
-0.2
-16.7
-4.3
-3.6
2.3
1.7
3.3
2.2
0.4
0.3
0.3
5.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.8
-18.7
-7.9
-11.0
0.0
-16.5
0.0
0.0
-2.8
-2.2
-7.9
-11.0
-2.3
-15.1
-6.4
-8.9
3
3
3
3
-8
-8
-8
-8
0
0
0
0
Cals Refineries
Cals Refineries
Cals Refineries
Cals Refineries
Cals Refineries
201212
201303
201306
201309
201312
829.4
0.0
829.4
829.4
829.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.3
0.4
0.0
0.0
0.0
4.3
0.4
0.0
0.0
0.9
0.8
0.5
0.0
0.0
-0.9
3.5
0.0
0.0
0.0
2.1
2.1
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.0
1.5
-2.1
0.0
2.0
0.0
4.3
0.4
0.0
-2.0
-3.0
-2.8
-2.5
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-283
-283
-283
-283
-283
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Camlin Fine
Camlin Fine
Camlin Fine
Camlin Fine
Camlin Fine
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
76.8
81.1
77.9
94.6
91.2
0.5
2.1
0.9
0.5
0.5
77.3
83.3
78.7
95.1
91.7
67.9
69.1
64.7
80.6
74.9
9.4
14.1
14.1
14.5
16.8
4.0
4.7
5.0
4.8
6.5
2.2
2.0
2.1
2.1
2.8
1.1
3.3
2.1
1.8
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
4.1
5.0
5.8
4.8
0.0
0.0
0.0
0.0
0.0
2.2
4.1
5.0
5.8
4.8
0.5
0.9
1.1
1.2
1.0
13
13
13
13
13
52
52
52
52
52
30
30
30
30
30
Camphor & Allied

Camphor & Allied
Camphor & Allied
Camphor & Allied
Camphor & Allied
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
53.6
54.5
67.9
76.0
76.5
0.7
0.6
0.2
0.5
1.6
54.3
55.0
68.1
76.5
78.1
46.9
50.8
63.3
63.6
61.0
7.4
4.2
4.8
12.8
17.1
0.3
0.9
2.2
2.6
2.4
0.7
1.0
1.8
1.9
1.9
1.9
1.3
0.2
2.7
4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
1.1
0.7
5.7
8.2
-0.6
-1.9
-1.8
0.0
0.7
5.1
3.0
2.5
5.7
7.5
8.8
2.2
6.1
11.1
16.0
190
190
190
190
190
92
92
92
92
92
0
0
0
0
0
Camson Bio Tech.

Camson Bio Tech.
Camson Bio Tech.
Camson Bio Tech.
Camson Bio Tech.
201212
201303
201306
201309
201312
18.1
18.1
22.3
25.2
25.2
39.1
36.6
30.7
31.9
43.9
0.2
0.1
0.1
0.3
0.1
39.3
36.7
30.8
32.2
43.9
30.4
28.3
26.2
29.2
39.1
8.9
8.4
4.6
3.0
4.8
0.5
0.7
0.9
0.9
0.9
1.1
0.6
1.2
1.3
1.3
0.6
-0.5
0.1
0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.7
7.7
2.4
0.3
2.4
0.0
0.0
-3.4
0.0
0.0
6.7
7.7
5.8
0.3
2.4
3.7
4.2
1.1
0.1
1.0
81
81
81
81
81
128
128
128
128
128
10
10
10
10
10
Can Fin Homes

Can Fin Homes
Can Fin Homes
Can Fin Homes
Can Fin Homes
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
102.8
113.1
126.6
137.9
151.7
0.1
0.1
0.0
0.0
0.1
102.9
113.2
126.6
138.0
151.8
11.0
7.1
12.8
12.1
11.0
91.9
106.1
113.8
125.9
140.8
73.9
81.6
89.4
99.8
111.5
0.3
0.6
0.3
0.4
0.4
5.1
8.4
7.6
7.0
8.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.6
15.5
16.5
18.7
20.4
0.0
0.0
0.0
0.0
0.0
12.6
15.5
16.5
18.7
20.4
6.2
7.6
8.1
9.1
9.9
191
191
191
191
191
372
372
372
372
372
40
40
40
40
40
Cantabil Retail
Cantabil Retail
Cantabil Retail
Cantabil Retail
Cantabil Retail
201212
201303
201306
201309
201312
16.3
16.3
16.3
16.3
16.3
37.6
34.7
20.9
23.8
31.0
0.2
1.0
0.2
0.1
0.4
37.8
35.8
21.0
23.9
31.4
40.3
53.6
21.3
27.3
30.9
-2.5
-17.8
-0.3
-3.3
0.5
1.4
1.2
1.1
1.1
1.2
0.5
0.2
0.4
0.4
0.4
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.2
-19.3
-1.8
-4.9
-1.1
0.2
-0.9
0.1
0.0
-0.1
-4.4
-18.4
-1.9
-4.8
-1.0
-2.6
-11.8
-1.1
-3.0
-0.7
48
48
48
48
48
63
63
63
63
63
0
0
0
0
0
Capital First
Capital First
Capital First
Capital First
Capital First
201212
201303
201306
201309
201312
67.9
71.0
71.0
71.0
71.0
201.5
208.7
238.2
257.8
274.6
1.1
3.0
0.9
0.0
0.1
202.6
211.6
239.1
257.8
274.7
62.3
69.0
69.5
104.8
79.2
140.2
142.6
169.6
153.1
195.5
118.9
132.0
149.6
159.8
167.8
5.2
1.5
11.2
13.3
12.5
4.6
-5.9
1.2
4.0
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
15.0
7.6
-24.0
9.4
0.0
3.0
0.0
-25.2
-1.2
11.5
12.1
7.6
1.2
10.6
1.7
2.3
1.1
-3.4
1.3
134
134
134
134
134
872
872
872
872
872
18
18
18
18
18
Caplin Point Lab

Caplin Point Lab
Caplin Point Lab
201212
201303
201306
15.1
15.1
15.1
29.6
28.0
34.5
0.2
1.4
1.7
29.8
29.3
36.2
23.9
23.7
32.2
5.9
5.6
4.0
0.0
0.0
0.2
0.3
0.4
0.4
1.3
1.2
0.9
0.7
0.4
0.9
0.0
0.0
0.0
3.6
3.7
1.6
0.0
0.0
0.0
3.6
3.7
1.6
2.4
2.4
1.1
27
27
27
29
29
29
25
25
25
Co. Name
Caplin Point Lab
Caplin Point Lab
Year
201309
201312
Eq.
N.Sales
15.1
38.3
15.1
38.7
O.I
T.Income
2.0
40.2
3.0
41.7
T.Exp.
34.7
31.5
PBIDT
5.5
10.2
Capman Financial
Capman Financial
Capman Financial
Capman Financial
Capman Financial
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.5
-0.4
0.0
0.0
0.0
Capri Global
Capri Global
Capri Global
Capri Global
Capri Global
201212
201303
201306
201309
201312
34.9
34.9
35.0
35.0
35.0
31.1
32.6
32.8
38.4
37.9
5.7
7.7
2.1
1.9
11.8
36.8
40.3
34.9
40.3
49.7
Caprihans India
Caprihans India
Caprihans India
Caprihans India
Caprihans India
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
53.3
59.0
59.0
64.5
61.8
0.7
0.8
0.8
0.6
0.8
Carborundum Uni.
Carborundum Uni.
Carborundum Uni.
Carborundum Uni.
Carborundum Uni.
201212
201303
201306
201309
201312
18.7
18.8
18.8
18.8
18.8
254.8
271.4
269.2
298.9
266.8
Catvision Ltd
Catvision Ltd
Catvision Ltd
Catvision Ltd
Catvision Ltd
201212
201303
201306
201309
201312
4.7
4.7
5.5
5.5
5.5
CCL Inter
CCL Inter
CCL Inter
CCL Inter
CCL Inter
201212
201303
201306
201309
201312
CCL Products
201212
Int.
Dep.
Tax
D.Tax
1.1
0.2
1.4
0.3
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

3.8
0.0
3.8
2.5
27
8.1
0.0
8.1
5.3
27
29
29
Div%
25
25
15
15
15
15
15
2
2
2
2
2
0
0
0
0
0
5.8
6.0
4.8
5.7
5.4
251
251
251
251
251
843
843
843
843
843
15
15
15
15
15
1.7
1.7
1.6
1.5
1.3
1.3
1.3
1.2
1.2
1.0
81
81
81
81
81
93
93
93
93
93
15
15
15
15
15
0.0
0.0
0.0
0.0
0.0
10.1
16.8
22.6
21.2
7.3
0.5
0.9
1.2
1.1
0.4
36
36
36
36
36
666
666
666
666
666
125
125
125
125
125
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
0.0
0.1
0.2
0.3
0.1
0.0
24
24
24
24
24
6
6
6
6
6
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.5
0.5
0.3
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.5
0.5
0.3
0.0
0.2
0.1
0.1
0.0
0.0
0.0
4
4
4
4
4
15
15
15
15
15
2.5
2.5
2.5
2.5
2.5
0.0
17.1
0.0
17.1
12.9
225
287
50
0.0
0.0
0.5
0.5
-0.3
0.6
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.5
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-0.3
0.5
0.1
0.1
0.1
-0.7
1.4
0.4
0.4
0.3
6.9
8.5
9.0
9.2
19.2
29.9
31.9
25.9
31.1
30.5
0.0
0.0
0.0
0.0
0.4
0.2
0.3
0.3
0.6
0.9
9.7
9.0
8.8
10.4
10.4
0.0
1.7
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
20.1
20.9
16.8
19.9
18.9
0.0
0.0
0.0
0.0
0.0
20.1
20.9
16.8
19.9
18.9
54.0
59.8
59.8
65.1
62.5
50.6
56.4
56.5
61.9
59.6
3.5
3.4
3.3
3.2
2.9
0.0
0.0
0.0
0.0
0.0
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.9
0.8
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
1.7
1.6
1.5
1.3
0.0
0.0
0.0
0.0
0.0
6.3
13.9
12.2
7.4
3.7
261.1
285.3
281.3
306.3
270.5
229.0
241.8
234.5
259.9
243.7
32.1
43.5
46.9
46.5
26.8
4.7
3.8
3.0
3.1
3.2
11.8
11.0
12.1
12.2
12.3
5.4
11.8
9.2
10.0
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.1
16.8
22.6
21.2
7.3
7.3
8.6
8.2
7.2
8.6
0.0
0.0
0.0
0.0
0.0
7.3
8.6
8.2
7.2
8.6
7.0
8.2
7.7
6.9
8.3
0.3
0.4
0.6
0.3
0.3
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.2
19.2
19.2
19.2
19.2
23.4
14.6
18.2
6.0
17.6
0.2
1.0
0.1
0.2
0.1
23.6
15.7
18.3
6.2
17.7
22.6
14.1
17.6
5.9
16.9
0.9
1.5
0.8
0.3
0.8
0.2
0.4
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.3
0.1
0.4
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
13.3
164.0
0.5
164.5
129.9
34.6
3.5
4.1
9.6
0.3
RES.
Co. Name
CCL Products
CCL Products
CCL Products
CCL Products
Year
201303
201306
201309
201312
Eq.
N.Sales
13.3
157.1
13.3
127.2
26.6
154.6
26.6
164.8
CEAT
CEAT
CEAT
CEAT
CEAT
201212
201303
201306
201309
201312
34.2
34.2
34.2
36.0
36.0
Celebrity Fash.
Celebrity Fash.
Celebrity Fash.
Celebrity Fash.
Celebrity Fash.
201212
201303
201306
201309
201312
Celestial Biolab
Celestial Biolab
Celestial Biolab
Celestial Biolab
O.I
0.5
0.1
0.2
0.2
T.Income
157.6
127.3
154.9
165.0
T.Exp.
130.3
99.5
121.1
130.7
PBIDT
27.3
27.8
33.7
34.3
1194.8
1298.0
1269.5
1263.4
1375.5
12.6
16.6
13.3
28.9
14.3
1207.4
1314.6
1282.8
1292.3
1389.8
1115.9
1171.4
1129.3
1115.6
1231.6
19.5
23.0
23.0
30.5
30.5
33.7
77.7
38.9
44.9
70.7
6.9
4.0
2.5
5.8
1.2
40.6
81.8
41.4
50.7
71.9
201212
201303
201306
201309
14.6
14.6
14.6
14.6
5.9
3.6
3.6
5.1
0.0
0.1
0.0
0.0
Cenlub Inds.
Cenlub Inds.
Cenlub Inds.
Cenlub Inds.
Cenlub Inds.
201212
201303
201306
201309
201312
4.1
4.1
4.1
4.1
4.1
8.5
7.0
5.5
5.5
7.0
Centrum Capital
Centrum Capital
Centrum Capital
Centrum Capital
Centrum Capital
201212
201303
201306
201309
201312
6.9
6.9
6.9
41.6
41.6
Century Enka
Century Enka
Century Enka
Century Enka
Century Enka
201212
201303
201306
201309
201312
21.9
21.9
21.9
21.9
21.9
Int.
Dep.
Tax
D.Tax
6.4
0.4
6.6
0.3
7.5
-0.4
10.0
0.1
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
14.0
0.0
14.0 10.5 225
15.3
0.0
15.3 11.5 225
21.3
0.0
21.3
1.6 225
18.7
0.0
18.7
1.4 225
RES.
Div%
287
50
287
50
287
50
287
50
2.8
2.1
1.8
1.9
3.8
3.5
3.5
3.6
91.5
143.3
153.5
176.7
158.2
46.5
45.3
44.5
47.0
47.0
19.9
19.5
21.6
20.0
20.4
8.1
17.6
28.9
33.8
30.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.9
60.9
58.4
76.0
60.9
-9.2
0.0
0.0
0.0
0.0
26.2
60.9
58.4
76.0
60.9
4.9
17.8
17.1
21.4
16.9
217
217
217
217
217
709
709
709
709
709
40
40
40
40
40
33.0
71.1
41.2
54.1
68.2
7.6
10.7
0.3
-3.4
3.7
0.0
1.5
2.3
2.4
1.3
1.9
2.0
1.2
1.2
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
7.2
-3.3
-7.1
1.2
4.7
0.0
0.0
0.0
0.0
1.0
7.2
-3.3
-7.1
1.2
2.9
3.2
-1.4
-3.0
0.4
-20
-20
-20
-20
-20
-68
-68
-68
-68
-68
0
0
0
0
0
5.9
3.7
3.6
5.1
4.5
1.6
1.9
3.5
1.4
2.1
1.6
1.7
0.2
0.2
0.2
0.2
1.0
1.8
1.2
1.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.3
0.0
0.1
0.0
0.0
0.2
-0.1
0.2
0.3
0.1
1.3
0.2
0.2
54
54
54
54
65
65
65
65
0
0
0
0
0.2
0.2
0.1
0.2
0.2
8.7
7.2
5.6
5.7
7.2
7.4
6.1
5.1
5.3
6.3
1.2
1.2
0.5
0.4
0.9
0.3
0.3
0.4
0.5
0.5
0.1
0.1
0.1
0.1
0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.1
-0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.1
-0.2
0.3
1.4
1.3
0.1
-0.6
0.7
33
33
33
33
33
9
9
9
9
9
0
0
0
0
0
16.1
14.2
17.6
13.0
13.8
1.0
1.2
5.2
2.1
2.4
17.2
15.4
22.8
15.1
16.2
9.6
7.9
10.8
7.6
7.3
7.6
7.5
12.0
7.5
8.9
4.2
3.9
4.3
4.8
5.0
0.9
0.9
0.9
0.9
0.9
0.3
0.5
0.6
-0.6
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
2.2
6.2
2.4
1.7
0.0
0.0
2.8
0.0
0.0
2.2
2.2
3.4
2.4
1.7
3.2
3.2
8.9
0.1
0.0
350
350
350
350
350
236
236
236
236
236
0
0
0
0
0
378.2
362.0
405.0
389.8
343.9
3.8
7.3
3.5
4.3
5.3
381.9
369.3
408.5
394.1
349.1
342.4
336.3
362.5
337.9
302.5
39.6
33.0
45.9
56.2
46.7
7.1
6.5
5.4
6.3
6.9
17.7
19.5
17.5
17.3
17.5
4.8
2.3
7.9
11.1
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.1
4.7
15.2
21.6
14.7
0.0
-6.5
0.0
-1.5
0.0
10.1
11.2
15.2
23.0
14.7
4.6
2.2
7.0
9.9
6.7
294
294
294
294
294
632
632
632
632
632
60
60
60
60
60
Co. Name
Century Ply.
Century Ply.
Century Ply.
Century Ply.
Century Ply.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
22.3
275.6
22.3
299.8
22.3
282.3
22.3
349.9
22.3
303.5
Cera Sanitary.
Cera Sanitary.
Cera Sanitary.
Cera Sanitary.
Cera Sanitary.
201212
201303
201306
201309
201312
6.3
6.3
6.3
6.3
6.3
Cerebra Integr.
Cerebra Integr.
Cerebra Integr.
Cerebra Integr.
Cerebra Integr.
201212
201303
201306
201309
201312
CG-VAK Software
CG-VAK Software
CG-VAK Software
CG-VAK Software
CG-VAK Software
O.I
Dep.
2.4
9.2
8.1
2.9
8.9
T.Exp.
267.3
255.1
274.7
308.6
275.2
PBIDT
10.7
53.9
15.6
44.2
37.2
Int.
12.0
2.6
13.7
13.1
7.7
128.0
158.0
126.6
158.8
160.2
2.0
3.8
1.4
1.7
1.2
130.0
161.7
128.0
160.5
161.3
107.5
137.2
106.7
139.5
139.5
22.5
24.5
21.3
20.9
21.8
2.0
2.2
1.4
1.6
1.7
2.6
2.7
2.8
3.1
3.5
6.0
5.7
5.9
5.6
5.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.0
13.9
11.2
10.6
10.8
0.0
0.0
0.0
0.0
0.0
12.0
13.9
11.2
10.6
10.8
9.5
11.0
8.8
8.4
8.5
142
142
142
142
142
173
173
173
173
173
80
80
80
80
80
48.1
48.1
48.1
48.1
48.1
17.6
30.0
40.8
33.2
30.8
0.8
1.1
-0.4
1.2
0.0
18.4
31.2
40.4
34.4
30.9
18.1
30.1
39.4
33.4
30.5
0.3
1.1
1.0
0.9
0.4
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.1
0.0
0.1
0.1
0.4
0.0
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.9
1.8
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.9
1.8
0.4
0.0
0.2
0.2
0.4
0.1
18
18
18
18
18
40
40
40
40
40
0
0
0
0
0
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
2.3
2.3
2.1
2.7
2.0
0.2
0.0
0.2
0.2
-0.1
2.5
2.3
2.3
2.8
2.0
1.8
1.8
1.9
2.2
1.8
0.7
0.5
0.4
0.7
0.2
0.1
0.0
0.0
0.0
0.0
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.2
-0.1
-0.1
-0.1
-0.1
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.1
0.4
0.0
0.8
0.6
0.3
0.7
0.0
14
14
14
14
14
2
2
2
2
2
5
5
5
5
5
Chambal Brewer
Chambal Brewer
Chambal Brewer
Chambal Brewer
Chambal Brewer
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
1.2
1.2
1.3
1.2
1.5
0.0
0.0
0.0
0.0
0.0
1.2
1.2
1.3
1.2
1.5
1.1
1.1
1.3
1.2
1.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
20
20
20
20
20
7
7
7
7
7
0
0
0
0
0
Chambal Fert.
Chambal Fert.
Chambal Fert.
Chambal Fert.
Chambal Fert.
201212
201303
201306
201309
201312
416.2
416.2
416.2
416.2
416.2
2088.6
1543.5
1687.2
2488.8
2359.3
13.2
20.6
49.5
43.8
21.6
2101.8
1564.1
1736.7
2532.5
2380.8
1878.8
1418.5
1557.2
2297.1
2126.7
223.0
145.6
179.5
235.4
254.2
28.1
41.1
49.4
43.5
59.3
57.6
53.8
56.9
60.2
58.3
39.9
14.6
-38.0
41.3
45.4
1.3
13.2
-1.8
-3.7
0.8
0.0
0.0
0.0
0.0
0.0
96.1
22.9
113.0
94.2
90.3
0.0
0.0
0.0
0.0
0.0
96.1
22.9
113.0
94.2
90.3
2.3
0.6
2.7
2.3
2.2
48
48
48
48
48
1576
1576
1576
1576
1576
19
19
19
19
19
Chandra Pr. Intl

Chandra Pr. Intl
Chandra Pr. Intl
Chandra Pr. Intl
201212
201303
201306
201309
3.7
3.7
3.7
3.7
15.1
31.3
35.4
18.0
0.7
0.2
0.0
0.0
15.8
31.6
35.5
18.0
15.8
28.9
34.9
17.8
0.0
2.7
0.6
0.3
0.1
0.7
0.2
0.0
0.0
0.0
0.0
0.1
0.0
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.7
0.4
0.2
-0.6
0.2
0.0
0.0
0.4
0.5
0.4
0.2
-0.3
1.9
1.1
0.4
27
27
27
27
6
6
6
6
10
10
10
10
7.1
7.6
7.5
8.2
8.8
Tax
D.Tax
-0.2
0.0
1.4
0.0
-1.4
0.0
1.0
0.0
0.9
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Income
278.0
309.0
290.3
352.8
312.4
PAT
-8.2
0.0
-8.2 -0.4
11
42.4
0.0
42.4
1.9
11
-4.2
0.0
-4.2 -0.2
11
22.0
0.0
22.0
1.0
11
19.7
0.0
19.7
0.9
11
RES.
Div%
227
25
227
25
227
25
227
25
227
25
Co. Name
Chandra Pr. Intl
Year
201312
Eq.
N.Sales
3.7
24.1
O.I
T.Income
0.1
24.2
T.Exp.
24.1
PBIDT
0.1
Charms Inds.
Charms Inds.
Charms Inds.
Charms Inds.
Charms Inds.
201212
201303
201306
201309
201312
4.1
4.1
4.1
4.1
4.1
0.7
0.6
0.7
0.6
0.6
0.0
0.6
0.0
0.0
0.0
0.7
1.2
0.7
0.7
0.6
0.7
1.2
0.6
0.7
0.6
Chart.Logistics
Chart.Logistics
Chart.Logistics
Chart.Logistics
Chart.Logistics
201212
201303
201306
201309
201312
9.9
9.9
9.9
9.9
9.9
55.0
58.7
43.1
42.1
41.3
0.1
2.5
0.0
0.0
0.1
55.1
61.2
43.1
42.2
41.3
Charter. Capital
Charter. Capital
Charter. Capital
Charter. Capital
Charter. Capital
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.0
0.2
0.1
0.1
0.1
1.5
-1.8
0.4
0.5
0.5
CHD Developers
CHD Developers
CHD Developers
CHD Developers
CHD Developers
201212
201303
201306
201309
201312
22.7
22.7
22.7
22.7
22.7
45.3
121.7
80.3
71.7
73.6
Chembond Chem.
Chembond Chem.
Chembond Chem.
Chembond Chem.
Chembond Chem.
201212
201303
201306
201309
201312
6.4
6.7
6.7
6.7
6.7
Chemfab Alkalis
Chemfab Alkalis
Chemfab Alkalis
Chemfab Alkalis
Chemfab Alkalis
201212
201303
201306
201309
201312
Chennai Meena
Chennai Meena
201212
201303
Int.
Dep.
Tax
D.Tax
0.2
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.2
0.0
-0.2 -0.5
27
Div%
10
5
5
5
5
5
-2
-2
-2
-2
-2
0
0
0
0
0
0.2
-0.1
0.1
0.1
0.1
3
3
3
3
3
20
20
20
20
20
0
0
0
0
0
0.8
-1.6
0.1
0.3
0.4
2.7
-5.5
0.3
1.1
1.3
69
69
69
69
69
18
18
18
18
18
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.5
7.4
4.6
3.8
1.9
0.0
0.7
0.4
0.3
0.2
8
8
8
8
8
67
67
67
67
67
5
5
5
5
5
-0.5
2.0
2.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
2.0
2.2
0.1
0.0
-0.7
3.1
3.3
0.2
0.1
70
70
70
70
70
40
40
40
40
40
28.5
28.5
28.5
28.5
28.5
0.0
0.0
0.0
0.0
0.0
6.9
6.4
5.2
4.4
5.4
0.0
0.8
0.0
0.0
0.0
6.9
5.6
5.2
4.4
5.4
7.5
7.0
5.7
4.8
5.9
115
115
115
115
115
101
101
101
101
101
100
100
100
100
100
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.2
0.0
0.3
-7
-7
-12
-12
0
0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.0
48.5
56.0
37.5
36.0
35.9
6.5
5.2
5.7
6.1
5.5
2.9
3.6
2.5
2.6
2.5
2.7
2.9
2.5
2.5
2.5
-0.8
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
-1.7
0.6
1.0
0.5
0.0
0.0
0.0
0.0
0.0
1.8
-1.7
0.6
1.0
0.5
1.5
-1.6
0.5
0.7
0.7
0.3
0.2
0.2
0.2
0.2
1.2
-1.8
0.3
0.5
0.5
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.3
-0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
-1.6
0.1
0.3
0.4
0.0
0.0
0.0
0.0
0.0
1.4
1.5
1.1
2.4
1.5
46.7
123.2
81.5
74.2
75.1
44.5
108.7
70.4
63.5
65.6
2.2
14.5
11.0
10.6
9.5
1.1
3.5
3.9
4.9
6.2
0.3
0.3
0.2
0.3
0.5
0.3
3.4
2.2
1.8
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
7.4
4.6
3.8
1.9
42.9
45.6
47.7
48.8
50.0
0.6
3.0
2.7
0.7
0.8
43.6
48.5
50.4
49.5
50.9
42.7
44.7
47.1
48.2
49.4
0.9
3.8
3.4
1.3
1.5
0.8
0.8
0.6
0.7
0.8
0.5
0.6
0.4
0.5
0.5
0.0
0.5
0.2
-0.1
0.0
0.1
0.0
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
4.6
4.6
4.6
4.6
4.6
30.8
32.7
29.8
27.4
30.5
0.9
1.7
1.1
1.6
2.1
31.7
34.4
30.9
29.0
32.6
20.9
21.7
21.7
20.9
23.0
10.9
12.7
9.1
8.0
9.6
0.0
0.0
0.0
0.2
0.3
1.5
2.3
1.5
1.5
1.6
2.5
4.1
2.4
2.0
2.3
0.0
0.0
0.0
0.0
0.0
7.5
7.5
4.0
4.2
0.1
0.1
4.0
4.3
3.5
3.6
0.5
0.8
0.4
0.4
0.2
0.2
0.0
0.0
0.0
0.0
RES.
Co. Name
Chennai Meena
Chennai Meena
Chennai Meena
Year
201306
201309
201312
Eq.
N.Sales
7.5
4.6
7.5
4.6
7.5
4.2
O.I
T.Income
0.1
4.6
0.1
4.6
0.1
4.3
T.Exp.
3.7
3.8
3.9
PBIDT
0.9
0.8
0.4
Cheslind Textile
Cheslind Textile
Cheslind Textile
Cheslind Textile
Cheslind Textile
201212
201303
201306
201309
201312
45.3
45.3
45.3
45.3
45.3
49.2
54.6
55.6
70.2
66.5
1.3
0.5
0.6
0.2
1.2
50.5
55.1
56.2
70.5
67.6
44.6
46.7
50.6
64.0
62.0
Chettinad Cement
Chettinad Cement
201212
201303
38.2
38.2
574.8
607.5
0.7
2.2
575.5
609.7
Cheviot Company
Cheviot Company
Cheviot Company
Cheviot Company
Cheviot Company
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
72.3
71.7
62.2
77.6
69.2
1.1
4.1
3.3
4.0
2.7
Chhattisgarh Ind
Chhattisgarh Ind
Chhattisgarh Ind
Chhattisgarh Ind
Chhattisgarh Ind
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
0.1
0.0
0.1
0.0
0.0
Chitradurga Spin
Chitradurga Spin
Chitradurga Spin
Chitradurga Spin
Chitradurga Spin
201212
201303
201306
201309
201312
4.6
4.6
4.6
4.6
4.6
Choice Infra
Choice Infra
Choice Infra
Choice Infra
Choice Infra
201212
201303
201306
201309
201312
Choice Intl.
Choice Intl.
Choice Intl.
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

0.4
0.0
0.4
0.5
-7
0.3
0.0
0.3
0.4
-7
-0.2
0.0
-0.2 -0.2
-7
RES.
Div%
-12
0
-12
0
-12
0
0.4
0.4
0.4
0.2
0.2
0.2
5.9
8.4
5.6
6.4
5.6
3.0
3.3
3.7
3.4
3.4
1.7
1.7
1.7
1.8
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
3.4
0.2
1.3
0.5
0.0
0.0
0.0
0.0
0.0
1.3
3.4
0.2
1.3
0.5
0.3
0.8
0.0
0.3
0.1
6
6
6
6
6
-18
-18
-18
-18
-18
0
0
0
0
0
453.0
474.4
122.5
135.3
26.8
25.4
97.1
96.9
0.0
-6.5
0.0
-2.7
0.0
0.0
-1.4
22.2
0.0
0.0
-1.4
22.2
-0.4
5.8
313
313
1157
1157
50
50
73.4
75.9
65.5
81.6
71.9
63.2
69.7
53.2
66.1
61.5
10.3
6.2
12.3
15.6
10.4
0.1
0.3
0.1
0.2
0.2
1.2
1.3
1.3
1.4
1.6
3.1
0.8
3.3
4.1
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.9
3.9
7.7
9.9
6.0
0.0
-0.8
0.7
0.0
0.0
5.9
4.7
7.0
9.9
6.0
13.1
10.7
17.0
22.0
13.3
546
546
546
546
546
310
310
310
310
310
150
150
150
150
150
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.0
-0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
-0.1
0.0
-0.1
0.0
-0.1
-0.2
1
1
1
1
1
-7
-7
-7
-7
-7
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.0
0.0
0.0
0.0
0.6
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.0
0.0
0.0
0.0
0.6
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
-0.1
0.0
1.3
0.0
1
1
1
1
1
-4
-4
-4
-4
-4
0
0
0
0
0
15.1
15.1
15.1
15.1
15.1
8.9
13.1
10.7
11.0
10.9
0.0
0.1
0.1
0.1
0.1
8.9
13.3
10.8
11.0
10.9
8.2
13.5
10.3
10.6
10.8
0.7
-0.2
0.4
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-0.1
0.3
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.5
-0.1
0.3
0.3
0.1
0.3
-0.1
0.2
0.2
0.1
20
20
20
20
20
16
16
16
16
16
0
0
0
0
0
10.0
10.0
10.0
1.6
1.8
1.8
0.0
0.0
0.0
1.7
1.8
1.8
0.6
0.5
0.4
1.0
1.4
1.4
0.5
0.6
0.8
0.2
0.2
0.2
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.3
0.0
0.0
0.0
0.3
0.4
0.3
0.3
0.4
0.3
49
49
49
39
39
39
10
10
10
Co. Name
Choice Intl.
Choice Intl.
Year
201309
201312
Eq.
N.Sales
10.0
2.5
10.0
6.9
O.I
T.Income
0.0
2.5
0.0
6.9
T.Exp.
0.3
5.6
PBIDT
2.2
1.3
Chokhani Sec.
Chokhani Sec.
Chokhani Sec.
Chokhani Sec.
Chokhani Sec.
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
0.8
1.8
1.1
0.8
0.9
0.0
0.0
0.0
0.0
0.0
0.8
1.8
1.1
0.8
0.9
0.1
1.5
0.2
0.2
0.1
Choksi Imaging
Choksi Imaging
Choksi Imaging
Choksi Imaging
Choksi Imaging
201212
201303
201306
201309
201312
3.9
3.9
3.0
3.9
3.9
57.5
56.7
49.1
50.5
36.3
0.4
0.7
0.5
0.6
0.2
57.9
57.4
49.6
51.1
36.5
Choksi Laborator
Choksi Laborator
Choksi Laborator
Choksi Laborator
Choksi Laborator
201212
201303
201306
201309
201312
6.7
6.7
6.7
6.7
6.7
4.2
5.1
4.6
5.5
5.1
0.0
0.0
0.0
0.0
0.0
Chola. Invest.
Chola. Invest.
Chola. Invest.
Chola. Invest.
Chola. Invest.
201212
201303
201306
201309
201312
132.6
143.2
143.2
143.2
143.2
653.8
711.3
747.9
781.7
827.2
Chordia Food
Chordia Food
Chordia Food
Chordia Food
Chordia Food
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
CIFCO Finance
CIFCO Finance
CIFCO Finance
CIFCO Finance
CIFCO Finance
201212
201303
201306
201309
201312
CIL Nova Petro.
201212
Int.
Dep.
Tax
D.Tax
0.2
0.0
0.1
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.9
0.0
0.9
0.9
49
0.1
0.0
0.1
0.1
49
39
39
Div%
10
10
51
51
51
51
51
19
19
19
19
19
0
0
0
0
0
-1.6
2.3
-7.3
-4.9
-3.3
49
49
49
49
49
15
15
15
15
15
5
5
5
5
5
0.2
0.4
0.2
0.4
0.3
0.3
0.7
0.2
0.6
0.4
28
28
28
28
28
12
12
12
12
12
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
81.4
85.8
91.2
89.9
92.2
6.1
6.2
6.4
6.3
6.4
137
137
137
137
137
1822
1822
1822
1822
1822
33
33
33
33
33
0.5
1.3
0.4
0.5
0.5
0.0
-0.8
0.0
0.0
0.0
0.5
2.1
0.4
0.5
0.5
1.5
4.3
1.4
1.6
1.8
98
98
98
98
98
26
26
26
26
26
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.3
-4.2
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
-0.3
-4.2
-0.2
-0.2
-0.1
-0.5
-6.5
-0.3
-0.2
-0.2
-32
-32
-32
-32
-32
-27
-27
-27
-27
-27
0
0
0
0
0
0.0
0.9
0.0
0.9
0.3
33
0.8
0.9
0.2
0.2
0.8
0.4
0.9
0.6
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.2
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.0
0.8
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.5
0.0
0.8
0.3
0.5
1.0
0.0
1.7
0.6
1.0
57.5
55.5
51.3
52.0
36.9
0.4
1.9
-1.7
-0.9
-0.3
0.8
0.8
1.0
0.9
0.8
0.2
0.2
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
0.9
-2.8
-1.9
-1.3
0.0
0.0
0.0
0.0
0.0
-0.6
0.9
-2.8
-1.9
-1.3
4.2
5.1
4.6
5.5
5.1
3.2
4.0
3.6
4.2
3.9
1.0
1.1
1.0
1.3
1.2
0.3
0.2
0.3
0.3
0.4
0.4
0.3
0.4
0.4
0.4
0.1
0.1
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.2
0.4
0.3
0.0
0.0
0.0
0.0
0.0
12.0
14.3
13.9
27.0
17.2
665.8
725.6
761.8
808.7
844.4
164.4
216.2
221.6
219.0
229.4
501.4
509.4
540.3
589.7
615.0
374.0
379.9
397.3
449.5
470.1
5.0
7.0
4.9
5.2
5.4
41.0
36.7
47.0
45.0
47.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
81.4
85.8
91.2
89.9
92.2
8.0
8.1
8.3
8.2
9.3
0.1
1.3
0.2
0.2
0.2
8.2
9.4
8.5
8.4
9.5
7.0
7.4
7.5
7.2
8.3
1.1
2.0
1.0
1.2
1.3
0.3
0.2
0.2
0.3
0.3
0.2
0.2
0.2
0.3
0.3
0.2
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.5
6.5
6.5
6.5
6.5
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.2
4.2
0.0
0.0
0.0
-0.1
-4.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.6
63.4
0.0
63.4
58.3
5.1
1.9
2.1
0.2
0.0
RES.
Co. Name
CIL Nova Petro.
CIL Nova Petro.
CIL Nova Petro.
CIL Nova Petro.
Year
201303
201306
201309
201312
Eq.
N.Sales
13.6
54.6
13.6
83.4
13.6
73.8
13.6
75.6
Cil Securities
Cil Securities
Cil Securities
Cil Securities
Cil Securities
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
Cindrella Hotels
Cindrella Hotels
Cindrella Hotels
Cindrella Hotels
Cindrella Hotels
201212
201303
201306
201309
201312
Cineline India
Cineline India
Cineline India
Cineline India
Cineline India
O.I
0.4
0.2
0.2
0.2
T.Income
55.0
83.5
74.0
75.8
T.Exp.
51.5
79.0
69.0
71.5
PBIDT
3.5
4.5
4.9
4.4
1.1
1.1
0.9
0.6
0.6
0.1
0.1
0.1
0.1
0.1
1.1
1.2
1.0
0.7
0.7
0.8
0.9
0.7
0.6
0.7
3.6
3.6
3.6
3.6
3.6
0.7
1.1
0.9
0.9
0.8
0.0
0.0
0.0
0.0
0.0
0.7
1.1
0.9
0.9
0.8
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
5.3
4.6
4.6
4.8
5.1
0.0
0.1
0.0
0.1
1.3
Cinemax India
Cinemax India
Cinemax India
Cinemax India
Cinemax India
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
100.7
70.5
94.2
97.0
83.7
Cinerad Communic
Cinerad Communic
Cinerad Communic
Cinerad Communic
Cinerad Communic
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
Citadel Realty
Citadel Realty
Citadel Realty
Citadel Realty
Citadel Realty
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.2
0.0
0.3
0.0
0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
33
33
33
33
Div%
0
0
0
0
36
36
36
36
36
13
13
13
13
13
5
5
5
5
5
0.1
0.3
0.2
0.0
0.1
17
17
17
17
17
3
3
3
3
3
0
0
0
0
0
1.7
0.4
0.7
0.7
0.7
0.6
0.2
0.2
0.3
0.3
35
35
35
35
35
84
84
84
84
84
0
0
0
0
0
-5.3
-1.6
-2.6
0.0
0.0
12.7
-2.4
7.8
13.6
3.7
2.6
-1.4
1.9
4.9
1.3
35
35
35
35
35
84
84
84
84
84
0
0
0
0
0
-0.1
-0.2
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
-0.1
-0.1
-0.1
-0.5
-0.2
-0.2
-0.1
4
4
4
4
4
-3
-3
-3
-3
-3
0
0
0
0
0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
-0.1
0.4
4
4
4
4
4
-2
-2
-2
-2
-2
0
0
0
0
0
0.0
0.8
1.0
0.8

0.0
0.0
0.0
2
0.0
0.8
0.3
2
0.0
1.0
0.4
2
0.0
0.8
0.6
2
1.9
1.8
1.8
1.6
1.6
1.8
1.8
1.8
0.3
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.1
0.0
0.5
0.1
0.3
0.1
-0.1
0.6
0.8
0.7
0.8
0.6
0.2
0.3
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
5.3
4.7
4.7
4.9
6.3
1.3
1.8
1.5
1.7
1.8
4.0
2.9
3.2
3.2
4.6
0.7
1.2
1.2
1.2
2.4
1.0
1.2
1.2
1.2
1.2
0.7
0.1
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
0.4
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.2
1.1
0.4
0.7
0.5
100.9
71.6
94.6
97.7
84.2
84.6
68.4
78.4
73.2
72.0
16.3
3.2
16.2
24.5
12.2
3.3
3.1
2.8
2.7
2.5
4.7
5.1
5.2
5.0
5.1
0.9
-0.9
3.1
3.3
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.3
-4.0
5.2
13.6
3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
0.0
0.0
0.0
0.0
1.1
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Citurgia Biochem
Citurgia Biochem
Citurgia Biochem
Citurgia Biochem
Citurgia Biochem
201212
201303
201306
201309
201312
26.4
26.4
26.4
26.4
26.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.0
0.0
0.0
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
-0.2
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
-0.2
-0.2
-0.2
-0.1
-0.1
-0.1
-0.1
-0.1
-1
-1
-1
-1
-1
-29
-29
-29
-29
-29
0
0
0
0
0
City Hospital
City Hospital
City Hospital
City Hospital
City Hospital
201212
201303
201306
201309
201312
8.9
8.9
8.9
8.9
8.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16
16
16
16
16
6
6
6
6
6
0
0
0
0
0
City Union Bank

City Union Bank
City Union Bank
City Union Bank
City Union Bank
201212
201303
201306
201309
201312
41.0
47.4
47.4
53.8
53.9
555.6
597.4
624.0
640.4
646.1
65.9
80.6
83.8
61.7
64.8
621.5
678.0
707.8
702.1
710.9
129.1
147.9
130.2
199.0
156.7
492.4
530.1
577.7
503.2
554.2
392.1
424.1
436.6
450.6
448.6
0.0
0.0
0.0
0.0
0.0
15.0
23.5
50.8
-31.8
16.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
85.2
82.5
90.3
84.4
89.1
0.0
0.0
0.0
0.0
0.0
85.2
82.5
90.3
84.4
89.1
1.8
1.7
1.9
1.6
1.7
35
35
35
35
35
1593
1593
1593
1593
1593
100
100
100
100
100
Clariant Chemica
Clariant Chemica
Clariant Chemica
Clariant Chemica
201212
201303
201306
201309
26.7
26.7
26.7
26.7
282.8
277.5
318.5
346.7
10.8
12.3
13.1
138.0
293.6
289.8
331.5
484.7
256.2
248.0
289.9
313.5
37.4
41.8
41.7
171.2
0.3
0.7
0.3
0.3
5.6
5.7
6.0
6.2
9.4
10.6
11.2
40.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.1
24.8
24.1
124.0
0.0
0.0
0.0
95.4
22.1
24.8
24.1
28.6
8.3
9.3
9.1
46.5
188
188
188
188
475
475
475
475
275
275
275
275
Claris Lifescien
Claris Lifescien
Claris Lifescien
Claris Lifescien
201212
201303
201306
201309
63.8
63.8
63.8
63.8
191.1
155.6
198.5
131.1
2.5
7.2
4.4
34.4
193.6
162.8
202.9
165.5
127.6
124.6
130.8
99.7
66.0
38.2
72.1
65.8
14.4
15.4
16.1
12.9
19.6
19.9
19.8
9.9
4.4
1.3
12.7
6.8
3.8
0.3
0.0
0.0
0.0
0.0
0.0
0.0
23.7
1.4
23.5
36.3
-0.3
0.0
0.0
12.7
24.0
1.4
23.5
23.6
3.7
0.2
3.7
5.7
147
147
147
147
872
872
872
872
20
20
20
20
Clarus Infra.
Clarus Infra.
Clarus Infra.
Clarus Infra.
Clarus Infra.
201212
201303
201306
201309
201312
17.8
17.8
17.8
17.8
17.8
8.1
3.0
2.8
0.2
0.0
0.1
0.3
0.1
0.2
0.2
8.1
3.3
2.9
0.4
0.2
5.9
7.1
4.0
0.9
0.8
2.2
-3.8
-1.1
-0.5
-0.6
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
-3.9
-1.1
-0.5
-0.6
0.0
0.0
0.0
0.0
0.0
2.0
-3.9
-1.1
-0.5
-0.6
1.1
-2.2
-0.6
-0.3
-0.3
4
4
4
4
4
-11
-11
-11
-11
-11
0
0
0
0
0
CLIO Infotech
CLIO Infotech
CLIO Infotech
CLIO Infotech
CLIO Infotech
201212
201303
201306
201309
201312
11.0
11.0
11.0
11.0
11.0
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
1.1
0.0
0.0
0.0
0.1
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-1.0
0.0
0.0
0.0
0.1
-0.9
0.0
0.0
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Clutch Auto
Clutch Auto
Clutch Auto
Clutch Auto
201212
201303
201306
201309
18.8
18.8
18.8
18.8
10.2
3.9
5.9
8.4
0.0
1.4
0.0
0.0
10.2
5.3
5.9
8.4
12.7
14.7
5.5
9.2
-2.4
-9.4
0.4
-0.9
4.7
0.5
4.3
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.2
-9.9
-3.9
-5.4
0.0
0.0
0.0
0.0
-7.2
-9.9
-3.9
-5.4
-3.8
-5.3
-2.1
-2.9
65
65
65
65
125
125
125
125
0
0
0
0
CMC
CMC
CMC
CMC
CMC
201212
201303
201306
201309
201312
30.3
30.3
30.3
30.3
30.3
261.6
334.8
272.0
284.5
294.5
2.6
5.1
65.8
2.1
3.2
264.1
339.9
337.8
286.6
297.6
205.5
280.7
219.9
228.0
233.7
58.6
59.2
117.9
58.6
64.0
0.0
0.2
0.0
0.0
0.0
5.2
6.6
6.0
6.3
6.6
9.5
6.3
17.4
4.6
6.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
43.9
46.1
94.5
47.8
50.6
0.0
0.0
0.0
0.0
0.0
43.9
46.1
94.5
47.8
50.6
14.5
15.2
31.2
15.8
16.7
275
275
275
275
275
802
802
802
802
802
175
175
175
175
175
CMI
CMI
CMI
CMI
CMI
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
24.3
28.0
24.4
33.7
51.0
0.2
0.6
0.3
0.7
0.3
24.5
28.5
24.6
34.3
51.3
22.5
25.3
23.0
32.0
47.4
2.0
3.3
1.7
2.3
3.9
1.0
1.4
1.1
1.4
2.5
0.3
0.2
0.2
0.2
0.4
0.2
0.7
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
1.0
0.2
0.5
0.7
0.0
0.2
0.0
0.0
0.0
0.5
0.8
0.2
0.5
0.7
1.4
2.9
0.6
1.5
1.9
35
35
35
35
35
9
9
9
9
9
0
0
0
0
0
CMI FPE Ltd

CMI FPE Ltd
CMI FPE Ltd
CMI FPE Ltd
CMI FPE Ltd
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
194.2
133.3
101.5
121.6
125.9
1.9
4.5
1.5
2.6
5.1
196.1
137.8
103.0
124.2
131.0
192.0
140.9
119.8
134.5
114.2
4.1
-3.1
-16.9
-10.3
16.8
0.5
1.1
2.0
1.8
1.6
1.2
1.3
2.1
2.1
2.2
0.8
-2.1
-7.1
4.3
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
-3.4
-13.8
-18.5
11.5
0.0
0.0
0.0
0.0
0.0
1.7
-3.4
-13.8
-18.5
11.5
3.4
-7.0
-27.9
-37.5
23.4
305
305
305
305
305
146
146
146
146
146
0
0
0
0
0
CMS Finvest
CMS Finvest
CMS Finvest
CMS Finvest
CMS Finvest
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
0.4
3.2
0.0
0.3
1.4
0.1
0.7
0.3
0.2
0.2
0.5
3.9
0.3
0.5
1.6
-0.1
4.6
0.2
0.0
1.8
0.6
-0.6
0.0
0.5
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.7
0.0
0.5
-0.2
0.0
0.0
0.0
0.0
0.0
0.6
-0.7
0.0
0.5
-0.2
0.4
0.0
0.0
0.3
-0.1
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
Cochin Malabar
Cochin Malabar
Cochin Malabar
Cochin Malabar
Cochin Malabar
201212
201303
201306
201309
201312
1.8
1.8
1.8
1.8
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
53.5
0.0
0.1
0.0
0.0
53.5
0.1
0.2
0.2
0.0
0.1
-0.1
-0.2
-0.2
0.0
53.3
0.0
3.6
0.7
11.5
0.1
0.0
0.0
0.0
0.0
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-3.7
-0.9
-11.5
53.2
0.0
0.0
0.0
0.0
53.4
0.4
2.5
-3.7 -21.0
-0.9 -5.1
-11.5 -64.9
-0.2 300.5
-228
-228
-228
-228
-228
-23
-23
-23
-23
-23
0
0
0
0
0
Cochin Minerals
Cochin Minerals
Cochin Minerals
Cochin Minerals
201212
201303
201306
201309
7.8
7.8
7.8
7.8
48.1
12.3
28.1
30.7
0.1
0.1
0.0
0.2
48.2
12.5
28.1
30.9
32.2
13.8
28.8
32.3
16.0
-1.3
-0.7
-1.4
0.4
0.3
0.4
0.9
0.7
0.7
0.6
0.6
5.4
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.6
-1.2
-1.7
-2.9
0.0
0.0
0.0
0.0
146
146
146
146
107
107
107
107
100
100
100
100
9.6
-1.2
-1.7
-2.9
12.2
-1.5
-2.2
-3.7
Co. Name
Cochin Minerals
Year
201312
Eq.
N.Sales
7.8
39.7
O.I
T.Income
0.1
39.8
T.Exp.
38.4
PBIDT
1.3
Comfort Fincap
Comfort Fincap
Comfort Fincap
Comfort Fincap
Comfort Fincap
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
1.9
1.0
0.9
0.8
0.7
0.0
-0.1
0.0
0.0
0.0
1.9
0.9
0.9
0.9
0.7
1.6
0.5
0.8
0.6
0.0
Comfort Intech
Comfort Intech
Comfort Intech
Comfort Intech
Comfort Intech
201212
201303
201306
201309
201312
32.0
32.0
32.0
32.0
32.0
3.4
3.1
4.6
3.0
3.4
0.1
-0.2
0.0
0.0
0.1
3.5
3.0
4.6
3.0
3.6
Competent Auto
Competent Auto
Competent Auto
Competent Auto
Competent Auto
201212
201303
201306
201309
201312
6.2
6.2
6.2
6.2
6.2
227.1
220.3
212.2
186.5
235.2
0.2
0.1
0.1
0.2
0.2
Compuage Info.
Compuage Info.
Compuage Info.
Compuage Info.
Compuage Info.
201212
201303
201306
201309
201312
6.7
6.7
6.7
6.7
6.7
451.4
515.9
573.0
565.5
579.0
Compucom Soft.
Compucom Soft.
Compucom Soft.
Compucom Soft.
Compucom Soft.
201212
201303
201306
201309
201312
15.8
15.8
15.8
15.8
15.8
Computer Point
Computer Point
Computer Point
Computer Point
Computer Point
201212
201303
201306
201309
201312
Confidence Petro
Confidence Petro
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.4
0.0
-0.4 -0.6 146
RES.
Div%
107 100
1.2
0.6
0.3
0.4
0.2
0.3
0.7
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.2
0.1
0.1
0.6
0.0
0.0
0.0
0.0
0.0
0.2
-0.2
0.1
0.1
0.6
0.2
-0.2
0.0
0.1
0.6
20
20
20
20
20
11
11
11
11
11
5
5
5
5
5
1.7
2.0
3.6
1.3
1.1
1.7
0.9
1.0
1.7
2.5
0.7
0.6
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
-0.4
0.4
1.1
1.9
0.0
0.0
0.0
0.0
0.0
1.0
-0.4
0.4
1.1
1.9
0.0
0.0
0.0
0.0
0.1
3
3
3
3
3
58
58
58
58
58
2
2
2
2
2
227.3
220.4
212.4
186.7
235.3
221.3
215.1
207.3
182.0
229.2
6.0
5.3
5.1
4.7
6.1
1.2
1.3
1.1
1.2
1.1
1.1
1.1
0.9
1.0
0.9
1.2
0.9
1.0
0.9
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
2.1
2.1
1.7
2.9
0.0
0.0
0.0
0.0
0.0
2.5
2.1
2.1
1.7
2.9
4.1
3.4
3.3
2.7
4.7
115
115
115
115
115
66
66
66
66
66
10
10
10
10
10
2.0
3.0
2.8
5.0
4.0
453.4
518.9
575.7
570.4
583.0
444.6
507.7
567.4
558.4
570.2
8.8
11.1
8.4
12.0
12.8
5.6
9.2
4.3
7.7
10.1
0.8
0.8
0.8
0.8
0.8
1.0
0.5
1.1
1.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
0.6
2.2
2.3
1.7
0.0
0.0
0.0
0.0
0.0
1.4
0.6
2.2
2.3
1.7
2.1
1.0
3.2
3.5
2.6
91
91
91
91
91
54
54
54
54
54
10
10
10
10
10
17.5
17.6
18.3
18.6
17.9
0.3
0.6
0.8
0.9
0.9
17.7
18.2
19.1
19.4
18.8
10.6
9.3
10.1
10.4
9.8
7.1
8.9
9.0
9.0
9.0
0.9
1.1
0.6
0.8
0.9
4.3
4.6
4.4
3.7
3.7
0.7
0.9
1.4
1.5
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
2.2
2.7
3.1
2.8
0.0
0.0
0.0
0.0
0.0
1.3
2.2
2.7
3.1
2.8
0.2
0.3
0.3
0.4
0.4
13
13
13
13
13
91
91
91
91
91
20
20
20
20
20
30.0
30.0
30.0
30.0
30.0
13.4
6.7
7.2
8.8
12.9
0.0
0.9
0.0
0.0
0.0
13.4
7.6
7.2
8.8
12.9
13.3
7.7
7.1
8.8
12.7
0.1
-0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.1
11
11
11
11
11
3
3
3
3
3
0
0
0
0
0
25.9
25.9
66.1
53.7
0.2
1.3
66.3
55.0
56.1
43.3
10.2
11.7
3.3
3.7
6.0
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.9
2.1
0.0
0.0
0.9
2.1
0.0
0.1
8
8
194
194
0
0
Co. Name
Confidence Petro
Confidence Petro
Confidence Petro
Year
201306
201309
201312
Eq.
N.Sales
25.9
56.3
25.9
60.5
25.9
60.9
O.I
T.Income
0.1
56.4
0.1
60.6
0.1
61.0
T.Exp.
46.8
53.0
52.5
PBIDT
9.5
7.6
8.5
Cons. Finvest
Cons. Finvest
Cons. Finvest
Cons. Finvest
Cons. Finvest
201212
201303
201306
201309
201312
32.3
32.3
32.3
32.3
32.3
1.0
1.1
1.0
0.4
0.4
2.5
0.1
0.0
0.3
0.3
3.6
1.2
1.1
0.7
0.7
0.1
1.3
0.1
0.1
0.1
Cons.Securities
Cons.Securities
Cons.Securities
Cons.Securities
Cons.Securities
201212
201303
201306
201309
201312
4.4
4.4
4.7
4.7
4.7
31.7
29.5
16.2
78.3
12.5
0.1
0.0
0.1
0.3
0.1
31.8
29.5
16.3
78.6
12.6
Cont. Controls
Cont. Controls
Cont. Controls
Cont. Controls
Cont. Controls
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
0.6
1.2
0.7
0.9
1.0
0.0
0.0
0.1
0.0
0.0
Cont. Valves
Cont. Valves
Cont. Valves
201212
201306
201309
0.8
0.8
0.8
1.3
0.3
0.9
Cords Cable
Cords Cable
Cords Cable
Cords Cable
Cords Cable
201212
201303
201306
201309
201312
11.4
11.4
11.4
11.4
11.4
Coromandal Biot
Coromandal Biot
Coromandal Biot
Coromandal Biot
Coromandal Biot
201212
201303
201306
201309
201312
Cosboard Inds.
Cosboard Inds.
201212
201303
Int.
Dep.
Tax
D.Tax
0.3
0.0
-0.3
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

0.7
0.0
0.7
0.0
8
-0.6
0.0
-0.6
0.0
8
0.1
0.0
0.1
0.0
8
RES.
Div%
194
0
194
0
194
0
3.4
3.3
3.3
5.1
5.1
5.1
3.4
-0.2
0.9
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.2
0.1
0.1
0.0
-0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
0.3
0.7
0.5
0.5
0.0
-0.8
0.0
0.0
0.0
3.0
1.1
0.7
0.5
0.5
0.9
0.1
0.2
0.2
0.2
109
109
109
109
109
320
320
320
320
320
0
0
0
0
0
30.0
28.8
14.4
75.8
7.9
1.8
0.7
1.9
2.8
4.7
0.3
0.6
0.2
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.5
0.1
1.2
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.0
0.4
2.0
3.9
0.0
0.0
0.0
0.0
0.0
1.1
0.0
0.4
2.0
3.9
2.5
0.1
1.0
4.3
8.4
158
158
158
158
158
64
64
64
64
64
0
0
0
0
0
0.6
1.2
0.7
0.9
1.0
0.5
0.9
0.5
0.8
0.7
0.1
0.3
0.2
0.2
0.3
0.0
0.1
0.1
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.2
0.1
0.2
0.1
0.2
0.4
13
13
13
13
13
1
1
1
1
1
0
0
0
0
0
0.0
0.0
0.0
1.3
0.4
0.9
1.3
0.3
0.8
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.0
0.9
14
14
14
0
0
0
0
0
0
80.4
119.3
47.1
63.0
58.8
0.5
0.5
0.5
0.4
0.4
80.9
119.8
47.6
63.4
59.2
72.0
108.1
42.0
56.8
52.8
8.9
11.7
5.5
6.6
6.4
5.0
6.5
4.1
4.7
4.5
2.1
2.1
1.2
1.3
1.3
0.6
1.0
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
2.1
0.1
0.5
0.5
0.0
0.0
0.0
0.0
0.0
1.2
2.1
0.1
0.5
0.5
1.0
1.6
0.1
0.3
0.4
90
90
90
90
90
92
92
92
92
92
0
0
0
0
0
8.5
8.5
8.5
8.5
8.5
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
-0.1
-0.1
-0.1
-0.1
0.4
-0.1
-0.1
-0.1
3
3
3
3
3
-6
-6
-6
-6
-6
0
0
0
0
0
4.3
4.3
3.9
6.6
0.0
0.0
3.9
6.6
4.2
6.3
-0.2
0.3
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.5
0.0
0.0
-0.4
0.5
-1.0
1.1
4
4
-3
-3
0
0
Co. Name
Cosboard Inds.
Cosboard Inds.
Cosboard Inds.
Year
201306
201309
201312
Eq.
N.Sales
4.3
7.9
4.3
9.8
4.3
7.5
O.I
T.Income
0.0
7.9
0.0
9.8
0.0
7.5
T.Exp.
7.8
9.6
7.4
PBIDT
0.1
0.2
0.0
Cosmo Ferrites
Cosmo Ferrites
Cosmo Ferrites
Cosmo Ferrites
Cosmo Ferrites
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
12.8
11.5
11.1
14.8
14.2
0.1
0.0
0.3
1.2
0.2
12.9
11.5
11.3
16.0
14.5
12.0
10.8
10.8
13.9
11.4
Cosmo Films
Cosmo Films
Cosmo Films
Cosmo Films
Cosmo Films
201212
201303
201306
201309
201312
19.4
19.4
19.4
19.4
19.4
237.3
255.0
257.0
290.4
329.8
10.6
4.2
1.5
1.4
6.1
247.9
259.2
258.5
291.8
335.9
Country Club (I)

Country Club (I)
Country Club (I)
Country Club (I)
Country Club (I)
201212
201303
201306
201309
201312
17.9
17.9
17.9
32.7
32.7
81.6
87.1
85.2
78.7
82.6
0.0
0.0
0.0
0.0
0.0
Country Condo
Country Condo
Country Condo
Country Condo
Country Condo
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
1.7
1.9
2.2
1.9
2.1
Coventry Coil.
Coventry Coil.
Coventry Coil.
Coventry Coil.
Coventry Coil.
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
Cox & Kings

Cox & Kings
Cox & Kings
Cox & Kings
Cox & Kings
201212
201303
201306
201309
201312
68.3
68.3
68.3
68.3
68.3
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

0.0
0.0
0.0
0.1
4
0.1
0.0
0.1
0.1
4
-0.1
0.0
-0.1 -0.1
4
-3
-3
-3
Div%
0
0
0
18
18
18
18
18
10
10
10
10
10
0
0
0
0
0
0.8
1.9
-0.5
1.7
-1.5
190
190
190
190
190
349
349
349
349
349
25
25
25
25
25
3.1
7.7
2.1
1.5
3.5
0.3
0.9
0.2
0.1
0.2
79
79
79
79
79
691
691
691
691
691
5
5
5
5
5
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
2
2
2
2
2
9
9
9
9
9
0
0
0
0
0
-0.5
-0.3
-0.4
-0.5
-1.3
0.0
0.0
0.0
0.0
0.0
-0.5
-0.3
-0.4
-0.5
-1.3
-1.0
-0.6
-1.0
-1.1
-2.8
6
6
6
6
6
-2
-2
-2
-2
-2
0
0
0
0
0
14.2
7.9
65.3
15.8
23.9
0.0
0.0
0.0
0.0
0.0
14.2
7.9
65.3
15.8
23.9
1.0
0.6
4.8
1.2
1.8
83
83
83
83
83
1071
1071
1071
1071
1071
20
20
20
20
20
0.0
0.0
0.0
0.1
0.1
0.1
0.8
0.8
0.5
2.1
3.0
0.7
0.7
0.7
0.8
0.7
1.0
1.0
1.0
1.0
1.0
-0.3
-0.3
-0.4
-0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
-0.7
-0.8
0.6
0.9
0.0
0.0
0.0
-0.5
0.0
-0.6
-0.7
-0.8
1.1
0.9
-0.5
-0.6
-0.7
0.5
0.7
233.5
237.6
244.7
266.8
317.7
14.4
21.7
13.8
25.0
18.2
5.8
5.8
6.6
10.3
11.8
8.3
8.6
8.7
9.6
11.1
-1.1
3.6
-0.5
1.8
-1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
3.8
-1.0
3.3
-2.9
-6.2
0.6
-8.0
-3.3
-1.1
7.7
3.2
7.0
6.6
-1.8
81.6
87.1
85.2
78.7
82.6
55.1
57.4
60.0
55.1
56.8
26.5
29.8
25.2
23.7
25.9
14.0
10.7
14.3
12.3
11.8
6.3
5.4
6.4
7.2
7.2
3.2
6.0
2.4
2.7
3.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.1
7.7
2.1
1.5
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
1.9
2.2
1.9
2.1
1.6
1.5
2.0
1.8
1.9
0.1
0.4
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.0
0.1
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.1
0.1
0.1
8.8
9.4
10.4
8.7
10.5
0.4
0.1
0.0
0.1
0.0
9.2
9.5
10.4
8.9
10.5
9.5
9.9
10.6
9.2
11.6
-0.4
-0.4
-0.3
-0.3
-1.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
-0.1
0.1
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
84.5
84.7
145.5
85.2
95.4
3.1
13.4
10.7
11.0
16.5
87.6
98.1
156.2
96.2
111.9
47.0
50.6
40.4
50.2
58.3
40.6
47.4
115.7
46.0
53.6
20.1
7.4
11.9
10.9
10.9
5.4
5.5
4.9
5.2
5.3
0.9
26.7
33.6
14.1
13.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Cravatex
Cravatex
Cravatex
Cravatex
Cravatex
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
2.6
40.5
2.6
45.5
2.6
34.4
2.6
50.4
2.6
46.5
Creative Eye
Creative Eye
Creative Eye
Creative Eye
Creative Eye
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
Creative World
Creative World
Creative World
Creative World
Creative World
201212
201303
201306
201309
201312
Credit Analysis
Credit Analysis
Credit Analysis
Credit Analysis
Credit Analysis
O.I
1.0
1.2
1.1
1.1
1.1
T.Income
41.5
46.7
35.4
51.4
47.5
T.Exp.
38.0
42.1
31.8
47.4
43.4
PBIDT
3.6
4.6
3.6
4.0
4.2
6.0
6.8
5.6
3.4
3.9
0.3
0.3
0.3
0.5
0.4
6.4
7.1
5.9
3.9
4.3
5.4
6.2
4.8
3.1
3.8
6.7
6.7
6.7
6.7
6.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
201212
201303
201306
201309
201312
28.6
28.6
28.6
29.0
29.0
45.6
63.3
34.7
65.3
53.8
7.9
8.1
15.6
5.5
6.7
Cressanda Solns.
Cressanda Solns.
Cressanda Solns.
Cressanda Solns.
Cressanda Solns.
201212
201303
201306
201309
201312
9.0
30.4
30.4
30.4
30.4
0.0
1.0
5.4
0.1
0.0
Cura Tech.
Cura Tech.
Cura Tech.
Cura Tech.
Cura Tech.
201212
201303
201306
201309
201312
9.6
9.6
9.6
9.6
9.6
Cybermate Info.
Cybermate Info.
Cybermate Info.
Cybermate Info.
201212
201303
201306
201309
62.5
62.5
62.5
72.4
Int.
Dep.
Tax
D.Tax
0.3
0.0
0.2
0.7
0.3
0.2
0.3
0.2
0.0
0.2
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
35
35
35
35
35
Div%
35
35
35
35
35
20
20
20
20
20
30
30
30
30
30
0
0
0
0
0
-0.1
-0.1
0.0
0.0
0.0
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
27.8
35.6
24.3
35.1
28.0
9.7
12.5
8.5
12.3
9.7
148
148
148
148
148
395
395
395
395
395
200
200
200
200
200
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
10
10
10
10
10
1
1
1
1
1
0
0
0
0
0
0.3
-0.2
-6.4
-2.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
-6.4
-2.0
-0.2
0.3
-0.2
-6.7
-2.1
-0.2
84
84
84
84
84
71
71
71
71
71
0
0
0
0
0
2.8
-3.8
0.1
0.1
0.0
0.0
0.0
0.0
2.8
-3.8
0.1
0.1
0.4
-0.6
0.0
0.0
16
16
16
16
41
41
41
41
0
0
0
0
1.7
1.6
0.8
0.9
1.2

0.0
1.7
6.6 145
0.8
0.8
6.0 145
0.0
0.8
3.0 145
0.0
0.9
3.5 145
0.0
1.2
4.5 145
1.3
1.6
1.6
1.9
2.1
0.3
0.5
0.7
0.7
0.7
1.0
1.0
1.1
0.8
0.5
0.0
0.0
0.1
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.9
0.7
0.4
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.9
0.7
0.4
0.4
0.4
0.5
0.3
0.2
0.0
0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
53.5
71.4
50.3
70.7
60.6
14.7
19.5
19.4
17.7
21.4
38.8
51.9
30.9
53.0
39.2
0.0
0.0
0.0
0.0
0.0
0.5
0.5
0.5
0.8
0.7
10.5
15.7
6.1
17.2
10.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.8
35.6
24.3
35.1
28.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
1.1
5.4
0.1
0.0
0.0
0.4
5.2
0.0
0.0
0.0
0.6
0.2
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.0
2.6
2.4
2.1
2.1
2.0
0.1
0.1
0.0
0.0
0.0
2.7
2.6
2.1
2.1
2.0
2.0
2.0
1.8
1.8
1.7
0.7
0.6
0.2
0.3
0.3
0.3
0.7
6.3
0.3
0.3
0.3
0.1
0.2
0.2
0.2
-0.2
0.0
0.2
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.8
5.3
0.8
0.9
0.1
0.3
0.1
0.1
3.9
5.6
0.9
1.0
0.8
8.5
0.3
0.5
3.2
-2.9
0.6
0.5
0.1
0.6
0.1
0.1
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Cybermate Info.
Year
201312
Eq.
N.Sales
72.4
0.5
O.I
T.Income
0.0
0.5
T.Exp.
0.4
PBIDT
0.1
Cyberscap.Multi.
Cyberscap.Multi.
Cyberscap.Multi.
Cyberscap.Multi.
Cyberscap.Multi.
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
0.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.0
0.0
0.0
0.1
1.4
0.0
0.0
0.1
Cybertech Sys.
Cybertech Sys.
Cybertech Sys.
Cybertech Sys.
Cybertech Sys.
201212
201303
201306
201309
201312
26.5
26.5
26.5
26.5
26.5
9.5
7.3
11.9
9.8
9.1
8.6
0.6
1.3
1.8
1.0
18.1
7.8
13.2
11.6
10.1
D & H India
D & H India
D & H India
D & H India
D & H India
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
18.1
20.2
14.6
17.4
18.0
0.0
0.1
0.0
0.1
0.1
D B Corp
D B Corp
D B Corp
D B Corp
D B Corp
201212
201303
201306
201309
201312
183.4
183.4
183.4
183.4
183.4
410.4
369.4
419.4
406.7
482.0
D B Realty
D B Realty
D B Realty
D B Realty
D B Realty
201212
201303
201306
201309
201312
243.3
243.3
243.3
243.3
243.3
D S Kulkarni Dev
D S Kulkarni Dev
D S Kulkarni Dev
D S Kulkarni Dev
D S Kulkarni Dev
201212
201303
201306
201309
201312
Daikaffil Chem
Daikaffil Chem
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.8
0.0
-0.8 -0.1
16
41
Div%
0
6
6
6
6
6
-4
-4
-4
-4
-4
0
0
0
0
0
2.8
0.1
0.9
1.0
0.5
24
24
24
24
24
37
37
37
37
37
10
10
10
10
10
0.9
1.0
0.3
0.3
0.6
1.2
1.4
0.4
0.4
0.8
36
36
36
36
36
19
19
19
19
19
5
5
5
5
5
0.0
0.0
0.0
0.0
0.0
72.6
61.8
79.2
62.1
94.8
4.0
3.4
4.3
3.4
5.2
59
59
59
59
59
891
891
891
891
891
55
55
55
55
55
-9.5
9.9
-15.7
-10.7
-7.7
0.0
0.0
0.0
0.0
0.0
-9.5
9.9
-15.7
-10.7
-7.7
-0.4
0.4
-0.6
-0.4
-0.3
140
140
140
140
140
3173
3173
3173
3173
3173
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
4.8
3.9
4.1
3.9
4.1
0.8
-0.2
-0.7
-0.2
-1.3
4.1
4.0
4.8
4.1
5.5
1.9
1.5
1.6
1.5
1.6
190
190
190
190
190
465
465
465
465
465
10
10
10
10
10
0.0
0.0
0.3
0.2
0.0
0.0
0.3
0.1
0.4
0.3
16
16
4
4
5
5
0.3
0.6
-0.1
-0.4
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
0.0
0.0
-0.1
-0.1
-0.3
0.0
0.0
-0.1
6.8
6.9
9.5
7.6
8.0
11.3
0.9
3.7
4.0
2.1
0.0
0.0
0.1
0.2
0.0
0.4
0.4
0.4
0.4
0.4
3.4
0.1
0.8
0.8
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.5
0.4
2.5
2.7
1.4
0.0
0.0
0.0
0.0
0.0
7.5
0.4
2.5
2.7
1.4
18.1
20.3
14.6
17.5
18.1
16.4
18.3
13.7
16.6
16.9
1.8
2.0
0.9
0.9
1.2
0.2
0.2
0.2
0.2
0.2
0.3
0.2
0.3
0.3
0.3
0.4
0.5
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
1.0
0.3
0.3
0.6
0.0
0.0
0.0
0.0
0.0
28.2
38.8
31.2
31.2
38.3
438.6
408.2
450.6
438.0
520.3
314.2
298.5
310.4
324.6
357.6
124.5
109.7
140.2
113.4
162.8
1.9
2.2
2.5
2.3
1.3
14.9
14.9
15.5
15.7
16.0
36.5
21.3
43.5
33.3
50.4
-1.3
9.4
-0.5
0.0
0.3
0.0
0.0
0.0
0.0
0.0
72.6
61.8
79.2
62.1
94.8
-1.6
38.5
-3.9
1.2
1.5
3.5
4.1
4.2
5.2
4.8
1.9
42.6
0.3
6.4
6.3
4.7
23.3
3.6
3.6
3.5
-2.8
19.4
-3.4
2.8
2.8
6.1
8.9
11.1
9.4
9.2
0.8
1.0
1.1
1.1
1.0
0.0
-0.3
0.0
0.0
0.0
-0.2
-0.1
0.1
3.1
0.3
0.0
0.0
0.0
0.0
0.0
25.8
25.8
25.8
25.8
25.8
3.2
51.7
46.7
6.4
16.9
2.1
0.5
0.4
0.4
0.4
5.2
52.2
47.1
6.7
17.3
-4.9
40.9
36.9
-2.5
6.1
10.1
11.3
10.2
9.2
11.2
2.3
4.6
2.7
1.9
3.0
0.4
0.4
0.4
0.4
0.4
2.7
2.5
3.1
3.1
3.7
0.0
0.0
0.0
0.0
0.0
6.0
6.0
6.4
6.3
0.3
0.1
6.7
6.4
6.0
6.0
0.7
0.4
0.1
0.1
0.2
0.1
0.2
0.1
0.0
0.0
RES.
Co. Name
Daikaffil Chem
Daikaffil Chem
Daikaffil Chem
Year
201306
201309
201312
Eq.
N.Sales
6.0
7.5
6.0
8.6
6.0
5.9
O.I
T.Income
0.3
7.9
0.1
8.7
0.3
6.1
T.Exp.
7.4
7.6
5.7
PBIDT
0.5
1.0
0.5
Dalmia Bhar.
Dalmia Bhar.
Dalmia Bhar.
Dalmia Bhar.
Dalmia Bhar.
201212
201303
201306
201309
201312
16.2
16.2
16.2
16.2
16.2
38.9
57.3
56.0
54.8
55.9
3.4
8.9
9.3
17.9
6.0
42.3
66.2
65.3
72.7
61.9
35.2
49.1
48.9
49.9
47.9
Dalmia Bharat
Dalmia Bharat
Dalmia Bharat
Dalmia Bharat
Dalmia Bharat
201212
201303
201306
201309
201312
16.2
16.2
16.2
16.2
16.2
256.8
269.2
284.0
216.4
380.0
3.0
6.6
3.7
4.8
7.6
259.8
275.8
287.8
221.2
387.6
Damodar Indust.
Damodar Indust.
Damodar Indust.
Damodar Indust.
Damodar Indust.
201212
201303
201306
201309
201312
8.9
8.9
8.9
8.9
8.9
140.7
185.1
169.5
189.3
184.6
0.1
1.0
0.1
0.0
0.2
Danlaw Tech.
Danlaw Tech.
Danlaw Tech.
Danlaw Tech.
Danlaw Tech.
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
2.0
1.9
1.7
2.2
3.0
Database Finance
Database Finance
Database Finance
Database Finance
201301
201304
201307
201310
5.3
5.3
5.3
5.3
Datamatics Glob.
Datamatics Glob.
Datamatics Glob.
Datamatics Glob.
Datamatics Glob.
201212
201303
201306
201309
201312
Datasoft Applica
201212
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.3
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.3
16
0.5
0.0
0.5
0.9
16
0.2
0.0
0.2
0.3
16
4
4
4
Div%
5
5
5
67
67
67
67
67
524
524
524
524
524
100
100
100
100
100
0.6
0.9
1.6
-6.3
-4.3
56
56
56
56
56
441
441
441
441
441
13
13
13
13
13
2.5
2.8
4.5
5.3
2.8
2.8
3.1
5.1
6.0
3.1
68
68
68
68
68
52
52
52
52
52
12
12
12
12
12
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.0
0.2
0.4
0.7
0.5
0.0
0.6
1.2
59
59
59
59
59
18
18
18
18
18
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
6.1
6.9
7.7
9.4
9.5
0.0
0.0
0.0
0.0
0.0
6.1
6.9
7.7
9.4
9.5
1.0
1.2
1.3
1.6
1.6
61
61
61
61
61
329
329
329
329
329
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
-3
0.1
0.1
0.1
0.2
0.2
0.2
7.1
17.1
16.5
22.8
14.0
0.0
0.0
0.0
0.0
0.0
0.4
0.7
0.5
0.5
0.6
2.0
4.4
3.4
3.4
3.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.7
12.0
12.5
18.9
10.0
0.0
0.0
0.0
0.0
0.0
4.7
12.0
12.5
18.9
10.0
0.6
1.5
1.5
2.3
1.2
229.4
210.6
242.0
243.0
394.1
30.4
65.2
45.8
-21.8
-6.6
14.5
17.6
21.6
19.6
17.0
11.7
40.0
11.8
11.6
11.7
-0.3
0.6
-0.6
-2.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
7.0
12.9
-51.0
-35.1
0.0
-8.3
0.0
0.0
0.0
4.5
15.3
12.9
-51.0
-35.1
140.8
186.2
169.6
189.4
184.8
129.4
170.6
154.3
173.0
172.3
11.4
15.6
15.3
16.4
12.5
5.8
6.1
5.5
5.5
5.4
2.5
2.7
2.9
2.9
2.9
0.6
3.7
2.3
2.8
1.4
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
2.8
4.5
5.3
2.8
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.3
0.3
0.3
2.2
2.2
2.1
2.5
3.3
1.8
1.9
2.0
2.1
2.6
0.4
0.3
0.1
0.5
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.0
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.5
29.5
29.5
29.5
29.5
48.3
47.0
46.8
57.7
54.0
2.2
4.0
3.3
1.1
3.2
50.5
50.9
50.1
58.9
57.3
40.9
39.6
38.4
44.4
43.7
9.6
11.3
11.7
14.5
13.6
0.6
0.6
0.5
1.2
1.8
1.7
2.0
1.4
1.9
1.7
1.2
1.8
2.0
2.1
0.6
0.0
0.0
0.0
0.0
0.0
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Datasoft Applica
Datasoft Applica
Datasoft Applica
Datasoft Applica
Year
201303
201306
201309
201312
Eq.
N.Sales
3.1
0.0
3.1
0.0
3.1
0.0
3.1
0.0
Daulat Sec.
Daulat Sec.
Daulat Sec.
Daulat Sec.
Daulat Sec.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
DB Intl.Stock
DB Intl.Stock
DB Intl.Stock
DB Intl.Stock
DB Intl.Stock
201212
201303
201306
201309
201312
DCB Bank
DCB Bank
DCB Bank
DCB Bank
DCB Bank
O.I
0.0
0.0
0.0
0.0
T.Income
0.0
0.0
0.0
0.0
T.Exp.
0.0
0.0
0.0
0.0
PBIDT
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
0.1
0.3
0.1
0.1
0.1
0.2
0.2
0.1
0.2
0.2
0.1
0.1
0.1
0.1
0.1
7.0
7.0
7.0
7.0
7.0
2.7
4.2
4.1
2.6
2.3
0.0
0.0
0.0
0.0
0.0
2.7
4.2
4.1
2.6
2.3
201212
201303
201306
201309
201312
250.0
250.1
250.1
250.2
250.3
229.4
253.2
260.7
268.8
290.8
28.9
33.1
45.1
27.3
32.8
DCM
DCM
DCM
DCM
DCM
201212
201303
201306
201309
201312
17.4
17.4
17.4
17.4
17.4
94.4
91.1
101.2
112.5
108.7
DCM Financial
DCM Financial
DCM Financial
DCM Financial
DCM Financial
201212
201303
201306
201309
201312
22.1
22.1
22.1
22.1
22.1
DCM Shriram Con.

DCM Shriram Con.
DCM Shriram Con.
DCM Shriram Con.
DCM Shriram Con.
201212
201303
201306
201309
201312
33.3
33.3
33.3
33.3
33.3
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
-3
-3
-3
-3
Div%
0
0
0
0
22
22
22
22
22
6
6
6
6
6
0
0
0
0
0
0.4
0.7
0.4
0.2
0.2
9
9
9
9
9
25
25
25
25
25
15
15
15
15
15
26.9
34.1
42.8
33.1
36.4
1.1
1.4
1.7
1.3
1.5
38
38
38
38
38
750
750
750
750
750
0
0
0
0
0
0.0
0.0
0.0
0.0
10.2
7.4
6.7
5.1
10.4
6.1
4.3
3.9
3.0
6.0
9.4
105
105
105
105
105
166
166
166
166
166
30
30
30
30
30
0.8
0.6
0.7
0.8
1.0
0.0
0.0
0.0
0.0
0.0
0.8
0.6
0.7
0.8
1.0
0.4
0.3
0.3
0.4
0.4
-19
-19
-19
-19
-19
-65
-65
-65
-65
-65
0
0
0
0
0
65.2
74.2
123.9
16.7
45.6
0.0
2.5
0.0
0.0
0.0
65.2
71.7
123.9
16.7
45.6
3.9
4.5
7.5
1.0
2.8
84
84
84
84
84
1367
1367
1367
1367
1367
80
80
80
80
80
0.0
0.0
0.0
0.0

0.0
0.0
0.1
2
0.0
0.0
0.0
2
0.0
0.0
0.0
2
0.0
0.0
0.0
2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
0.2
0.1
0.1
0.1
0.1
1.1
1.5
1.8
1.5
1.4
1.6
2.7
2.3
1.1
0.9
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.4
0.7
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
2.3
1.5
0.6
0.6
0.0
0.0
0.0
0.0
0.0
1.4
2.3
1.5
0.6
0.6
258.3
286.3
305.8
296.1
323.7
74.0
80.5
85.4
85.4
90.4
184.3
205.8
220.5
210.7
233.2
157.4
171.7
177.6
177.6
196.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.9
34.1
42.8
33.1
36.4
0.0
0.0
0.0
0.0
0.0
7.8
6.7
8.9
8.4
25.2
102.1
97.9
110.1
120.8
133.9
85.2
82.3
95.4
99.4
104.0
17.0
15.6
14.7
21.4
29.9
3.0
3.6
4.3
2.8
2.2
2.6
2.6
2.7
2.9
3.0
3.9
2.7
2.6
5.4
8.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.4
6.7
5.1
10.4
16.3
0.0
0.0
0.0
0.0
0.0
1.2
3.0
1.0
1.2
1.2
1.2
3.0
1.0
1.2
1.2
0.2
2.4
0.2
0.3
0.2
0.9
0.7
0.8
0.9
1.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1321.5
1335.3
1553.8
1669.7
1397.0
17.2
16.6
15.9
14.4
15.0
1338.7
1351.8
1569.7
1684.1
1412.0
1195.9
1201.9
1358.7
1590.7
1300.8
142.8
150.0
211.0
93.5
111.2
35.8
35.5
43.3
41.6
31.6
36.4
34.0
33.4
33.7
33.8
5.4
6.3
10.5
1.5
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
DCM Shriram Inds

DCM Shriram Inds
DCM Shriram Inds
DCM Shriram Inds
DCM Shriram Inds
201212
201303
201306
201309
201312
17.4
17.4
17.4
17.4
17.4
297.0
270.7
285.3
309.1
371.6
10.3
8.9
8.6
11.4
11.2
307.3
279.6
293.9
320.5
382.8
289.3
261.1
269.5
296.8
362.9
18.0
18.4
24.4
23.7
19.9
7.7
10.0
12.0
11.7
8.2
5.3
5.5
5.4
5.5
5.6
1.6
3.1
2.3
2.2
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.3
-0.1
4.6
4.3
4.3
0.0
0.0
0.0
0.0
0.0
3.3
-0.1
4.6
4.3
4.3
1.9
-0.1
2.7
2.5
2.5
108
108
108
108
108
194
194
194
194
194
15
15
15
15
15
DCW
DCW
DCW
DCW
DCW
201212
201303
201306
201309
201312
42.0
42.0
42.0
42.0
42.0
362.4
265.3
336.9
297.3
331.4
2.2
6.2
1.0
4.7
1.7
364.6
271.4
337.9
302.0
333.0
297.4
226.5
299.5
271.2
300.6
67.2
44.9
38.5
30.8
32.4
8.0
8.6
7.6
8.3
7.8
12.6
13.9
12.7
12.6
12.6
18.5
5.0
5.2
3.0
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.2
17.3
13.0
6.9
9.0
0.0
0.0
0.0
0.0
0.0
28.1
17.3
13.0
6.9
9.0
1.3
0.8
0.6
0.3
0.4
25
25
25
25
25
486
486
486
486
486
18
18
18
18
18
DE Nora India
DE Nora India
DE Nora India
DE Nora India
DE Nora India
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
18.0
11.0
8.5
9.7
7.0
0.7
0.5
0.1
0.3
0.2
18.7
11.5
8.7
9.9
7.3
14.6
8.5
7.5
6.9
6.9
4.2
3.1
1.2
3.1
0.4
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.2
0.2
1.1
0.9
0.3
0.9
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
2.0
0.7
2.0
0.1
0.0
0.0
0.0
0.0
0.0
2.9
2.0
0.7
2.0
0.1
5.5
3.8
1.3
3.8
0.1
63
63
63
63
63
28
28
28
28
28
70
70
70
70
70
Dec.Gold Mines
Dec.Gold Mines
Dec.Gold Mines
Dec.Gold Mines
Dec.Gold Mines
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
-0.3
0.2
0.2
-0.3
-0.3
0.3
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.3
0.3
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
-0.3
-0.3
0.3
-0.2
-0.2
0.0
-0.1
0.1
0.0
0.0
0
0
0
0
0
-4
-4
-4
-4
-4
0
0
0
0
0
Deccan Cements
Deccan Cements
Deccan Cements
Deccan Cements
Deccan Cements
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
115.6
111.3
100.3
100.7
101.0
0.8
1.2
0.3
0.5
0.3
116.5
112.5
100.7
101.3
101.3
101.5
99.7
90.5
89.2
84.7
15.0
12.8
10.2
12.1
16.6
7.6
6.0
6.8
6.7
6.9
6.2
6.1
6.1
6.1
6.1
0.8
1.0
0.4
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
-3.1
-1.1
3.2
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
-3.1
-1.1
3.2
0.6
-0.5
-4.4
-1.6
4.6
321
321
321
321
321
218
218
218
218
218
20
20
20
20
20
Decolight Cera.
Decolight Cera.
Decolight Cera.
Decolight Cera.
201212
201303
201306
201309
48.3
48.3
48.3
48.3
5.4
3.1
3.4
2.7
-0.1
0.2
-0.1
-0.1
5.3
3.3
3.3
2.6
7.9
7.4
3.9
7.1
-2.6
-4.1
-0.7
-4.5
1.4
1.3
1.3
1.2
1.1
1.1
1.1
1.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.9
-6.5
-3.0
-6.8
0.0
0.0
0.0
0.0
-4.9
-6.5
-3.0
-6.8
-1.0
-1.3
-0.6
-1.4
18
18
18
18
40
40
40
40
0
0
0
0
Deep Industries
Deep Industries
Deep Industries
Deep Industries
201212
201303
201306
201309
24.9
26.3
26.3
26.3
15.4
19.8
21.4
23.4
0.4
0.8
0.5
0.3
15.7
20.6
21.8
23.7
6.2
11.7
9.5
11.6
9.6
8.9
12.3
12.2
1.7
1.9
1.6
1.8
2.7
2.2
3.0
2.6
2.0
2.8
2.7
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.2
2.1
5.0
5.5
0.0
0.0
0.0
0.0
3.2
2.1
5.0
5.5
1.3
0.8
1.9
2.1
66
66
66
66
146
146
146
146
6
6
6
6
Co. Name
Deep Industries
Year
201312
Eq.
N.Sales
26.3
24.8
O.I
T.Income
-0.2
24.7
T.Exp.
11.9
PBIDT
12.7
Deepak Fert.
Deepak Fert.
Deepak Fert.
Deepak Fert.
Deepak Fert.
201212
201303
201306
201309
201312
88.2
88.2
88.2
88.2
88.2
619.1
656.7
738.3
983.8
1007.4
19.1
20.3
23.6
18.3
15.3
638.2
677.0
761.8
1002.1
1022.7
553.8
589.3
648.9
884.2
886.1
Deepak Nitrite
Deepak Nitrite
Deepak Nitrite
Deepak Nitrite
Deepak Nitrite
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
249.2
305.1
258.0
310.9
333.8
3.2
5.7
4.1
4.1
4.9
252.4
310.8
262.1
315.0
338.7
Deepak Spinners
Deepak Spinners
Deepak Spinners
Deepak Spinners
Deepak Spinners
201212
201303
201306
201309
201312
7.2
7.2
7.2
7.2
7.2
80.5
71.1
84.1
107.9
101.3
0.6
3.6
0.7
1.0
1.5
Delta Corp
Delta Corp
Delta Corp
Delta Corp
Delta Corp
201212
201303
201306
201309
201312
22.7
22.7
22.7
22.7
22.8
14.2
15.5
0.4
2.4
0.4
Delta Leasing
Delta Leasing
Delta Leasing
Delta Leasing
Delta Leasing
201212
201303
201306
201309
201312
11.6
11.6
11.6
11.6
11.6
Delta Magnets
Delta Magnets
Delta Magnets
Delta Magnets
Delta Magnets
201212
201303
201306
201309
201312
Den Networks
Den Networks
201212
201303
Int.
Dep.
Tax
D.Tax
1.8
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

5.5
0.0
5.5
2.1
66
RES.
Div%
146
6
2.4
3.0
84.5
87.7
113.0
117.9
136.5
17.6
22.1
28.5
28.9
20.0
25.1
24.7
24.8
25.4
26.0
10.1
11.8
17.0
18.2
26.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.7
29.1
42.7
45.4
64.3
0.0
0.0
0.0
0.0
-7.9
31.7
29.1
42.7
45.4
72.2
3.6
3.3
4.8
5.2
7.3
149
149
149
149
149
1226
1226
1226
1226
1226
55
55
55
55
55
234.3
289.8
244.4
289.4
307.4
18.1
21.0
17.7
25.6
31.3
2.9
2.6
5.5
7.5
7.0
4.7
5.0
6.8
7.4
7.5
1.5
4.0
1.8
3.2
5.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.1
9.4
3.6
7.5
11.4
0.0
0.0
0.0
0.0
0.0
9.1
9.4
3.6
7.5
11.4
8.7
9.0
3.5
7.2
10.9
267
267
267
267
267
270
270
270
270
270
80
80
80
80
80
81.2
74.7
84.8
108.9
102.9
69.9
63.5
74.8
93.9
89.6
11.2
11.2
10.1
14.9
13.2
2.0
2.0
2.0
3.2
3.2
1.9
2.1
2.2
2.6
2.9
1.3
3.0
1.8
1.3
1.5
1.0
0.0
0.0
3.1
1.4
0.0
0.0
0.0
0.0
0.0
5.0
4.1
4.1
4.6
4.3
0.0
0.0
0.0
0.0
0.0
5.0
4.1
4.1
4.6
4.3
7.0
5.7
5.7
6.4
5.9
98
98
98
98
98
64
64
64
64
64
0
0
0
0
0
10.6
6.5
2.0
22.6
14.0
24.8
22.0
2.3
25.0
14.4
16.2
13.2
2.1
3.2
3.0
8.6
8.8
0.2
21.8
11.4
0.0
0.1
0.0
0.3
0.2
0.1
0.1
0.1
0.1
0.1
2.0
1.3
0.3
4.1
1.9
-0.4
-0.1
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
6.9
7.5
-0.2
17.3
9.0
0.0
4.4
0.0
0.0
11.3
6.9
3.1
-0.2
17.3
-2.4
0.3
0.3
0.0
0.7
0.4
31
31
31
31
31
678
678
678
678
678
25
25
25
25
25
0.4
0.1
0.3
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.3
0.3
0.2
0.2
0.6
0.3
0.3
0.2
0.2
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.6
0.0
0.0
0.0
0.2
-0.5
0.0
0.0
0.0
18
18
18
18
18
10
10
10
10
10
0
0
0
0
0
6.1
6.1
6.1
6.1
6.1
3.4
3.6
3.9
3.2
3.8
0.3
0.3
0.2
0.2
0.2
3.7
3.9
4.0
3.4
4.1
3.6
3.5
3.7
3.1
4.0
0.1
0.4
0.3
0.3
0.0
0.1
0.1
0.1
0.1
0.1
0.3
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.0
0.0
-0.3
-0.3
0.2
0.0
0.1
-0.5
18
18
18
18
18
18
18
18
18
18
0
0
0
0
0
134.0
134.0
160.9
151.9
24.5
95.2
185.4
247.1
136.4
211.3
49.0
35.8
10.8
15.3
13.6
16.3
7.6
2.7
0.0
0.0
0.0
0.0
17.1
1.5
0.0
-1.1
17.1
2.6
1.3
0.1
61
61
680
680
0
0
Co. Name
Den Networks
Den Networks
Den Networks
Year
201306
201309
201312
Eq.
N.Sales
146.5
161.7
178.2
167.6
178.2
182.5
O.I
T.Income
89.3
251.0
17.7
185.3
51.4
233.9
Denso India
Denso India
Denso India
201212
201303
201306
27.9
27.9
27.9
304.8
347.5
316.7
84.6
9.2
3.5
Dewan Housing
Dewan Housing
Dewan Housing
Dewan Housing
Dewan Housing
201212
201303
201306
201309
201312
117.3
128.2
128.3
128.3
128.3
840.2
1727.3
1126.3
1143.5
1301.0
DFL Infra
DFL Infra
DFL Infra
DFL Infra
DFL Infra
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
Dhampur.Spl.Sug.
Dhampur.Spl.Sug.
Dhampur.Spl.Sug.
Dhampur.Spl.Sug.
Dhampur.Spl.Sug.
201212
201303
201306
201309
201312
Dhanalaxmi Roto
Dhanalaxmi Roto
Dhanalaxmi Roto
Dhanalaxmi Roto
Dhanalaxmi Roto
Tax
D.Tax
-11.4
0.0
-5.3
0.0
-0.4
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
235.6
153.4
188.5
PBIDT
15.5
31.9
45.4
Int.
19.2
21.4
22.8
Dep.
20.2
21.8
19.2
PAT
-12.6
0.0
-12.6 -0.9
61
-6.0
0.0
-6.0 -0.3
61
3.7
-9.3
13.0
0.2
61
RES.
Div%
680
0
680
0
680
0
389.4
356.7
320.2
307.1
344.9
321.2
82.3
11.8
-1.0
3.7
0.1
3.2
8.5
9.2
9.2
2.4
3.8
0.2
0.0
0.0
0.0
0.0
0.0
0.0
67.7
-1.3
-13.6
80.3
0.0
0.0
-12.6
-1.3
-13.6
24.3
-0.5
-4.9
54
54
54
122
122
122
0
0
0
0.6
15.7
0.4
0.4
0.4
840.8
1743.0
1126.6
1143.9
1301.4
95.4
140.7
127.3
90.3
114.2
745.4
1602.3
999.3
1053.6
1187.1
620.2
1333.7
838.0
878.7
987.8
1.4
4.3
2.3
2.4
2.5
32.6
67.3
38.7
43.4
58.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
91.2
196.9
120.3
129.1
138.4
0.0
0.0
0.0
0.0
0.0
91.2
196.9
120.3
129.1
138.4
7.8
16.8
9.4
10.1
10.8
252
252
252
252
252
3109
3109
3109
3109
3109
50
50
50
50
50
1.5
0.7
0.4
0.5
0.8
0.1
0.2
0.1
0.1
0.1
1.6
0.8
0.4
0.6
0.8
3.2
2.0
1.7
1.5
1.6
-1.7
-1.1
-1.3
-0.9
-0.8
2.2
2.3
2.3
2.3
2.4
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.0
-3.5
-3.6
-3.3
-3.2
0.0
0.0
0.0
0.0
0.0
-4.0
-3.5
-3.6
-3.3
-3.2
-6.7
-5.9
-6.0
-5.6
-5.4
-212
-212
-212
-212
-212
-119
-119
-119
-119
-119
0
0
0
0
0
7.2
7.2
7.2
7.2
7.2
13.1
10.4
9.7
9.5
9.2
0.0
0.1
0.0
0.1
0.1
13.1
10.4
9.7
9.6
9.3
12.8
10.4
9.3
9.2
9.0
0.3
0.1
0.4
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.2
0.2
0.3
0.0
0.3
0.3
0.2
25
25
25
25
25
11
11
11
11
11
8
8
8
8
8
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
5.9
5.6
9.2
8.6
10.3
0.1
0.2
0.1
0.1
0.2
6.0
5.8
9.3
8.7
10.4
5.6
6.0
8.7
8.2
10.0
0.4
-0.3
0.6
0.6
0.5
0.0
-0.2
0.5
0.5
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.0
0.1
0.3
0.0
0.1
0.0
0.0
0.0
0.3
-0.3
0.0
0.1
0.3
0.8
-0.6
0.1
0.1
0.7
16
16
16
16
16
2
2
2
2
2
0
0
0
0
0
Dhanlaxmi Bank
Dhanlaxmi Bank
Dhanlaxmi Bank
Dhanlaxmi Bank
Dhanlaxmi Bank
201212
201303
201306
201309
201312
85.1
85.1
106.1
106.1
108.4
324.7
325.6
313.6
336.9
312.4
27.5
43.6
24.7
14.7
15.1
352.1
369.3
338.3
351.5
327.5
97.4
110.2
84.6
98.9
191.0
254.7
259.1
253.8
252.6
136.5
250.3
256.4
250.1
254.4
255.9
0.0
0.0
0.0
0.0
0.0
0.0
-25.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.4
28.7
3.6
-1.9
-119.4
0.0
0.0
0.0
0.0
0.0
4.4
28.7
3.6
-1.9
-119.4
0.5
3.4
0.4
-0.2
-11.3
86
86
86
86
86
645
645
645
645
645
0
0
0
0
0
Dhanlaxmi Cotex
Dhanlaxmi Cotex
201212
201303
4.9
4.9
6.4
5.6
0.6
0.7
7.0
6.3
6.6
5.4
0.4
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.9
0.0
0.0
0.4
0.9
0.9
1.7
57
57
23
23
0
0
Co. Name
Dhanlaxmi Cotex
Dhanlaxmi Cotex
Dhanlaxmi Cotex
Year
201306
201309
201312
Eq.
N.Sales
4.9
18.2
4.9
10.2
4.9
0.4
O.I
T.Income
0.5
18.8
0.7
10.8
1.2
1.6
T.Exp.
18.5
9.8
1.6
PBIDT
0.3
1.1
0.1
Dhanuka Agritech
Dhanuka Agritech
Dhanuka Agritech
Dhanuka Agritech
Dhanuka Agritech
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
139.6
131.2
166.1
253.4
167.0
0.6
2.5
0.4
1.1
2.0
140.2
133.7
166.6
254.5
169.0
123.9
108.5
141.0
209.7
142.1
Dhar Textile
Dhar Textile
Dhar Textile
Dhar Textile
201212
201303
201306
201309
6.3
6.3
6.3
6.3
8.3
8.6
9.1
9.4
0.0
0.0
0.0
0.0
8.3
8.6
9.2
9.4
Dharani Sugars
Dharani Sugars
Dharani Sugars
Dharani Sugars
Dharani Sugars
201212
201303
201306
201309
201312
29.4
29.4
29.4
29.4
29.4
135.2
136.5
168.9
136.3
146.9
0.5
0.7
0.5
0.4
0.4
Dhoot Indl.Fin
Dhoot Indl.Fin
Dhoot Indl.Fin
Dhoot Indl.Fin
Dhoot Indl.Fin
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
21.7
25.0
26.6
12.2
13.8
DHP India
DHP India
DHP India
DHP India
DHP India
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Dhruva Cap.Serv.
Dhruva Cap.Serv.
Dhruva Cap.Serv.
Dhruva Cap.Serv.
Dhruva Cap.Serv.
201212
201303
201306
201309
201312
Dhunseri Invest.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.3
0.0
0.3
0.5
57
1.1
0.0
1.1
2.2
57
0.1
0.0
0.1
0.1
57
23
23
23
Div%
0
0
0
53
53
53
53
53
253
253
253
253
253
152
152
152
152
152
-11.2
-13.6
-12.5
-13.5
-375
-375
-375
-375
-243
-243
-243
-243
0
0
0
0
-12.5
3.9
-2.9
-21.2
-19.2
-4.3
1.4
-1.0
-7.2
-6.5
43
43
43
43
43
97
97
97
97
97
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.2
0.6
-0.8
0.2
2.9
0.3
1.1
-1.4
0.4
5.4
64
64
64
64
64
29
29
29
29
29
0
0
0
0
0
0.5
1.3
1.5
0.9
2.3
0.0
0.0
0.0
0.0
0.0
0.5
1.3
1.5
0.9
2.3
1.5
4.4
5.1
2.9
7.8
65
65
65
65
65
17
17
17
17
17
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.2
0.1
0.0
0.0
13
13
13
13
13
1
1
1
1
1
0
0
0
0
0
0.0
0.9
0.0
0.9
1.4
314
178
12.5
0.0
0.0
0.0
0.0
0.0
0.0
16.3
25.2
25.5
44.8
26.9
1.1
0.9
1.0
0.5
1.7
1.2
1.2
1.2
1.1
1.3
2.4
5.3
6.1
11.1
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.7
17.9
17.4
32.1
21.3
0.0
0.0
0.0
0.0
0.0
11.7
17.9
17.4
32.1
21.3
2.3
3.6
3.5
6.4
4.3
7.2
7.2
8.1
8.7
1.1
1.4
1.1
0.7
7.5
8.8
8.4
8.6
0.6
1.2
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.1
-8.6
-7.9
-8.5
0.0
0.0
0.0
0.0
-7.1
-8.6
-7.9
-8.5
135.7
137.2
169.4
136.7
147.3
126.3
107.2
149.7
143.4
153.5
9.4
30.0
19.7
-6.7
-6.3
14.9
19.0
16.6
16.7
15.0
6.6
6.9
7.1
7.2
7.2
0.4
0.2
-1.2
-9.4
-9.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-12.5
4.0
-2.9
-21.2
-19.1
0.0
0.0
0.0
0.0
0.0
0.9
4.8
0.7
0.5
0.3
22.7
29.8
27.4
12.7
14.1
22.1
29.0
27.7
12.1
10.8
0.6
0.8
-0.4
0.6
3.3
0.3
0.3
0.3
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.0
-0.1
0.0
0.0
0.0
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.6
-0.8
0.2
2.9
5.9
7.4
9.2
9.3
11.2
0.1
0.8
2.7
2.1
2.3
6.1
8.2
11.9
11.5
13.5
5.0
5.9
9.3
9.9
9.6
1.0
2.4
2.6
1.6
3.9
0.0
0.1
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.4
0.2
0.7
0.7
0.5
1.1
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
3.3
3.3
3.3
3.3
3.3
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.9
1.3
0.0
1.4
0.2
1.1
0.0
0.0
0.2
0.0
RES.
Co. Name
Dhunseri Invest.
Dhunseri Invest.
Dhunseri Invest.
Dhunseri Invest.
Year
201303
201306
201309
201312
Eq.
N.Sales
5.9
1.0
5.9
-0.2
5.9
6.8
5.9
1.7
Dhunseri Petro.
Dhunseri Petro.
Dhunseri Petro.
Dhunseri Petro.
Dhunseri Petro.
201212
201303
201306
201309
201312
35.0
35.0
35.0
35.0
35.0
Diamant Infra.
Diamant Infra.
Diamant Infra.
Diamant Infra.
Diamant Infra.
201212
201303
201306
201309
201312
Diamines & Chem.

Diamines & Chem.
Diamines & Chem.
Diamines & Chem.
Diamines & Chem.
O.I
0.0
0.0
0.0
0.0
T.Income
1.0
-0.2
6.8
1.7
T.Exp.
0.2
0.2
0.3
0.3
PBIDT
0.8
-0.4
6.5
1.4
592.5
815.0
893.9
1011.5
1054.3
14.9
43.3
37.7
50.0
43.9
607.4
858.3
931.6
1061.5
1098.2
575.2
788.6
892.9
977.1
1035.6
7.0
7.0
7.0
7.0
7.0
26.7
25.2
15.9
8.7
20.3
0.0
0.0
0.0
0.0
0.0
26.7
25.2
15.9
8.8
20.3
201212
201303
201306
201309
201312
9.8
9.8
9.8
9.8
9.8
14.9
13.1
11.6
9.2
9.0
0.1
0.1
0.1
0.2
0.0
Diamond Power
Diamond Power
Diamond Power
201212
201303
201306
37.2
37.2
37.2
766.3
736.5
576.5
DIC India
DIC India
DIC India
DIC India
DIC India
201212
201303
201306
201309
201312
9.2
9.2
9.2
9.2
9.2
Digjam Ltd
Digjam Ltd
Digjam Ltd
Digjam Ltd
Digjam Ltd
201212
201303
201306
201309
201312
DIL
201212
Int.
Dep.
Tax
D.Tax
0.1
0.1
0.0
0.0
0.0
0.0
0.4
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
0.6
-0.4
6.5
1.0
(Rs. Crs.)

0.0
0.6
1.0 314
0.0
-0.4 -0.7 314
0.0
6.5 11.1 314
0.0
1.0
1.8 314
RES.
Div%
178 12.5
178 12.5
178 12.5
178 12.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.1
69.7
38.7
84.4
62.6
10.4
17.5
14.5
16.6
19.2
10.2
11.7
11.7
12.5
12.4
-0.6
6.6
0.8
10.4
3.8
5.5
4.6
1.6
4.7
5.0
0.0
0.0
0.0
0.0
0.0
6.7
29.3
10.1
40.2
22.2
0.0
0.0
0.0
0.0
0.0
6.7
29.3
10.1
40.2
22.2
1.9
8.4
2.9
11.5
6.3
225
225
225
225
225
755
755
755
755
755
45
45
45
45
45
24.1
23.9
13.7
5.7
18.4
2.6
1.4
2.2
3.1
1.9
1.0
1.0
0.8
0.8
0.9
1.1
1.2
1.2
1.2
0.9
0.2
0.0
0.1
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.9
0.1
0.8
0.1
0.0
0.0
0.0
0.0
0.0
0.3
-0.9
0.1
0.8
0.1
0.1
-0.2
0.0
0.2
0.0
7
7
7
7
7
17
17
17
17
17
0
0
0
0
0
15.0
13.2
11.6
9.5
9.0
12.7
9.7
9.8
8.8
9.5
2.4
3.6
1.8
0.6
-0.5
0.9
1.1
0.7
0.7
0.8
0.6
0.6
0.6
0.6
0.6
0.1
0.3
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.5
0.4
-0.6
-2.0
0.0
0.0
0.0
0.0
0.0
0.8
1.5
0.4
-0.6
-2.0
0.8
1.5
0.4
-0.6
-2.1
32
32
32
32
32
25
25
25
25
25
0.5
0.5
0.5
0.5
0.5
0.0
12.7
0.3
766.3
749.2
576.8
691.5
675.0
508.7
74.8
74.3
68.1
20.3
33.2
21.8
10.1
8.5
6.0
9.5
0.0
6.3
0.0
0.0
0.0
0.0
0.0
0.0
34.8
32.6
34.0
0.0
0.0
0.0
34.8
32.6
34.0
9.4
8.8
9.1
186
186
186
656
656
656
10
10
10
179.5
165.0
172.2
189.4
182.1
0.1
1.0
0.6
0.6
1.8
179.6
165.9
172.8
190.0
183.9
169.1
157.7
168.0
181.5
176.7
10.6
8.2
4.8
8.6
7.1
1.6
1.0
1.2
1.0
1.3
2.7
3.0
3.1
3.0
3.2
0.5
1.0
0.4
0.5
-3.0
1.5
0.5
-0.5
0.7
-0.2
0.0
0.0
0.0
0.0
0.0
4.3
2.6
0.7
3.4
5.8
0.0
-0.3
-0.3
0.0
0.0
4.3
3.0
0.9
3.4
5.8
4.7
2.9
0.7
3.7
6.4
308
308
308
308
308
274
274
274
274
274
40
40
40
40
40
87.7
87.7
87.7
87.7
87.7
29.9
29.8
30.9
38.5
37.8
1.1
18.6
1.8
1.1
1.1
31.0
48.4
32.7
39.6
38.9
29.6
30.7
31.2
37.1
33.7
1.4
17.7
1.5
2.5
5.2
3.5
3.5
3.2
3.2
3.2
1.2
1.2
1.0
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.2
13.0
-2.7
-1.7
1.1
0.0
0.0
0.0
0.0
0.0
-3.2
13.0
-2.7
-1.7
1.1
-0.3
1.5
-0.3
-0.2
0.1
1
1
1
1
1
-76
-76
-76
-76
-76
0
0
0
0
0
2.3
4.4
0.1
4.5
1.8
2.7
0.0
0.6
0.8
0.0
0.0
1.3
0.0
1.3
5.8
412
92
225
Co. Name
DIL
DIL
DIL
DIL
Year
201303
201306
201309
201312
Eq.
N.Sales
2.3
4.2
2.3
4.1
2.3
3.7
2.3
3.7
O.I
0.1
0.1
0.1
0.0
T.Income
4.3
4.2
3.8
3.8
T.Exp.
2.6
2.6
2.9
2.7
PBIDT
1.7
1.6
0.9
1.1
Dion Global
Dion Global
Dion Global
Dion Global
Dion Global
201212
201303
201306
201309
201312
32.2
32.2
32.2
32.2
32.2
8.1
8.6
9.4
9.3
10.1
5.8
4.3
4.0
7.1
3.4
13.9
12.8
13.4
16.4
13.5
9.1
9.4
9.1
8.7
8.8
Disa India
Disa India
Disa India
Disa India
201212
201303
201306
201309
1.5
1.5
1.5
1.5
67.0
25.6
34.9
46.7
1.2
1.5
2.0
2.6
68.2
27.0
37.0
49.4
Dishman Pharma.
Dishman Pharma.
Dishman Pharma.
Dishman Pharma.
Dishman Pharma.
201212
201303
201306
201309
201312
16.1
16.1
16.1
16.1
16.1
103.3
162.1
89.9
121.1
104.2
1.7
9.7
1.8
4.0
1.9
Divya Jyoti Inds

Divya Jyoti Inds
Divya Jyoti Inds
Divya Jyoti Inds
Divya Jyoti Inds
201212
201303
201306
201309
201312
10.3
10.3
10.3
10.3
10.3
120.2
107.8
53.9
105.2
118.4
D-Link India
D-Link India
D-Link India
D-Link India
D-Link India
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
Dollex Inds.
Dollex Inds.
Dollex Inds.
Dollex Inds.
Dollex Inds.
201212
201303
201306
201309
201312
17.9
17.9
17.9
17.9
17.9
Int.
Dep.
Tax
D.Tax
-0.6
0.0
0.2
0.0
0.2
0.0
0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
92
92
92
92
Div%
225
225
225
225
78
78
78
78
78
218
218
218
218
218
0
0
0
0
0
76.3
9.5
15.4
43.2
408
408
408
408
60
60
60
60
25
25
25
25
5.8
39.8
0.1
6.4
10.6
0.7
4.9
0.0
0.8
1.3
90
90
90
90
90
709
709
709
709
709
60
60
60
60
60
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.3
0.6
0.8
0.5
0.3
0.3
0.6
0.8
18
18
18
18
18
8
8
8
8
8
0
0
0
0
0
3.6
3.9
3.7
2.9
3.7
0.0
0.0
0.0
0.0
0.0
3.6
3.9
3.7
2.9
3.7
1.2
1.3
1.3
1.0
1.2
29
29
29
29
29
82
82
82
82
82
25
25
25
25
25
0.0
-0.3
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
19
19
19
19
19
0
0
0
0
0
1.5
0.8
0.2
0.3

0.0
1.5
6.6 412
0.0
0.8
3.4 412
0.0
0.2
0.9 412
0.0
0.3
1.2 412
0.2
0.0
0.0
0.0
0.6
0.6
0.6
0.6
4.8
3.4
4.3
7.7
4.8
3.4
4.2
4.8
6.0
6.7
0.4
0.5
0.5
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
-1.3
-1.0
1.2
-2.4
-0.3
-0.7
0.0
0.0
0.0
1.3
-0.7
-1.0
1.2
-2.4
0.3
-0.4
-0.3
0.4
-0.7
51.1
23.9
32.3
38.3
17.2
3.2
4.7
11.1
0.0
0.0
0.0
0.0
0.9
1.0
1.0
1.0
4.8
0.8
1.4
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
1.4
2.3
6.5
0.0
0.0
0.0
0.0
11.5
1.4
2.3
6.5
105.0
171.8
91.7
125.1
106.1
68.1
92.7
57.8
85.7
63.7
37.0
79.1
33.9
39.4
42.4
19.5
9.5
22.4
18.3
14.8
9.0
9.5
11.2
11.3
11.6
2.8
20.3
0.2
3.4
5.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.8
39.8
0.1
6.4
10.6
0.0
0.0
0.0
0.0
0.0
0.2
0.6
0.1
0.2
0.1
120.4
108.5
54.0
105.3
118.5
118.2
106.8
52.2
103.3
116.1
2.2
1.6
1.7
2.1
2.4
1.2
1.0
1.0
1.1
1.2
0.4
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.3
0.6
0.8
90.3
99.0
106.3
127.8
119.3
0.1
0.6
0.5
0.9
0.6
90.4
99.6
106.8
128.7
119.9
84.7
93.2
100.7
124.0
113.8
5.7
6.4
6.1
4.7
6.1
0.0
0.1
0.0
0.0
0.1
0.4
0.4
0.4
0.4
0.4
1.7
2.1
1.9
1.3
1.8
0.0
-0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.8
0.0
0.0
0.1
-0.2
0.0
0.0
0.0
0.4
0.1
0.8
0.0
0.0
0.4
0.4
0.8
0.1
0.1
0.1
-0.3
0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Dolphin Offshore
Dolphin Offshore
Dolphin Offshore
Dolphin Offshore
Dolphin Offshore
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
16.8
143.2
16.8
91.9
16.8
83.6
16.8
16.4
16.8
33.2
Donear Inds.
Donear Inds.
Donear Inds.
Donear Inds.
Donear Inds.
201212
201303
201306
201309
201312
10.4
10.4
10.4
10.4
10.4
DQ Entertain.
DQ Entertain.
DQ Entertain.
DQ Entertain.
DQ Entertain.
201212
201303
201306
201309
201312
Dr.Datsons Labs
Dr.Datsons Labs
Dr.Datsons Labs
Dr.Datsons Labs
O.I
6.8
2.0
10.7
8.0
1.9
T.Income
150.0
94.0
94.2
24.3
35.0
T.Exp.
134.6
81.9
86.8
18.4
26.2
PBIDT
15.4
12.1
7.5
5.9
8.9
105.1
110.4
100.7
119.8
120.6
3.2
2.7
2.0
2.3
3.3
108.3
113.1
102.7
122.1
123.8
95.1
97.7
90.5
108.8
110.0
79.3
79.3
79.3
79.3
79.3
45.0
88.1
27.3
55.4
30.8
8.5
0.9
18.4
12.7
1.1
53.4
89.0
45.7
68.1
31.9
201212
201303
201306
201309
13.9
13.9
13.9
13.9
145.9
73.9
117.7
132.0
3.3
-0.6
0.0
0.0
Dredging Corpn.
Dredging Corpn.
Dredging Corpn.
Dredging Corpn.
Dredging Corpn.
201212
201303
201306
201309
201312
28.0
28.0
28.0
28.0
28.0
167.8
191.0
176.5
183.5
206.9
Dujodwala Paper
Dujodwala Paper
Dujodwala Paper
Dujodwala Paper
201212
201303
201306
201309
6.2
6.2
6.2
6.2
Dujohn Labs
Dujohn Labs
Dujohn Labs
Dujohn Labs
Dujohn Labs
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
Int.
Dep.
Tax
D.Tax
3.4
-0.1
1.7
-0.3
0.6
0.1
0.4
0.0
1.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
6.9
4.6
1.3
0.7
2.3
(Rs. Crs.)

0.0
6.9
4.1 150
0.0
4.6
2.7 150
0.0
1.3
0.8 150
0.0
0.7
0.4 150
0.0
2.3
1.4 150
RES.
Div%
234
15
234
15
234
15
234
15
234
15
4.1
5.0
4.5
3.9
4.4
1.1
1.1
1.0
1.0
1.0
13.2
15.4
12.2
13.3
13.8
7.0
8.3
7.4
7.4
8.5
5.8
6.0
5.1
5.3
5.7
-0.3
-0.6
-0.4
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
1.6
0.1
1.4
-0.3
0.4
0.0
0.0
0.0
0.0
0.4
1.6
0.1
1.4
-0.3
0.1
0.3
0.0
0.3
-0.1
12
12
12
12
12
53
53
53
53
53
10
10
10
10
10
27.3
31.6
24.9
29.0
25.4
26.1
57.4
20.8
39.2
6.5
4.5
5.2
4.0
5.0
5.7
9.2
22.7
8.7
8.8
8.3
1.6
0.5
0.1
0.5
6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.9
28.9
7.9
24.9
-14.3
0.0
0.0
0.0
0.0
0.0
10.9
28.9
7.9
24.9
-14.3
1.4
3.7
1.0
3.2
-1.8
49
49
49
49
49
308
308
308
308
308
0
0
0
0
0
149.1
73.4
117.7
132.0
116.3
112.6
96.9
115.2
32.9
-39.2
20.8
16.9
12.4
9.9
11.7
8.3
5.0
5.4
5.1
5.2
5.0
-16.4
0.7
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.5
-38.2
3.2
1.7
0.0
-44.9
0.0
-0.1
10.5
6.7
3.2
1.8
6.7
-27.5
2.3
1.3
223
223
223
223
296
296
296
296
1
1
1
1
5.8
-3.1
0.7
-0.2
3.2
173.6
188.0
177.2
183.3
210.1
150.1
148.3
139.2
131.9
155.0
23.5
39.7
37.9
51.4
55.1
0.1
1.3
1.3
2.4
3.2
19.2
27.0
26.4
38.9
36.7
0.6
-0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.6
11.4
10.1
9.9
15.0
0.0
0.0
0.0
0.0
0.0
3.6
11.4
10.1
9.9
15.0
1.3
4.1
3.6
3.5
5.4
498
498
498
498
498
1368
1368
1368
1368
1368
20
20
20
20
20
52.8
44.3
44.7
52.5
0.0
0.1
0.1
0.0
52.8
44.5
44.7
52.5
50.0
40.5
41.7
49.3
2.8
3.9
3.1
3.2
2.0
2.2
1.7
1.9
0.5
0.5
0.5
0.5
0.1
0.6
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.7
0.7
0.5
0.0
0.0
0.0
0.0
0.3
0.7
0.7
0.5
1.3
1.1
1.1
0.8
49
49
49
49
24
24
24
24
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2
-2
-2
-2
-2
-4
-4
-4
-4
-4
0
0
0
0
0
Co. Name
Duke Offshore
Duke Offshore
Duke Offshore
Duke Offshore
Duke Offshore
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
4.9
1.4
4.9
2.2
4.9
1.5
4.9
1.3
4.9
1.7
Duncans Inds.
Duncans Inds.
Duncans Inds.
Duncans Inds.
Duncans Inds.
201212
201303
201306
201309
201312
53.2
53.2
55.5
55.5
55.5
Dynacons Sys.
Dynacons Sys.
Dynacons Sys.
Dynacons Sys.
Dynacons Sys.
201212
201303
201306
201309
201312
Dynamatic Tech.
Dynamatic Tech.
Dynamatic Tech.
Dynamatic Tech.
Dynamatic Tech.
O.I
0.0
0.1
0.3
0.0
0.1
T.Income
1.4
2.3
1.8
1.3
1.8
T.Exp.
0.5
1.3
0.5
0.5
1.1
PBIDT
0.9
1.0
1.3
0.9
0.7
53.6
48.8
28.0
56.9
52.0
2.2
3.1
1.1
0.3
1.1
55.8
51.9
29.1
57.2
53.1
50.9
64.1
25.7
60.8
48.4
5.9
5.9
5.9
5.9
5.9
13.3
17.5
22.0
19.2
17.8
0.0
0.1
0.0
0.1
0.1
13.4
17.5
22.1
19.3
17.9
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
102.1
97.0
93.2
106.2
101.8
5.2
5.7
5.6
4.8
8.9
Dynamic Inds.
Dynamic Inds.
Dynamic Inds.
Dynamic Inds.
Dynamic Inds.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
9.1
15.1
15.6
25.3
28.1
Dynamic Portfol
Dynamic Portfol
Dynamic Portfol
Dynamic Portfol
Dynamic Portfol
201212
201303
201306
201309
201312
11.7
11.7
11.7
11.7
11.7
Dynemic Products
Dynemic Products
Dynemic Products
Dynemic Products
201212
201303
201306
201309
11.3
11.3
11.3
11.3
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
2
2
2
2
2
Div%
2.5
2.5
2.5
2.5
2.5
-2
-2
-2
-2
-2
-29
-29
-29
-29
-29
0
0
0
0
0
0.2
-0.3
0.2
0.3
0.3
26
26
26
26
26
10
10
10
10
10
0
0
0
0
0
2.6
-2.0
-5.3
0.4
2.3
4.8
-3.7
-12.6
0.7
4.3
252
252
252
252
252
151
151
151
151
151
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.4
0.6
1.2
0.5
1.0
1.2
2.1
3.8
46
46
46
46
46
28
28
28
28
28
0
0
0
0
0
0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0.5
1.7
2.0
2.2
0.0
0.0
0.0
0.0
0.5
1.7
2.0
2.2
0.4
1.5
1.8
2.0
36
36
36
36
29
29
29
29
13
13
13
13
0.6
0.7
1.0
0.6
0.4

0.0
0.6
1.2
14
0.0
0.7
1.4
14
0.0
1.0
2.0
14
0.0
0.6
1.2
14
0.0
0.4
0.9
14
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
4.9
-12.2
3.4
-3.6
4.6
4.9
2.6
4.1
5.8
2.9
0.7
0.8
0.8
0.8
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-15.6
-1.4
-10.1
1.0
0.0
0.0
0.0
0.0
0.0
-0.8
-15.6
-1.4
-10.1
1.0
-0.1
-2.9
-0.3
-1.8
0.2
12.7
17.2
21.3
18.5
16.9
0.7
0.4
0.8
0.8
1.0
0.3
0.3
0.3
0.3
0.5
0.3
0.2
0.3
0.3
0.3
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.1
0.2
0.2
107.2
102.7
98.8
110.9
110.8
87.0
86.7
86.3
89.4
85.4
20.2
16.1
12.5
21.5
25.4
10.2
10.7
12.3
14.1
16.0
6.6
7.0
7.1
7.0
7.1
0.8
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
-2.0
-6.8
0.4
2.3
0.0
0.0
-1.5
0.0
0.0
0.4
0.6
0.3
0.2
0.1
9.5
15.7
15.8
25.5
28.2
8.5
14.9
14.7
23.9
25.9
1.0
0.9
1.1
1.6
2.3
0.4
0.4
0.4
0.4
0.3
0.2
0.0
0.2
0.2
0.2
0.2
0.2
0.2
0.4
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.4
0.6
1.2
0.1
0.4
-0.1
-0.1
0.3
0.3
0.1
0.2
0.2
0.2
0.3
0.6
0.1
0.0
0.4
0.1
0.8
0.1
0.0
0.4
0.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.4
19.5
25.8
26.6
0.9
1.1
0.4
0.0
23.3
20.6
26.2
26.6
21.9
17.5
22.4
22.7
1.4
3.1
3.8
4.0
0.4
0.3
0.4
0.3
0.4
0.5
0.5
0.5
0.1
0.7
0.9
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Dynemic Products
Year
201312
Eq.
N.Sales
11.3
30.4
O.I
T.Income
0.4
30.9
T.Exp.
24.6
PBIDT
6.3
Eastern Sugar
Eastern Sugar
Eastern Sugar
Eastern Sugar
Eastern Sugar
201212
201303
201306
201309
201312
12.0
12.0
16.9
16.9
16.9
1.7
0.0
2.2
4.8
0.0
0.7
1.4
0.7
0.7
1.3
2.3
1.4
2.8
5.4
1.3
1.3
0.1
1.6
3.4
0.1
Easun Reyrolle
Easun Reyrolle
Easun Reyrolle
Easun Reyrolle
201212
201303
201306
201309
4.2
4.2
4.2
4.2
89.9
57.3
41.2
51.5
4.8
17.6
1.1
1.0
94.7
74.9
42.2
52.5
ECE Inds.
ECE Inds.
ECE Inds.
ECE Inds.
ECE Inds.
201212
201303
201306
201309
201312
7.8
7.7
7.7
7.7
7.7
27.2
37.0
15.8
34.7
31.9
4.5
3.0
2.6
2.6
2.6
eClerx Services
eClerx Services
eClerx Services
eClerx Services
eClerx Services
201212
201303
201306
201309
201312
29.6
29.9
30.0
30.1
30.1
145.8
145.9
158.0
183.5
186.3
Eco Recyc.
Eco Recyc.
Eco Recyc.
Eco Recyc.
Eco Recyc.
201212
201303
201306
201309
201312
17.5
17.5
17.5
17.5
17.5
Ecoplast
Ecoplast
Ecoplast
Ecoplast
Ecoplast
201212
201303
201306
201309
201312
Edelweiss.Fin.
Edelweiss.Fin.
Edelweiss.Fin.
201212
201303
201306
Int.
Dep.
Tax
D.Tax
1.7
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

3.8
0.0
3.8
3.3
36
29
Div%
13
20
20
20
20
20
21
21
21
21
21
0
0
0
0
0
0.5
6.0
-2.7
-2.6
109
109
109
109
222
222
222
222
0
0
0
0
0.7
1.7
-2.1
0.2
-1.6
-0.4
1.6
-2.8
0.3
-2.0
182
182
182
182
182
133
133
133
133
133
2.5
2.5
2.5
2.5
2.5
0.0
0.0
0.0
0.0
0.0
47.7
41.7
60.0
64.0
61.3
16.3
14.2
20.1
21.3
20.4
137
137
137
137
137
381
381
381
381
381
250
250
250
250
250
0.4
0.0
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.1
0.1
0.2
0.2
0.0
0.1
0.1
0.1
18
18
18
18
18
15
15
15
15
15
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.6
0.1
0.4
0.6
0.3
0.0
-0.7
0.0
0.0
0.0
0.6
0.8
0.4
0.6
0.3
1.9
0.4
1.3
1.9
0.9
60
60
60
60
60
15
15
15
15
15
12
12
12
12
12
0.0
0.0
0.0
10.9
17.4
11.5
0.0
0.0
0.0
10.9
17.4
11.5
0.1
0.2
0.2
18
18
18
1278
1278
1278
65
65
65
0.3
0.5
1.0
1.3
1.2
2.0
1.2
0.3
0.3
0.3
0.3
0.3
0.8
0.8
0.8
0.8
0.8
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.1
0.8
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.1
0.8
0.1
-0.1
0.1
0.1
0.5
0.0
87.4
51.4
40.5
49.9
7.4
23.5
1.7
2.6
4.4
7.2
5.3
5.9
2.0
2.0
2.0
2.0
0.0
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
12.5
-5.6
-5.3
0.0
0.0
-0.6
-0.9
1.0
12.5
-5.0
-4.4
31.6
40.0
18.3
37.2
34.5
31.4
36.4
19.7
36.1
35.4
0.3
3.6
-1.4
1.2
-0.8
0.1
0.5
0.2
0.4
0.2
0.6
0.5
0.6
0.6
0.6
0.0
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
1.2
-2.1
0.2
-1.6
-1.0
-0.5
0.0
0.0
0.0
-1.8
-6.2
10.2
0.7
4.5
144.1
139.7
168.2
184.1
190.8
83.2
83.8
89.2
101.0
110.5
60.9
55.9
79.0
83.1
80.3
0.0
0.0
0.0
0.0
0.0
4.5
4.1
3.4
3.4
3.7
8.6
10.1
15.7
15.7
15.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
47.7
41.7
60.0
64.0
61.3
5.2
5.5
1.0
1.0
6.2
0.0
0.5
0.9
0.9
1.1
5.2
5.9
2.0
2.0
7.3
4.7
5.7
1.6
1.6
6.9
0.6
0.3
0.4
0.4
0.4
0.1
0.2
0.2
0.2
0.2
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
3.0
3.0
3.0
3.0
19.5
19.9
19.2
22.5
18.4
0.1
0.4
0.1
0.0
0.1
19.6
20.3
19.3
22.5
18.5
18.0
19.3
17.9
20.9
17.4
1.6
1.0
1.4
1.6
1.1
0.5
0.5
0.5
0.4
0.5
0.4
0.4
0.4
0.4
0.4
0.2
0.1
0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
76.2
76.4
76.8
31.5
45.6
46.2
1.8
2.2
0.3
33.3
47.9
46.5
16.4
17.4
25.6
16.9
30.4
20.8
5.5
12.1
8.2
0.5
0.6
0.5
0.0
0.3
0.7
0.0
0.0
0.0
RES.
Co. Name
Edelweiss.Fin.
Edelweiss.Fin.
Year
201309
201312
Eq.
N.Sales
76.8
27.6
76.9
47.4
O.I
T.Income
-4.4
23.2
0.2
47.6
T.Exp.
14.9
10.0
PBIDT
8.4
37.6
Eduexel Infot.
Eduexel Infot.
Eduexel Infot.
Eduexel Infot.
Eduexel Infot.
201212
201303
201306
201309
201312
8.5
8.5
8.5
8.5
8.5
0.5
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.0
0.1
0.0
0.0
0.5
1.1
0.1
0.0
0.0
EICL
EICL
EICL
EICL
201212
201303
201306
201309
10.1
10.1
10.1
10.1
106.5
107.5
114.0
115.1
5.6
0.1
0.3
0.2
112.0
107.6
114.2
115.3
EID Parry
EID Parry
EID Parry
EID Parry
EID Parry
201212
201303
201306
201309
201312
17.4
17.6
17.6
17.6
17.6
250.3
634.7
403.1
453.9
368.6
19.0
30.7
16.5
93.7
38.4
EIH
EIH
EIH
EIH
EIH
201212
201303
201306
201309
201312
114.3
114.3
114.3
114.3
114.3
318.4
342.6
267.0
261.0
348.6
EIH Assoc.Hotels
EIH Assoc.Hotels
EIH Assoc.Hotels
EIH Assoc.Hotels
EIH Assoc.Hotels
201212
201303
201306
201309
201312
30.5
30.5
30.5
30.5
30.5
Elantas Beck
Elantas Beck
Elantas Beck
Elantas Beck
201212
201303
201306
201309
Eldeco Housing
Eldeco Housing
Eldeco Housing
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.1
0.0
2.8
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT

1.1
0.0
1.1
0.0
18
13.8
0.0
13.8
0.2
18
RES.
Div%
1278
65
1278
65
6.6
20.5
0.6
0.6
0.0
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
0.0
0.0
0.0
0.0
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13
13
13
13
13
2
2
2
2
2
0
0
0
0
0
95.7
97.8
101.4
101.0
16.3
9.8
12.8
14.4
4.6
4.4
4.3
4.5
3.8
3.7
3.4
3.4
2.2
0.5
1.7
2.2
-0.1
1.3
0.1
0.0
0.0
0.0
0.0
0.0
5.8
-0.1
3.4
4.2
0.0
0.0
0.0
0.0
5.8
-0.1
3.4
4.2
1.0
-0.2
0.5
0.7
26
26
26
26
121
121
121
121
100
100
100
100
269.3
665.4
419.6
547.6
407.0
258.2
508.8
415.8
452.1
380.8
11.0
156.6
3.8
95.5
26.2
16.5
80.5
44.6
41.8
41.8
19.5
50.4
28.6
28.4
29.5
-3.0
20.4
2.9
-0.7
-32.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-22.0
5.4
-72.3
26.0
-12.5
0.0
0.0
0.0
0.0
0.0
-22.0
5.4
-72.3
26.0
-12.5
-1.3
0.3
-4.1
1.5
-0.7
76
76
76
76
76
1329
1329
1329
1329
1329
600
600
600
600
600
5.5
12.4
10.6
30.8
6.5
323.8
355.0
277.5
291.8
355.1
234.4
282.7
225.3
244.2
255.8
89.5
72.4
52.2
47.6
99.3
13.7
11.4
10.0
11.1
10.8
26.7
25.3
25.6
24.6
24.7
0.5
9.6
0.2
-0.1
14.1
15.8
-1.0
5.9
5.1
8.6
0.0
0.0
0.0
0.0
0.0
32.8
27.0
10.6
7.0
41.0
0.0
-22.7
0.0
0.3
0.0
32.8
49.7
10.6
6.7
41.0
0.6
0.5
0.2
0.1
0.7
42
42
42
42
42
2511
2511
2511
2511
2511
45
45
45
45
45
65.0
66.5
40.2
38.3
68.0
1.0
2.9
0.3
0.3
0.5
66.0
69.4
40.5
38.6
68.5
39.7
42.7
33.5
33.6
41.2
26.3
26.6
7.0
5.0
27.3
5.1
3.5
2.9
2.9
2.9
3.4
3.4
3.4
3.4
3.3
0.0
0.0
0.0
0.0
0.0
5.8
6.0
0.2
-0.4
8.5
0.0
0.0
0.0
0.0
0.0
12.1
13.8
0.5
-0.9
12.6
0.4
-0.7
0.0
0.0
0.0
11.8
14.5
0.5
-0.9
12.6
5.1
4.5
-0.2
-0.3
4.1
65
65
65
65
65
168
168
168
168
168
10
10
10
10
10
7.9
7.9
7.9
7.9
67.8
75.4
76.8
74.7
4.0
3.9
4.6
1.6
71.8
79.3
81.4
76.3
61.8
65.2
67.1
65.5
10.0
14.1
14.4
10.8
0.0
0.1
0.0
0.0
1.4
1.3
1.3
1.3
2.2
3.5
3.7
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.4
9.3
9.3
6.4
0.0
0.0
0.0
0.0
6.4
9.3
9.3
6.4
8.1
11.7
11.8
8.1
162
162
162
162
120
120
120
120
920
920
920
920
2.0
2.0
2.0
14.0
3.6
8.5
9.4
2.1
2.8
23.4
5.6
11.3
15.0
4.3
9.3
8.5
1.3
2.0
0.7
0.6
0.3
0.1
0.1
0.1
1.8
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
5.9
0.4
1.1
0.0
0.0
0.0
5.9
0.4
1.1
28.9
2.1
5.4
326
326
326
62
62
62
80
80
80
Co. Name
Eldeco Housing
Eldeco Housing
Year
201309
201312
Eq.
N.Sales
2.0
5.4
2.0
8.7
O.I
T.Income
3.1
8.6
1.8
10.4
T.Exp.
7.2
9.1
PBIDT
1.4
1.3
Elder Pharma
Elder Pharma
Elder Pharma
Elder Pharma
Elder Pharma
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
250.1
230.1
187.9
153.0
136.7
5.4
10.2
1.3
5.8
3.0
255.6
240.4
189.3
158.7
139.7
196.4
190.3
131.5
112.9
110.9
Elecon Engg.Co
Elecon Engg.Co
Elecon Engg.Co
Elecon Engg.Co
Elecon Engg.Co
201212
201303
201306
201309
201312
18.6
21.8
21.8
21.8
21.8
199.1
180.3
104.0
119.4
111.1
3.5
3.5
6.6
9.2
2.5
202.6
183.7
110.6
128.6
113.6
Electrost.Cast.
Electrost.Cast.
Electrost.Cast.
Electrost.Cast.
Electrost.Cast.
201212
201303
201306
201309
201312
32.7
32.7
32.7
32.7
34.4
472.7
495.0
465.8
544.5
490.9
44.5
76.4
31.8
26.2
24.7
Electrosteel St.
Electrosteel St.
Electrosteel St.
Electrosteel St.
Electrosteel St.
201212
201303
201306
201309
201312
2186.7
2186.7
2186.7
2186.7
2186.7
55.1
72.8
119.8
166.2
94.9
Elegant Floricul
Elegant Floricul
Elegant Floricul
Elegant Floricul
Elegant Floricul
201212
201303
201306
201309
201312
20.0
20.0
20.0
20.0
20.0
Elegant Marbles
Elegant Marbles
Elegant Marbles
Elegant Marbles
Elegant Marbles
201212
201303
201306
201309
201312
Elgi Equipment
201212
Int.
Dep.
Tax
D.Tax
0.4
0.0
0.2
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.7
0.0
0.7
3.6 326
0.6
0.0
0.6
2.8 326
62
62
Div%
80
80
378
378
378
378
378
757
757
757
757
757
0
0
0
0
0
0.8
1.0
0.3
0.8
0.4
51
51
51
51
51
454
454
454
454
454
50
50
50
50
50
33.1
44.4
0.6
19.5
33.7
1.0
1.4
0.0
0.6
1.0
55
55
55
55
55
2322
2322
2322
2322
2322
50
50
50
50
50
0.0
-2.3
0.0
0.0
0.0
-64.0
-119.6
-70.7
-53.2
-53.4
-0.3
-0.6
-0.3
-0.2
-0.2
8
8
8
8
8
-396
-396
-396
-396
-396
0
0
0
0
0
0.0
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.9
1.3
1.7
0.6
0.8
0.0
0.0
0.0
0.0
0.0
0.9
1.3
1.7
0.6
0.8
2.0
2.8
3.7
1.4
1.7
111
111
111
111
111
45
45
45
45
45
20
20
20
20
20
0.0
13.8
0.0
13.8
0.9
28
420
100
0.2
0.5
0.1
0.1
59.2
50.0
57.8
45.9
28.9
27.6
19.6
43.7
33.6
42.8
6.9
7.3
7.3
7.4
7.4
5.0
4.8
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.7
18.4
6.8
3.9
-21.4
0.0
0.0
0.0
0.0
0.0
19.7
18.4
6.8
3.9
-21.4
9.6
9.0
3.3
1.9
-10.4
170.0
156.8
87.8
96.1
87.6
32.6
26.9
22.8
32.5
26.0
12.4
5.9
6.5
8.8
8.6
12.0
12.1
11.4
11.4
11.5
1.1
-2.3
1.7
3.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.1
11.2
3.3
8.8
4.4
0.0
0.0
0.0
0.0
0.0
7.1
11.2
3.3
8.8
4.4
517.2
571.4
497.6
570.7
515.6
432.8
474.0
454.5
494.6
418.2
84.4
97.4
43.2
76.1
97.4
26.9
25.4
28.8
41.1
36.1
13.3
12.7
13.2
13.5
13.2
11.2
14.8
0.6
2.0
14.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.1
44.4
0.6
19.5
33.7
0.0
0.0
0.0
0.0
0.0
7.6
15.3
13.7
11.3
10.0
62.6
88.1
133.5
177.4
104.9
78.8
135.0
142.7
177.3
102.5
-16.2
-46.9
-9.2
0.1
2.4
34.1
56.8
44.5
38.4
40.9
13.7
18.2
17.0
14.9
14.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-64.0
-121.9
-70.7
-53.2
-53.4
0.1
0.5
0.1
0.1
0.2
0.1
0.0
0.1
0.0
0.0
0.2
0.5
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.2
0.0
0.4
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
4.5
4.5
4.5
4.5
4.8
8.8
4.6
5.0
6.6
0.7
1.6
1.6
0.6
0.8
5.5
10.4
6.2
5.6
7.5
4.4
8.7
4.1
4.8
6.5
1.1
1.7
2.1
0.8
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.4
0.2
0.2
0.0
0.0
0.0
0.0
0.0
15.9
194.8
1.7
196.5
173.8
22.7
0.0
3.5
5.3
0.0
RES.
Co. Name
Elgi Equipment
Elgi Equipment
Elgi Equipment
Elgi Equipment
Year
201303
201306
201309
201312
Eq.
N.Sales
15.9
230.0
15.9
213.9
15.9
183.1
15.9
196.4
Elnet Technolog
Elnet Technolog
Elnet Technolog
Elnet Technolog
Elnet Technolog
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
Elpro Intl.
Elpro Intl.
Elpro Intl.
Elpro Intl.
Elpro Intl.
201212
201303
201306
201309
201312
EMA India
EMA India
EMA India
EMA India
EMA India
O.I
6.6
2.3
4.4
3.3
T.Income
236.5
216.2
187.5
199.7
T.Exp.
204.5
181.8
157.5
170.8
PBIDT
32.1
34.4
30.1
28.9
5.5
5.4
5.7
5.4
5.2
0.1
0.2
0.2
0.2
0.3
5.6
5.6
5.9
5.7
5.5
2.5
2.9
3.1
2.4
2.7
4.6
4.5
4.6
4.6
4.6
8.3
9.8
6.0
6.7
7.7
0.0
0.1
0.1
0.0
0.1
8.3
10.0
6.0
6.7
7.8
201212
201303
201306
201309
201312
1.0
1.0
1.0
1.0
1.0
1.5
1.6
0.3
0.7
0.7
0.1
3.4
0.1
0.1
0.1
Emami Paper
Emami Paper
Emami Paper
Emami Paper
Emami Paper
201212
201303
201306
201309
201312
12.1
12.1
12.1
12.1
12.1
130.3
141.7
120.6
138.4
146.4
EMCO
EMCO
EMCO
EMCO
EMCO
201212
201303
201306
201309
201312
13.0
13.0
13.0
13.0
13.0
Emk.Global Fin.
Emk.Global Fin.
Emk.Global Fin.
Emk.Global Fin.
Emk.Global Fin.
201212
201303
201306
201309
201312
24.4
24.4
24.4
24.4
24.4
Int.
Dep.
Tax
D.Tax
6.1
0.0
9.0
0.0
7.1
0.0
7.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
21.9
0.0
21.9
1.4
28
21.7
0.0
21.7
1.4
28
18.1
0.0
18.1
1.1
28
16.9
0.0
16.9
1.1
28
RES.
Div%
420 100
420 100
420 100
420 100
0.1
0.1
0.2
0.2
4.0
3.6
4.6
4.6
3.0
2.7
2.8
3.3
2.8
0.0
0.0
0.0
0.0
0.0
0.9
0.8
0.9
0.9
0.9
0.8
0.7
0.7
0.9
0.7
-0.1
0.0
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
1.4
1.3
1.3
1.7
1.3
0.0
0.0
0.0
0.0
0.0
1.4
1.3
1.3
1.7
1.3
3.6
3.1
3.3
4.1
3.2
95
95
95
95
95
34
34
34
34
34
14
14
14
14
14
4.4
6.4
3.1
3.6
4.4
3.9
3.5
2.9
3.2
3.4
2.7
2.5
3.1
3.4
3.5
0.4
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.7
-0.5
-0.6
-0.5
0.0
0.0
0.0
0.0
0.0
0.9
0.7
-0.5
-0.6
-0.5
1.9
1.4
-1.1
-1.2
-1.0
334
334
334
334
334
149
149
149
149
149
0
0
0
0
0
1.5
5.0
0.4
0.8
0.8
1.5
4.0
0.6
0.8
0.8
0.0
0.9
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.3
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.3
0.0
-0.1
-0.2
9.1
-2.4
-0.4
-0.7
60
60
60
60
60
5
5
5
5
5
0
0
0
0
0
0.1
1.3
0.3
1.0
0.8
130.4
143.0
121.0
139.4
147.2
111.8
122.9
101.6
120.1
126.0
18.6
20.1
19.4
19.3
21.2
8.3
6.3
3.0
2.1
3.9
7.4
8.3
7.4
7.5
7.6
0.5
0.0
2.4
3.3
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
5.6
6.5
6.4
6.7
0.0
0.0
0.0
0.0
0.0
2.5
5.6
6.5
6.4
6.7
0.4
0.9
1.1
0.9
1.0
39
39
39
39
39
228
228
228
228
228
30
30
30
30
30
162.6
169.3
138.2
184.8
179.7
0.2
1.1
0.8
4.8
0.1
162.8
170.4
138.9
189.6
179.8
143.7
151.9
120.4
166.4
158.3
19.0
18.5
18.5
23.2
21.5
12.0
13.7
12.2
12.1
14.9
6.0
2.8
5.2
5.1
5.0
0.5
1.2
0.4
2.0
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.8
0.7
4.0
1.0
0.0
0.3
0.0
0.0
0.0
0.5
0.5
0.7
4.0
1.0
0.1
0.1
0.1
0.6
0.2
87
87
87
87
87
552
552
552
552
552
10
10
10
10
10
14.8
16.0
15.5
14.5
15.4
2.7
2.5
2.4
2.9
1.9
17.5
18.6
17.9
17.4
17.3
20.0
17.3
18.0
17.8
15.9
-2.5
1.3
-0.1
-0.4
1.4
0.8
1.0
1.2
1.0
0.9
1.4
1.3
1.0
1.0
1.1
-0.6
0.0
0.0
0.0
0.0
-0.6
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.5
-5.2
-2.3
-2.5
-0.6
0.0
0.0
0.0
0.0
0.0
-3.5
-5.2
-2.3
-2.5
-0.6
-1.4
-2.1
-0.9
-1.0
-0.2
52
52
52
52
52
103
103
103
103
103
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Emmbi Industries
Emmbi Industries
Emmbi Industries
Emmbi Industries
Emmbi Industries
201212
201303
201306
201309
201312
17.7
17.7
17.7
17.7
17.7
34.0
40.8
35.7
35.1
40.3
0.1
0.3
0.3
0.4
0.3
34.1
41.1
36.0
35.6
40.7
31.0
37.1
32.4
32.6
36.7
3.1
4.0
3.6
3.0
4.0
1.4
1.7
1.5
1.1
1.8
0.6
0.7
0.7
0.7
0.7
0.2
0.3
0.3
0.3
0.3
0.2
0.1
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.7
1.3
1.0
0.8
1.1
0.0
0.0
0.0
0.0
0.0
0.7
1.3
1.0
0.8
1.1
0.4
0.8
0.6
0.5
0.6
31
31
31
31
31
37
37
37
37
37
2
2
2
2
2
Emmessar Biotech
Emmessar Biotech
Emmessar Biotech
Emmessar Biotech
Emmessar Biotech
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.2
0.1
0.6
0.1
0.2
0.0
0.0
0.0
0.1
0.0
0.2
0.1
0.6
0.1
0.2
0.2
0.2
0.5
0.3
0.2
0.0
-0.2
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
-0.2
0.0
0.1
-0.4
0.3
-0.3
0.0
4
4
4
4
4
-3
-3
-3
-3
-3
0
0
0
0
0
Emmsons Intl.
Emmsons Intl.
Emmsons Intl.
Emmsons Intl.
Emmsons Intl.
201212
201303
201306
201309
201312
6.0
6.0
12.0
12.0
12.0
341.1
374.8
472.0
350.3
302.8
27.8
6.2
5.3
5.6
10.7
368.9
381.0
477.3
355.9
313.5
352.6
362.3
458.6
332.2
291.8
16.4
18.8
18.8
23.7
21.7
13.2
14.9
13.7
18.5
18.5
0.2
0.1
0.2
0.2
0.2
1.0
1.0
1.7
1.8
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
2.8
3.3
3.2
2.6
0.0
0.2
0.0
0.0
0.0
2.0
2.6
3.3
3.2
2.6
3.4
4.6
2.7
2.7
2.1
174
174
174
174
174
98
98
98
98
98
10
10
10
10
10
Empee Distill.
Empee Distill.
Empee Distill.
Empee Distill.
Empee Distill.
201212
201303
201306
201309
201312
19.0
19.0
19.0
19.0
19.0
155.2
129.9
141.0
122.9
138.8
3.4
13.3
13.1
5.0
3.5
158.6
143.2
154.1
127.9
142.3
149.9
137.5
142.4
115.1
135.3
8.8
5.7
11.7
12.8
7.0
4.5
5.3
6.0
7.8
5.3
1.5
1.5
2.4
4.3
3.0
0.9
-8.2
1.7
0.2
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
7.1
1.6
0.5
-0.8
0.0
0.0
0.0
0.0
0.0
1.9
7.1
1.6
0.5
-0.8
1.0
3.7
0.8
0.3
-0.4
147
147
147
147
147
276
276
276
276
276
10
10
10
10
10
Empire Inds.
Empire Inds.
Empire Inds.
Empire Inds.
Empire Inds.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
41.2
39.2
43.1
43.2
49.4
32.5
38.7
29.0
30.7
33.3
73.6
77.9
72.1
73.9
82.7
56.4
64.9
59.3
60.4
68.2
17.2
13.1
12.8
13.5
14.5
2.4
2.4
2.5
2.2
2.0
2.0
1.4
2.0
2.2
2.2
3.2
2.0
2.3
2.6
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.6
7.3
6.1
6.6
8.9
0.0
0.0
0.0
0.0
0.0
9.6
7.3
6.1
6.6
8.9
16.1
12.1
10.1
11.0
14.8
167
167
167
167
167
94
94
94
94
94
240
240
240
240
240
Encore Software
Encore Software
Encore Software
Encore Software
Encore Software
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
0.7
0.9
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.7
1.3
0.0
0.0
0.0
0.3
-0.1
0.2
0.1
0.1
0.4
1.4
-0.2
-0.1
-0.1
0.5
0.5
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.7
-0.6
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.7
-0.6
-0.6
-0.1
1.4
-1.0
-0.9
-0.9
-33
-33
-33
-33
-33
-28
-28
-28
-28
-28
0
0
0
0
0
Energy Devl.Co.
Energy Devl.Co.
Energy Devl.Co.
201212
201303
201306
27.5
27.5
27.5
14.8
19.7
4.2
0.9
1.0
0.8
15.8
20.8
4.9
13.5
13.9
5.5
2.2
6.9
-0.6
1.6
1.8
1.9
1.2
1.3
1.2
0.0
-3.3
-1.1
0.0
-2.0
0.0
0.0
0.0
0.0
-0.6
9.1
-2.5
0.0
0.0
0.0
-0.6
9.1
-2.5
-0.2
3.3
-0.9
49
49
49
106
106
106
8
8
8
Co. Name
Energy Devl.Co.
Energy Devl.Co.
Year
201309
201312
Eq.
N.Sales
27.5
15.0
27.5
11.1
O.I
T.Income
0.9
15.9
0.9
12.0
T.Exp.
6.6
9.4
PBIDT
9.3
2.7
Ennore Coke
Ennore Coke
Ennore Coke
Ennore Coke
Ennore Coke
201212
201303
201306
201309
201312
15.5
15.5
15.5
15.5
15.5
37.4
141.7
97.1
52.5
128.7
0.6
12.4
4.3
4.2
4.3
38.0
154.2
101.4
56.7
133.0
49.5
163.4
102.2
59.6
137.2
Ensa Steel Inds.

Ensa Steel Inds.
Ensa Steel Inds.
Ensa Steel Inds.
Ensa Steel Inds.
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
0.2
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.1
0.1
Enso Secutrack
Enso Secutrack
Enso Secutrack
201212
201303
201306
11.2
11.2
11.2
0.4
0.5
0.5
0.5
0.0
0.0
Ent.Network
Ent.Network
Ent.Network
Ent.Network
Ent.Network
201212
201303
201306
201309
201312
47.7
47.7
47.7
47.7
47.7
87.0
101.9
84.9
85.5
98.2
Enterprise Intl.
Enterprise Intl.
Enterprise Intl.
Enterprise Intl.
Enterprise Intl.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Envair Electrody
Envair Electrody
Envair Electrody
Envair Electrody
Envair Electrody
201212
201303
201306
201309
201312
Eon Elect.
Eon Elect.
Eon Elect.
201212
201303
201306
Int.
Dep.
Tax
D.Tax
1.2
0.0
-0.2
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT

4.7
0.0
4.7
1.7
49
-0.4
0.0
-0.4 -0.2
49
RES.
Div%
106
8
106
8
2.1
2.0
1.3
1.3
-11.5
-9.3
-0.9
-2.9
-4.2
4.3
3.0
2.9
4.0
4.2
4.1
4.2
3.7
3.8
3.8
-11.8
-2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-8.1
-13.9
-7.5
-10.7
-12.1
-1.5
-1.2
0.0
0.0
0.0
-6.6
-12.7
-7.5
-10.7
-12.1
-5.2
-9.6
-4.8
-6.9
-7.8
7
7
7
7
7
-4
-4
-4
-4
-4
0
0
0
0
0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.2
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
-0.2
-0.2
-0.2
-0.4
-0.4
-0.5
-0.3
-0.3
137
137
137
137
137
61
61
61
61
61
0
0
0
0
0
0.9
0.5
0.5
0.7
1.0
0.7
0.2
-0.5
-0.3
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.6
-0.4
0.5
0.0
0.0
-0.4
-0.6
-0.4
0.1
-0.5
-0.3
25
25
25
16
16
16
0
0
0
4.1
6.8
5.6
6.5
6.0
91.2
108.7
90.5
92.1
104.2
57.3
70.0
55.3
61.3
60.3
33.9
38.7
35.2
30.8
43.9
0.0
0.0
0.0
0.0
0.0
8.1
7.8
7.8
8.0
8.1
7.1
5.2
7.4
6.4
9.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.7
25.7
19.9
16.4
25.9
0.0
0.0
0.0
0.0
0.0
18.7
25.7
19.9
16.4
25.9
3.9
5.4
4.2
3.4
5.4
105
105
105
105
105
455
455
455
455
455
10
10
10
10
10
7.8
6.2
12.6
19.2
18.7
0.6
0.1
0.0
0.4
0.2
8.4
6.3
12.6
19.6
18.9
7.8
6.4
12.4
19.5
18.8
0.6
-0.1
0.2
0.1
0.2
0.2
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.1
0.0
0.0
1.1
-0.6
0.2
0.1
0.1
24
24
24
24
24
4
4
4
4
4
0
0
0
0
0
3.0
3.0
3.0
3.0
3.0
1.5
1.9
1.0
1.6
1.1
0.0
2.9
0.0
0.0
0.0
1.5
4.8
1.0
1.6
1.2
1.5
2.9
0.9
1.7
1.4
0.0
1.9
0.1
-0.1
-0.2
0.1
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
1.6
0.0
-0.1
-0.3
0.0
0.0
0.0
0.0
0.0
-0.1
1.6
0.0
-0.1
-0.3
-0.3
5.3
0.1
-0.4
-1.0
12
12
12
12
12
1
1
1
1
1
7
7
7
7
7
8.0
8.0
8.0
40.2
37.5
39.2
0.5
5.9
3.6
40.7
43.4
42.8
45.0
47.0
45.4
-4.3
-3.5
-2.6
0.9
1.1
1.2
0.7
0.6
0.7
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.8
-6.1
-4.4
0.0
0.0
0.0
-5.8
-6.1
-4.4
-3.6
-3.8
-2.8
101
101
101
154
154
154
0
0
0
Co. Name
Eon Elect.
Eon Elect.
Year
201309
201312
Eq.
N.Sales
8.0
33.0
8.0
31.2
O.I
T.Income
0.5
33.5
1.2
32.4
T.Exp.
39.1
35.6
PBIDT
-5.7
-3.2
Epsom Properties
Epsom Properties
Epsom Properties
Epsom Properties
Epsom Properties
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.2
0.1
0.0
Era Buildsys L
Era Buildsys L
Era Buildsys L
Era Buildsys L
Era Buildsys L
201212
201303
201306
201309
201312
23.8
23.8
23.8
13.7
13.7
3.7
2.3
3.9
100.1
53.4
0.0
0.2
0.0
0.3
0.2
3.7
2.4
3.9
100.3
53.6
Era Infra Engg.

Era Infra Engg.
Era Infra Engg.
Era Infra Engg.
Era Infra Engg.
201212
201303
201306
201309
201312
36.4
36.4
36.4
36.4
36.4
1160.1
1559.8
1148.6
600.9
578.4
3.0
9.2
7.7
5.1
14.3
Eros Intl.Media
Eros Intl.Media
Eros Intl.Media
Eros Intl.Media
Eros Intl.Media
201212
201303
201306
201309
201312
91.8
91.9
91.9
91.9
91.9
294.6
153.3
141.0
126.8
308.4
Esab India
Esab India
Esab India
Esab India
Esab India
201212
201303
201306
201309
201312
15.4
15.4
15.4
15.4
15.4
Escorts
Escorts
Escorts
Escorts
Escorts
201212
201303
201306
201309
201312
Eskay K`n'IT(I)
201212
Int.
Dep.
Tax
D.Tax
0.0
-0.1
-0.5
-0.1
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-7.6
0.0
-7.6 -4.7 101
-4.8
0.0
-4.8 -3.0 101
RES.
Div%
154
0
154
0
1.2
1.4
0.8
0.8
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
-0.2
-0.1
0.0
1
1
1
1
1
-6
-6
-6
-6
-6
0
0
0
0
0
3.1
2.3
3.1
83.9
46.4
0.6
0.2
0.7
16.4
7.1
0.0
0.0
0.0
11.0
11.1
0.2
0.2
0.2
2.9
2.9
0.0
0.0
0.0
0.8
-2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.1
0.6
1.6
-4.8
0.0
0.0
0.0
0.0
0.0
0.4
-0.1
0.6
1.6
-4.8
0.2
0.0
0.2
0.2
-0.7
171
171
171
171
171
220
220
220
220
220
0
0
0
0
0
1163.0
1569.1
1156.3
606.1
592.6
954.5
1294.8
953.2
591.2
545.0
208.5
274.3
203.1
14.9
47.6
145.6
148.8
151.9
186.1
217.4
28.5
29.1
28.5
31.8
32.7
7.5
24.2
12.4
-60.0
-78.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.9
72.2
10.3
-143.0
-123.9
-14.4
1.3
-29.9
-18.1
11.3
41.3
70.9
40.2
-125.0
-135.2
1.5
4.0
0.6
-7.9
-6.8
107
107
107
107
107
1916
1916
1916
1916
1916
20
20
20
20
20
0.7
3.5
6.0
0.2
0.6
295.3
156.8
147.0
127.0
308.9
235.7
134.8
107.1
102.6
218.3
59.6
22.0
39.8
24.4
90.6
2.6
2.0
4.6
6.2
7.4
1.4
1.4
1.2
1.2
1.2
16.8
9.1
13.7
8.4
31.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
38.8
9.6
20.4
8.6
50.2
0.0
0.0
0.0
0.0
0.0
38.8
9.6
20.4
8.6
50.2
4.2
1.0
2.2
0.9
5.5
84
84
84
84
84
684
684
684
684
684
15
15
15
15
15
122.1
109.8
106.2
104.4
109.3
4.4
3.0
3.3
2.9
3.7
126.5
112.8
109.5
107.3
113.0
108.3
97.1
94.0
92.4
100.5
18.2
15.7
15.6
14.9
12.5
0.0
0.0
0.0
0.0
0.0
3.1
2.9
2.7
2.7
2.9
4.6
3.7
4.2
3.9
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.6
9.2
8.6
8.3
7.1
0.0
0.0
0.0
0.0
0.0
10.6
9.2
8.6
8.3
7.1
6.9
6.0
5.6
5.4
4.6
153
153
153
153
153
221
221
221
221
221
75
75
75
75
75
119.3
122.6
119.3
119.3
119.3
1026.0
997.1
1172.9
940.0
1154.5
15.8
15.3
16.9
20.4
21.0
1041.8
1012.4
1189.8
960.3
1175.4
976.1
946.4
1084.0
879.8
1088.6
65.7
66.1
105.9
80.6
86.8
21.5
21.7
20.3
18.3
15.5
13.0
13.1
13.3
14.0
14.5
3.1
-6.2
14.0
4.7
11.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.1
37.5
58.3
43.6
45.6
-0.8
0.7
-0.6
0.1
0.0
28.9
36.8
58.9
43.5
45.6
2.4
3.1
4.9
3.7
3.8
131
131
131
131
131
1495
1495
1495
1495
1495
12
12
12
12
12
28.1
152.8
0.0
152.8
151.6
1.3
6.1
7.6
0.0
0.0
0.0
-12.5
0.0
-12.5
-0.4
101
Co. Name
Eskay K`n'IT(I)
Eskay K`n'IT(I)
Eskay K`n'IT(I)
Eskay K`n'IT(I)
Year
201303
201306
201309
201312
Eq.
N.Sales
28.1
111.9
28.1
121.6
28.1
139.2
28.1
122.5
Ess Dee Alumin.

Ess Dee Alumin.
Ess Dee Alumin.
Ess Dee Alumin.
Ess Dee Alumin.
201212
201303
201306
201309
201312
32.1
32.1
32.1
32.1
32.1
Essar Ports
Essar Ports
Essar Ports
Essar Ports
Essar Ports
201212
201303
201306
201309
201312
Essar Securities
Essar Securities
Essar Securities
Essar Securities
Essar Securities
O.I
Tax
D.Tax
0.0
-2.8
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
0.0
0.0
0.0
0.0
T.Income
111.9
121.6
139.2
122.5
T.Exp.
159.2
120.8
137.4
139.0
PBIDT
-47.3
0.8
1.8
-16.5
Int.
22.6
13.3
11.7
13.0
Dep.
36.2
10.9
11.1
9.6
PAT
-103.3
0.0
-103.3 -3.8
5
-23.4
0.0
-23.4 -0.8
5
-21.0
0.0
-21.0 -0.8
5
-39.1
0.0
-39.1 -1.4
5
RES.
Div%
101
0
101
0
101
0
101
0
175.7
193.2
183.0
169.4
169.4
3.7
27.8
1.7
-0.2
2.3
179.4
221.0
184.7
169.2
171.8
137.6
153.9
139.3
130.8
131.3
41.9
67.1
45.4
38.4
40.5
9.7
9.5
11.9
12.9
13.9
8.5
8.5
9.5
9.8
10.9
5.2
7.6
5.1
2.6
-17.2
1.4
5.4
1.6
3.7
19.4
0.0
0.0
0.0
0.0
0.0
17.1
36.1
17.3
9.4
13.5
0.0
0.0
0.0
0.0
0.0
17.1
36.1
17.3
9.4
13.5
5.3
11.3
5.4
2.9
4.2
233
233
233
233
233
723
723
723
723
723
20
20
20
20
20
427.9
427.9
427.9
427.9
427.9
11.5
7.9
10.8
15.0
6.7
3.2
4.6
5.0
26.0
4.5
14.7
12.4
15.8
40.9
11.2
5.6
7.5
7.6
6.8
10.0
9.1
4.9
8.1
34.1
1.2
17.6
17.1
17.2
17.1
10.6
3.4
1.9
1.9
6.1
7.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-11.9
-14.1
-11.0
10.9
-16.7
0.0
0.0
0.0
0.0
0.0
-11.9
-14.1
-11.0
10.9
-16.7
-0.3
-0.3
-0.3
0.3
-0.4
64
64
64
64
64
2300
2300
2300
2300
2300
5
5
5
5
5
201212
201303
201306
201309
201312
14.3
14.3
14.3
14.3
14.3
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34
34
34
34
34
34
34
34
34
34
0
0
0
0
0
Essar Shipping
Essar Shipping
Essar Shipping
Essar Shipping
Essar Shipping
201212
201303
201306
201309
201312
205.2
205.2
205.2
205.2
205.2
357.4
354.5
277.8
224.9
181.8
16.6
21.3
70.5
24.1
26.7
374.0
375.8
348.3
249.0
208.6
270.1
303.0
207.3
171.4
188.7
104.0
72.8
141.1
77.6
19.9
78.5
74.0
77.8
81.4
78.2
35.2
32.3
34.5
36.5
33.0
0.7
0.9
5.7
1.2
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-10.5
-34.3
23.1
-41.5
-92.0
0.0
0.0
0.0
0.0
0.0
-10.5
-34.3
23.1
-41.5
-92.0
-0.5
-1.7
1.1
-2.0
-4.5
251
251
251
251
251
4943
4943
4943
4943
4943
0
0
0
0
0
Essel Propack
Essel Propack
Essel Propack
Essel Propack
Essel Propack
201212
201303
201306
201309
201312
31.4
31.4
31.4
31.4
31.4
145.0
137.2
152.0
162.5
165.2
9.5
18.7
14.6
11.8
10.7
154.4
155.9
166.5
174.3
175.9
117.9
117.9
126.7
132.9
137.4
36.5
38.0
39.8
41.5
38.5
10.8
13.0
12.0
11.7
10.3
9.3
7.2
9.3
7.2
9.7
5.0
4.0
5.4
6.8
5.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
13.8
13.2
15.8
13.4
0.0
0.0
0.0
-0.5
0.0
11.5
13.8
13.2
16.4
13.4
0.7
0.9
0.8
1.0
0.9
45
45
45
45
45
670
670
670
670
670
37.5
37.5
37.5
37.5
37.5
Ester Inds.
Ester Inds.
Ester Inds.
Ester Inds.
Ester Inds.
201212
201303
201306
201309
201312
31.5
31.5
31.5
31.5
31.5
231.5
211.5
202.8
249.3
229.1
4.4
3.0
2.9
3.1
2.5
235.8
214.5
205.7
252.4
231.6
225.6
211.6
190.5
229.8
213.0
10.2
2.9
15.2
22.6
18.6
2.5
6.7
6.4
7.4
9.5
7.4
7.2
7.3
7.5
7.8
0.0
0.0
0.0
0.0
0.0
0.1
-3.6
0.5
2.5
0.5
0.0
0.0
0.0
0.0
0.0
0.3
-7.4
1.0
5.2
0.9
0.0
0.0
0.0
0.0
0.0
0.3
-7.4
1.0
5.2
0.9
0.0
-1.2
0.2
0.8
0.1
40
40
40
40
40
227
227
227
227
227
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
ETP Corp.
ETP Corp.
ETP Corp.
ETP Corp.
ETP Corp.
201212
201303
201306
201309
201312
35.0
35.0
35.0
35.0
35.0
0.2
0.2
0.4
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.4
0.2
0.2
0.2
0.4
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21
21
21
21
21
37
37
37
37
37
0
0
0
0
0
Euro Ceramics
Euro Ceramics
Euro Ceramics
Euro Ceramics
Euro Ceramics
201212
201303
201306
201309
201312
28.6
28.6
28.6
28.6
28.6
19.0
19.6
16.3
26.8
21.0
0.1
0.2
0.4
6.1
0.1
19.0
19.8
16.7
32.9
21.1
25.4
36.2
20.2
28.1
26.6
-6.4
-16.5
-3.4
4.8
-5.5
13.5
9.2
0.5
0.9
0.2
7.5
7.5
7.5
7.5
7.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-27.4
-33.1
-11.3
-3.7
-13.1
0.0
0.0
0.0
0.0
0.0
-27.4
-33.1
-11.3
-3.7
-13.1
-9.6
-11.9
-4.0
-1.3
-4.6
-6
-6
-6
-6
-6
-46
-46
-46
-46
-46
0
0
0
0
0
Eurotex Inds.
Eurotex Inds.
Eurotex Inds.
Eurotex Inds.
Eurotex Inds.
201212
201303
201306
201309
201312
8.7
8.7
8.7
8.7
8.7
57.1
77.2
63.4
87.6
84.2
3.3
3.2
2.2
3.5
5.0
60.4
80.3
65.6
91.1
89.1
54.8
74.0
58.5
81.8
83.0
5.6
6.3
7.1
9.3
6.2
2.4
2.5
2.7
2.5
2.3
2.5
2.4
2.4
2.4
2.4
-0.9
3.0
0.5
1.2
2.0
0.0
-0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.6
-0.6
1.5
3.2
-0.5
0.0
0.0
0.0
0.0
0.0
1.6
-0.6
1.5
3.2
-0.5
1.8
-0.7
1.7
3.7
-0.6
73
73
73
73
73
56
56
56
56
56
0
0
0
0
0
Everest Inds.
Everest Inds.
Everest Inds.
Everest Inds.
Everest Inds.
201212
201303
201306
201309
201312
15.1
15.2
15.2
15.2
15.2
255.7
239.9
296.8
198.0
227.1
4.7
4.5
2.8
8.4
4.8
260.3
244.5
299.6
206.5
231.9
239.2
229.7
271.1
208.5
222.9
21.2
14.8
28.5
-2.0
9.0
1.3
1.4
2.0
1.9
4.0
5.6
5.8
5.6
6.3
7.2
4.6
3.6
7.1
-3.6
-1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.6
4.1
13.7
-6.7
-1.0
0.0
0.0
0.0
0.0
0.0
9.6
4.1
13.7
-6.7
-1.0
6.4
2.7
9.0
-4.4
-0.6
191
191
191
191
191
275
275
275
275
275
75
75
75
75
75
Everest Organics
Everest Organics
Everest Organics
Everest Organics
Everest Organics
201212
201303
201306
201309
201312
9.3
9.3
9.3
9.3
9.3
20.8
20.0
20.5
23.9
23.6
0.0
0.1
0.0
0.1
0.3
20.9
20.2
20.5
24.0
23.8
19.3
19.3
18.8
22.2
22.1
1.5
0.9
1.7
1.8
1.7
0.6
0.8
0.7
0.7
0.6
0.5
0.6
0.6
0.6
0.6
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.5
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.3
-0.5
0.4
0.4
0.4
0.4
-0.5
0.4
0.4
0.4
4
4
4
4
4
-6
-6
-6
-6
-6
0
0
0
0
0
Everlon Synth
Everlon Synth
Everlon Synth
Everlon Synth
Everlon Synth
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
12.1
11.5
12.9
15.4
13.1
0.0
0.0
0.0
0.0
0.0
12.1
11.5
12.9
15.4
13.1
11.7
11.3
12.6
15.0
12.8
0.4
0.2
0.3
0.4
0.3
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-1
-1
-1
-1
-1
0
0
0
0
0
Excel Inds.
Excel Inds.
Excel Inds.
201212
201303
201306
5.5
5.5
5.5
92.0
91.9
99.8
1.5
4.0
2.7
93.6
95.9
102.5
83.3
91.4
92.3
10.2
4.5
10.3
2.7
2.9
2.9
2.6
2.5
2.5
1.6
-0.6
1.7
0.0
0.0
0.0
0.0
0.0
0.0
3.3
-0.4
3.1
0.0
0.0
0.0
3.3
-0.4
3.1
3.0
-0.3
2.8
123
123
123
129
129
129
60
60
60
Co. Name
Excel Inds.
Excel Inds.
Year
201309
201312
Eq.
N.Sales
5.5
102.5
5.5
97.3
O.I
T.Income
2.1
104.6
1.8
99.1
T.Exp.
93.4
91.8
PBIDT
11.2
7.4
Excel Infoways
Excel Infoways
Excel Infoways
Excel Infoways
Excel Infoways
201212
201303
201306
201309
201312
31.4
31.4
31.4
31.4
31.4
9.3
1.5
6.0
4.4
1.3
0.0
0.0
0.2
0.2
0.0
9.3
1.5
6.2
4.6
1.3
7.7
0.9
5.4
3.9
0.8
Exelon Infra
Exelon Infra
Exelon Infra
Exelon Infra
201212
201303
201306
201309
6.7
6.7
6.7
6.7
17.3
8.6
18.5
19.2
0.0
0.1
0.0
0.0
17.3
8.7
18.5
19.2
Exotic Coal
Exotic Coal
Exotic Coal
Exotic Coal
Exotic Coal
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Expo Gas Contain

Expo Gas Contain
Expo Gas Contain
Expo Gas Contain
Expo Gas Contain
201212
201303
201306
201309
201312
7.6
7.6
7.6
7.6
4.9
8.7
8.2
3.3
13.8
15.7
FACT
FACT
FACT
FACT
FACT
201212
201303
201306
201309
201312
647.1
647.1
647.1
647.1
647.1
Facor Alloys
Facor Alloys
Facor Alloys
Facor Alloys
Facor Alloys
201212
201303
201306
201309
201312
Fag Bearings
Fag Bearings
201212
201303
Int.
Dep.
Tax
D.Tax
1.0
0.0
0.3
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

4.4
0.0
4.4
4.0 123
1.4
0.0
1.4
1.3 123
RES.
Div%
129
60
129
60
3.2
2.7
2.6
3.0
1.6
0.6
0.8
0.7
0.5
0.2
0.2
0.2
0.2
0.3
0.2
0.0
0.1
0.1
0.1
0.5
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.2
0.3
0.2
0.1
0.0
0.0
0.1
0.1
0.0
0.8
0.2
0.2
0.1
0.1
0.2
0.1
0.1
0.1
0.0
51
51
51
51
51
130
130
130
130
130
0
0
0
0
0
16.9
7.3
17.5
18.1
0.5
1.4
1.1
1.1
0.0
0.3
0.1
0.2
0.1
0.1
0.1
0.1
0.0
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.9
0.9
0.0
0.0
0.0
0.0
0.4
0.4
0.9
0.9
0.2
0.3
0.7
0.7
10
10
10
10
7
7
7
7
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.1
-0.3
-0.1
-0.1
-0.1
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0.0
0.1
0.0
0.0
0.0
8.7
8.3
3.3
13.8
15.7
7.3
6.8
2.1
12.3
13.9
1.5
1.5
1.2
1.6
1.8
0.7
0.9
0.9
0.8
0.6
0.2
0.2
0.2
0.2
0.2
0.0
0.3
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.1
0.1
0.6
1.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.1
0.1
0.6
1.0
0.3
-0.1
0.1
0.3
0.8
8
8
8
8
8
7
7
7
7
7
0
0
0
0
0
676.7
405.6
303.7
708.7
799.2
2.8
4.1
5.0
5.7
9.2
679.5
409.7
308.6
714.4
808.3
709.0
492.7
368.1
732.3
740.1
-29.5
-83.0
-59.5
-17.9
68.2
38.8
48.0
29.5
54.2
42.2
11.5
12.8
11.0
11.0
10.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-79.8
-143.7
-99.9
-83.1
15.3
0.0
0.4
0.0
0.0
0.0
-79.8
-144.1
-99.9
-83.1
15.3
-1.2
-2.2
-1.5
-1.3
0.2
-3
-3
-3
-3
-3
-839
-839
-839
-839
-839
0
0
0
0
0
19.6
19.6
19.6
19.6
19.6
57.5
64.8
80.9
77.0
67.5
1.5
3.6
2.7
2.9
3.4
59.1
68.4
83.6
79.9
70.9
62.1
61.9
79.1
88.5
68.4
-3.1
6.5
4.4
-8.6
2.5
0.4
0.7
0.5
0.2
0.3
0.9
0.9
0.8
0.8
0.8
-1.2
1.9
1.0
-1.4
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.1
3.0
2.1
-8.1
1.5
0.0
0.0
0.0
0.0
0.0
-3.1
3.0
2.1
-8.1
1.5
-0.2
0.2
0.1
-0.4
0.1
7
7
7
7
7
126
126
126
126
126
0
0
0
0
0
16.6
16.6
343.6
338.3
13.0
8.6
356.6
346.9
305.8
298.2
50.8
48.7
0.2
0.2
8.8
9.6
12.1
13.4
0.0
0.0
0.0
0.0
29.7
25.5
0.0
0.0
29.7
25.5
17.9
15.3
528
528
863
863
50
50
Co. Name
Fag Bearings
Fag Bearings
Fag Bearings
Year
201306
201309
201312
Eq.
N.Sales
16.6
309.5
16.6
373.0
16.6
399.5
O.I
T.Income
9.9
319.4
18.5
391.5
18.6
418.1
T.Exp.
269.9
325.6
352.7
PBIDT
49.5
65.9
65.4
Fairfield Atlas
Fairfield Atlas
Fairfield Atlas
Fairfield Atlas
201212
201303
201306
201309
27.3
27.3
27.3
27.3
45.6
60.1
78.0
94.7
1.4
1.3
4.3
4.0
47.0
61.5
82.3
98.7
38.9
46.2
56.3
67.5
FDC
FDC
FDC
FDC
FDC
201212
201303
201306
201309
201312
18.2
18.1
17.8
17.8
17.8
178.0
172.6
207.4
226.2
200.1
9.4
22.6
11.4
11.6
8.7
187.4
195.2
218.7
237.8
208.8
FE (India)
FE (India)
FE (India)
FE (India)
201212
201303
201306
201309
8.2
8.2
8.2
8.2
138.4
162.8
199.9
305.6
1.1
1.6
0.6
0.7
Fedders Lloyd
Fedders Lloyd
Fedders Lloyd
Fedders Lloyd
Fedders Lloyd
201212
201303
201306
201309
201312
30.8
30.8
30.8
30.8
30.8
240.4
282.2
293.4
273.2
285.0
Federal-Mogul Go
Federal-Mogul Go
Federal-Mogul Go
Federal-Mogul Go
201212
201303
201306
201309
55.6
55.6
55.6
55.6
Ferro Alloys Cor

Ferro Alloys Cor
Ferro Alloys Cor
Ferro Alloys Cor
Ferro Alloys Cor
201212
201303
201306
201309
201312
Fiberweb (India)
Fiberweb (India)
Fiberweb (India)
201212
201303
201306
Int.
Tax
D.Tax
13.2
0.0
18.6
0.0
18.5
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
0.2
0.2
0.2
Dep.
10.5
11.3
11.9
PAT
25.6
0.0
25.6 15.4 528
35.9
0.0
35.9 21.6 528
34.9
0.0
34.9 21.0 528
RES.
Div%
863
50
863
50
863
50
8.1
15.3
26.0
31.2
1.2
0.4
0.6
0.6
1.9
2.3
2.6
3.1
1.8
4.9
7.8
9.3
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
3.3
7.6
15.0
18.2
0.0
0.0
0.0
0.0
3.3
7.6
15.0
18.2
1.2
2.8
5.5
6.6
42
42
42
42
88
88
88
88
0
0
0
0
134.9
141.9
156.3
165.8
149.0
52.6
53.4
62.4
72.0
59.8
0.3
0.5
0.4
0.4
0.4
6.2
5.9
6.2
6.3
6.2
11.0
10.9
12.7
16.3
12.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
35.1
36.1
43.1
49.1
40.5
0.0
0.0
0.0
0.0
0.0
35.1
36.1
43.1
49.1
40.5
1.9
2.0
2.4
2.8
2.3
43
43
43
43
43
762
762
762
762
762
220
220
220
220
220
139.5
164.4
200.5
306.3
135.0
159.2
192.4
296.9
4.5
5.1
8.1
9.5
2.8
3.3
6.0
6.8
0.2
0.1
0.2
0.2
0.5
0.6
0.7
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.2
1.3
1.7
0.0
0.0
0.0
0.0
1.0
1.2
1.3
1.7
1.2
1.4
1.6
2.1
60
60
60
60
41
41
41
41
0
0
0
0
2.6
2.3
-2.7
1.5
2.5
243.0
284.6
290.7
274.8
287.5
209.8
248.1
258.5
243.3
252.4
33.2
36.5
32.2
31.5
35.1
9.8
9.4
9.2
12.7
13.8
8.3
8.5
2.6
7.7
0.6
3.0
3.7
3.9
2.2
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.1
14.9
16.5
8.8
16.6
0.0
0.0
0.0
0.0
0.0
12.1
14.9
16.5
8.8
16.6
3.9
4.9
5.4
2.9
5.4
104
104
104
104
104
288
288
288
288
288
10
10
10
10
10
271.0
274.1
295.3
276.2
13.9
14.1
17.9
16.5
284.9
288.3
313.2
292.6
289.8
256.4
270.0
260.7
-4.9
31.9
43.3
31.9
6.1
6.5
6.2
6.2
16.1
15.7
16.3
16.8
-4.7
3.7
7.2
3.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-22.3
6.0
13.6
5.1
0.0
0.0
0.0
0.0
-22.3
6.0
13.6
5.1
-4.0
1.1
2.4
0.9
72
72
72
72
343
343
343
343
0
0
0
0
18.5
18.5
18.5
18.5
18.5
121.2
145.0
137.3
184.2
157.2
5.2
7.0
5.3
9.4
6.8
126.4
152.1
142.7
193.7
164.0
120.6
135.5
119.1
171.8
155.2
5.7
16.5
23.5
21.9
8.9
4.0
3.9
3.7
3.8
3.9
2.2
2.3
2.2
2.3
2.4
0.3
-1.4
5.4
4.7
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
11.7
12.2
11.2
2.1
0.0
0.0
0.0
0.0
0.0
-0.8
11.7
12.2
11.2
2.1
0.0
0.6
0.7
0.6
0.1
11
11
11
11
11
190
190
190
190
190
0
0
0
0
0
11.0
11.0
11.0
13.7
12.1
8.6
0.0
0.5
0.1
13.7
12.6
8.8
12.7
13.4
8.9
1.0
-0.8
-0.1
0.0
0.0
0.0
0.6
0.5
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-1.3
-0.7
0.0
-1.1
0.0
0.4
-0.1
-0.7
0.0
-1.1
-0.6
-68
-68
-68
-70
-70
-70
0
0
0
Co. Name
Fiberweb (India)
Fiberweb (India)
Year
201309
201312
Eq.
N.Sales
11.0
14.1
11.0
20.6
O.I
T.Income
0.0
14.2
0.0
20.6
T.Exp.
14.0
19.6
PBIDT
0.2
1.0
Fiem Inds.
Fiem Inds.
Fiem Inds.
Fiem Inds.
Fiem Inds.
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
149.3
164.0
150.6
178.5
187.0
0.9
1.5
1.5
1.3
1.2
150.2
165.5
152.1
179.8
188.2
132.4
145.8
134.2
158.0
164.3
Filatex Fash.
Filatex Fash.
Filatex Fash.
Filatex Fash.
201212
201303
201306
201309
6.0
6.0
6.0
6.9
10.0
10.3
7.5
4.9
0.0
0.0
0.0
0.0
10.0
10.3
7.5
4.9
Filatex India
Filatex India
Filatex India
Filatex India
Filatex India
201212
201303
201306
201309
201312
24.0
24.0
24.0
24.0
24.0
392.5
415.4
373.8
445.6
472.6
2.7
5.5
3.2
1.8
4.2
Finaventure Cap.
Finaventure Cap.
Finaventure Cap.
Finaventure Cap.
Finaventure Cap.
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
0.0
0.0
0.0
0.0
0.0
Fine Line Cir.

Fine Line Cir.
Fine Line Cir.
Fine Line Cir.
Fine Line Cir.
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
Fineotex Chem
Fineotex Chem
Fineotex Chem
Fineotex Chem
Fineotex Chem
201212
201303
201306
201309
201312
Finolex Cables
Finolex Cables
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-0.4
0.0
-0.4 -0.3 -68
0.4
0.0
0.4
0.4 -68
RES.
Div%
-70
0
-70
0
0.0
0.0
0.6
0.6
17.8
19.7
17.8
21.9
23.8
3.9
0.9
3.7
3.7
3.7
4.5
5.0
5.2
5.3
5.5
2.7
4.4
2.9
3.8
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.6
9.4
6.1
9.1
10.3
0.0
0.0
0.0
0.0
0.0
6.6
9.4
6.1
9.1
10.3
5.5
7.9
5.1
7.6
8.6
129
129
129
129
129
156
156
156
156
156
40
40
40
40
40
9.7
9.9
7.3
4.5
0.3
0.3
0.2
0.3
0.1
0.1
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
13
13
13
13
11
11
11
11
0
0
0
0
395.3
421.0
377.0
447.4
476.8
385.7
406.9
379.2
431.5
465.0
9.6
14.1
-2.2
15.9
11.8
5.0
5.8
7.2
8.8
11.7
6.2
6.4
6.4
6.7
6.8
-0.8
0.9
-5.3
0.2
-2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
1.0
-10.6
0.2
-4.5
0.0
0.0
0.0
0.0
0.0
-0.7
1.0
-10.6
0.2
-4.5
-0.3
0.4
-4.4
0.1
-1.9
62
62
62
62
62
126
126
126
126
126
0
0
0
0
0
12.3
18.7
-10.1
-4.1
0.0
12.3
18.7
-10.1
-4.1
0.0
0.1
0.2
0.1
0.1
0.1
12.2
18.5
-10.2
-4.1
-0.1
0.2
-2.5
2.7
0.6
0.7
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.8
21.1
-12.9
-4.7
-0.7
0.0
0.2
0.0
0.0
0.0
11.8
20.9
-12.9
-4.7
-0.7
11.2
20.0
-12.2
-4.5
-0.7
60
60
60
60
60
53
53
53
53
53
0
0
0
0
0
6.3
6.3
6.1
6.7
5.9
0.0
0.0
0.0
0.0
0.0
6.3
6.3
6.1
6.7
5.9
6.1
6.1
5.9
6.4
5.7
0.2
0.2
0.2
0.3
0.2
0.0
0.0
0.1
0.1
0.1
0.2
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
0.1
0.1
13
13
13
13
13
2
2
2
2
2
0
0
0
0
0
11.2
11.2
11.2
11.2
11.2
10.7
11.0
9.8
14.2
14.0
0.9
0.5
1.6
0.5
0.7
11.6
11.5
11.4
14.6
14.7
9.8
9.9
9.3
12.7
13.0
1.8
1.6
2.1
1.9
1.7
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.3
0.4
0.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
1.1
1.5
1.2
1.2
0.0
0.0
-0.2
0.0
0.0
1.3
1.1
1.7
1.2
1.2
1.2
1.0
1.4
1.1
1.1
49
49
49
49
49
43
43
43
43
43
5
5
5
5
5
30.6
30.6
528.1
625.4
7.8
13.3
535.9
638.7
493.7
573.7
42.2
65.1
2.6
4.2
10.8
14.7
4.8
7.4
0.0
0.0
0.0
0.0
24.0
38.8
-1.9
-6.7
25.9
45.5
1.6
2.5
60
60
894
894
60
60
Co. Name
Finolex Cables
Finolex Cables
Finolex Cables
Year
201306
201309
201312
Eq.
N.Sales
30.6
549.2
30.6
587.5
30.6
557.6
O.I
T.Income
12.3
561.5
47.2
634.6
9.0
566.6
T.Exp.
502.4
516.7
518.8
PBIDT
59.1
117.9
47.8
Finolex Inds.
Finolex Inds.
Finolex Inds.
Finolex Inds.
Finolex Inds.
201212
201303
201306
201309
201312
124.1
124.1
124.1
124.1
124.1
613.3
624.2
555.1
384.9
654.3
12.5
9.7
27.8
22.2
16.2
625.8
633.9
582.9
407.1
670.4
557.2
501.9
522.8
341.0
541.9
Fintech Comm.
Fintech Comm.
Fintech Comm.
Fintech Comm.
Fintech Comm.
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
First Financial
First Financial
First Financial
First Financial
First Financial
201212
201303
201306
201309
201312
8.1
8.1
8.1
8.1
8.1
0.9
0.9
0.1
0.2
0.0
0.3
0.2
0.1
0.1
0.1
First Leasing
First Leasing
First Leasing
201212
201303
201306
22.8
22.8
22.8
58.5
51.7
60.3
Firstsour.Solu.
Firstsour.Solu.
Firstsour.Solu.
Firstsour.Solu.
Firstsour.Solu.
201212
201303
201306
201309
201312
657.7
657.7
658.2
658.3
658.7
Flex Foods
Flex Foods
Flex Foods
Flex Foods
Flex Foods
201212
201303
201306
201309
201312
Flexituff Intl.
Flexituff Intl.
201212
201303
Int.
Tax
D.Tax
10.3
0.0
22.5
0.0
7.1
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
3.5
3.4
3.5
Dep.
11.4
12.1
12.7
PAT
33.9
0.0
33.9
2.2
60
80.0
8.1
71.9
5.2
60
24.5
0.0
24.5
1.6
60
RES.
Div%
894
60
894
60
894
60
68.6
132.0
60.1
66.1
128.5
13.0
8.2
13.7
12.2
18.8
13.5
13.2
14.6
14.8
17.8
11.5
31.3
9.1
11.7
28.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.6
79.4
22.7
27.4
63.9
-26.7
12.8
-38.4
-22.8
6.7
57.3
66.6
61.1
50.3
57.2
2.5
6.4
1.8
2.2
5.2
58
58
58
58
58
597
597
597
597
597
55
55
55
55
55
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0
0
0
0
0
-5
-5
-5
-5
-5
0
0
0
0
0
1.2
1.1
0.2
0.3
0.2
0.8
1.0
0.1
0.1
0.2
0.4
0.1
0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.1
0.2
-0.1
0.3
0.0
0.1
0.2
0.0
21
21
21
21
21
9
9
9
9
9
2
2
2
2
2
1.4
7.1
0.4
59.9
58.8
60.8
3.2
4.2
3.2
56.7
54.5
57.6
44.3
45.4
42.4
0.6
-0.9
0.2
2.4
4.2
3.2
1.5
-1.2
2.0
0.0
0.0
0.0
8.0
7.0
9.9
0.0
0.0
0.0
8.0
7.0
9.9
3.5
3.1
4.4
160
160
160
341
341
341
18
18
18
230.1
221.9
230.5
249.2
243.3
15.6
10.3
-6.7
-6.8
-2.4
245.7
232.2
223.8
242.4
240.9
188.0
182.3
186.0
183.4
187.3
57.7
49.9
37.8
59.1
53.6
17.3
3.6
3.2
5.3
4.3
14.5
13.7
12.9
14.6
13.1
-4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.5
32.6
21.7
39.2
36.3
0.0
0.0
0.0
0.0
0.0
30.5
32.6
21.7
39.2
36.3
0.6
0.5
0.3
0.6
0.6
19
19
19
19
19
575
575
575
575
575
0
0
0
0
0
12.4
12.4
12.4
12.5
12.5
11.9
12.4
14.9
16.5
15.2
1.3
0.8
0.9
1.0
0.9
13.2
13.2
15.8
17.5
16.0
10.7
9.4
11.5
13.8
12.0
2.4
3.7
4.3
3.8
4.1
0.4
0.4
0.4
0.4
0.4
0.9
0.8
0.9
0.9
0.9
0.2
0.7
0.9
0.6
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
1.8
2.1
1.9
2.1
0.0
0.0
0.0
0.0
0.0
0.9
1.8
2.1
1.9
2.1
0.8
1.5
1.7
1.5
1.7
42
42
42
42
42
40
40
40
40
40
20
20
20
20
20
21.8
23.0
221.0
274.1
0.8
1.3
221.8
275.4
189.0
251.3
32.9
24.1
15.7
15.3
5.4
5.6
-4.4
9.2
0.0
0.0
0.0
0.0
16.1
-6.0
0.0
-8.4
16.1
2.4
7.4
-2.7
136
136
289
289
10
10
Co. Name
Flexituff Intl.
Flexituff Intl.
Year
201306
201309
Eq.
N.Sales
23.0
208.5
23.0
217.1
O.I
T.Income
0.5
209.0
0.3
217.3
Florence Invest.
Florence Invest.
Florence Invest.
Florence Invest.
Florence Invest.
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
0.2
0.1
0.1
6.6
0.2
0.0
0.0
0.0
0.0
0.0
Fluidomat
Fluidomat
Fluidomat
Fluidomat
Fluidomat
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
6.4
9.5
5.5
8.2
6.5
Focus Industrial
Focus Industrial
Focus Industrial
Focus Industrial
Focus Industrial
201212
201303
201306
201309
201312
12.2
12.2
12.2
12.2
12.2
Fomento Resorts
Fomento Resorts
Fomento Resorts
Fomento Resorts
Fomento Resorts
201212
201303
201306
201309
201312
Forbes & Co
Forbes & Co
Forbes & Co
Forbes & Co
Forbes & Co
Dep.
PBIDT
34.4
22.1
Int.
13.1
13.2
0.2
0.1
0.1
6.6
0.2
0.3
0.1
0.1
0.0
0.0
-0.1
0.0
0.1
6.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
6.6
0.2
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
6.6
0.2
-0.3
0.1
0.2
19.8
0.5
100
100
100
100
100
33
33
33
33
33
0
0
0
0
0
0.2
0.1
0.3
0.2
0.2
6.6
9.7
5.8
8.4
6.6
4.9
6.2
4.3
5.6
4.5
1.7
3.5
1.5
2.8
2.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.5
1.1
0.5
0.9
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.2
0.9
1.8
1.4
0.0
0.0
0.0
0.0
0.0
1.0
2.2
0.9
1.8
1.4
2.1
4.6
1.9
3.6
2.7
34
34
34
34
34
12
12
12
12
12
25
25
25
25
25
1.2
0.4
0.3
0.4
0.3
0.0
0.2
0.0
0.0
0.0
1.2
0.6
0.3
0.4
0.3
0.7
1.4
0.2
0.2
0.2
0.5
-0.8
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-1.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-1.0
0.1
0.1
0.0
0.4
-0.8
0.1
0.1
0.0
18
18
18
18
18
9
9
9
9
9
0
0
0
0
0
16.0
16.0
16.0
16.0
16.0
12.9
15.3
9.1
7.4
15.7
0.8
0.9
1.1
1.1
1.1
13.7
16.2
10.1
8.5
16.8
8.2
9.8
8.4
7.5
9.8
5.5
6.4
1.7
0.9
7.0
0.0
0.0
0.0
0.0
0.0
0.9
0.9
1.0
0.9
0.9
1.5
1.7
0.5
0.0
2.0
0.0
-0.1
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
3.1
3.8
0.4
0.1
4.1
0.0
0.0
0.0
0.0
0.0
3.1
3.8
0.4
0.1
4.1
1.9
2.4
0.2
0.1
2.6
36
36
36
36
36
42
42
42
42
42
10
10
10
10
10
201212
201303
201306
201309
201312
12.9
12.9
12.9
12.9
12.9
80.5
99.2
63.7
70.4
69.5
6.1
2.2
5.9
3.9
5.5
86.5
101.4
69.5
74.3
74.9
89.7
99.4
69.4
73.8
71.0
-3.1
2.0
0.1
0.5
4.0
5.8
5.9
5.5
4.1
4.3
3.4
3.4
3.4
3.4
3.3
-3.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.0
-7.4
-8.9
-7.1
-3.6
-14.7
-8.3
0.0
-4.3
-3.1
5.7
0.9
-8.9
-2.7
-0.5
-7.0
-5.8
6.9
-5.5
-2.8
130
130
130
130
130
155
155
155
155
155
5
5
5
5
5
Force Motors
Force Motors
Force Motors
Force Motors
Force Motors
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
423.8
517.1
497.1
465.7
475.1
21.8
19.8
13.3
12.7
13.5
445.6
536.9
510.4
478.4
488.6
417.2
540.6
471.8
452.0
481.6
28.4
-3.7
38.6
26.4
7.0
2.0
2.2
2.0
2.1
1.8
17.8
18.8
19.9
20.8
21.9
0.8
-4.7
0.0
0.0
0.0
-0.4
3.3
2.5
-23.4
-8.4
0.0
0.0
0.0
0.0
0.0
8.1
-23.3
14.3
26.9
-8.4
0.0
0.0
0.0
0.0
0.0
8.1
-23.3
14.3
26.9
-8.4
6.2
-17.7
10.8
20.4
-6.4
875
875
875
875
875
1140
1140
1140
1140
1140
30
30
30
30
30
Fortis Health.
201212
405.2
85.2
54.9
140.0
96.8
43.2
32.8
4.2
2.6
0.0
0.0
3.6
0.0
3.6
0.1
79
2796
5.9
6.3
Tax
D.Tax
3.3
0.0
5.7
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
T.Exp.
174.6
195.2
PAT
12.2
0.0
12.2
5.3 136
-3.1
5.3
-8.4 -1.3 136
RES.
Div%
289
10
289
10
Co. Name
Fortis Health.
Fortis Health.
Fortis Health.
Fortis Health.
Year
201303
201306
201309
201312
Eq.
N.Sales
405.2
87.6
459.0
94.3
462.8
85.4
462.8
84.2
O.I
T.Income
42.4
129.9
50.5
144.7
66.5
151.9
76.2
160.4
Fortis Malar
Fortis Malar
Fortis Malar
Fortis Malar
Fortis Malar
201212
201303
201306
201309
201312
18.6
18.6
18.6
18.6
18.6
25.9
24.0
25.9
28.1
26.7
35.1
1.9
1.7
1.8
1.8
Fortune Fin.Ser.
Fortune Fin.Ser.
Fortune Fin.Ser.
Fortune Fin.Ser.
Fortune Fin.Ser.
201212
201303
201306
201309
201312
12.9
12.9
12.9
12.9
12.9
0.4
0.8
1.3
0.3
1.1
Foseco India
Foseco India
Foseco India
Foseco India
Foseco India
201212
201303
201306
201309
201312
6.4
6.4
6.4
6.4
6.4
Foundry Fuel
Foundry Fuel
Foundry Fuel
Foundry Fuel
Foundry Fuel
201212
201303
201306
201309
201312
Frontier Springs
Frontier Springs
Frontier Springs
Frontier Springs
Frontier Springs
Frontline Corp.
Frontline Corp.
Frontline Corp.
Frontline Corp.
Frontline Corp.
Tax
D.Tax
1.8
0.0
1.5
0.0
4.7
0.0
12.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
89.1
109.1
106.5
103.9
PBIDT
40.9
35.7
45.4
56.5
Int.
36.6
22.2
26.9
21.2
Dep.
11.6
4.5
4.3
4.5
PAT
-9.1
0.0
-9.1 -0.2
79
7.5
0.0
7.5
0.2
79
9.5
0.0
9.5
0.2
79
18.7
0.0
18.7
0.4
79
RES.
Div%
2796
0
2796
0
2796
0
2796
0
61.0
25.9
27.6
29.9
28.5
23.0
22.9
24.5
26.0
24.8
38.0
3.0
3.1
3.9
3.7
0.2
0.1
0.1
0.1
0.1
0.5
0.5
0.5
0.5
0.5
1.3
0.9
0.9
1.2
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.0
1.5
1.7
2.1
2.0
33.6
-0.4
0.0
0.0
0.0
2.4
1.9
1.7
2.1
2.0
19.4
0.8
0.9
1.1
1.1
41
41
41
41
41
58
58
58
58
58
0
0
0
0
0
0.0
0.0
0.1
1.1
1.2
0.4
0.8
1.4
1.4
2.3
1.3
2.7
2.1
1.1
0.8
-0.9
-1.9
-0.8
0.4
1.4
0.2
0.2
0.4
1.1
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
-1.9
-1.2
-0.7
0.1
0.0
0.0
0.0
0.0
0.0
-1.1
-1.9
-1.2
-0.7
0.1
-0.8
-1.5
-0.9
-0.6
0.1
77
77
77
77
77
86
86
86
86
86
0
0
0
0
0
57.4
55.3
57.8
55.5
55.5
1.2
1.1
1.0
1.9
1.4
58.6
56.4
58.8
57.3
56.9
51.1
46.5
49.8
48.5
52.0
7.5
9.9
9.0
8.8
4.9
0.2
0.0
0.1
0.1
0.1
1.3
1.3
1.3
1.4
1.2
2.0
2.8
2.6
2.5
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
5.8
5.0
4.9
2.2
0.0
0.0
0.0
0.0
0.0
4.0
5.8
5.0
4.9
2.2
6.3
9.1
7.9
7.7
3.4
140
140
140
140
140
83
83
83
83
83
140
140
140
140
140
8.0
8.0
8.0
8.0
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
-0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
-0.2
-0.1
-0.1
-0.1
-0.1
2
2
2
2
2
-7
-7
-7
-7
-7
0
0
0
0
0
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
9.3
9.3
8.3
9.4
8.8
0.1
0.0
0.0
0.1
0.0
9.4
9.3
8.4
9.5
8.9
8.5
8.5
7.6
8.6
8.1
0.8
0.9
0.8
0.9
0.8
0.2
0.2
0.2
0.2
0.2
0.3
0.3
0.3
0.3
0.3
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.3
0.2
0.6
0.8
0.5
0.7
0.5
49
49
49
49
49
16
16
16
16
16
10
10
10
10
10
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
10.3
10.6
10.3
10.2
11.4
2.5
-0.6
0.4
0.4
0.5
12.8
10.0
10.8
10.6
11.9
10.1
11.0
9.6
10.3
11.3
2.6
-0.9
1.1
0.3
0.6
1.0
2.3
1.5
1.4
1.4
0.6
0.5
0.6
0.6
0.5
0.0
-2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
-1.2
-0.9
-1.6
-1.3
0.0
0.4
0.0
0.0
-0.1
1.1
-1.6
-0.9
-1.6
-1.3
2.2
-2.5
-1.8
-3.2
-2.6
24
24
24
24
24
7
7
7
7
7
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Frontline Sec.
Frontline Sec.
Frontline Sec.
Frontline Sec.
Frontline Sec.
201212
201303
201306
201309
201312
9.5
9.5
9.5
9.5
9.5
2.0
0.9
1.6
1.4
1.0
0.0
0.0
0.0
0.0
0.0
2.0
0.9
1.6
1.4
1.0
0.1
0.5
0.1
0.1
0.2
1.9
0.5
1.4
1.3
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.2
0.4
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
0.3
1.0
1.0
0.5
0.0
0.0
0.0
0.0
0.0
1.3
0.3
1.0
1.0
0.5
1.4
0.3
1.1
1.0
0.5
40
40
40
40
40
28
28
28
28
28
7.5
7.5
7.5
7.5
7.5
Fulford (India)
Fulford (India)
Fulford (India)
Fulford (India)
Fulford (India)
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
55.0
46.7
61.5
59.7
55.8
2.3
2.6
2.5
2.3
2.7
57.3
49.2
63.9
61.9
58.5
58.2
54.8
60.1
54.9
53.4
-0.9
-5.6
3.9
7.0
5.1
0.0
0.0
0.8
0.0
0.0
0.4
0.4
0.3
0.3
0.3
-0.2
-1.9
0.9
2.4
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-4.1
1.8
4.4
3.5
0.0
0.0
0.0
0.0
0.0
-1.0
-4.1
1.8
4.4
3.5
-2.6
-10.4
4.7
11.2
8.9
371
371
371
371
371
141
141
141
141
141
10
10
10
10
10
Fusion Fittings
Fusion Fittings
Fusion Fittings
Fusion Fittings
Fusion Fittings
201212
201303
201306
201309
201312
0.3
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.2
0.1
0.2
28
28
28
28
28
8
8
8
8
8
0
0
0
0
0
Futur. Offshore
Futur. Offshore
Futur. Offshore
Futur. Offshore
Futur. Offshore
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
-0.1
-0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-11
-11
-11
-11
-11
-36
-36
-36
-36
-36
0
0
0
0
0
Future Ventures
Future Ventures
Future Ventures
Future Ventures
Future Ventures
201212
201303
201306
201309
201312
1576.2
958.8
958.8
958.8
958.8
9.8
314.3
82.0
89.8
77.5
0.2
3.9
10.5
8.6
97.3
9.9
318.3
92.5
98.4
174.8
7.9
329.3
94.0
110.6
95.8
2.0
-11.0
-1.5
-12.2
79.0
0.0
2.0
0.1
0.1
0.1
0.0
15.7
4.9
8.0
6.2
0.6
-4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
-24.2
-6.5
-20.2
72.6
0.0
0.0
0.0
0.0
0.0
1.4
-24.2
-6.5
-20.2
72.6
0.0
-0.2
0.0
-0.1
0.5
6
6
6
6
6
-16
-16
-16
-16
-16
0
0
0
0
0
G G Dandekar
G G Dandekar
G G Dandekar
G G Dandekar
G G Dandekar
201212
201303
201306
201309
201312
0.5
0.5
0.5
0.5
0.5
3.0
3.8
2.2
4.1
4.4
0.3
0.0
5.1
0.4
0.1
3.3
3.9
7.3
4.5
4.4
4.1
7.6
2.4
3.8
3.9
-0.8
-3.7
4.9
0.7
0.5
0.3
0.3
0.3
0.2
0.2
0.4
0.4
0.4
0.4
0.4
0.1
0.2
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.6
-4.5
3.0
0.1
-0.1
0.2
0.0
3.8
0.0
-0.1
-1.8
-4.5
-0.8
0.1
0.0
-3.4
-9.5
6.4
0.2
-0.2
58
58
58
58
58
27
27
27
27
27
0
0
0
0
0
G M Breweries
G M Breweries
G M Breweries
201212
201303
201306
9.4
9.4
9.4
75.8
75.9
66.8
0.1
0.9
0.1
75.9
76.7
66.9
71.1
67.4
57.3
4.7
9.4
9.6
0.7
0.3
0.7
0.9
1.4
1.1
1.0
3.9
2.5
0.0
0.0
0.0
0.0
0.0
0.0
2.1
3.8
5.3
0.0
0.0
0.0
2.1
3.8
5.3
2.3
5.3
5.6
102
102
102
86
86
86
25
25
25
Co. Name
G M Breweries
G M Breweries
Year
201309
201312
Eq.
N.Sales
9.4
70.0
9.4
76.9
O.I
T.Income
0.2
70.2
0.1
77.0
T.Exp.
60.0
68.6
PBIDT
10.2
8.4
GNFC
GNFC
GNFC
GNFC
GNFC
201212
201303
201306
201309
201312
155.4
155.4
155.4
155.4
155.4
1119.2
1096.7
959.1
1194.7
1368.0
9.0
11.0
9.0
14.1
12.7
1128.2
1107.7
968.1
1208.8
1380.6
926.5
928.1
875.4
1043.9
1167.3
G S Auto Intl.
G S Auto Intl.
G S Auto Intl.
G S Auto Intl.
G S Auto Intl.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
32.6
33.2
30.0
31.4
30.6
0.2
-0.1
0.1
0.1
0.2
32.8
33.1
30.1
31.5
30.9
GSFC
GSFC
GSFC
GSFC
GSFC
201212
201303
201306
201309
201312
79.7
79.7
79.7
79.7
79.7
1729.4
1696.0
1018.0
1418.0
1458.4
19.4
18.0
14.0
41.3
52.3
G V Films
G V Films
G V Films
G V Films
G V Films
201212
201303
201306
201309
201312
368.6
368.6
368.6
368.6
368.6
1.2
1.5
1.4
1.3
1.3
Gabriel India
Gabriel India
Gabriel India
Gabriel India
Gabriel India
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
Gagan Gases
Gagan Gases
Gagan Gases
Gagan Gases
Gagan Gases
201212
201303
201306
201309
201312
Gallantt Ispat
201212
Int.
Dep.
Tax
D.Tax
2.8
0.0
2.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

5.9
0.0
5.9
6.3 102
4.3
0.0
4.3
4.6 102
86
86
Div%
25
25
175
175
175
175
175
2562
2562
2562
2562
2562
35
35
35
35
35
0.0
-1.4
-0.3
0.3
-0.5
33
33
33
33
33
34
34
34
34
34
0
0
0
0
0
136.5
58.4
5.5
101.3
101.2
3.4
1.5
0.1
2.5
2.5
99
99
99
99
99
3862
3862
3862
3862
3862
100
100
100
100
100
-5.0
-298.8
0.0
0.0
0.0
-0.3
-2.2
-1.2
-1.2
-1.1
-0.1
-8.2
0.0
0.0
0.0
1
1
1
1
1
-322
-322
-322
-322
-322
0
0
0
0
0
8.0
11.7
8.7
11.5
14.1
-1.1
0.0
0.0
0.0
0.0
9.0
11.7
8.7
11.5
14.1
0.6
0.8
0.6
0.8
1.0
18
18
18
18
18
242
242
242
242
242
75
75
75
75
75
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
-0.1
-0.1
-0.1
-0.2
0.0
-0.3
-0.3
-0.2
3
3
3
3
3
-3
-3
-3
-3
-3
0
0
0
0
0
0.0
5.5
0.0
5.5
2.0
71
164
0.4
0.9
1.1
1.2
201.7
179.6
92.6
164.9
213.3
15.6
21.9
17.6
16.9
25.1
37.4
39.0
37.0
36.9
34.7
48.0
51.5
12.8
36.4
45.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
100.7
67.3
25.3
74.7
107.6
0.0
0.0
0.0
0.0
0.0
100.7
67.3
25.3
74.7
107.6
6.5
4.3
1.6
4.8
6.9
31.8
34.2
29.5
30.4
29.2
1.0
-1.1
0.6
1.2
1.7
0.8
0.8
0.7
0.9
1.2
0.3
0.3
0.3
0.5
0.8
0.0
-0.5
-0.1
-0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-1.7
-0.3
0.4
-0.6
0.0
0.0
0.0
0.0
0.0
-0.1
-1.7
-0.3
0.4
-0.6
1748.8
1714.0
1031.9
1459.3
1510.7
1498.6
1568.9
976.7
1265.6
1321.0
250.2
145.1
55.3
193.7
189.7
10.8
12.7
14.0
12.3
14.1
34.8
34.0
33.3
36.2
37.8
68.1
40.0
2.4
43.8
36.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
136.5
58.4
5.5
101.3
101.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
1.3
1.6
1.5
1.4
1.3
6.4
302.5
2.5
2.5
2.3
-5.2
-300.9
-1.1
-1.1
-0.9
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.3
-301.1
-1.2
-1.2
-1.1
294.2
308.6
293.3
314.7
336.6
3.3
3.6
2.9
5.4
5.1
297.5
312.3
296.2
320.0
341.7
280.0
292.4
276.0
297.0
316.5
17.5
19.9
20.3
23.0
25.2
2.7
3.0
2.6
2.6
2.2
6.2
7.1
6.7
6.6
6.6
0.7
-1.9
2.3
2.3
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
4.5
4.5
4.5
4.5
0.4
0.4
0.3
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.3
0.3
0.4
0.5
0.5
0.3
0.4
0.4
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.3
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.8
107.3
22.5
129.8
112.6
17.1
6.1
4.2
1.4
0.0
RES.
Co. Name
Gallantt Ispat
Gallantt Ispat
Gallantt Ispat
Gallantt Ispat
Year
201303
201306
201309
201312
Eq.
N.Sales
26.8
100.8
29.3
113.8
29.3
116.8
29.3
117.5
Gallantt Metal
Gallantt Metal
Gallantt Metal
Gallantt Metal
Gallantt Metal
201212
201303
201306
201309
201312
81.3
81.3
81.3
81.3
81.3
Galore Prints
Galore Prints
Galore Prints
Galore Prints
Galore Prints
201212
201303
201306
201309
201312
Gamma Infoway
Gamma Infoway
Gamma Infoway
Gamma Infoway
Gamma Infoway
O.I
0.1
0.0
0.0
0.0
T.Income
100.9
113.9
116.8
117.6
T.Exp.
87.1
98.7
103.2
106.5
PBIDT
13.8
15.2
13.6
11.0
152.5
167.5
167.0
150.4
172.6
1.7
0.9
0.3
0.5
0.3
154.2
168.4
167.3
150.9
173.0
139.5
151.2
154.9
143.7
161.3
3.1
3.1
3.1
3.1
3.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Gammon India
Gammon India
Gammon India
Gammon India
Gammon India
201212
201303
201306
201309
201312
27.2
27.2
27.2
27.2
27.2
1216.5
1632.6
1215.7
1045.6
1009.3
Gammon Infra.
Gammon Infra.
Gammon Infra.
Gammon Infra.
Gammon Infra.
201212
201303
201306
201309
201312
147.6
147.6
147.6
147.6
147.6
Gandhi Spl. Tube

Gandhi Spl. Tube
Gandhi Spl. Tube
Gandhi Spl. Tube
Gandhi Spl. Tube
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
Int.
Dep.
Tax
D.Tax
1.4
0.0
1.5
0.0
1.3
0.0
0.7
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
3.5
5.6
4.8
2.5
(Rs. Crs.)

-0.4
3.9
1.3
71
0.0
5.6
2.0
71
0.0
4.8
1.7
71
0.0
2.5
0.9
71
RES.
Div%
164
5
164
5
164
5
164
5
4.8
3.9
3.3
3.5
4.1
4.2
4.2
4.3
14.7
17.2
12.5
7.2
11.7
2.6
1.8
1.8
2.9
3.1
4.0
4.0
4.0
4.1
4.3
0.0
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.1
9.9
6.7
0.3
4.3
0.0
0.0
0.0
0.0
0.0
8.1
9.9
6.7
0.3
4.3
1.0
1.2
0.8
0.0
0.5
29
29
29
29
29
151
151
151
151
151
0
0
0
0
0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0
0
0
0
0
-3
-3
-3
-3
-3
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
5
5
5
5
5
-2
-2
-2
-2
-2
0
0
0
0
0
37.1
26.2
38.6
31.6
29.3
1253.5
1658.8
1254.3
1077.2
1038.6
1368.2
1634.4
1160.9
1199.9
1093.0
-114.6
24.4
93.4
-122.7
-54.5
123.1
117.9
120.3
131.6
141.5
26.6
26.4
26.6
28.3
27.9
-2.7
5.1
-3.6
-21.0
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-261.6
-125.0
-50.0
-261.5
-225.8
0.0
0.0
-1.9
12.5
-28.4
-261.6
-125.0
-48.0
-274.0
-197.4
-19.3
-9.2
-3.7
-19.3
-16.6
116
116
116
116
116
1687
1687
1687
1687
1687
0
0
0
0
0
36.6
32.5
25.3
32.4
14.8
2.4
2.7
3.7
7.5
0.8
39.0
35.2
29.0
39.9
15.6
8.3
11.8
7.5
26.4
10.9
30.8
23.4
21.5
13.5
4.8
11.3
16.4
17.1
17.7
17.0
0.5
0.5
0.5
0.6
0.6
7.9
3.0
0.5
-0.4
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.1
3.5
3.5
-4.5
-12.7
0.0
0.0
0.0
0.0
0.0
11.1
3.5
3.5
-4.5
-12.7
0.2
0.1
0.1
-0.1
-0.2
9
9
9
9
9
498
498
498
498
498
0
0
0
0
0
19.9
22.1
20.8
21.8
16.2
2.2
1.4
4.7
2.1
4.2
22.1
23.4
25.5
23.9
20.4
14.4
16.3
14.4
14.9
13.4
7.6
7.2
11.1
9.0
7.0
0.0
0.0
0.0
0.0
0.0
1.2
1.0
1.1
1.2
1.4
1.8
2.0
2.0
2.4
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.6
4.2
7.9
5.5
3.9
0.0
0.0
0.0
0.0
0.0
4.6
4.2
7.9
5.5
3.9
3.2
2.8
5.4
3.8
2.6
102
102
102
102
102
143
143
143
143
143
120
120
120
120
120
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Gandhinag. Hotel
Gandhinag. Hotel
201212
201303
6.8
6.8
3.1
3.2
0.0
0.0
3.1
3.2
1.9
2.2
1.2
1.0
0.3
0.3
0.7
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.0
0.0
0.1
0.3
0.2
0.4
17
17
5
5
0
0
Ganesh Benzopl.
Ganesh Benzopl.
Ganesh Benzopl.
Ganesh Benzopl.
Ganesh Benzopl.
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
24.7
29.8
28.1
29.8
28.0
0.2
9.3
1.4
0.7
0.0
24.9
39.1
29.5
30.5
28.0
17.2
26.4
18.7
19.7
17.2
7.7
12.8
10.8
10.7
10.7
3.6
3.9
3.2
3.5
3.5
4.5
4.7
4.6
4.6
4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
4.2
3.0
2.6
2.6
0.0
-0.8
-0.2
-0.1
-0.2
-0.3
5.0
3.2
2.6
2.8
-0.1
0.8
0.6
0.5
0.5
-15
-15
-15
-15
-15
-90
-90
-90
-90
-90
0
0
0
0
0
Ganesh Housing
Ganesh Housing
Ganesh Housing
Ganesh Housing
Ganesh Housing
201212
201303
201306
201309
201312
32.7
32.7
32.7
32.7
32.7
45.5
39.1
38.5
38.4
37.5
2.2
8.2
1.2
2.2
0.2
47.7
47.2
39.7
40.6
37.7
17.1
16.8
17.0
14.4
11.0
30.6
30.5
22.7
26.2
26.7
13.3
13.0
12.5
15.1
13.6
0.6
0.7
0.6
0.6
0.6
9.1
-2.1
2.0
2.2
3.4
0.2
-0.2
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
7.5
19.1
7.5
7.9
9.1
0.0
0.0
0.0
0.0
0.0
7.5
19.1
7.5
7.9
9.1
2.3
5.9
2.3
2.4
2.8
189
189
189
189
189
583
583
583
583
583
14
14
14
14
14
Ganesha Ecosphe.
Ganesha Ecosphe.
Ganesha Ecosphe.
Ganesha Ecosphe.
Ganesha Ecosphe.
201212
201303
201306
201309
201312
15.2
15.2
15.2
15.2
15.2
108.9
117.6
95.1
109.6
136.1
0.5
0.4
0.4
0.3
0.1
109.4
118.0
95.4
109.9
136.3
95.8
104.3
87.7
98.7
120.8
13.6
13.7
7.8
11.2
15.5
3.6
2.3
2.3
2.3
4.6
3.1
2.8
2.6
2.6
4.2
0.5
1.5
0.0
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.4
7.1
2.9
6.2
6.4
0.0
0.0
-2.5
0.0
0.0
6.4
7.1
5.4
6.2
6.4
4.2
4.5
1.9
4.1
4.2
66
66
66
66
66
86
86
86
86
86
12
12
12
12
12
Gangotri Iron
Gangotri Iron
Gangotri Iron
Gangotri Iron
Gangotri Iron
201212
201303
201306
201309
201312
13.4
13.4
13.4
13.4
13.4
22.2
28.4
46.8
28.8
7.6
0.0
0.0
1.1
1.1
0.1
22.2
28.4
47.9
29.8
7.7
21.6
25.4
45.6
28.6
9.2
0.6
3.0
2.4
1.2
-1.5
0.0
2.6
2.6
3.1
3.0
0.9
0.8
0.8
0.8
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.4
-1.0
-2.6
-5.3
0.0
0.0
0.0
0.0
0.0
-0.3
-0.4
-1.0
-2.6
-5.3
-0.1
-15.0
-0.4
-1.0
-2.0
11
11
11
11
11
15
15
15
15
15
0
0
0
0
0
Garden Silk Mill

Garden Silk Mill
Garden Silk Mill
Garden Silk Mill
Garden Silk Mill
201212
201303
201306
201309
201312
38.3
38.3
38.3
38.3
38.3
938.6
872.7
802.7
707.8
759.0
0.7
2.3
1.2
1.4
8.2
939.2
874.9
803.9
709.2
767.2
916.2
852.7
796.4
661.5
763.7
23.1
22.3
7.6
47.8
3.5
36.7
35.7
38.4
38.7
39.1
23.4
23.1
22.8
23.0
23.4
0.0
0.0
0.0
0.0
-2.2
-13.5
-12.3
-17.4
-4.5
-15.4
0.0
0.0
0.0
0.0
0.0
-23.6
-24.2
-36.2
-9.4
-41.5
0.0
0.0
0.0
0.0
0.0
-23.6
-24.2
-36.2
-9.4
-41.5
-6.2
-6.3
-9.5
-2.5
-10.8
102
102
102
102
102
352
352
352
352
352
0
0
0
0
0
Garnet Construct
Garnet Construct
Garnet Construct
Garnet Construct
Garnet Construct
201212
201303
201306
201309
201312
13.9
13.9
13.9
13.9
13.9
4.1
15.1
2.8
1.7
7.6
0.1
0.0
0.0
0.0
4.1
4.1
15.1
2.8
1.7
11.7
4.6
10.6
2.1
1.8
5.3
-0.4
4.5
0.6
-0.1
6.4
0.4
0.7
0.8
0.6
0.5
0.1
0.1
0.1
0.1
0.1
0.0
0.3
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.9
3.5
-0.3
-0.7
5.6
0.0
0.0
0.0
0.0
0.0
-0.9
3.5
-0.3
-0.7
5.6
-0.6
2.5
-0.2
-0.5
4.0
45
45
45
45
45
48
48
48
48
48
0
0
0
0
0
Co. Name
Garware Marine
Garware Marine
Garware Marine
Garware Marine
Garware Marine
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
5.8
3.0
5.8
2.3
5.8
1.5
5.8
0.4
5.8
0.4
Garware Polyest
Garware Polyest
Garware Polyest
Garware Polyest
Garware Polyest
201212
201303
201306
201309
201312
23.3
23.3
23.3
23.3
23.3
Garware-Wall Rop
Garware-Wall Rop
Garware-Wall Rop
Garware-Wall Rop
Garware-Wall Rop
201212
201303
201306
201309
201312
Gateway Distr.
Gateway Distr.
Gateway Distr.
Gateway Distr.
Gateway Distr.
O.I
0.1
0.0
0.3
0.2
1.0
T.Income
3.1
2.3
1.7
0.6
1.4
T.Exp.
2.9
2.4
1.7
0.7
2.8
PBIDT
0.2
-0.1
0.0
-0.1
-1.4
164.5
203.3
190.1
217.1
225.3
13.6
17.3
6.1
5.1
8.0
178.2
220.6
196.2
222.2
233.3
157.9
196.1
176.0
201.2
213.6
23.7
23.7
23.7
23.7
23.4
136.9
144.9
148.7
176.1
169.6
1.2
2.5
1.0
1.4
1.2
138.1
147.3
149.6
177.4
170.8
201212
201303
201306
201309
201312
108.4
108.5
108.6
108.6
108.6
47.9
54.0
48.4
50.3
45.6
2.3
2.4
1.7
1.9
2.3
Gati
Gati
Gati
Gati
Gati
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
25.3
23.4
67.2
75.5
81.3
Gayatri BioOrga.
Gayatri BioOrga.
Gayatri BioOrga.
Gayatri BioOrga.
Gayatri BioOrga.
201212
201303
201306
201309
201312
50.9
50.9
50.9
50.9
50.9
Gayatri Projects
Gayatri Projects
Gayatri Projects
Gayatri Projects
201212
201303
201306
201309
30.2
30.2
30.2
30.2
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
4
4
4
4
4
Div%
0
0
0
0
0
189
189
189
189
189
517
517
517
517
517
0
0
0
0
0
2.4
3.0
2.6
2.6
3.0
112
112
112
112
112
243
243
243
243
243
25
25
25
25
25
13.0
12.4
10.8
11.4
8.6
1.2
1.2
1.0
1.1
0.8
61
61
61
61
61
552
552
552
552
552
70
70
70
70
70
0.0
2.0
0.0
0.0
0.0
5.9
6.3
10.2
1.7
2.0
0.7
1.0
1.2
0.2
0.2
97
97
97
97
97
824
824
824
824
824
30
30
30
30
30
0.8
12.9
-6.4
0.3
0.9
0.0
0.0
0.0
0.0
0.0
0.8
12.9
-6.4
0.3
0.9
0.0
1.6
-0.1
0.1
0.1
1
1
1
1
1
-46
-46
-46
-46
-46
0
0
0
0
0
15.3
26.8
9.1
20.9
0.0
0.0
0.0
0.0
15.3
26.8
9.1
20.9
6.2
8.9
3.0
6.9
207
207
207
207
595
595
595
595
30
30
30
30
0.1
-0.2
-0.1
-0.2
-1.4

0.0
0.1
0.1
17
0.0
-0.2 -0.3
17
0.0
-0.1 -0.2
17
0.0
-0.2 -0.3
17
0.0
-1.4 -2.4
17
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
20.3
24.5
20.3
21.0
19.7
7.9
7.2
9.1
9.3
9.5
10.0
9.7
8.6
8.9
7.7
0.0
0.0
0.0
0.0
0.0
0.0
-15.9
0.6
1.1
0.4
0.0
0.0
0.0
0.0
0.0
2.4
23.5
2.1
1.7
2.1
0.0
5.6
0.0
0.0
0.0
2.4
17.9
2.1
1.7
2.1
1.0
10.1
0.9
0.7
0.9
122.3
132.1
131.2
159.2
155.2
15.8
15.2
18.5
18.2
15.6
3.9
2.2
5.2
5.1
3.7
4.1
4.1
4.0
3.8
3.2
2.2
1.9
3.2
3.3
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
7.0
6.2
6.0
7.0
0.0
0.0
0.0
0.0
0.0
5.7
7.0
6.2
6.0
7.0
50.2
56.4
50.1
52.2
47.9
27.1
33.0
28.8
29.8
30.2
23.1
23.4
21.3
22.4
17.8
0.2
0.4
0.4
0.3
0.7
3.7
4.3
4.5
4.5
4.5
6.2
6.3
5.7
6.2
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
12.4
10.8
11.4
8.6
0.0
0.0
0.0
0.0
0.0
9.8
6.2
9.0
4.4
4.4
35.1
29.6
76.2
79.9
85.8
27.4
24.5
67.4
74.8
80.5
7.6
5.1
8.9
5.1
5.3
1.4
1.4
1.9
1.5
1.7
0.5
0.5
0.8
1.9
1.6
-0.1
-5.0
-4.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.9
8.2
10.2
1.7
2.0
36.0
53.3
32.8
42.9
56.0
0.1
0.3
0.3
0.4
0.3
36.1
53.6
33.0
43.3
56.2
32.3
38.5
36.5
39.5
52.7
3.9
15.1
-3.4
3.8
3.6
2.1
1.2
1.9
2.4
1.6
1.0
1.0
1.1
1.1
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
474.7
722.3
443.4
444.9
1.8
0.7
1.5
3.4
476.5
723.0
444.8
448.3
409.0
644.8
380.3
375.1
67.5
78.3
64.6
73.2
36.4
23.5
42.3
33.5
7.7
7.5
7.6
7.6
8.2
20.4
5.6
11.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Gayatri Projects
Year
201312
Eq.
N.Sales
30.2
420.4
O.I
T.Income
2.1
422.5
GCCL Const.
GCCL Const.
GCCL Const.
GCCL Const.
GCCL Const.
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
GCV Serv.
201212
10.0
0.0
GE Shipping Co
GE Shipping Co
GE Shipping Co
GE Shipping Co
GE Shipping Co
201212
201303
201306
201309
201312
152.3
152.3
152.3
151.0
150.8
GEE
GEE
GEE
GEE
GEE
201212
201303
201306
201309
201312
GeeCee Vent.
GeeCee Vent.
GeeCee Vent.
GeeCee Vent.
GeeCee Vent.
Dep.
PBIDT
52.8
Int.
41.9
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
459.1
422.2
358.1
326.2
368.0
89.1
66.2
190.1
98.8
47.5
548.2
488.4
548.2
425.0
415.4
323.3
337.4
252.3
218.7
258.1
224.9
151.1
295.9
206.3
157.3
53.1
48.1
54.1
57.9
53.0
95.6
86.3
89.8
92.1
91.2
1.0
7.0
10.0
-6.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
75.1
9.7
142.0
62.3
13.1
0.0
5.6
0.0
0.0
0.0
75.1
4.1
142.0
62.3
13.1
4.9
0.6
9.3
4.1
0.9
328
328
328
328
328
4848
4848
4848
4848
4848
75
75
75
75
75
4.7
4.7
4.7
4.7
4.7
45.5
44.8
42.1
44.5
39.8
0.0
0.6
0.1
0.0
0.1
45.5
45.4
42.1
44.5
39.9
40.3
44.1
37.9
40.1
36.2
5.3
1.3
4.2
4.4
3.7
2.0
1.8
2.1
1.4
1.6
0.6
0.6
0.6
0.6
0.6
0.5
0.4
0.3
0.4
0.4
0.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
-2.4
1.3
2.1
1.2
0.0
0.0
0.0
0.0
0.0
2.2
-2.4
1.3
2.1
1.2
1.0
-1.0
0.5
0.9
0.5
22
22
22
22
22
49
49
49
49
49
15
15
15
15
15
201212
201303
201306
201309
201312
19.1
19.0
19.0
19.0
19.0
2.6
4.1
4.2
4.5
3.0
0.5
0.5
0.2
0.7
0.9
3.1
4.6
4.3
5.2
3.9
1.6
1.3
1.4
1.4
1.5
1.6
3.3
2.9
3.8
2.4
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.4
0.5
0.5
0.3
1.0
0.6
0.9
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.9
1.9
2.5
1.4
0.0
0.0
0.0
0.0
0.0
0.8
1.9
1.9
2.5
1.4
0.4
1.0
1.0
1.3
0.8
146
146
146
146
146
258
258
258
258
258
15
15
15
15
15
Gemini Comm.
Gemini Comm.
Gemini Comm.
Gemini Comm.
Gemini Comm.
201212
201303
201306
201309
201312
12.4
12.4
12.4
12.4
12.4
29.2
38.9
9.0
12.4
9.6
0.0
0.0
0.0
1.6
0.0
29.2
38.9
9.0
13.9
9.6
13.8
30.5
7.3
13.5
9.4
15.4
8.5
1.7
0.4
0.2
6.5
3.3
0.2
3.3
1.6
8.9
5.1
5.1
5.1
5.1
0.0
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-2.4
-3.6
-8.0
-6.4
0.0
0.0
0.0
0.0
0.0
0.1
-2.4
-3.6
-8.0
-6.4
0.0
-0.2
-0.3
-0.6
-0.5
16
16
16
16
16
190
190
190
190
190
0
0
0
0
0
Gemmia Oiltech
Gemmia Oiltech
Gemmia Oiltech
Gemmia Oiltech
Gemmia Oiltech
201212
201303
201306
201309
201312
346.3
346.3
346.3
346.3
346.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.4
0.3
1.0
0.2
0.2
-0.3
-0.2
-1.0
-0.2
-0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.3
-1.0
-0.3
-0.3
0.0
0.0
-0.7
0.0
0.0
-0.4
-0.3
-0.4
-0.3
-0.3
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
8
8
8
8
8
0
0
0
0
0
7.6
Tax
D.Tax
1.7
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)
T.Exp.
369.7

1.6
0.0
1.6
0.5 207
RES.
Div%
595
30
Co. Name
Genera Agri
Genera Agri
Genera Agri
Genera Agri
Genera Agri
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
9.0
17.3
9.0
20.7
9.0
22.1
9.0
12.4
9.0
10.3
Genesys Intl.
Genesys Intl.
Genesys Intl.
Genesys Intl.
Genesys Intl.
201212
201303
201306
201309
201312
14.9
14.9
14.9
14.9
14.9
Gennex Lab.
Gennex Lab.
Gennex Lab.
Gennex Lab.
Gennex Lab.
201212
201303
201306
201309
201312
Genus Commutrad.
Genus Commutrad.
O.I
0.0
0.0
0.0
0.0
0.0
T.Income
17.3
20.7
22.1
12.4
10.3
T.Exp.
15.4
18.5
21.9
12.2
9.6
PBIDT
1.8
2.2
0.2
0.2
0.6
29.2
34.6
30.2
23.1
16.1
1.8
0.3
1.3
1.7
0.2
31.0
34.9
31.5
24.8
16.3
20.1
25.9
19.2
15.3
13.0
12.7
12.7
12.7
12.7
12.7
8.0
8.4
6.8
8.1
10.2
0.0
0.0
0.1
0.1
0.1
8.0
8.4
6.8
8.1
10.3
201212
201303
10.1
10.1
0.0
0.0
0.0
0.0
Genus Prime
Genus Prime
Genus Prime
Genus Prime
Genus Prime
201212
201303
201306
201309
201312
2.8
2.8
2.8
2.8
2.8
0.0
0.0
0.0
0.0
0.0
Geodesic
Geodesic
Geodesic
Geodesic
Geodesic
201212
201303
201306
201309
201312
18.1
18.1
18.1
18.1
18.1
Geojit BNP
Geojit BNP
Geojit BNP
Geojit BNP
Geojit BNP
201212
201303
201306
201309
201312
Geometric
201212
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
48
48
48
48
48
Div%
0
0
0
0
0
59
59
59
59
59
160
160
160
160
160
5
5
5
5
5
0.0
0.0
0.0
0.0
0.1
2
2
2
2
2
13
13
13
13
13
0
0
0
0
0
0.0
0.0
0.0
0.0
7
7
-3
-3
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2
2
2
2
2
-1
-1
-1
-1
-1
0
0
0
0
0
-19.0
-14.6
116.0
14.3
-37.6
0.0
0.0
0.0
0.0
0.0
-19.0
-14.6
116.0
14.3
-37.6
-2.1
-1.6
13.0
1.6
-4.2
138
138
138
138
138
1227
1227
1227
1227
1227
127
127
127
127
127
0.0
0.0
0.0
0.0
0.0
9.8
14.2
5.9
-56.8
11.7
0.0
0.0
0.0
-60.1
0.0
9.8
14.2
5.9
3.2
11.7
0.4
0.6
0.3
-2.5
0.5
17
17
17
17
17
373
373
373
373
373
100
100
100
100
100
0.0
10.0
0.0
10.0
1.6
39
235
85
1.7
2.1
0.1
0.1
0.5

0.0
1.7
1.9
64
0.0
2.1
2.3
64
0.0
0.1
0.1
64
0.0
0.1
0.1
64
0.0
0.5
0.6
64
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
10.9
9.0
12.3
9.5
3.3
0.4
0.7
0.5
0.5
0.5
3.1
3.2
2.7
2.9
2.5
1.5
1.0
1.9
1.3
0.1
-0.3
-0.6
-0.3
0.3
-0.2
0.0
0.0
0.0
0.0
0.0
6.2
4.6
7.4
4.6
0.4
0.0
0.0
0.0
0.0
0.0
6.2
4.6
7.4
4.6
0.4
2.1
1.5
2.5
1.5
0.1
7.8
7.8
6.5
7.8
9.4
0.2
0.6
0.4
0.3
1.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
0.1
0.0
0.7
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
0.1
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
100.4
66.4
15.4
24.3
8.1
1.8
1.7
501.6
0.3
0.0
102.2
68.1
516.9
24.6
8.2
104.7
66.4
378.5
-13.3
22.7
-2.5
1.7
138.5
37.9
-14.5
11.7
12.0
19.3
20.8
20.4
4.8
4.2
3.2
2.8
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.8
22.8
22.8
22.8
22.8
48.8
48.7
37.3
38.1
43.7
8.5
17.3
7.9
6.7
10.4
57.2
66.0
45.2
44.8
54.1
39.9
46.4
33.8
95.8
35.0
17.3
19.6
11.5
-51.0
19.0
0.2
0.2
0.1
0.1
0.3
2.9
3.1
2.6
2.4
2.3
4.6
2.2
2.8
3.3
4.8
0.0
0.0
0.0
0.0
0.0
12.6
95.9
2.4
98.3
81.3
17.0
0.1
2.5
4.4
0.0
RES.
Co. Name
Geometric
Geometric
Geometric
Geometric
Year
201303
201306
201309
201312
Eq.
N.Sales
12.6
86.7
12.6
88.3
12.7
95.8
12.7
95.1
GHCL
GHCL
GHCL
GHCL
GHCL
201212
201303
201306
201309
201312
100.0
100.0
100.0
100.0
100.0
GI Engg.Sol.
GI Engg.Sol.
GI Engg.Sol.
GI Engg.Sol.
GI Engg.Sol.
201212
201303
201306
201309
201312
GIC Housing Fin

GIC Housing Fin
GIC Housing Fin
GIC Housing Fin
GIC Housing Fin
O.I
1.7
2.8
26.2
3.5
T.Income
88.3
91.1
122.0
98.6
T.Exp.
72.1
71.5
77.7
90.1
PBIDT
16.3
19.6
44.3
8.5
484.0
538.2
503.1
569.3
545.1
5.0
9.8
13.8
15.4
2.9
489.0
548.0
516.8
584.7
548.1
405.7
435.9
413.3
484.9
451.7
8.6
8.6
8.6
8.6
8.6
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.0
0.0
0.0
0.1
0.3
0.1
0.0
0.0
201212
201303
201306
201309
201312
53.9
53.9
53.9
53.9
53.9
139.5
145.7
147.9
154.5
158.5
0.0
0.4
0.0
0.0
0.0
Gillanders Arbut
Gillanders Arbut
Gillanders Arbut
Gillanders Arbut
Gillanders Arbut
201212
201303
201306
201309
201312
21.3
21.3
21.3
21.3
21.3
208.0
201.9
201.5
228.4
258.6
Gillette India
Gillette India
Gillette India
Gillette India
Gillette India
201212
201303
201306
201309
201312
32.6
32.6
32.6
32.6
32.6
Gini Silk Mills

Gini Silk Mills
Gini Silk Mills
Gini Silk Mills
Gini Silk Mills
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.6
5.6
Int.
Dep.
Tax
D.Tax
1.9
0.0
5.1
0.0
5.7
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
9.1
10.8
34.9
5.3
(Rs. Crs.)

0.0
9.1
1.5
39
0.0
10.8
1.7
39
0.0
34.9
5.5
39
0.0
5.3
0.8
39
RES.
Div%
235
85
235
85
235
85
235
85
0.1
0.1
0.1
0.1
5.2
3.6
3.6
3.1
83.3
112.1
103.5
99.8
96.4
35.8
31.4
46.1
47.4
38.1
20.8
20.5
20.4
20.8
20.6
10.1
7.5
9.1
9.1
10.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.6
52.7
27.9
22.6
27.0
-12.0
-17.7
-4.3
0.0
-2.9
28.6
70.4
32.1
22.6
29.9
1.7
5.3
2.8
2.3
2.6
107
107
107
107
107
967
967
967
967
967
20
20
20
20
20
0.1
1.3
0.1
0.0
0.0
0.0
-1.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
0.0
0.0
-0.1
0.0
-1.2
0.0
0.0
-0.1
40
40
40
40
40
26
26
26
26
26
0
0
0
0
0
139.5
146.0
147.9
154.5
158.5
12.8
28.6
16.5
17.4
16.7
126.7
117.4
131.4
137.1
141.8
94.7
95.8
97.8
103.0
108.9
0.6
0.6
0.5
0.5
0.5
8.7
10.3
10.9
11.2
10.7
-0.6
-5.9
-2.1
-2.3
-1.9
0.0
0.0
0.0
0.0
0.0
23.2
16.7
24.3
24.7
23.6
0.0
0.0
0.0
0.0
0.0
23.2
16.7
24.3
24.7
23.6
4.3
3.1
4.5
4.6
4.4
102
102
102
102
102
497
497
497
497
497
50
50
50
50
50
6.3
11.3
5.6
5.1
7.3
214.3
213.1
207.1
233.5
265.9
189.6
204.3
187.6
208.9
235.2
24.7
8.9
19.5
24.6
30.8
7.0
5.5
7.9
9.0
8.6
6.2
6.4
6.6
7.0
7.2
0.0
5.5
0.0
0.0
0.0
0.0
3.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
-11.9
5.0
8.5
15.0
0.0
0.0
0.0
0.0
0.0
11.5
-11.9
5.0
8.5
15.0
5.4
-5.6
2.3
4.0
7.0
100
100
100
100
100
192
192
192
192
192
20
20
20
20
20
351.9
356.5
392.1
387.2
426.6
9.5
8.3
9.1
9.3
11.2
361.5
364.9
401.1
396.4
437.8
325.2
314.9
362.9
364.4
412.3
36.3
49.9
38.3
32.0
25.6
0.0
0.0
0.0
0.0
0.0
7.4
7.9
9.0
8.1
8.1
10.2
14.9
12.8
8.8
6.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.7
27.2
16.5
15.1
11.0
0.0
0.0
0.0
0.0
0.0
18.7
27.2
16.5
15.1
11.0
5.7
8.3
5.1
4.7
3.4
199
199
199
199
199
617
617
617
617
617
150
150
150
150
150
8.1
7.0
7.6
11.1
6.9
0.6
0.4
0.6
0.6
0.5
8.7
7.4
8.2
11.7
7.5
7.9
6.3
7.7
10.9
6.7
0.8
1.1
0.5
0.8
0.8
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.3
0.4
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.7
0.3
0.4
0.6
0.6
1.2
0.5
0.7
1.1
1.1
44
44
44
44
44
19
19
19
19
19
5
5
5
5
5
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
GKW
GKW
GKW
GKW
GKW
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
9.5
6.2
4.4
5.8
3.5
2.6
2.9
1.5
2.1
1.6
12.2
9.1
5.8
7.9
5.0
7.7
8.0
5.2
6.1
4.3
4.5
1.1
0.6
1.8
0.7
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.2
0.2
1.5
-1.3
0.1
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.8
2.2
0.3
1.3
0.4
0.0
0.0
0.0
0.0
0.0
2.8
2.2
0.3
1.3
0.4
4.6
3.7
0.5
2.2
0.7
145
145
145
145
145
81
81
81
81
81
0
0
0
0
0
Glance Finance
Glance Finance
Glance Finance
Glance Finance
Glance Finance
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
2.9
4.0
4.4
3.0
1.6
0.1
0.2
0.0
0.0
0.2
3.0
4.2
4.4
3.1
1.8
2.6
3.6
3.8
2.5
1.3
0.4
0.7
0.6
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.4
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.4
0.4
0.2
1.1
1.6
1.3
1.3
0.6
44
44
44
44
44
10
10
10
10
10
0
0
0
0
0
Glittek Granite
Glittek Granite
Glittek Granite
Glittek Granite
Glittek Granite
201212
201303
201306
201309
201312
13.3
13.3
13.3
13.3
13.3
7.7
8.7
10.4
11.1
9.4
0.2
0.2
0.5
0.3
0.0
7.8
8.9
10.9
11.3
9.4
6.8
7.8
9.5
9.9
8.3
1.0
1.1
1.4
1.4
1.1
0.5
0.5
0.5
0.5
0.5
0.4
0.4
0.4
0.4
0.4
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.6
0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.6
0.5
0.2
0.1
0.0
0.2
0.2
0.1
6
6
6
6
6
4
4
4
4
4
0
0
0
0
0
Global Cap.Mkt.
Global Cap.Mkt.
Global Cap.Mkt.
Global Cap.Mkt.
Global Cap.Mkt.
201212
201303
201306
201309
201312
24.9
24.9
24.9
24.9
24.9
0.9
12.2
5.2
3.3
0.7
0.0
0.5
0.1
0.0
0.0
0.9
12.7
5.3
3.3
0.7
0.3
14.1
4.8
3.0
0.5
0.5
-1.5
0.5
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-2.0
0.5
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.5
-2.0
0.5
0.3
0.1
0.0
-0.8
0.2
0.1
0.1
16
16
16
16
16
16
16
16
16
16
0
0
0
0
0
Global Offshore
Global Offshore
Global Offshore
Global Offshore
Global Offshore
201212
201303
201306
201309
201312
24.7
24.7
24.7
24.7
24.7
32.0
27.0
26.8
29.9
34.4
0.5
0.7
5.4
0.7
0.4
32.5
27.7
32.1
30.6
34.8
14.2
17.9
13.7
16.0
18.3
18.3
9.7
18.5
14.7
16.5
4.8
4.7
4.4
4.0
3.7
5.6
6.2
5.9
5.9
5.4
0.1
-0.1
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.9
-1.0
7.9
4.5
7.3
0.0
0.0
0.0
0.0
0.0
7.9
-1.0
7.9
4.5
7.3
3.2
-0.4
3.2
1.8
2.9
140
140
140
140
140
322
322
322
322
322
24
24
24
24
24
Global Vectra
Global Vectra
Global Vectra
Global Vectra
Global Vectra
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
75.6
70.1
77.0
80.6
84.7
2.3
14.7
2.9
0.6
2.0
77.8
84.7
79.9
81.2
86.7
63.3
54.2
71.9
82.9
62.1
14.5
30.6
8.0
-1.7
24.6
5.9
7.7
5.1
5.1
4.8
7.7
7.3
7.2
7.4
7.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
15.6
-4.3
-14.2
12.4
-2.8
0.0
0.0
0.0
0.0
3.7
15.6
-4.3
-14.2
12.4
0.6
8.2
-3.1
-10.1
8.9
-32
-32
-32
-32
-32
-25
-25
-25
-25
-25
0
0
0
0
0
Globus Spirits
Globus Spirits
Globus Spirits
201212
201303
201306
23.0
23.0
23.0
134.0
133.5
129.1
1.5
4.0
1.5
135.5
137.5
130.6
115.0
122.7
110.2
20.5
14.8
20.4
1.6
1.6
1.8
4.3
4.6
5.4
4.0
1.8
4.0
0.0
3.6
0.0
0.0
0.0
0.0
10.7
3.3
9.2
0.0
0.0
0.0
10.7
3.3
9.2
4.7
1.4
4.0
121
121
121
255
255
255
12
12
12
Co. Name
Globus Spirits
Globus Spirits
Year
201309
201312
Eq.
N.Sales
23.0
120.0
23.0
123.3
O.I
T.Income
2.7
122.7
1.5
124.7
T.Exp.
117.7
116.5
PBIDT
5.0
8.2
Glodyne Techno.
Glodyne Techno.
Glodyne Techno.
Glodyne Techno.
Glodyne Techno.
201212
201303
201306
201309
201312
27.1
27.1
27.1
27.1
27.1
240.5
146.5
91.7
31.1
10.5
19.2
2.2
23.7
24.8
14.0
259.6
148.7
115.4
55.9
24.5
254.2
143.0
145.1
96.1
86.0
Gloster
Gloster
Gloster
Gloster
Gloster
201212
201303
201306
201309
201312
2.6
2.6
5.2
5.2
5.2
85.7
87.4
79.0
88.4
79.1
1.7
0.7
2.8
1.8
1.1
87.5
88.2
81.8
90.2
80.2
GMM Pfaudler
GMM Pfaudler
GMM Pfaudler
GMM Pfaudler
GMM Pfaudler
201212
201303
201306
201309
201312
2.9
2.9
2.9
2.9
2.9
35.3
42.8
38.9
48.8
53.6
2.4
2.6
1.3
1.7
1.7
Goa Carbon
Goa Carbon
Goa Carbon
Goa Carbon
Goa Carbon
201212
201303
201306
201309
201312
9.2
9.2
9.2
9.2
9.2
57.3
84.5
41.6
93.1
72.3
Godavari Drugs
Godavari Drugs
Godavari Drugs
Godavari Drugs
Godavari Drugs
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
Godawari Power
Godawari Power
Godawari Power
Godawari Power
Godawari Power
201212
201303
201306
201309
201312
Godfrey Phillips
201212
Int.
Dep.
Tax
D.Tax
-5.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

1.2
-3.3
4.5
0.5 121
0.1
0.0
0.1
0.0 121
RES.
Div%
255
12
255
12
2.5
2.3
6.4
5.8
5.4
5.8
-29.7
-40.2
-61.5
17.1
21.3
14.3
20.8
16.4
17.9
17.8
17.6
18.0
17.6
0.0
-36.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-29.6
3.0
-61.6
-79.0
-95.4
0.0
0.0
0.0
0.0
0.0
-29.6
3.0
-61.6
-79.0
-95.4
-6.6
0.7
-13.7
-17.5
-21.1
181
181
181
181
181
787
787
787
787
787
2.5
2.5
2.5
2.5
2.5
76.6
81.2
72.8
82.3
72.5
10.8
6.9
9.0
7.9
7.7
1.1
1.2
1.3
1.1
1.4
1.8
1.8
1.8
1.8
2.0
2.5
1.5
2.4
2.4
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.5
2.4
3.5
2.6
3.5
0.0
0.0
0.0
0.0
0.0
5.5
2.4
3.5
2.6
3.5
20.9
9.3
6.6
4.9
6.7
386
386
386
386
386
398
398
398
398
398
100
100
100
100
100
37.7
45.4
40.3
50.5
55.3
33.4
40.6
35.9
43.6
47.6
4.3
4.8
4.3
6.9
7.7
0.1
0.3
0.2
0.2
0.3
1.4
1.5
1.5
1.5
1.5
0.8
0.7
1.0
1.9
1.9
0.0
-0.3
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
1.9
2.5
1.7
3.6
4.1
0.0
0.0
0.0
0.0
0.0
1.9
2.5
1.7
3.6
4.1
1.3
1.7
1.2
2.4
2.8
74
74
74
74
74
105
105
105
105
105
140
140
140
140
140
0.3
3.4
1.3
-4.3
3.4
57.7
87.9
42.9
88.8
75.7
58.3
78.2
48.5
85.6
72.7
-0.7
9.8
-5.6
3.2
2.9
1.1
1.3
1.3
1.5
1.8
0.6
0.6
0.6
0.6
0.6
-0.8
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.6
5.2
-7.5
1.2
0.6
0.0
0.0
0.0
0.0
0.0
-1.6
5.2
-7.5
1.2
0.6
-1.7
5.6
-8.2
1.3
0.6
92
92
92
92
92
75
75
75
75
75
25
25
25
25
25
2.8
2.6
2.4
2.7
2.3
0.3
0.0
0.0
0.0
0.0
3.1
2.6
2.4
2.8
2.3
2.3
2.2
1.8
2.2
1.8
0.8
0.5
0.5
0.6
0.5
0.1
0.1
0.1
0.1
0.1
0.3
0.3
0.3
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.2
0.3
0.2
0.5
0.1
0.3
0.4
0.2
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
31.8
32.8
32.8
32.8
32.8
439.8
482.7
380.6
344.4
394.5
1.5
5.3
1.7
3.2
1.2
441.3
488.0
382.3
347.6
395.8
386.0
427.9
333.4
304.4
332.2
55.3
60.1
49.0
43.2
63.5
22.5
26.7
22.2
26.6
32.5
13.2
12.9
13.2
15.3
18.7
3.9
-36.7
-4.7
0.3
6.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.6
57.2
18.3
1.0
6.0
0.0
0.0
0.0
0.0
0.0
15.6
57.2
18.3
1.0
6.0
4.9
18.0
5.6
0.3
1.8
215
215
215
215
215
671
671
671
671
671
25
25
25
25
25
10.4
531.3
21.4
552.7
454.3
98.4
6.5
22.9
19.7
0.0
0.0
49.2
0.0
49.2
47.3 1002
1031
400
Co. Name
Godfrey Phillips
Godfrey Phillips
Godfrey Phillips
Godfrey Phillips
Year
201303
201306
201309
201312
Eq.
N.Sales
10.4
589.1
10.4
600.1
10.4
590.6
10.4
623.4
O.I
T.Income
26.3
615.5
27.8
627.9
17.8
608.3
19.5
642.9
T.Exp.
503.2
572.2
516.8
507.3
PBIDT
112.3
55.6
91.5
135.5
Godrej Propert.
Godrej Propert.
Godrej Propert.
Godrej Propert.
Godrej Propert.
201212
201303
201306
201309
201312
78.1
78.1
78.1
99.6
99.6
64.4
100.6
81.6
90.6
42.5
53.4
45.9
45.5
57.5
66.4
117.7
146.4
127.1
148.1
108.9
65.9
107.2
88.5
93.5
54.1
Goenka Diamond
Goenka Diamond
Goenka Diamond
Goenka Diamond
Goenka Diamond
201212
201303
201306
201309
201312
31.7
31.7
31.7
31.7
31.7
163.6
317.5
178.6
110.2
46.1
2.6
1.0
8.4
6.8
-1.1
166.1
318.5
187.0
117.0
45.0
Gokak Textiles
Gokak Textiles
Gokak Textiles
Gokak Textiles
Gokak Textiles
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
5.1
84.2
89.2
86.5
95.6
87.1
1.0
1.4
1.0
0.7
1.1
Gokul Refoils
Gokul Refoils
Gokul Refoils
Gokul Refoils
Gokul Refoils
201212
201303
201306
201309
201312
26.4
26.4
26.4
26.4
26.4
1153.3
1398.3
1617.0
1627.6
1571.3
GOL Offshore
GOL Offshore
GOL Offshore
GOL Offshore
GOL Offshore
201212
201303
201306
201309
201312
37.2
37.2
37.2
37.2
37.2
Goldcrest Corpo.
Goldcrest Corpo.
Goldcrest Corpo.
Goldcrest Corpo.
Goldcrest Corpo.
201212
201303
201306
201309
201312
7.6
7.6
7.6
7.6
7.6
Int.
Tax
D.Tax
22.1
0.0
4.9
0.0
18.4
0.0
37.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
6.0
5.7
13.9
4.5
Dep.
24.4
21.7
21.0
22.7
PAT
Ex.Ord.Item NP Adj. EPS
59.8
0.0
59.8 57.5
23.4
-29.2
52.6 22.5
38.3
0.0
38.3 36.8
70.7
0.0
70.7 68.0
B.V
1002
1002
1002
1002
RES.
Div%
1031 400
1031 400
1031 400
1031 400
51.8
39.2
38.6
54.6
54.8
19.0
-1.9
23.4
28.6
35.0
0.9
1.0
1.0
1.2
1.3
4.2
3.5
0.1
0.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.8
36.6
14.1
24.3
18.4
0.0
0.0
0.0
0.0
0.0
27.8
36.6
14.1
24.3
18.4
3.6
4.7
1.7
2.4
0.9
175
175
175
175
175
1286
1286
1286
1286
1286
40
40
40
40
40
156.9
320.5
172.7
109.8
42.8
9.2
-1.9
14.3
7.2
2.2
2.7
2.8
2.2
3.0
3.1
0.3
0.5
0.3
0.3
0.2
1.2
-4.3
2.2
0.7
-0.8
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.1
-0.9
9.7
3.4
-0.3
0.0
0.0
0.0
0.0
0.0
5.1
-0.9
9.7
3.4
-0.3
0.2
0.0
0.3
0.1
0.0
9
9
9
9
9
268
268
268
268
268
10
10
10
10
10
85.2
90.6
87.4
96.3
88.1
82.6
83.8
84.1
85.9
88.5
2.6
6.8
3.4
10.4
-0.4
4.6
5.9
5.0
5.2
5.0
2.6
2.6
2.6
7.5
2.6
0.0
0.0
0.0
0.0
0.0
0.0
2.4
0.6
-1.4
0.0
0.0
0.0
0.0
0.0
0.0
-4.6
-4.2
-4.8
-1.0
-8.0
0.0
0.0
0.0
0.0
0.0
-4.6
-4.2
-4.8
-1.0
-8.0
-7.0
-6.4
-7.4
-1.5
-12.3
108
108
108
108
108
64
64
64
64
64
0
0
0
0
0
63.5
39.9
32.1
60.4
40.5
1216.8
1438.1
1649.1
1688.0
1611.8
1159.3
1370.3
1618.5
1646.1
1577.2
57.5
67.8
30.6
41.9
34.6
45.7
42.1
28.5
24.8
17.7
9.4
9.3
9.4
9.6
9.4
0.0
-3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
20.1
-7.3
7.5
7.6
0.0
0.0
0.0
0.0
0.0
2.4
20.1
-7.3
7.5
7.6
0.2
1.5
-0.6
0.6
0.6
26
26
26
26
26
317
317
317
317
317
0
0
0
0
0
219.1
226.6
235.1
306.4
227.2
26.2
59.4
23.6
19.7
15.2
245.3
286.0
258.7
326.1
242.4
106.5
172.3
115.7
139.1
116.1
138.8
113.7
143.1
186.9
126.3
48.8
65.3
49.6
60.2
54.9
45.8
45.1
45.2
46.4
45.7
12.2
17.5
17.2
28.1
3.6
12.9
-4.0
-2.5
1.5
-2.3
0.0
0.0
0.0
0.0
0.0
19.1
-10.2
33.5
50.8
24.5
0.0
0.0
0.0
0.0
0.0
19.1
-10.2
33.5
50.8
24.5
5.1
-2.7
9.0
13.6
6.6
264
264
264
264
264
947
947
947
947
947
0
0
0
0
0
5.8
13.2
2.4
2.9
0.8
2.5
3.4
3.4
3.0
0.7
8.4
16.6
5.8
5.9
1.5
6.1
13.9
3.6
5.4
1.7
2.3
2.7
2.2
0.5
-0.2
0.1
0.0
0.0
0.0
0.1
0.5
0.5
0.5
0.5
0.5
0.3
0.6
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
1.5
1.4
0.0
-0.7
0.0
0.0
0.0
0.0
0.0
1.3
1.5
1.4
0.0
-0.7
1.7
2.0
1.8
0.0
-1.0
54
54
54
54
54
33
33
33
33
33
10
10
10
10
10
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Golden Goenka
Golden Goenka
Golden Goenka
Golden Goenka
Golden Goenka
201212
201303
201306
201309
201312
32.8
32.8
34.5
34.5
34.5
18.9
5.7
3.1
2.9
3.5
0.1
0.0
0.0
0.1
0.1
18.9
5.8
3.2
3.0
3.6
16.1
5.3
1.4
1.3
0.9
2.8
0.4
1.8
1.7
2.7
1.9
1.6
1.7
1.6
1.6
0.0
0.0
0.0
0.0
0.0
0.2
-0.4
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-0.8
0.1
0.1
0.8
0.0
0.0
0.0
0.0
0.0
0.7
-0.8
0.1
0.1
0.8
0.1
-0.1
0.0
0.0
0.1
14
14
14
14
14
60
60
60
60
60
4
4
4
4
4
Goldiam Intl.
Goldiam Intl.
Goldiam Intl.
Goldiam Intl.
Goldiam Intl.
201212
201303
201306
201309
201312
25.0
25.0
25.0
25.0
25.0
32.6
18.4
30.7
29.8
42.4
0.9
-0.4
4.3
-1.1
-0.6
33.4
18.1
35.0
28.7
41.8
29.3
17.1
29.5
28.0
37.3
4.1
1.0
5.5
0.8
4.6
0.2
0.2
0.3
0.3
0.2
0.3
0.5
0.4
0.4
0.4
1.8
0.3
0.9
0.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
0.0
3.9
0.1
3.1
0.0
0.0
0.0
0.0
0.0
1.9
0.0
3.9
0.1
3.1
0.8
0.0
1.6
0.0
1.2
67
67
67
67
67
142
142
142
142
142
15
15
15
15
15
Goldst.Infratec.
Goldst.Infratec.
Goldst.Infratec.
Goldst.Infratec.
Goldst.Infratec.
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
17.2
23.1
16.1
18.0
20.0
0.9
0.4
0.2
0.3
0.8
18.1
23.4
16.2
18.3
20.9
15.6
19.4
13.8
15.9
18.1
2.5
4.1
2.4
2.4
2.8
1.5
1.3
1.5
1.4
1.5
0.5
1.1
0.6
0.6
0.6
0.1
0.8
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
1.0
0.3
0.3
0.5
0.0
0.0
-0.1
0.0
0.0
0.5
1.0
0.3
0.3
0.5
0.1
0.3
0.1
0.1
0.1
21
21
21
21
21
60
60
60
60
60
0
0
0
0
0
Goldstone Tech.
Goldstone Tech.
Goldstone Tech.
Goldstone Tech.
Goldstone Tech.
201212
201303
201306
201309
201312
18.8
18.8
18.8
18.8
18.8
6.5
6.1
5.7
6.5
6.5
0.0
0.1
0.0
0.7
0.0
6.5
6.2
5.7
7.2
6.5
4.9
6.0
4.8
5.1
5.2
1.6
0.2
1.0
2.1
1.3
0.2
0.2
0.2
0.2
0.1
0.5
0.2
0.4
0.4
0.4
0.1
0.7
0.1
0.5
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
-1.0
0.2
1.1
0.5
0.0
0.0
0.0
0.0
0.0
0.8
-1.0
0.2
1.1
0.5
0.5
-0.5
0.1
0.6
0.3
32
32
32
32
32
41
41
41
41
41
0
0
0
0
0
Gontermann Peip
Gontermann Peip
Gontermann Peip
Gontermann Peip
Gontermann Peip
201212
201303
201306
201309
201312
13.9
13.9
13.9
13.9
13.9
24.0
36.8
34.3
31.6
44.3
0.3
0.5
1.5
1.9
0.9
24.2
37.3
35.8
33.5
45.2
29.0
38.9
32.9
31.3
41.1
-4.8
-1.6
2.9
2.2
4.1
5.6
-0.3
4.8
5.0
3.9
2.6
2.5
2.5
2.4
2.2
0.0
0.0
0.0
0.0
0.0
-4.2
-1.5
-1.1
2.5
-0.6
0.0
0.0
0.0
0.0
0.0
-8.8
-2.3
-3.1
-7.6
-1.4
0.0
-6.2
-0.2
0.0
0.0
-8.8
3.9
-3.0
-7.6
-1.4
-6.3
-1.7
-2.3
-5.4
-1.0
19
19
19
19
19
47
47
47
47
47
0
0
0
0
0
Goodluck Steel
Goodluck Steel
Goodluck Steel
Goodluck Steel
Goodluck Steel
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
243.6
230.6
256.9
240.3
249.1
4.7
4.9
7.1
7.4
4.4
248.3
235.5
264.0
247.8
253.4
230.1
218.0
243.9
227.9
237.4
18.2
17.5
20.1
19.9
16.0
9.0
9.1
8.7
8.8
9.7
1.9
2.0
1.8
1.8
2.0
2.3
3.4
3.1
3.2
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.0
3.0
6.5
6.1
2.5
0.0
0.0
0.0
0.0
0.0
5.0
3.0
6.5
6.1
2.5
2.6
1.6
3.5
3.2
1.3
63
63
63
63
63
115
115
115
115
115
20
20
20
20
20
Goodricke Group
Goodricke Group
Goodricke Group
201212
201303
201306
21.6
21.6
21.6
235.2
72.0
94.4
2.5
3.8
0.9
237.7
75.8
95.4
205.9
109.7
95.9
31.7
-33.9
-0.6
1.8
0.9
1.4
3.5
2.9
3.2
8.3
0.0
0.0
-0.8
0.0
0.0
0.0
0.0
0.0
19.0
-37.7
-5.1
0.0
0.0
0.0
19.0
-37.7
-5.1
8.8
-17.5
-2.4
84
84
84
159
159
159
40
40
40
Co. Name
Goodricke Group
Year
201309
Eq.
N.Sales
21.6
149.8
O.I
T.Income
3.3
153.1
T.Exp.
98.2
PBIDT
54.9
Goodyear India
Goodyear India
Goodyear India
Goodyear India
201212
201303
201306
201309
23.1
23.1
23.1
23.1
382.4
335.8
422.2
405.9
9.0
7.5
7.3
7.0
391.4
343.3
429.5
412.8
359.9
306.3
382.6
375.8
Gopal Iron Stl.

Gopal Iron Stl.
Gopal Iron Stl.
Gopal Iron Stl.
Gopal Iron Stl.
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
10.7
34.3
5.6
5.7
6.6
0.4
1.1
0.3
0.3
0.3
11.0
35.4
5.9
5.9
6.9
Goplee Infotech
Goplee Infotech
Goplee Infotech
Goplee Infotech
Goplee Infotech
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Govind Rubber
Govind Rubber
Govind Rubber
Govind Rubber
Govind Rubber
201212
201303
201306
201309
201312
21.8
21.8
21.8
21.8
21.8
95.1
126.2
65.4
121.7
95.2
Goyal Associates
Goyal Associates
Goyal Associates
Goyal Associates
Goyal Associates
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
Grand Foundry
Grand Foundry
Grand Foundry
Grand Foundry
201212
201306
201309
201312
Granules India
Granules India
Granules India
Granules India
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
50.2
0.0
50.2 23.3
84
RES.
Div%
159
40
1.4
3.3
31.5
37.1
46.9
37.0
1.1
0.5
0.5
0.5
6.4
6.2
6.2
6.3
7.9
9.6
14.6
10.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
20.8
25.6
20.0
0.0
0.0
0.0
0.0
16.1
20.8
25.6
20.0
7.0
9.0
11.1
8.7
152
152
152
152
331
331
331
331
70
70
70
70
10.3
34.1
5.6
4.9
5.3
0.7
1.2
0.3
1.1
1.5
0.8
0.8
0.8
0.9
0.9
0.3
0.3
0.3
0.3
0.3
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
-0.8
-0.2
0.3
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
-0.8
-0.2
0.3
-0.6
-0.1
-1.7
-0.3
0.6
22
22
22
22
22
6
6
6
6
6
0
0
0
0
0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
8
8
8
8
8
-1
-1
-1
-1
-1
0
0
0
0
0
0.4
0.6
0.4
0.2
0.1
95.5
126.8
65.8
121.9
95.2
89.8
129.7
62.5
116.5
89.9
5.7
-2.9
3.3
5.4
5.3
4.3
5.1
4.7
4.3
4.5
0.7
0.7
0.8
0.8
0.7
0.1
-2.0
0.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-7.2
-2.1
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.6
-7.2
-2.1
0.4
0.2
0.3
-3.3
-1.0
0.2
0.1
15
15
15
15
15
10
10
10
10
10
0
0
0
0
0
1.9
2.7
0.1
0.0
0.1
0.1
0.0
0.0
0.1
0.0
2.0
2.7
0.1
0.1
0.1
3.7
5.8
0.3
0.0
0.2
-1.7
-3.0
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.8
-3.0
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-1.8
-3.0
-0.2
0.1
0.0
-0.3
-0.6
-0.1
0.0
0.0
0
0
0
0
0
-6
-6
-6
-6
-6
0
0
0
0
0
10.4
10.4
10.4
10.4
0.4
0.2
0.9
0.3
0.0
0.0
0.0
0.0
0.4
0.2
0.9
0.3
0.5
0.5
0.6
0.8
-0.1
-0.2
0.3
-0.5
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.3
0.2
-0.5
0.0
0.0
0.0
0.0
-0.3
-0.3
0.2
-0.5
-0.2
-0.3
0.2
-0.5
-4
-4
-4
-4
-15
-15
-15
-15
0
0
0
0
20.1
20.1
20.2
20.3
174.0
179.0
208.7
239.0
0.4
1.0
1.7
0.4
174.3
180.0
210.4
239.4
157.2
153.8
179.9
203.8
17.1
26.2
30.6
35.6
4.5
4.0
3.4
4.1
4.9
5.5
5.0
5.4
2.4
4.3
7.3
8.8
0.0
1.3
0.2
0.0
0.0
0.0
0.0
0.0
5.4
11.1
14.7
17.2
0.0
0.0
0.0
0.0
5.4
11.1
14.7
17.2
2.7
5.5
7.3
8.6
134
134
134
134
250
250
250
250
20
20
20
20
Co. Name
Granules India
Year
201312
Eq.
N.Sales
20.3
262.1
O.I
T.Income
0.3
262.4
T.Exp.
217.1
PBIDT
45.3
Graphite India
Graphite India
Graphite India
Graphite India
Graphite India
201212
201303
201306
201309
201312
39.1
39.1
39.1
39.1
39.1
419.2
498.3
394.8
430.7
430.3
13.2
22.7
17.7
15.5
14.5
432.4
521.0
412.5
446.2
444.7
362.4
449.4
338.0
359.1
366.0
Grauer & Weil

Grauer & Weil
Grauer & Weil
Grauer & Weil
Grauer & Weil
201212
201303
201306
201309
201312
22.7
22.7
22.7
22.7
22.7
82.4
96.9
87.9
84.7
94.6
1.5
2.5
3.9
3.7
0.9
84.0
99.4
91.8
88.3
95.5
Graviss Hospital
Graviss Hospital
Graviss Hospital
Graviss Hospital
Graviss Hospital
201212
201303
201306
201309
201312
17.3
14.1
14.1
14.1
14.1
14.9
14.5
10.4
9.1
13.9
0.5
1.3
0.2
0.1
0.1
Gravita India
Gravita India
Gravita India
Gravita India
Gravita India
201212
201303
201306
201309
201312
13.6
13.6
13.6
13.6
13.6
67.5
58.2
64.7
73.8
76.7
Gravity (India)
Gravity (India)
Gravity (India)
Gravity (India)
Gravity (India)
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
Greaves Cotton
Greaves Cotton
Greaves Cotton
Greaves Cotton
Greaves Cotton
201212
201303
201306
201309
201312
Greenearth Reso.
Greenearth Reso.
201212
201303
Int.
Dep.
Tax
D.Tax
11.4
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
23.0
0.0
23.0 11.4 134
RES.
Div%
250
20
4.3
6.7
69.9
71.6
74.5
87.1
78.8
5.2
7.1
4.4
4.9
3.8
12.9
13.7
13.1
13.5
13.5
17.3
9.3
17.8
24.3
19.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.5
41.6
39.3
44.5
42.2
0.0
0.0
0.0
0.0
0.0
34.5
41.6
39.3
44.5
42.2
1.8
2.1
2.0
2.3
2.2
84
84
84
84
84
1606
1606
1606
1606
1606
175
175
175
175
175
70.6
84.1
74.4
71.2
80.1
13.3
15.3
17.4
17.1
15.4
4.9
4.7
4.6
4.3
4.3
2.6
3.3
2.9
2.9
2.9
0.1
0.5
0.8
1.8
1.5
0.6
1.1
0.4
0.2
0.2
0.0
0.0
0.0
0.0
0.0
5.1
5.6
8.8
8.0
6.6
0.0
0.0
0.0
0.0
0.0
5.1
5.6
8.8
8.0
6.6
0.2
0.3
0.4
0.4
0.3
8
8
8
8
8
147
147
147
147
147
12
12
12
12
12
15.4
15.8
10.6
9.2
14.0
11.3
12.4
9.6
9.6
12.2
4.1
3.4
0.9
-0.4
1.7
0.1
0.0
0.0
0.0
0.1
1.2
1.4
1.2
1.2
1.2
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.8
1.4
-0.3
-1.6
0.5
0.0
0.0
0.0
0.0
0.0
2.8
1.4
-0.3
-1.6
0.5
0.3
0.2
0.0
-0.2
0.1
35
35
35
35
35
235
235
235
235
235
0
0
0
0
0
5.5
7.5
3.0
1.6
4.9
73.0
65.7
67.7
75.4
81.6
64.5
57.3
61.9
71.8
74.5
8.5
8.4
5.8
3.6
7.2
2.3
1.3
5.6
1.8
1.4
0.2
0.1
0.4
0.4
0.2
0.9
0.3
-0.8
0.0
-0.1
0.1
0.0
0.0
0.3
0.5
0.0
0.0
0.0
0.0
0.0
5.1
6.6
0.6
1.1
5.2
1.9
2.3
0.0
0.0
0.0
3.2
4.3
0.6
1.1
5.2
0.8
1.0
0.1
0.2
0.8
11
11
11
11
11
64
64
64
64
64
40
40
40
40
40
7.5
8.3
8.3
8.1
8.1
0.0
0.0
0.0
0.0
0.0
7.6
8.3
8.3
8.1
8.1
7.5
8.0
8.3
7.8
8.1
0.0
0.3
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
-0.2
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
-0.2
0.1
-0.2
-0.1
0.2
-0.2
0.2
-0.2
13
13
13
13
13
3
3
3
3
3
0
0
0
0
0
48.8
48.8
48.8
48.8
48.8
514.4
494.9
410.9
445.3
422.7
7.0
4.7
7.4
9.1
7.5
521.4
499.5
418.3
454.5
430.2
457.0
432.5
362.8
437.7
377.4
64.4
67.0
55.5
16.8
52.8
0.2
0.4
0.6
1.2
0.9
9.9
10.8
10.2
10.4
11.1
18.0
15.5
14.0
12.5
14.8
1.9
1.8
-1.1
0.7
-11.8
0.0
0.0
0.0
0.0
0.0
34.4
38.5
31.8
-8.0
37.8
-9.0
0.0
0.0
61.7
-1.0
43.3
38.5
31.8
-69.7
38.8
1.4
1.6
1.3
-0.3
1.6
30
30
30
30
30
693
693
693
693
693
80
80
80
80
80
29.0
29.0
10.2
7.5
0.0
0.0
10.2
7.5
14.2
9.5
-4.0
-2.0
0.0
0.0
4.3
4.3
0.0
0.0
0.0
0.0
0.0
0.0
-8.3
-6.4
0.0
0.0
-8.3
-6.4
-0.3
-0.2
-3
-3
-115
-115
0
0
Co. Name
Greenearth Reso.
Greenearth Reso.
Greenearth Reso.
Year
201306
201309
201312
Eq.
N.Sales
29.0
7.2
29.0
4.2
29.0
6.4
O.I
T.Income
0.0
7.2
0.0
4.2
0.0
6.4
T.Exp.
7.6
7.0
8.1
PBIDT
-0.3
-2.8
-1.7
Greenply Inds.
Greenply Inds.
Greenply Inds.
Greenply Inds.
Greenply Inds.
201212
201303
201306
201309
201312
12.1
12.1
12.1
12.1
12.1
509.3
540.7
480.5
583.8
523.6
2.1
3.8
2.1
1.6
2.1
511.4
544.5
482.6
585.4
525.7
442.5
472.8
424.2
521.0
457.6
Greycells Edu.
Greycells Edu.
Greycells Edu.
Greycells Edu.
Greycells Edu.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
1.1
1.0
0.6
0.6
0.9
0.2
0.1
0.2
0.1
0.5
1.3
1.1
0.8
0.8
1.4
Grindwell Norton
Grindwell Norton
Grindwell Norton
Grindwell Norton
Grindwell Norton
201212
201303
201306
201309
201312
27.7
27.7
27.7
27.7
27.7
233.4
226.3
215.8
225.1
221.0
11.9
12.0
11.5
15.2
14.4
GRP
GRP
GRP
GRP
GRP
201212
201303
201306
201309
201312
1.3
1.3
1.3
1.3
1.3
64.2
68.1
64.5
77.6
81.6
GRUH Finance
GRUH Finance
GRUH Finance
GRUH Finance
GRUH Finance
201212
201303
201306
201309
201312
35.6
35.7
35.9
35.9
36.0
GSB Finance
GSB Finance
GSB Finance
GSB Finance
GSB Finance
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-4.1
0.0
-4.1 -0.1
-3
-6.5
0.0
-6.5 -0.2
-3
-5.4
0.0
-5.4 -0.2
-3
RES.
Div%
-115
0
-115
0
-115
0
0.0
0.0
0.0
3.7
3.7
3.7
68.9
71.7
58.4
64.4
68.2
15.4
14.0
14.3
14.2
14.4
13.1
13.7
13.8
14.1
14.9
8.9
5.6
7.6
9.1
7.6
2.2
3.4
0.2
0.5
2.7
0.0
0.0
0.0
0.0
0.0
29.4
35.0
22.6
26.5
28.5
0.0
0.0
0.0
0.0
0.0
29.4
35.0
22.6
26.5
28.5
12.2
14.5
9.4
11.0
11.8
198
198
198
198
198
465
465
465
465
465
60
60
60
60
60
1.0
0.9
1.0
1.0
0.9
0.2
0.2
-0.2
-0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
-0.2
-0.3
0.4
0.0
0.0
0.0
0.0
0.4
0.1
0.1
-0.2
-0.3
0.0
0.2
0.2
-0.3
-0.4
0.7
40
40
40
40
40
18
18
18
18
18
0
0
0
0
0
245.3
238.3
227.2
240.3
235.3
205.7
199.4
189.9
204.2
201.4
39.6
38.9
37.3
36.1
34.0
0.2
0.2
0.1
0.2
0.1
5.3
5.6
5.9
6.5
6.8
10.1
7.8
9.7
9.2
8.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.1
25.4
21.7
20.3
18.5
0.0
0.0
0.0
0.0
0.0
24.1
25.4
21.7
20.3
18.5
4.4
4.6
3.9
3.7
3.4
93
93
93
93
93
494
494
494
494
494
130
130
130
130
130
0.3
1.7
2.6
1.7
1.1
64.6
69.8
67.1
79.3
82.7
57.1
66.2
63.0
67.4
72.2
7.5
3.6
4.2
12.0
10.6
1.7
1.7
1.8
2.0
1.8
2.9
2.5
0.0
3.1
3.2
-0.8
-0.5
0.0
1.1
1.6
1.9
0.5
0.7
1.2
0.5
0.0
0.0
0.0
0.0
0.0
1.8
-0.5
1.7
4.6
3.5
0.0
0.0
0.0
0.0
0.0
1.8
-0.5
1.7
4.6
3.5
13.8
-3.9
12.6
34.7
25.9
731
731
731
731
731
96
96
96
96
96
150
150
150
150
150
166.4
194.2
182.6
210.5
217.4
0.0
0.0
0.6
0.0
0.0
166.4
194.2
183.2
210.5
217.4
18.4
10.5
22.0
20.3
20.1
148.1
183.7
161.2
190.2
197.3
101.6
108.2
115.8
139.0
140.9
0.5
0.5
0.6
0.5
0.7
17.1
11.9
11.1
16.4
20.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.9
63.1
33.8
34.4
35.2
0.0
0.0
0.0
0.0
0.0
28.9
63.1
33.8
34.4
35.2
1.6
3.5
1.9
1.9
2.0
28
28
28
28
28
455
455
455
455
455
125
125
125
125
125
73.0
40.6
0.1
2.9
5.4
0.3
0.5
0.1
0.5
0.9
73.3
41.2
0.2
3.4
6.2
72.8
40.1
0.2
3.3
5.8
0.5
1.0
0.0
0.1
0.5
0.1
0.3
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.0
0.0
0.2
0.3
0.9
0.0
0.0
0.4
17
17
17
17
17
4
4
4
4
4
0
0
0
0
0
Co. Name
GSL Securities
GSL Securities
GSL Securities
GSL Securities
GSL Securities
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
3.3
0.0
3.3
0.0
3.3
0.0
3.3
0.0
3.3
0.0
GTL
GTL
GTL
GTL
GTL
201212
201303
201306
201309
201312
157.0
157.0
157.3
157.3
157.3
GTN Textiles
GTN Textiles
GTN Textiles
GTN Textiles
GTN Textiles
201212
201303
201306
201309
201312
Gufic BioScience
Gufic BioScience
Gufic BioScience
Gufic BioScience
Gufic BioScience
O.I
0.0
0.0
0.0
0.1
0.0
T.Income
0.0
0.0
0.0
0.1
0.0
T.Exp.
0.0
0.0
0.0
0.0
0.0
PBIDT
0.0
0.0
0.0
0.0
0.0
588.4
569.5
561.5
534.6
625.2
2.7
12.3
3.0
4.0
9.5
591.1
581.8
564.5
538.6
634.7
504.0
509.1
530.1
509.3
586.3
11.6
11.6
11.6
11.6
11.6
56.6
65.5
62.2
85.9
69.7
1.3
1.7
1.3
2.2
1.5
57.9
67.2
63.5
88.1
71.3
201212
201303
201306
201309
201312
7.7
7.7
7.7
7.7
7.7
24.6
24.5
25.4
29.0
31.3
0.2
0.3
0.0
0.1
0.1
Guj Alkalies
Guj Alkalies
Guj Alkalies
Guj Alkalies
Guj Alkalies
201212
201303
201306
201309
201312
73.4
73.4
73.4
73.4
73.4
416.6
459.5
413.4
461.4
508.9
Guj Apollo Inds

Guj Apollo Inds
Guj Apollo Inds
Guj Apollo Inds
Guj Apollo Inds
201212
201303
201306
201309
201312
16.6
16.6
16.6
16.6
16.6
Guj Fluorochem
Guj Fluorochem
Guj Fluorochem
Guj Fluorochem
201212
201303
201306
201309
11.0
11.0
11.0
11.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
-2
-2
-2
-2
-2
Div%
0
0
0
0
0
41
41
41
41
41
490
490
490
490
490
0
0
0
0
0
-0.6
2.5
0.0
0.3
0.8
25
25
25
25
25
17
17
17
17
17
0
0
0
0
0
0.9
0.7
0.8
1.2
1.1
0.1
0.1
0.1
0.2
0.1
3
3
3
3
3
15
15
15
15
15
5
5
5
5
5
-11.9
-0.1
-0.1
0.0
0.0
45.3
80.8
37.4
47.8
35.2
4.5
11.0
5.1
6.5
4.8
247
247
247
247
247
1740
1740
1740
1740
1740
35
35
35
35
35
6.5
11.2
129.5
2.2
-1.8
0.0
2.8
128.2
0.0
0.0
6.5
8.4
1.3
2.2
-1.8
3.9
6.7
0.8
1.4
-1.1
102
102
102
102
102
152
152
152
152
152
100
100
100
100
100
71.7
57.3
23.7
25.6
0.0
0.0
0.0
0.0
71.7
57.3
23.7
25.6
6.5
5.2
2.2
2.3
227
227
227
227
2484
2484
2484
2484
350
350
350
350
0.0
0.0
0.0
0.0
0.0

0.0
0.0
0.0
5
0.0
0.0
0.0
5
0.0
0.0
0.0
5
0.0
0.0
0.1
5
0.0
0.0
0.0
5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
87.0
72.7
34.4
29.3
48.4
129.0
131.2
132.4
141.7
134.5
29.5
69.3
28.4
26.7
28.5
0.4
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-71.9
-127.8
-125.9
-139.1
-114.6
0.0
0.0
0.0
0.0
0.0
-71.9
-127.8
-125.9
-139.1
-114.6
-4.6
-8.1
-8.0
-8.8
-7.3
54.0
61.0
58.7
81.9
64.9
3.9
6.2
4.8
6.2
6.4
3.0
3.2
3.2
4.1
3.1
1.6
1.5
1.5
1.6
1.6
0.0
0.0
0.0
0.0
0.0
0.0
-1.4
0.1
0.2
0.8
0.0
0.0
0.0
0.0
0.0
-0.6
2.9
0.0
0.3
1.0
0.0
0.0
0.0
0.0
0.0
-0.6
2.9
0.0
0.3
1.0
24.8
24.8
25.4
29.1
31.4
22.0
21.4
22.5
26.1
28.3
2.8
3.5
2.9
3.0
3.2
0.9
1.5
1.0
0.9
1.0
0.5
0.6
0.6
0.6
0.6
0.5
0.6
0.4
0.2
0.4
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.9
0.7
0.8
1.2
1.1
0.0
0.0
0.0
0.0
0.0
6.8
15.9
6.3
18.0
8.7
423.4
475.4
419.7
479.4
517.6
332.7
317.8
327.6
385.6
424.0
90.7
157.6
92.1
93.8
93.6
2.1
0.7
1.8
2.0
1.6
40.5
35.5
36.6
38.6
38.4
14.8
40.7
16.4
5.4
18.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.3
80.7
37.3
47.8
35.2
63.3
65.0
12.1
6.9
10.6
2.8
4.0
130.7
4.2
2.8
66.1
69.0
142.8
11.1
13.4
53.3
51.8
11.7
7.7
13.4
12.8
17.2
131.1
3.4
0.0
2.1
1.8
0.6
0.2
1.6
1.0
1.0
0.4
0.5
0.3
3.2
3.3
0.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
363.8
333.0
252.6
261.9
13.5
24.0
29.7
18.3
377.3
357.0
282.3
280.2
228.0
217.8
223.4
214.1
149.3
139.2
58.9
66.1
17.5
21.7
7.0
14.6
24.4
24.2
24.9
25.6
30.1
23.4
1.3
-1.3
5.6
12.5
2.0
1.7
0.0
0.0
0.0
0.0
RES.
Co. Name
Guj Fluorochem
Year
201312
Eq.
N.Sales
11.0
314.1
O.I
T.Income
10.2
324.3
Guj Gas Company

Guj Gas Company
Guj Gas Company
Guj Gas Company
Guj Gas Company
201212
201303
201306
201309
201312
25.7
25.7
25.7
25.7
25.7
756.5
762.9
746.8
828.3
774.9
13.9
29.9
16.8
13.9
21.3
Guj Inds. Power

Guj Inds. Power
Guj Inds. Power
Guj Inds. Power
Guj Inds. Power
201212
201303
201306
201309
201312
151.3
151.3
151.3
151.3
151.3
369.2
329.0
311.1
323.7
348.0
Guj NRE Coke

Guj NRE Coke
Guj NRE Coke
Guj NRE Coke
Guj NRE Coke
201212
201303
201306
201309
201312
622.4
622.4
627.4
627.4
627.4
Guj Pipavav Port

Guj Pipavav Port
Guj Pipavav Port
Guj Pipavav Port
Guj Pipavav Port
201212
201303
201306
201309
201312
Guj. Ambuja Exp

Guj. Ambuja Exp
Guj. Ambuja Exp
Guj. Ambuja Exp
Guj. Ambuja Exp
Tax
D.Tax
5.7
4.5
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
260.2
PBIDT
64.1
Int.
13.1
Dep.
25.9
PAT
14.9
0.0
14.9
1.4 227
RES.
Div%
2484 350
770.4
792.8
763.6
842.1
796.2
652.0
695.5
595.2
644.7
646.1
118.5
97.3
168.5
197.5
150.2
0.0
0.0
0.1
0.1
0.1
18.2
18.6
18.8
19.2
19.6
31.0
19.6
48.5
58.7
39.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
69.3
59.1
101.1
119.5
90.8
0.0
0.0
0.0
0.0
0.0
69.3
59.1
101.1
119.5
90.8
5.4
4.6
7.9
9.3
7.1
73
73
73
73
73
913
913
913
913
913
350
350
350
350
350
4.9
7.2
9.3
6.7
10.5
374.1
336.2
320.4
330.4
358.5
232.6
191.7
204.8
227.3
234.1
141.5
144.6
115.6
103.1
124.4
25.2
25.4
23.0
22.3
21.9
39.8
39.0
39.4
39.8
39.8
6.5
18.3
16.8
9.8
20.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
69.9
61.8
36.4
31.3
42.6
0.0
0.0
0.0
0.0
0.0
69.9
61.8
36.4
31.3
42.6
4.6
4.1
2.4
2.1
2.8
107
107
107
107
107
1463
1463
1463
1463
1463
25
25
25
25
25
527.1
328.0
326.5
322.6
193.9
1.1
5.8
97.1
2.3
0.5
528.2
333.7
423.7
324.9
194.4
417.9
250.6
340.3
371.3
508.5
110.3
83.1
83.4
-46.4
-314.1
63.6
63.1
67.1
72.3
66.8
14.9
14.4
14.8
15.1
15.0
6.4
1.4
0.3
-0.3
0.0
5.4
-1.0
-2.5
-43.1
-118.4
0.0
0.0
0.0
0.0
0.0
20.1
5.2
3.7
-90.4
-277.5
-11.9
-8.3
-3.4
-10.0
-7.8
32.1
13.4
7.1
-80.4
-269.7
0.3
0.1
0.1
-1.4
-4.4
27
27
27
27
27
1085
1085
1085
1085
1085
0
0
0
0
0
483.4
483.4
483.4
483.4
483.4
107.6
114.1
113.1
118.0
128.5
14.0
12.2
13.8
15.6
35.8
121.6
126.3
126.9
133.6
164.3
62.0
67.5
67.1
64.8
61.7
59.6
58.8
59.8
68.8
102.6
9.8
9.5
9.5
9.8
8.7
13.8
14.0
15.1
14.9
16.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.0
35.4
35.2
44.1
77.1
0.0
0.0
0.0
0.0
16.4
36.0
35.4
35.2
44.1
60.7
0.7
0.7
0.7
0.9
1.6
25
25
25
25
25
728
728
728
728
728
0
0
0
0
0
201212
201303
201306
201309
201312
27.7
27.7
27.7
27.7
27.7
1028.3
793.9
528.3
569.4
1124.4
8.3
5.8
4.1
3.6
8.5
1036.5
799.7
532.5
573.0
1132.9
974.5
759.0
484.9
543.8
1059.2
62.0
40.7
47.5
29.2
73.7
6.2
5.2
22.3
3.7
5.8
8.9
11.4
11.6
11.8
12.0
7.4
-1.9
2.9
2.8
12.0
4.8
3.9
-0.1
0.3
1.8
0.0
0.0
0.0
0.0
0.0
34.7
22.0
10.9
10.6
42.1
0.0
0.0
0.0
0.0
0.0
34.7
22.0
10.9
10.6
42.1
2.5
1.6
0.8
0.8
3.1
47
47
47
47
47
627
627
627
627
627
40
40
40
40
40
Guj. Automotive
Guj. Automotive
Guj. Automotive
Guj. Automotive
Guj. Automotive
201212
201303
201306
201309
201312
0.4
0.4
0.4
0.4
0.4
5.7
6.3
5.8
5.6
8.1
0.2
0.2
0.3
0.8
0.5
5.9
6.5
6.1
6.4
8.5
4.0
4.8
4.5
4.2
6.6
1.9
1.7
1.6
2.2
1.9
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.6
0.0
0.0
1.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
1.6
1.4
0.9
1.2
0.0
0.0
0.0
0.0
-0.2
1.2
1.6
1.4
0.9
1.4
35.2
45.5
40.8
24.8
34.5
401
401
401
401
401
14
14
14
14
14
30
30
30
30
30
Guj. Borosil
Guj. Borosil
201212
201303
34.1
34.1
26.6
36.4
0.2
1.2
26.8
37.6
23.0
34.1
3.8
3.5
1.0
0.9
3.7
3.9
-0.3
-0.5
0.0
0.0
0.0
0.0
-0.6
-0.8
0.0
0.0
-0.6
-0.8
-0.1
-0.1
5
5
-3
-3
0
0
Co. Name
Guj. Borosil
Guj. Borosil
Guj. Borosil
Year
201306
201309
201312
Eq.
N.Sales
34.1
32.0
34.1
32.3
34.1
31.1
O.I
T.Income
-0.2
31.9
0.2
32.4
0.2
31.4
T.Exp.
25.2
25.9
23.9
PBIDT
6.7
6.6
7.5
Guj. Carbon Inds

Guj. Carbon Inds
Guj. Carbon Inds
Guj. Carbon Inds
Guj. Carbon Inds
201212
201303
201306
201309
201312
12.4
12.4
12.4
12.4
12.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
Guj. Hotels
Guj. Hotels
Guj. Hotels
Guj. Hotels
Guj. Hotels
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
0.9
0.9
0.7
0.6
0.8
0.1
1.1
0.2
0.1
0.1
1.0
2.0
0.9
0.7
0.9
Guj. Intrux
Guj. Intrux
Guj. Intrux
Guj. Intrux
Guj. Intrux
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
15.5
11.6
8.6
9.1
12.4
0.4
0.7
0.1
0.2
0.2
Guj. Investa
Guj. Investa
Guj. Investa
Guj. Investa
Guj. Investa
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
0.5
3.6
3.9
0.1
0.2
Guj. Poly-Avx
Guj. Poly-Avx
Guj. Poly-Avx
Guj. Poly-Avx
201212
201303
201306
201309
8.6
8.6
8.6
8.6
Guj. Sidhee Cem.

Guj. Sidhee Cem.
Guj. Sidhee Cem.
Guj. Sidhee Cem.
Guj. Sidhee Cem.
201212
201303
201306
201309
201312
Guj. Terce Labs.
201212
Int.
Dep.
Tax
D.Tax
0.6
0.0
0.5
0.0
0.8
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

1.3
0.0
1.3 -0.1
5
1.0
0.0
1.0
0.1
5
1.7
0.0
1.7
0.3
5
-3
-3
-3
Div%
0
0
0
-6
-6
-6
-6
-6
-20
-20
-20
-20
-20
0
0
0
0
0
1.6
4.2
1.6
1.2
1.5
46
46
46
46
46
14
14
14
14
14
35
35
35
35
35
1.4
1.4
1.0
1.6
1.5
4.1
4.1
2.8
4.7
4.3
84
84
84
84
84
26
26
26
26
26
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
13
13
13
13
13
2
2
2
2
2
0
0
0
0
0
0.0
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.1
0.2
-0.1
-9
-9
-9
-9
-16
-16
-16
-16
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-1.0
13.6
2.3
-6.2
-13.9
0.0
0.0
0.0
0.0
0.0
-1.0
13.6
2.3
-6.2
-13.9
-0.3
3.8
0.6
-1.7
-3.8
39
39
39
39
39
106
106
106
106
106
10
10
10
10
10
0.0
0.1
0.0
0.1
0.2
14
0.8
0.7
0.7
4.0
4.4
4.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.9
1.9
0.9
0.7
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
1.6
0.6
0.4
0.6
0.0
0.0
0.0
0.0
0.0
0.6
1.6
0.6
0.4
0.6
15.9
12.3
8.7
9.3
12.6
13.4
9.9
7.1
6.7
10.2
2.5
2.4
1.6
2.6
2.4
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.7
0.6
0.5
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.4
1.0
1.6
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
3.6
3.9
0.1
0.2
0.5
3.7
3.9
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
2.6
2.8
2.1
0.0
0.0
0.0
0.0
2.5
2.6
2.9
2.1
2.4
2.4
2.6
2.0
0.1
0.2
0.3
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
144.7
36.2
36.2
36.2
36.2
95.8
110.5
93.7
87.7
94.4
2.3
3.9
2.2
1.7
1.8
98.1
114.4
95.8
89.5
96.1
97.2
95.9
90.2
92.2
112.8
0.9
18.5
5.6
-2.8
-16.7
0.4
0.2
0.4
1.0
0.8
1.6
1.7
1.7
1.7
2.2
0.2
-0.8
1.2
-1.2
0.0
-0.4
3.8
0.1
1.9
-5.8
7.4
10.4
0.0
10.4
10.1
0.3
0.1
0.1
0.0
0.0
RES.
Co. Name
Guj. Terce Labs.
Guj. Terce Labs.
Guj. Terce Labs.
Guj. Terce Labs.
Year
201303
201306
201309
201312
Eq.
N.Sales
7.4
5.8
7.4
4.6
7.4
6.8
7.4
6.2
O.I
T.Income
-0.4
5.4
0.0
4.6
0.0
6.8
0.0
6.2
T.Exp.
5.1
4.7
6.4
6.0
PBIDT
0.4
-0.1
0.4
0.2
Guj.Nat.Resour.
Guj.Nat.Resour.
Guj.Nat.Resour.
Guj.Nat.Resour.
Guj.Nat.Resour.
201212
201303
201306
201309
201312
38.8
38.8
38.8
38.8
38.8
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.0
0.2
1.0
0.0
0.8
0.0
0.2
1.0
0.1
0.1
0.1
0.1
0.8
Gujarat Cotex
Gujarat Cotex
Gujarat Cotex
Gujarat Cotex
Gujarat Cotex
201212
201303
201306
201309
201312
7.1
7.1
7.1
7.1
7.1
0.6
0.1
2.0
2.2
0.5
0.1
0.1
0.1
0.0
0.0
0.6
0.2
2.0
2.2
0.5
Gujarat Foils
Gujarat Foils
Gujarat Foils
Gujarat Foils
Gujarat Foils
201212
201303
201306
201309
201312
8.2
8.2
8.2
8.2
8.2
98.2
87.6
82.8
91.5
101.5
0.3
0.2
0.2
0.3
0.2
Gulf Oil Corpn.

Gulf Oil Corpn.
Gulf Oil Corpn.
Gulf Oil Corpn.
Gulf Oil Corpn.
201212
201303
201306
201309
201312
19.8
19.8
19.8
19.8
19.8
229.4
265.2
226.8
222.0
231.8
Gulshan Polyols
Gulshan Polyols
Gulshan Polyols
Gulshan Polyols
Gulshan Polyols
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
Gupta Synthetics
Gupta Synthetics
Gupta Synthetics
Gupta Synthetics
Gupta Synthetics
201212
201303
201306
201309
201312
7.4
7.4
0.7
7.4
7.4
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
3
3
3
3
Div%
0
0
0
0
21
21
21
21
21
43
43
43
43
43
1
1
1
1
1
0.0
0.1
0.1
0.1
0.0
7
7
7
7
7
-1
-1
-1
-1
-1
0
0
0
0
0
2.4
1.7
2.2
1.9
2.5
3.0
2.1
2.7
2.3
3.1
43
43
43
43
43
27
27
27
27
27
0
0
0
0
0
1.4
0.7
0.0
0.0
-7.9
13.7
16.6
9.6
12.4
25.9
1.5
1.7
1.0
1.3
1.8
43
43
43
43
43
1085
1085
1085
1085
1085
110
110
110
110
110
6.5
7.2
6.7
5.1
5.4
0.0
0.0
0.0
0.5
0.0
6.5
7.2
6.7
4.7
5.4
7.7
7.4
8.0
6.1
6.4
175
175
175
175
175
143
143
143
143
143
50
50
50
50
50
-8.5
-7.8
-8.8
-7.4
-8.7
0.0
-0.1
0.0
0.0
0.0
-8.5
-7.8
-8.8
-7.4
-8.7
-11.6
-10.7
-11.9
-10.0
-11.9
-67
-67
-67
-67
-67
-57
-57
-57
-57
-57
0
0
0
0
0
0.1
-0.2
0.3
0.0

0.0
0.1
0.1
14
0.0
-0.2 -0.3
14
0.0
0.3
0.3
14
0.0
0.0
0.0
14
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
-0.1
0.7
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.7
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.7
0.0
0.0
0.1
0.0
0.2
0.0
0.0
0.0
0.6
0.1
2.0
2.2
0.5
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
98.5
87.9
83.0
91.8
101.7
89.7
76.6
72.0
79.3
89.0
8.8
11.3
11.0
12.5
12.7
2.9
5.8
5.4
7.3
6.9
2.8
2.8
2.8
2.8
2.7
0.6
0.6
0.6
0.5
0.5
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
1.7
2.2
1.9
2.5
0.0
0.0
0.0
0.0
0.0
18.6
10.8
8.7
11.4
14.9
248.0
276.0
235.5
233.4
246.7
214.7
241.2
203.0
199.3
219.3
33.3
34.8
32.5
34.2
27.4
12.1
6.9
14.0
10.3
7.6
3.7
3.6
3.6
3.7
3.7
2.5
7.2
5.3
7.8
-1.9
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.0
17.3
9.6
12.4
18.0
65.8
79.7
82.4
77.7
82.4
0.8
0.7
0.7
1.7
0.5
66.6
80.4
83.1
79.4
82.9
54.3
67.1
70.5
69.3
69.8
12.3
13.3
12.6
10.0
13.1
0.8
1.1
1.5
0.8
1.1
3.8
3.3
3.2
3.2
3.6
1.5
1.7
1.2
1.2
1.8
-0.4
0.0
0.0
-0.4
1.3
0.0
0.0
0.0
0.0
0.0
19.7
19.6
13.0
18.1
23.1
0.1
0.2
0.0
0.0
0.0
19.7
19.8
13.0
18.1
23.1
23.2
20.1
15.7
19.2
25.5
-3.5
-0.3
-2.7
-1.1
-2.4
3.3
5.9
4.4
4.6
4.7
1.7
1.7
1.7
1.7
1.7
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
GVK Power Infra.

GVK Power Infra.
GVK Power Infra.
GVK Power Infra.
GVK Power Infra.
201212
201303
201306
201309
201312
157.9
157.9
157.9
157.9
157.9
7.7
7.2
6.9
7.0
6.6
7.4
7.0
7.0
8.0
9.8
15.1
14.3
13.8
15.0
16.4
4.5
3.3
2.6
3.1
2.2
10.7
11.0
11.2
11.9
14.2
13.0
11.8
14.0
14.2
14.3
0.1
0.0
0.1
0.1
0.1
3.7
3.8
3.8
4.0
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-6.1
-4.6
-6.6
-6.4
-5.1
0.0
0.0
0.0
0.0
0.0
-6.1
-4.6
-6.6
-6.4
-5.1
0.0
0.0
0.0
0.0
0.0
16
16
16
16
16
2344
2344
2344
2344
2344
0
0
0
0
0
Gyscoal Alloys
Gyscoal Alloys
Gyscoal Alloys
Gyscoal Alloys
Gyscoal Alloys
201212
201303
201306
201309
201312
15.8
15.8
15.8
15.8
15.8
63.5
81.5
100.2
73.3
49.7
0.3
1.4
0.4
0.8
0.9
63.8
82.8
100.6
74.1
50.6
60.8
77.8
96.5
69.6
51.4
3.0
5.1
4.1
4.5
-0.8
2.6
3.0
2.6
2.7
2.6
0.9
1.0
1.0
1.0
1.1
0.0
-0.1
0.2
0.3
-0.5
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
0.9
0.3
0.5
-4.0
0.0
0.0
0.0
0.0
0.0
-0.5
0.9
0.3
0.5
-4.0
-0.3
0.6
0.2
0.3
-2.5
58
58
58
58
58
76
76
76
76
76
0
0
0
0
0
HFCL
HFCL
HFCL
HFCL
HFCL
201212
201303
201306
201309
201312
123.9
123.9
123.9
123.9
123.9
139.5
225.2
258.3
504.0
581.3
2.3
4.8
2.2
1.1
1.7
141.7
230.0
260.6
505.1
583.0
121.8
204.6
233.9
447.3
519.4
19.9
25.4
26.7
57.9
63.6
6.4
6.6
6.9
7.7
8.1
0.0
4.2
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.5
14.5
15.3
50.2
55.5
-1.9
-1.7
0.0
0.0
0.0
15.3
16.2
15.3
50.2
55.5
0.1
0.1
0.1
0.4
0.4
5
5
5
5
5
507
507
507
507
507
0
0
0
0
0
H P Cotton Tex
H P Cotton Tex
H P Cotton Tex
H P Cotton Tex
H P Cotton Tex
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
26.1
22.6
20.8
20.8
28.6
0.0
0.2
0.0
0.0
0.0
26.2
22.8
20.8
20.8
28.6
22.6
20.2
18.9
19.0
26.1
3.5
2.5
1.9
1.8
2.6
0.6
0.5
0.5
0.5
0.6
0.3
0.3
0.3
0.3
0.3
0.9
0.7
0.4
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
1.1
0.8
0.7
1.1
0.0
0.0
0.0
0.0
0.0
1.7
1.1
0.8
0.7
1.1
4.5
2.8
2.0
1.9
3.0
37
37
37
37
37
10
10
10
10
10
10
10
10
10
10
H T Media
H T Media
H T Media
H T Media
H T Media
201212
201303
201306
201309
201312
47.0
47.0
46.9
46.9
46.9
355.6
335.9
342.0
326.3
387.7
20.6
24.3
26.4
49.5
32.6
376.3
360.2
368.4
375.7
420.3
288.5
477.7
300.3
306.2
332.5
87.8
-117.5
68.1
69.5
87.8
8.5
10.5
11.4
14.0
14.8
13.5
14.7
13.5
13.7
13.9
19.2
-49.8
10.9
8.8
9.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
46.6
-93.0
32.3
33.1
49.5
0.0
-159.4
0.0
0.0
0.0
46.6
66.4
32.3
33.1
49.5
2.0
-4.0
1.4
1.4
2.1
56
56
56
56
56
1263
1263
1263
1263
1263
20
20
20
20
20
H. S. India
H. S. India
H. S. India
H. S. India
H. S. India
201212
201303
201306
201309
201312
16.2
16.2
16.2
16.2
16.2
5.2
4.8
5.1
4.6
4.9
0.2
0.1
0.1
0.1
0.2
5.4
4.9
5.3
4.7
5.0
4.1
3.7
3.9
3.5
4.0
1.2
1.1
1.3
1.2
1.0
0.3
0.3
0.3
0.3
0.2
0.4
0.5
0.4
0.4
0.4
0.2
-1.0
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
1.4
0.5
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.4
1.4
0.5
0.4
0.3
0.2
0.8
0.3
0.3
0.2
14
14
14
14
14
6
6
6
6
6
0
0
0
0
0
Haldyn Glass
Haldyn Glass
Haldyn Glass
201212
201303
201306
5.4
5.4
5.4
39.8
36.2
42.4
0.4
0.4
1.6
40.2
36.6
44.0
28.1
28.7
33.3
12.1
7.9
10.7
0.5
0.3
0.1
2.2
2.1
1.8
2.7
2.4
2.9
0.0
0.0
0.0
0.0
0.0
0.0
6.6
3.2
5.8
0.0
0.0
0.0
6.6
3.2
5.8
1.2
0.6
1.1
18
18
18
92
92
92
75
75
75
Co. Name
Haldyn Glass
Haldyn Glass
Year
201309
201312
Eq.
N.Sales
5.4
38.0
5.4
42.6
O.I
T.Income
1.1
39.1
1.2
43.8
T.Exp.
30.6
34.7
PBIDT
8.5
9.1
Hanung Toys
Hanung Toys
Hanung Toys
Hanung Toys
Hanung Toys
201212
201303
201306
201309
201312
25.2
26.6
26.6
26.6
26.6
442.8
528.4
319.1
69.9
42.6
7.5
8.6
6.7
8.2
7.0
450.3
537.0
325.9
78.1
49.6
362.4
481.5
315.8
199.5
231.5
Hariyana Ship
Hariyana Ship
Hariyana Ship
Hariyana Ship
Hariyana Ship
201212
201303
201306
201309
201312
6.2
6.2
6.2
6.2
6.2
249.8
325.8
210.7
120.9
39.9
5.8
3.6
5.0
5.0
7.0
255.6
329.3
215.8
125.9
46.9
Harr. Malayalam
Harr. Malayalam
Harr. Malayalam
Harr. Malayalam
Harr. Malayalam
201212
201303
201306
201309
201312
18.5
18.5
18.5
18.5
18.5
97.2
86.7
74.3
84.9
107.3
3.1
7.7
11.1
4.4
3.1
Haryana Capfin
Haryana Capfin
Haryana Capfin
Haryana Capfin
Haryana Capfin
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
1.8
0.1
0.1
0.1
1.8
Haryana Texprint
Haryana Texprint
Haryana Texprint
Haryana Texprint
Haryana Texprint
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
Hasti Finance
Hasti Finance
Hasti Finance
Hasti Finance
Hasti Finance
201212
201303
201306
201309
201312
Hathway Cable
201212
Int.
Dep.
Tax
D.Tax
2.7
0.0
2.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

3.8
0.0
3.8
0.7
18
5.1
0.0
5.1
0.9
18
92
92
Div%
75
75
264
264
264
264
264
674
674
674
674
674
20
20
20
20
20
9.9
11.5
1.8
-16.0
10.8
114
114
114
114
114
65
65
65
65
65
35
35
35
35
35
10.1
0.0
0.4
-1.7
9.4
5.5
0.0
0.2
-1.7
5.1
98
98
98
98
98
301
301
301
301
301
7.5
7.5
7.5
7.5
7.5
0.0
0.0
0.0
0.0
0.0
1.8
0.0
0.1
0.0
1.7
3.4
0.0
0.1
0.1
3.4
56
56
56
56
56
24
24
24
24
24
0
0
0
0
0
0.8
0.3
0.0
-0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.8
0.3
0.0
-0.3
0.4
0.2
0.1
0.0
-0.1
0.1
2
2
2
2
2
5
5
5
5
5
8.5
8.5
8.5
8.5
8.5
0.0
0.0
0.0
0.0
0.0
0.3
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.3
0.0
0.0
0.0
0.3
-0.3
0.0
0.0
0.0
23
23
23
23
23
15
15
15
15
15
0
0
0
0
0
0.0
-7.4
-2.7
-4.7
-0.5
56
658
0.2
0.2
1.8
1.9
87.9
55.5
10.1
-121.4
-181.9
41.9
45.6
56.1
50.4
57.3
10.6
36.0
19.5
11.1
2.9
2.1
6.9
12.2
0.8
9.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.3
-33.1
-77.7
-183.7
-251.8
0.0
0.0
0.0
0.0
0.0
33.3
-33.1
-77.7
-183.7
-251.8
13.2
-12.4
-29.2
-69.1
-94.7
240.8
313.6
207.2
131.8
39.0
14.8
15.8
8.5
-5.9
7.9
8.3
6.3
6.3
3.5
0.8
0.5
0.5
0.5
0.5
0.5
0.0
1.9
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.1
7.1
1.1
-9.9
6.6
0.0
0.0
0.0
0.0
0.0
6.1
7.1
1.1
-9.9
6.6
100.3
94.5
85.4
89.3
110.3
84.9
87.4
79.7
86.8
95.7
15.4
7.1
5.7
2.5
14.6
3.7
3.9
3.8
4.0
3.6
1.6
2.1
1.5
1.6
1.6
0.0
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.1
0.0
0.4
-3.1
9.4
0.0
0.0
0.0
-1.3
0.0
0.0
0.0
0.0
0.0
0.0
1.8
0.1
0.1
0.1
1.8
0.0
0.0
0.0
0.0
0.0
1.8
0.0
0.1
0.0
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
0.0
0.1
0.0
1.7
16.1
18.9
10.1
9.7
15.7
0.0
0.4
0.1
0.2
0.2
16.1
19.4
10.2
9.9
15.9
14.7
18.0
9.6
9.5
14.7
1.4
1.4
0.7
0.5
1.2
0.4
0.5
0.4
0.5
0.5
0.2
0.2
0.2
0.3
0.3
0.0
0.1
0.0
0.0
0.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.9
10.8
10.8
10.8
10.8
0.9
0.7
0.6
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.9
0.7
0.6
0.5
0.5
0.4
1.2
0.5
0.5
0.5
0.5
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
143.1
153.0
1.3
154.3
121.6
32.7
11.4
28.6
0.0
0.0
RES.
Co. Name
Hathway Cable
Hathway Cable
Hathway Cable
Hathway Cable
Year
201303
201306
201309
201312
Eq.
N.Sales
143.2
231.1
143.2
231.8
152.0
219.3
152.0
234.1
Hatsun AgroProd.
Hatsun AgroProd.
Hatsun AgroProd.
Hatsun AgroProd.
Hatsun AgroProd.
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
Hawkins Cookers
Hawkins Cookers
Hawkins Cookers
Hawkins Cookers
Hawkins Cookers
201212
201303
201306
201309
201312
Haz.Multi Proj.
Haz.Multi Proj.
Haz.Multi Proj.
Haz.Multi Proj.
Haz.Multi Proj.
O.I
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
8.5
-6.6
-4.8
5.9
T.Income
239.5
225.3
214.5
240.0
T.Exp.
153.0
156.8
183.9
198.4
PBIDT
86.5
68.5
30.6
41.6
Int.
14.1
21.6
23.7
22.5
Dep.
44.2
41.5
51.3
56.0
PAT
28.3
-10.3
38.6
2.0
56
5.3
-0.3
5.6
0.4
56
-44.5
-2.1
-42.4 -3.1
56
-36.9
-0.3
-36.5 -2.5
56
RES.
Div%
658
0
658
0
658
0
658
0
542.1
593.5
602.0
607.5
629.7
5.5
6.7
4.4
5.4
7.3
547.6
600.1
606.4
612.9
637.0
504.3
567.3
566.2
557.8
577.8
43.2
32.8
40.2
55.1
59.2
11.6
11.1
8.9
9.1
10.6
12.7
13.5
14.9
15.4
16.4
3.9
2.1
0.5
-0.3
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.0
6.1
15.9
30.9
30.9
0.0
0.0
0.0
0.0
0.0
15.0
6.1
15.9
30.9
30.9
1.4
0.6
1.5
2.9
2.9
12
12
12
12
12
119
119
119
119
119
170
170
170
170
170
5.3
5.3
5.3
5.3
5.3
103.3
121.5
73.8
126.7
109.6
2.6
3.2
2.8
2.8
3.2
106.0
124.7
76.6
129.5
112.7
94.2
106.3
67.7
107.4
101.4
11.7
18.4
8.8
22.1
11.3
0.7
0.9
0.8
0.8
0.9
0.6
0.6
0.6
0.7
0.7
3.4
5.2
2.5
6.8
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
11.7
4.9
13.8
6.5
0.0
0.0
0.0
0.0
0.0
7.0
11.7
4.9
13.8
6.5
13.3
22.1
9.3
26.0
12.3
104
104
104
104
104
49
49
49
49
49
500
500
500
500
500
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
-0.1
0.0
-0.1
0.0
0.1
0.0
0.0
0.0
9
9
9
9
9
12
12
12
12
12
0
0
0
0
0
HB Stockholdings
HB Stockholdings
HB Stockholdings
HB Stockholdings
HB Stockholdings
201212
201303
201306
201309
201312
24.3
24.3
24.3
24.3
24.3
3.0
-1.6
5.7
5.8
2.0
0.1
0.0
0.0
0.0
0.1
3.2
-1.6
5.8
5.8
2.0
0.6
5.5
0.8
0.9
0.6
2.6
-7.1
5.0
4.9
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-1.7
1.1
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
-5.5
3.9
4.0
1.3
0.0
0.0
0.0
0.0
0.0
2.2
-5.5
3.9
4.0
1.3
0.9
-2.3
1.6
1.7
0.6
49
49
49
49
49
96
96
96
96
96
10
10
10
10
10
HBL Power System

HBL Power System
HBL Power System
HBL Power System
HBL Power System
201212
201303
201306
201309
201312
25.3
25.3
25.3
25.3
25.3
287.6
302.8
314.7
300.7
345.3
5.4
2.4
2.2
64.1
3.1
293.0
305.1
316.9
364.8
348.4
255.5
257.1
281.2
273.4
315.0
37.5
48.0
35.6
91.3
33.4
22.6
23.3
20.4
18.0
18.9
10.2
9.5
10.0
10.1
9.9
0.0
1.6
1.0
8.0
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.7
13.5
4.2
55.2
3.0
1.3
-0.3
0.0
54.6
0.4
3.5
13.8
4.2
0.6
2.6
0.2
0.5
0.2
2.2
0.1
22
22
22
22
22
521
521
521
521
521
15
15
15
15
15
HCL Infosystems
HCL Infosystems
HCL Infosystems
HCL Infosystems
HCL Infosystems
201212
201303
201306
201309
201312
44.6
44.6
44.6
44.6
44.6
2458.0
1869.8
1969.8
1593.5
1437.6
25.0
33.2
35.4
14.8
10.7
2483.0
1903.0
2005.3
1608.2
1448.3
2480.6
1878.3
2018.6
1582.1
1425.0
2.4
24.7
-13.4
26.2
23.3
32.9
35.8
37.8
16.5
17.6
12.4
11.9
12.9
2.4
2.1
-14.2
-8.0
-23.8
5.8
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-28.7
-15.0
-40.3
1.5
2.3
0.0
0.0
0.0
0.0
0.0
-28.7
-15.0
-40.3
1.5
2.3
-1.3
-0.7
-1.8
0.1
0.1
82
82
82
82
82
1791
1791
1791
1791
1791
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Heera Ispat
Heera Ispat
Heera Ispat
Heera Ispat
Heera Ispat
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.3
0.0
0.0
-0.4
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
-0.3
0.0
0.0
-0.6
-0.1
-0.6
0.0
0.0
7
7
7
7
7
-2
-2
-2
-2
-2
0
0
0
0
0
HEG
HEG
HEG
HEG
HEG
201212
201303
201306
201309
201312
40.0
40.0
40.0
40.0
40.0
350.1
443.3
234.1
301.6
423.7
11.8
10.0
4.3
7.8
8.0
361.9
453.3
238.4
309.5
431.7
317.6
377.8
213.1
265.4
345.5
44.2
75.5
25.3
44.1
86.2
15.5
16.8
16.3
18.2
19.7
16.2
14.8
16.5
17.8
19.1
1.1
8.8
1.9
3.0
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
35.1
-9.3
5.1
44.3
-12.9
2.1
-11.5
-6.0
-2.2
24.4
33.1
2.2
11.1
46.5
2.9
8.8
-2.3
1.3
11.1
216
216
216
216
216
823
823
823
823
823
80
80
80
80
80
Heidelberg Cem.
Heidelberg Cem.
Heidelberg Cem.
Heidelberg Cem.
Heidelberg Cem.
201212
201303
201306
201309
201312
226.6
226.6
226.6
226.6
226.6
255.9
369.3
358.6
291.7
350.3
7.1
1.1
8.2
10.1
11.2
263.0
370.4
366.9
301.8
361.6
262.7
333.0
326.9
287.0
331.5
0.3
37.4
40.0
14.7
30.1
3.0
13.7
26.0
30.3
35.9
8.2
17.0
26.1
27.4
26.6
-3.5
-4.5
-4.1
-14.6
-25.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.4
11.3
-8.0
-28.4
-6.6
0.0
0.0
0.0
0.0
0.0
-7.4
11.3
-8.0
-28.4
-6.6
-0.3
0.1
-0.4
-1.3
-0.3
37
37
37
37
37
620
620
620
620
620
0
0
0
0
0
Helios Matheson
Helios Matheson
Helios Matheson
Helios Matheson
Helios Matheson
201212
201303
201306
201309
201312
23.9
25.2
26.4
26.4
26.4
96.3
105.5
115.3
125.9
138.2
0.5
0.8
1.8
2.8
1.0
96.8
106.4
117.1
128.7
139.2
71.7
78.7
86.2
94.6
102.2
25.1
27.6
30.9
34.0
37.0
6.2
6.4
7.3
7.3
7.7
8.0
8.4
9.2
9.4
10.4
2.6
3.6
4.1
5.5
6.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.3
9.3
10.3
11.9
12.4
0.0
0.0
0.0
0.0
0.0
8.3
9.3
10.3
11.9
12.4
3.5
3.7
2.5
4.5
4.7
99
99
99
99
99
235
235
235
235
235
50
50
50
50
50
Hella India
Hella India
Hella India
Hella India
Hella India
201212
201303
201306
201309
201312
3.2
3.2
3.2
3.2
3.2
17.1
20.5
22.3
20.0
20.5
0.6
0.8
1.2
1.0
0.9
17.7
21.3
23.5
21.0
21.4
18.3
23.0
23.7
22.1
20.8
-0.6
-1.7
-0.2
-1.1
0.6
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.4
0.4
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-2.0
-0.6
-1.5
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-2.0
-0.6
-1.5
0.0
-2.6
-6.4
-1.9
-4.7
0.1
44
44
44
44
44
11
11
11
11
11
0
0
0
0
0
Hercules Hoists
Hercules Hoists
Hercules Hoists
Hercules Hoists
Hercules Hoists
201212
201303
201306
201309
201312
3.2
3.2
3.2
3.2
3.2
32.7
30.2
17.6
30.3
28.9
2.4
2.7
3.1
3.7
1.9
35.1
32.9
20.6
34.0
30.8
24.1
26.5
14.3
21.9
22.4
11.1
6.4
6.3
12.0
8.3
0.0
0.1
0.0
0.0
0.0
0.5
0.5
0.5
0.5
0.5
3.5
2.1
1.4
3.1
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
3.8
4.4
8.5
5.1
0.0
0.0
0.0
0.0
0.0
7.0
3.8
4.4
8.5
5.1
2.2
1.2
1.4
2.7
1.6
50
50
50
50
50
157
157
157
157
157
175
175
175
175
175
Heritage Foods
Heritage Foods
Heritage Foods
201212
201303
201306
11.5
11.6
11.6
387.5
387.2
427.4
4.4
9.5
8.9
391.8
396.7
436.3
366.7
367.4
407.4
25.1
29.3
28.9
3.4
3.4
3.4
5.8
5.6
5.7
3.6
4.1
5.2
0.1
1.2
-0.1
0.0
0.0
0.0
12.2
14.9
14.7
-2.3
0.0
-0.4
14.5
14.9
15.1
10.5
12.8
12.7
122
122
122
130
130
130
30
30
30
Co. Name
Heritage Foods
Heritage Foods
Year
201309
201312
Eq.
N.Sales
23.2
417.9
23.2
419.1
O.I
T.Income
8.3
426.2
5.4
424.5
T.Exp.
403.6
396.9
PBIDT
22.6
27.6
Hester Bios
Hester Bios
Hester Bios
Hester Bios
Hester Bios
201212
201303
201306
201309
201312
8.5
8.5
8.5
8.5
8.5
18.7
17.0
16.0
15.3
15.9
0.0
0.2
0.0
0.0
0.1
18.7
17.2
16.1
15.3
16.0
11.6
13.1
10.6
10.1
10.9
Hexaware Tech.
Hexaware Tech.
Hexaware Tech.
Hexaware Tech.
Hexaware Tech.
201212
201303
201306
201309
201312
59.3
59.7
59.7
59.9
60.0
220.1
231.8
246.8
267.2
274.1
9.5
12.1
7.5
6.1
9.3
229.6
243.9
254.4
273.3
283.4
Hikal
Hikal
Hikal
Hikal
Hikal
201212
201303
201306
201309
201312
16.4
16.4
16.4
16.4
16.4
152.9
189.6
182.5
202.8
216.4
0.2
0.7
33.1
0.7
0.0
Hil Ltd
Hil Ltd
Hil Ltd
Hil Ltd
Hil Ltd
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
221.1
267.8
270.5
161.8
199.8
Hilton Met.Forg.
Hilton Met.Forg.
Hilton Met.Forg.
Hilton Met.Forg.
Hilton Met.Forg.
201212
201303
201306
201309
201312
12.4
12.4
12.4
12.4
12.4
Himadri Chemical
Himadri Chemical
Himadri Chemical
Himadri Chemical
Himadri Chemical
201212
201303
201306
201309
201312
Himadri Credit
201212
Int.
Dep.
Tax
D.Tax
2.0
1.3
3.7
0.4
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
10.2
0.0
10.2
4.4 122
13.6
0.0
13.6
5.8 122
RES.
Div%
130
30
130
30
3.2
3.0
6.0
6.9
7.1
4.2
5.5
5.2
5.1
0.8
0.9
0.9
1.0
0.9
1.1
1.0
0.9
1.3
1.6
2.4
0.3
1.7
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.8
2.0
2.0
1.7
2.6
0.0
0.0
0.0
0.0
0.0
2.8
2.0
2.0
1.7
2.6
3.3
2.4
2.3
1.9
3.0
80
80
80
80
80
59
59
59
59
59
20
20
20
20
20
156.2
148.5
139.5
159.9
165.9
73.4
95.4
114.9
113.4
117.5
0.0
0.0
0.0
0.0
0.1
7.5
7.7
7.6
7.8
8.0
9.3
17.1
20.2
19.5
19.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
56.6
70.6
87.1
86.1
90.1
0.0
0.0
0.0
0.0
0.0
56.6
70.6
87.1
86.1
90.1
1.9
2.4
2.9
2.9
3.0
33
33
33
33
33
925
925
925
925
925
270
270
270
270
270
153.1
190.3
215.6
203.4
216.4
114.6
151.1
140.3
156.5
174.3
38.6
39.2
75.2
47.0
42.2
13.4
13.6
15.1
13.7
13.0
12.4
12.9
13.4
13.8
14.0
0.0
0.0
0.0
0.0
1.7
3.7
3.5
10.2
5.3
3.2
0.0
0.0
0.0
0.0
0.0
9.0
9.3
36.6
14.1
10.3
0.0
-10.8
0.0
0.0
0.0
9.0
20.1
36.6
14.1
10.3
5.5
5.6
22.3
8.6
6.3
209
209
209
209
209
435
435
435
435
435
25
25
25
25
25
3.0
2.4
1.8
2.0
4.0
224.1
270.2
272.3
163.8
203.8
202.7
242.2
245.2
167.0
195.7
21.4
28.0
27.1
-3.2
8.1
3.4
2.6
3.6
2.7
2.2
6.9
8.4
6.1
6.0
6.5
3.5
7.2
6.0
-4.5
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.6
9.8
11.4
-7.4
-0.1
0.0
0.0
0.0
-3.6
0.0
7.6
9.8
11.4
-3.8
-0.1
10.1
13.1
15.3
-9.9
-0.2
509
509
509
509
509
378
378
378
378
378
200
200
200
200
200
24.2
56.7
22.4
36.7
32.7
0.9
2.3
6.3
0.6
0.7
25.1
58.9
28.8
37.3
33.3
23.3
55.9
26.6
35.1
30.8
1.9
3.0
2.2
2.3
2.5
0.8
0.9
0.6
0.5
0.5
0.4
0.6
0.7
0.6
0.6
0.0
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.0
0.9
1.1
1.4
0.0
0.0
0.0
0.0
0.0
0.7
0.0
0.9
1.1
1.4
0.6
0.0
0.7
0.9
1.1
47
47
47
47
47
46
46
46
46
46
4
4
4
4
4
38.6
38.6
38.6
38.6
38.6
337.1
301.8
309.5
346.6
334.7
-15.8
29.4
-55.9
-33.5
17.7
321.3
331.2
253.6
313.1
352.4
309.0
277.8
276.7
305.9
281.0
12.4
53.5
-23.0
7.2
71.4
25.3
15.3
28.1
29.6
29.1
13.1
12.8
13.2
13.6
13.2
-10.0
-1.5
-12.6
-7.4
7.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-16.0
26.9
-51.9
-28.7
21.8
0.0
0.0
7.1
0.0
0.0
-16.0
26.9
-58.9
-28.7
21.8
-0.4
0.7
-1.3
-0.7
0.6
23
23
23
23
23
863
863
863
863
863
10
10
10
10
10
3.0
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
21
Co. Name
Himadri Credit
Himadri Credit
Himadri Credit
Himadri Credit
Year
201303
201306
201309
201312
Eq.
N.Sales
3.0
0.0
3.0
0.0
3.0
0.1
3.0
0.1
Himalaya Granite
Himalaya Granite
Himalaya Granite
Himalaya Granite
Himalaya Granite
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Himalya Intl.
Himalya Intl.
Himalya Intl.
Himalya Intl.
Himalya Intl.
201212
201303
201306
201309
201312
Himatsing. Seide
Himatsing. Seide
Himatsing. Seide
Himatsing. Seide
Himatsing. Seide
O.I
0.1
0.0
0.0
0.0
T.Income
0.1
0.0
0.1
0.1
T.Exp.
0.1
0.1
0.1
0.1
PBIDT
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.6
0.2
0.2
0.2
0.2
0.7
0.2
0.2
0.2
0.2
0.3
0.2
0.2
0.2
51.4
51.4
51.4
51.4
51.4
47.2
39.8
42.5
52.3
52.2
0.0
0.0
0.0
0.0
0.0
47.2
39.8
42.5
52.3
52.2
201212
201303
201306
201309
201312
49.2
49.2
49.2
49.2
49.2
176.2
172.3
204.9
244.5
260.1
10.3
17.3
11.7
9.8
8.3
Hinafil India
Hinafil India
Hinafil India
Hinafil India
Hinafil India
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.6
5.6
0.7
0.8
0.3
0.6
0.5
Hind Aluminium
Hind Aluminium
Hind Aluminium
Hind Aluminium
Hind Aluminium
201212
201303
201306
201309
201312
6.3
6.3
6.3
6.3
6.3
Hind Rectifiers
Hind Rectifiers
Hind Rectifiers
Hind Rectifiers
Hind Rectifiers
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
3
3
3
3
Div%
0
0
0
0
33
33
33
33
33
7
7
7
7
7
0
0
0
0
0
1.5
-0.5
0.5
1.1
1.4
43
43
43
43
43
169
169
169
169
169
0
0
0
0
0
13.3
15.0
14.1
9.6
15.3
1.4
1.5
1.4
1.0
1.6
56
56
56
56
56
503
503
503
503
503
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0
0
0
0
0
-5
-5
-5
-5
-5
0
0
0
0
0
0.1
2.9
3.4
0.6
1.4
0.0
0.0
0.0
0.0
0.0
0.1
2.9
3.4
0.6
1.4
0.2
4.7
5.4
1.0
2.2
75
75
75
75
75
41
41
41
41
41
15
15
15
15
15
2.5
4.1
-3.8
-1.7
-1.9
0.0
0.0
0.0
0.0
0.0
2.5
4.1
-3.8
-1.7
-1.9
1.7
2.7
-2.5
-1.1
-1.2
47
47
47
47
47
67
67
67
67
67
80
80
80
80
80
0.0
0.0
0.1
0.0

0.0
0.0
0.1
21
0.0
0.0 -0.1
21
0.0
0.1
0.2
21
0.0
0.0
0.0
21
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
1.3
0.1
0.1
0.0
33.9
29.3
34.4
40.1
38.5
13.4
10.5
8.1
12.2
13.7
3.2
4.3
3.7
3.8
4.1
2.4
2.7
1.8
2.6
2.5
0.0
1.0
0.0
0.0
0.0
0.0
5.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.8
-2.7
2.7
5.8
7.1
0.0
0.0
0.0
0.0
0.0
7.8
-2.7
2.7
5.8
7.1
186.5
189.6
216.6
254.3
268.3
151.9
156.0
179.3
222.5
231.4
34.6
33.6
37.3
31.8
37.0
9.6
7.8
11.7
10.2
10.1
11.8
10.8
11.5
12.0
11.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.3
15.0
14.1
9.6
15.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.8
0.3
0.6
0.5
0.8
0.3
0.3
0.6
0.5
-0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.0
116.5
104.1
123.2
117.4
115.7
2.8
2.0
1.1
1.8
2.0
119.3
106.0
124.3
119.1
117.7
116.7
100.1
118.6
113.9
113.4
2.6
6.0
5.6
5.3
4.3
1.6
1.3
1.4
2.4
1.3
0.8
0.8
0.8
0.8
1.0
0.1
1.5
0.0
1.5
0.7
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.6
43.9
8.9
29.5
22.0
0.1
0.1
0.1
0.1
0.2
32.7
44.0
9.1
29.6
22.2
28.7
39.6
12.0
30.4
23.0
4.0
4.4
-2.9
-0.8
-0.8
0.2
0.3
0.3
0.3
0.5
0.6
0.6
0.6
0.6
0.6
0.6
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Hind Syntex
Hind Syntex
Hind Syntex
Hind Syntex
Hind Syntex
201212
201303
201306
201309
201312
12.7
12.7
12.7
12.7
12.7
30.7
35.3
13.9
10.5
11.5
0.3
0.3
0.1
21.0
0.5
30.9
35.6
13.9
31.5
12.0
29.1
34.0
14.3
11.8
12.1
1.9
1.7
-0.4
19.7
-0.2
2.0
0.8
0.0
-2.8
0.1
0.8
0.8
0.7
0.7
0.5
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
0.1
-1.0
21.9
-0.8
0.0
0.0
0.0
0.0
0.0
-1.0
0.1
-1.0
21.9
-0.8
-0.8
0.1
-0.8
17.2
-0.6
6
6
6
6
6
-5
-5
-5
-5
-5
0
0
0
0
0
Hind.Adhesive
Hind.Adhesive
Hind.Adhesive
Hind.Adhesive
Hind.Adhesive
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
19.1
19.9
18.4
18.9
20.1
0.0
0.0
0.0
0.0
0.1
19.1
19.9
18.4
18.9
20.2
17.2
17.7
15.7
16.9
18.4
1.9
2.1
2.7
2.0
1.9
0.8
0.8
0.8
0.8
0.9
0.5
0.5
0.5
0.6
0.5
0.1
0.3
0.3
0.3
0.1
0.0
0.2
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.4
1.1
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.5
0.4
1.1
0.3
0.3
0.9
0.7
2.2
0.6
0.6
26
26
26
26
26
8
8
8
8
8
0
0
0
0
0
Hind.Composites
Hind.Composites
Hind.Composites
Hind.Composites
Hind.Composites
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
28.6
31.0
35.2
33.9
35.1
0.1
0.1
0.1
0.1
0.5
28.7
31.1
35.2
34.0
35.6
23.5
25.9
26.9
28.1
26.7
5.1
5.1
8.4
5.9
8.9
0.1
0.1
0.1
0.1
0.3
1.6
1.7
1.7
1.8
1.8
0.5
0.1
1.2
0.6
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
3.2
5.4
3.5
5.5
0.0
0.0
0.0
0.0
0.0
3.0
3.2
5.4
3.5
5.5
6.0
6.6
10.9
7.0
11.2
1032
1032
1032
1032
1032
503
503
503
503
503
10
10
10
10
10
Hind.Construct.
Hind.Construct.
Hind.Construct.
Hind.Construct.
Hind.Construct.
201212
201303
201306
201309
201312
60.7
60.7
60.7
60.7
60.7
1014.3
983.0
1142.9
889.7
852.1
27.0
12.3
14.8
112.3
27.9
1041.3
995.2
1157.7
1001.9
880.1
906.0
893.9
941.2
800.7
676.7
135.4
101.3
216.5
201.2
203.4
143.2
135.4
148.9
152.3
156.7
44.4
38.7
37.1
37.5
36.5
-13.7
-22.5
11.3
-20.2
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-38.5
-50.3
19.2
31.6
5.4
3.9
0.0
0.0
0.0
0.0
-42.4
-50.3
19.2
31.6
5.4
-0.6
-0.8
0.3
0.5
0.1
19
19
19
19
19
1102
1102
1102
1102
1102
0
0
0
0
0
Hind.Fluoro Carb
Hind.Fluoro Carb
Hind.Fluoro Carb
Hind.Fluoro Carb
Hind.Fluoro Carb
201212
201303
201306
201309
201312
19.6
19.6
19.6
19.6
19.6
7.3
6.4
5.2
7.3
7.4
0.1
3.6
0.1
0.1
0.1
7.3
10.0
5.3
7.4
7.4
8.8
6.4
7.6
8.3
17.8
-1.4
3.6
-2.3
-0.9
-10.4
0.2
0.3
0.3
0.4
0.4
0.4
0.5
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.1
2.8
-2.9
-1.5
-11.0
0.0
0.0
0.0
0.0
0.0
-2.1
2.8
-2.9
-1.5
-11.0
-1.1
1.4
-1.5
-0.8
-5.6
-12
-12
-12
-12
-12
-43
-43
-43
-43
-43
0
0
0
0
0
Hind.Motors
Hind.Motors
Hind.Motors
Hind.Motors
Hind.Motors
201212
201303
201306
201309
201312
92.4
92.4
92.4
92.4
92.4
112.9
172.0
92.4
103.0
86.7
45.1
11.7
2.3
34.7
16.7
158.1
183.7
94.7
137.7
103.5
130.1
179.4
111.3
128.3
111.0
28.0
4.3
-16.6
9.4
-7.5
5.4
4.4
5.3
6.3
3.9
2.8
3.8
4.4
4.1
4.1
0.0
0.0
0.0
0.0
0.0
-0.6
-2.8
-1.2
-1.3
0.0
0.0
0.0
0.0
0.0
0.0
20.4
-1.2
-25.1
0.3
-15.5
42.4
6.0
0.0
31.7
11.4
-22.0
-7.1
-25.1
-31.4
-26.9
1.1
-0.1
-1.4
0.0
-0.8
-2
-2
-2
-2
-2
-124
-124
-124
-124
-124
0
0
0
0
0
Hind.Natl.Glass
Hind.Natl.Glass
Hind.Natl.Glass
201212
201303
201306
17.5
17.5
17.5
448.6
497.0
504.1
7.9
3.9
80.9
456.5
500.8
585.0
430.0
490.4
459.4
26.6
10.4
125.6
65.3
64.5
63.7
60.7
61.8
61.3
-32.9
-31.5
-7.7
0.0
0.0
0.0
0.0
0.0
0.0
-66.6
-84.4
8.3
0.0
0.0
0.0
-66.6
-84.4
8.3
-7.6
-9.7
1.0
103
103
103
968
968
968
5
5
5
Co. Name
Hind.Natl.Glass
Hind.Natl.Glass
Year
201309
201312
Eq.
N.Sales
17.5
398.6
17.5
418.7
O.I
T.Income
12.0
410.6
3.6
422.3
Hind.Oil Explor.
Hind.Oil Explor.
Hind.Oil Explor.
Hind.Oil Explor.
Hind.Oil Explor.
201212
201303
201306
201309
201312
130.5
130.5
130.5
130.5
130.5
23.1
33.4
15.5
14.1
17.0
0.6
1.9
1.6
-3.0
2.9
Hind.Tin Works
Hind.Tin Works
Hind.Tin Works
Hind.Tin Works
Hind.Tin Works
201212
201303
201306
201309
201312
10.4
10.4
10.4
10.4
10.4
61.4
61.2
83.2
79.5
79.7
Hindoo. Mills
Hindoo. Mills
Hindoo. Mills
Hindoo. Mills
Hindoo. Mills
201212
201303
201306
201309
201312
1.7
1.7
1.7
1.7
1.7
Hinduja Foundrie
Hinduja Foundrie
Hinduja Foundrie
Hinduja Foundrie
Hinduja Foundrie
201212
201303
201306
201309
201312
Hinduja Global
Hinduja Global
Hinduja Global
Hinduja Global
Hinduja Global
Tax
D.Tax
-4.0
0.0
-5.4
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
T.Exp.
369.6
384.8
PBIDT
41.0
37.5
Int.
61.4
64.6
Dep.
62.8
62.4
PAT
-79.3
0.0
-79.3 -9.1 103
-84.0
0.0
-84.0 -9.6 103
RES.
Div%
968
5
968
5
23.7
35.3
17.1
11.2
19.9
584.4
7.1
10.7
14.4
8.1
-560.8
28.2
6.5
-3.2
11.8
2.5
2.6
5.0
2.9
2.6
10.9
53.9
19.8
25.8
24.2
0.0
0.0
0.0
-56.5
0.0
-45.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-528.8
-28.3
-18.3
24.6
-15.0
-572.0
0.0
0.0
0.0
0.0
43.2
-28.3
-18.3
24.6
-15.0
-40.5
-2.2
-1.4
1.9
-1.2
50
50
50
50
50
526
526
526
526
526
0
0
0
0
0
0.7
0.7
0.6
0.7
0.6
62.1
61.8
83.9
80.1
80.3
56.8
56.0
75.4
73.7
73.6
5.3
5.8
8.5
6.5
6.8
2.5
2.2
2.8
2.5
2.7
1.1
0.9
1.1
1.2
1.2
0.5
1.1
1.6
1.1
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
1.7
3.0
1.7
1.5
0.0
0.0
0.0
0.0
0.0
1.2
1.7
3.0
1.7
1.5
1.1
1.6
2.9
1.6
1.4
93
93
93
93
93
86
86
86
86
86
5
5
5
5
5
13.8
36.1
30.9
37.1
36.2
0.9
1.1
1.1
1.2
1.0
14.6
37.2
32.0
38.3
37.2
14.2
32.6
27.9
34.2
34.6
0.5
4.6
4.1
4.1
2.6
0.0
0.0
0.0
0.1
0.1
1.0
1.5
1.6
1.6
1.6
0.1
0.8
0.5
0.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
2.2
2.0
2.0
0.8
0.0
0.0
0.0
0.2
0.1
-0.6
2.2
2.0
1.8
0.7
-4.0
13.2
12.1
12.0
4.7
572
572
572
572
572
93
93
93
93
93
75
75
75
75
75
28.7
28.7
28.7
28.7
28.7
148.2
156.0
174.0
156.4
143.6
1.0
2.8
1.0
1.3
0.6
149.2
158.8
174.9
157.7
144.2
169.1
177.5
181.1
168.4
156.7
-19.9
-18.7
-6.2
-10.7
-12.5
21.0
19.1
16.1
17.6
18.3
10.1
10.2
10.6
12.0
12.0
0.0
4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-51.0
-52.8
-32.8
-40.3
-42.8
0.0
0.0
0.0
0.0
0.0
-51.0
-52.8
-32.8
-40.3
-42.8
-19.1
-20.0
-14.3
-16.9
-17.8
-71
-71
-71
-71
-71
-43
-43
-43
-43
-43
0
0
0
0
0
201212
201303
201306
201309
201312
20.6
20.6
20.6
20.6
20.6
177.0
182.7
196.0
217.7
217.8
8.1
1.1
11.6
6.5
-2.8
185.0
183.8
207.6
224.2
215.1
147.2
144.8
162.9
172.4
170.3
37.8
39.0
44.7
51.8
44.7
4.9
4.0
3.8
4.3
5.3
9.9
8.9
9.3
10.1
10.5
7.9
7.1
9.1
9.6
13.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.2
19.0
22.5
27.8
16.0
0.0
0.0
0.0
0.0
0.0
15.2
19.0
22.5
27.8
16.0
7.4
9.2
10.9
13.5
7.8
323
323
323
323
323
644
644
644
644
644
200
200
200
200
200
Hinduja Ventures
Hinduja Ventures
Hinduja Ventures
Hinduja Ventures
Hinduja Ventures
201212
201303
201306
201309
201312
20.6
20.6
20.6
20.6
20.6
1.6
0.0
1.1
1.1
0.0
26.8
20.5
25.5
25.1
28.6
28.3
20.5
26.6
26.2
28.6
1.9
3.4
6.3
4.4
2.4
26.4
17.1
20.3
21.8
26.2
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.6
0.6
0.6
1.9
0.4
1.0
1.5
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
23.8
16.1
18.7
19.7
23.5
0.0
0.0
0.0
0.0
0.0
23.8
16.1
18.7
19.7
23.5
11.6
7.8
9.1
9.6
11.5
348
348
348
348
348
695
695
695
695
695
150
150
150
150
150
Hindustan Media
201212
73.4
159.8
8.8
168.5
133.6
35.0
1.0
5.4
7.7
0.0
0.0
20.8
0.0
20.8
2.8
69
435
12
Co. Name
Hindustan Media
Hindustan Media
Hindustan Media
Hindustan Media
Year
201303
201306
201309
201312
Eq.
N.Sales
73.4
153.0
73.4
177.3
73.4
174.2
73.4
185.8
O.I
T.Income
10.0
163.0
11.3
188.7
4.0
178.2
13.1
199.0
T.Exp.
126.0
140.7
135.7
151.8
PBIDT
37.0
48.0
42.5
47.2
Hira Ferro Alloy

Hira Ferro Alloy
Hira Ferro Alloy
Hira Ferro Alloy
Hira Ferro Alloy
201212
201303
201306
201309
201312
19.6
19.6
19.6
19.6
19.6
126.4
112.2
62.3
54.2
45.7
0.7
0.6
0.3
0.1
0.1
127.1
112.8
62.6
54.3
45.8
121.9
107.7
57.4
47.7
41.5
Hit Kit Global

Hit Kit Global
Hit Kit Global
Hit Kit Global
Hit Kit Global
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
0.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.1
Hi-Tech Gears
Hi-Tech Gears
Hi-Tech Gears
Hi-Tech Gears
Hi-Tech Gears
201212
201303
201306
201309
201312
18.8
18.8
18.8
18.8
18.8
83.7
84.2
85.3
87.7
90.2
3.1
2.6
2.8
2.8
2.1
Hitech Plast
Hitech Plast
Hitech Plast
Hitech Plast
Hitech Plast
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
63.2
63.5
60.8
67.6
71.7
Hittco Tools
Hittco Tools
Hittco Tools
Hittco Tools
Hittco Tools
201212
201303
201306
201309
201312
5.2
5.4
5.4
5.4
6.0
HMT
HMT
HMT
HMT
201212
201306
201309
201312
760.4
760.4
760.4
760.4
Int.
Dep.
Tax
D.Tax
7.5
0.0
11.6
0.0
10.7
0.0
11.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
22.7
0.0
22.7
3.1
69
30.3
0.0
30.3
4.1
69
24.9
0.0
24.9
3.4
69
28.8
0.0
28.8
3.9
69
RES.
Div%
435
12
435
12
435
12
435
12
1.6
0.7
1.4
1.7
5.3
5.3
5.5
5.5
5.2
5.1
5.3
6.7
4.3
2.5
2.6
1.8
2.4
1.7
2.1
2.1
2.2
2.2
2.1
-0.3
-0.6
0.5
1.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.9
0.9
0.9
0.8
0.0
0.0
0.0
0.0
0.0
0.8
0.9
0.9
0.9
0.8
0.4
0.5
0.5
0.5
0.4
66
66
66
66
66
110
110
110
110
110
6
6
6
6
6
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4
4
4
4
4
6
6
6
6
6
0
0
0
0
0
86.8
86.8
88.1
90.5
92.3
74.5
74.0
74.7
77.1
80.2
12.3
12.8
13.4
13.4
12.1
1.7
1.3
1.3
1.3
1.3
5.9
5.8
5.5
5.8
5.9
1.9
1.6
2.2
2.6
1.2
-0.4
0.2
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
3.2
4.0
4.4
3.7
4.1
0.0
0.0
0.0
0.0
0.0
3.2
4.0
4.4
3.7
4.1
1.7
2.1
2.3
2.0
2.2
73
73
73
73
73
148
148
148
148
148
25
25
25
25
25
0.3
1.0
0.7
0.4
0.3
63.5
64.5
61.5
68.0
72.0
57.1
58.3
55.2
61.1
63.7
6.4
6.2
6.3
6.9
8.3
3.2
3.1
3.1
3.6
3.7
2.1
2.0
2.4
2.5
2.5
-0.4
-0.6
0.0
0.5
1.0
0.0
0.9
0.1
-0.2
-0.3
0.0
0.0
0.0
0.0
0.0
1.6
0.9
0.6
0.5
1.3
0.0
0.0
0.0
0.0
0.0
1.6
0.9
0.6
0.5
1.3
1.2
0.7
0.5
0.4
1.0
62
62
62
62
62
69
69
69
69
69
16
16
16
16
16
2.1
1.8
2.0
2.2
2.0
0.0
0.1
0.0
0.0
0.0
2.1
1.9
2.0
2.2
2.0
1.8
2.3
1.9
1.8
2.0
0.3
-0.4
0.2
0.4
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
-0.1
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.6
-0.1
0.0
-0.2
0.0
-0.4
0.0
0.0
0.0
-0.1
-0.2
-0.1
0.0
-0.2
-0.2
-1.3
-0.2
0.1
-0.3
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
49.2
11.5
10.8
21.3
12.3
10.0
18.9
13.4
61.5
21.5
29.7
34.6
64.0
31.1
40.3
41.5
-2.5
-9.6
-10.6
-6.9
25.3
28.3
28.5
24.8
1.1
1.0
1.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-28.9
-38.9
-40.1
-32.6
0.0
0.0
7.7
2.1
-28.9
-38.9
-47.8
-34.7
-0.4
-0.5
-0.5
-0.4
-1
-1
-1
-1
-813
-813
-813
-813
0
0
0
0
Co. Name
Honda Siel Power
Honda Siel Power
Honda Siel Power
Honda Siel Power
Honda Siel Power
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
10.1
126.3
10.1
139.6
10.1
100.9
10.1
101.4
10.1
149.1
Honeywell Auto
Honeywell Auto
Honeywell Auto
Honeywell Auto
Honeywell Auto
201212
201303
201306
201309
201312
8.8
8.8
8.8
8.8
8.8
Hotel Leela Ven.

Hotel Leela Ven.
Hotel Leela Ven.
Hotel Leela Ven.
Hotel Leela Ven.
201212
201303
201306
201309
201312
HSIL
HSIL
HSIL
HSIL
HSIL
O.I
4.1
5.1
3.2
3.7
2.8
T.Income
130.5
144.7
104.1
105.1
151.9
T.Exp.
117.8
133.5
96.4
95.1
136.8
PBIDT
12.7
11.2
7.7
10.1
15.2
453.4
385.4
433.8
435.9
451.8
3.3
2.2
6.1
8.2
4.2
456.7
387.6
439.9
444.1
455.9
401.2
361.5
397.4
422.2
409.4
83.7
83.7
83.7
83.7
90.3
182.6
200.6
150.9
154.1
204.1
1.6
3.1
5.2
26.7
22.1
184.2
203.7
156.1
180.8
226.2
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
393.2
494.7
356.8
381.4
361.3
2.9
36.0
7.7
7.2
5.8
Hubtown
Hubtown
Hubtown
Hubtown
Hubtown
201212
201303
201306
201309
201312
72.7
72.7
72.7
72.7
72.7
99.8
90.4
118.6
54.5
89.8
Hybrid Financial
Hybrid Financial
Hybrid Financial
Hybrid Financial
Hybrid Financial
201212
201303
201306
201309
201312
14.7
14.7
14.7
14.7
14.7
IBIP
IBIP
IBIP
IBIP
201212
201303
201306
201309
254.6
254.6
254.6
254.6
Int.
Dep.
Tax
D.Tax
3.0
0.0
2.7
0.0
1.2
0.0
1.9
0.0
3.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
6.1
4.3
2.3
3.8
7.1
(Rs. Crs.)

0.0
6.1
6.0 276
0.0
4.3
4.2 276
0.0
2.3
2.3 276
0.0
3.8
3.7 276
0.0
7.1
7.0 276
RES.
Div%
270
40
270
40
270
40
270
40
270
40
0.0
0.0
0.0
0.0
0.0
3.6
4.2
4.2
4.4
4.5
55.5
26.1
42.5
21.9
46.6
0.2
0.0
0.1
0.0
0.3
3.7
3.5
3.5
3.5
3.5
15.9
7.3
10.9
4.4
14.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
35.7
15.3
28.1
14.0
28.9
0.0
0.0
0.0
0.0
0.0
35.7
15.3
28.1
14.0
28.9
40.4
17.3
31.7
15.8
32.6
798
798
798
798
798
696
696
696
696
696
100
100
100
100
100
132.2
166.1
138.4
139.0
153.5
52.0
37.6
17.7
41.9
72.7
118.2
123.0
121.5
127.4
126.7
30.7
44.7
44.7
49.6
46.6
0.0
35.2
0.0
0.0
0.0
0.0
-23.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-96.9
-142.2
-148.6
-135.2
-100.6
1.3
-1.2
0.0
0.0
0.0
-98.2
-141.0
-148.6
-135.2
-100.6
-2.5
-3.4
-3.6
-3.2
-2.3
12
12
12
12
12
1139
1139
1139
1139
1139
0
0
0
0
0
396.1
530.7
364.5
388.6
367.1
338.4
426.9
316.9
333.4
305.7
57.7
103.8
47.7
55.2
61.4
17.6
17.1
15.3
16.3
17.9
22.0
23.0
21.8
23.3
24.4
-0.4
3.4
5.2
7.2
8.7
6.2
12.2
-0.5
-0.8
-1.4
0.0
0.0
0.0
0.0
0.0
12.3
48.1
5.9
9.1
11.8
0.0
17.9
0.0
0.0
0.0
12.3
30.3
5.9
9.1
11.8
1.9
7.3
0.9
1.4
1.8
165
165
165
165
165
1076
1076
1076
1076
1076
150
150
150
150
150
60.7
42.7
11.0
42.3
36.8
160.5
133.1
129.6
96.8
126.6
44.3
113.5
48.7
18.8
45.0
116.2
19.6
80.9
78.0
81.6
83.4
92.7
71.7
68.2
70.8
2.2
0.2
1.4
1.4
1.4
6.2
-12.9
1.8
2.2
10.4
1.5
12.3
0.1
3.1
-33.0
0.0
0.0
0.0
0.0
0.0
23.0
-72.6
6.0
3.1
32.0
0.0
0.0
0.0
0.0
-0.1
23.0
-72.6
6.0
3.1
32.2
3.2
-10.1
0.8
0.4
4.4
228
228
228
228
228
1586
1586
1586
1586
1586
10
10
10
10
10
0.1
0.2
0.1
0.1
0.1
0.1
0.5
0.1
0.1
0.1
0.2
0.7
0.2
0.2
0.2
0.4
0.8
0.3
0.2
0.2
-0.2
-0.1
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
-0.1
0.0
0.0
2
2
2
2
2
-10
-10
-10
-10
-10
0
0
0
0
0
0.0
0.0
0.0
0.0
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
1.2
1.1
1.0
0.9
-0.5
-0.5
-0.5
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-0.5
-0.5
-0.4
0.0
0.0
0.0
0.0
-0.5
-0.5
-0.5
-0.4
0.0
0.0
0.0
0.0
5
5
5
5
365
365
365
365
0
0
0
0
Co. Name
IBIP
Year
201312
Eq.
N.Sales
254.6
0.0
O.I
T.Income
0.8
0.8
T.Exp.
0.2
PBIDT
0.6
I G Petrochems
I G Petrochems
I G Petrochems
I G Petrochems
I G Petrochems
201212
201303
201306
201309
201312
30.8
30.8
30.8
30.8
30.8
246.6
239.2
244.3
255.2
341.1
1.0
2.7
2.0
0.8
2.2
247.7
241.9
246.3
255.9
343.3
233.3
261.7
245.7
252.9
328.2
IMPAL
IMPAL
IMPAL
IMPAL
IMPAL
201212
201303
201306
201309
201312
8.3
8.3
8.3
8.3
8.3
123.1
126.6
122.6
126.7
131.8
1.0
2.4
1.8
2.4
1.4
124.1
129.0
124.4
129.1
133.2
ITDC
ITDC
ITDC
ITDC
ITDC
201212
201303
201306
201309
201312
85.8
85.8
85.8
85.8
85.8
112.4
105.0
93.0
100.2
110.1
19.9
10.9
9.3
13.0
20.3
ICDS
ICDS
ICDS
ICDS
ICDS
201212
201303
201306
201309
201312
13.0
13.0
13.0
13.0
13.0
0.4
2.0
0.7
1.7
1.1
ICRA
ICRA
ICRA
ICRA
ICRA
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
ICSA (India)
ICSA (India)
ICSA (India)
ICSA (India)
ICSA (India)
201212
201303
201306
201309
201312
Ideal Carpets
Ideal Carpets
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.6
0.0
0.6
0.0
5
RES.
Div%
365
0
0.0
0.0
14.3
-19.8
0.6
3.0
15.1
4.6
3.1
4.2
5.0
8.5
3.8
2.7
3.0
3.6
5.4
1.2
-5.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.8
-20.4
-6.6
-5.7
1.2
0.0
-27.7
-9.6
-9.9
0.2
4.8
7.3
3.1
4.3
1.0
1.6
-6.6
-2.1
-1.8
0.4
75
75
75
75
75
227
227
227
227
227
0
0
0
0
0
113.6
120.0
115.2
119.4
120.7
10.5
9.0
9.2
9.7
12.5
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.2
0.2
0.2
3.2
3.0
2.6
2.8
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.1
5.9
6.4
6.8
8.4
0.0
-1.8
0.0
0.0
0.0
7.1
7.7
6.4
6.8
8.4
8.6
7.1
7.7
8.1
10.1
212
212
212
212
212
168
168
168
168
168
90
90
90
90
90
132.3
115.8
102.3
113.1
130.4
121.7
98.0
99.6
114.3
121.9
10.6
17.9
2.7
-1.1
8.5
0.0
0.0
0.0
0.0
0.0
1.7
1.8
1.5
1.5
1.6
0.0
5.0
0.0
0.0
1.1
0.0
6.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.9
4.6
1.2
-2.6
5.8
0.0
0.0
0.0
0.0
0.0
8.9
4.6
1.2
-2.6
5.8
1.0
0.5
0.5
-0.3
0.7
36
36
36
36
36
226
226
226
226
226
0
0
0
0
0
0.2
1.4
0.2
0.3
0.2
0.6
3.4
0.9
2.1
1.3
0.5
1.8
0.7
0.4
1.1
0.1
1.7
0.2
1.7
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.8
0.1
1.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
2.8
0.1
1.5
0.1
0.0
2.2
0.1
1.2
0.1
5
5
5
5
5
-3
-3
-3
-3
-3
0
0
0
0
0
38.5
46.3
32.1
38.6
42.5
0.8
10.1
9.3
3.9
0.5
39.2
56.4
41.4
42.5
43.0
23.0
24.1
22.4
24.4
23.9
16.3
32.4
19.1
18.1
19.1
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.6
0.6
0.7
5.2
4.3
3.3
5.2
6.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.5
27.5
15.2
12.4
12.2
0.0
0.0
0.0
0.0
0.0
10.5
27.5
15.2
12.4
12.2
10.5
27.5
15.2
12.4
12.2
322
322
322
322
322
312
312
312
312
312
220
220
220
220
220
9.6
9.6
9.6
9.6
9.6
89.7
93.7
12.5
7.8
10.2
0.0
0.0
0.0
0.0
1.7
89.7
93.7
12.5
7.8
11.9
88.1
315.0
439.1
14.4
9.8
1.6
-221.3
-426.6
-6.6
2.1
27.1
25.2
31.5
31.8
32.2
7.1
5.7
7.1
6.1
3.0
0.0
0.0
0.0
0.0
0.0
-10.2
-1.5
-1.5
-1.4
-0.4
0.0
0.0
0.0
0.0
0.0
-22.3
-250.6
-463.7
-43.2
-32.7
0.0
-208.9
-176.7
0.0
0.0
-22.3
-41.7
-286.9
-43.2
-32.7
-4.6
-52.1
-96.3
-9.0
-6.8
-31
-31
-31
-31
-31
-158
-158
-158
-158
-158
0
0
0
0
0
5.7
5.7
3.2
4.1
0.3
0.9
3.5
5.0
3.3
4.7
0.2
0.3
0.2
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
24
24
8
8
0
0
Co. Name
Ideal Carpets
Ideal Carpets
Ideal Carpets
Year
201306
201309
201312
Eq.
N.Sales
5.7
2.9
5.7
4.1
5.7
4.2
O.I
T.Income
0.4
3.4
0.3
4.4
0.4
4.6
T.Exp.
3.1
4.0
4.3
PBIDT
0.3
0.4
0.3
IEC Education
IEC Education
IEC Education
IEC Education
201212
201303
201306
201309
15.3
15.3
15.3
15.3
1.2
1.0
1.1
0.7
0.0
0.1
0.1
0.0
1.2
1.1
1.2
0.7
0.8
1.1
0.8
0.5
IFB Agro Inds.

IFB Agro Inds.
IFB Agro Inds.
IFB Agro Inds.
IFB Agro Inds.
201212
201303
201306
201309
201312
8.0
9.0
9.0
9.0
9.0
102.4
83.6
104.4
168.5
123.5
3.5
4.5
4.4
6.6
5.9
106.0
88.1
108.9
175.1
129.5
IFB Inds.
IFB Inds.
IFB Inds.
IFB Inds.
IFB Inds.
201212
201303
201306
201309
201312
41.3
41.3
41.3
41.3
41.3
263.3
210.6
226.0
231.6
273.3
7.7
9.2
6.4
6.8
6.0
Igarashi Motors
Igarashi Motors
Igarashi Motors
Igarashi Motors
Igarashi Motors
201212
201303
201306
201309
201312
20.4
20.4
20.4
21.2
21.2
69.2
76.5
87.7
88.6
92.7
IKAB Securities
IKAB Securities
IKAB Securities
IKAB Securities
IKAB Securities
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
IL&FS Engg.
IL&FS Engg.
IL&FS Engg.
IL&FS Engg.
IL&FS Engg.
201212
201303
201306
201309
201312
IL&FS Inv Manage
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
24
0.0
0.0
0.0
0.0
24
0.0
0.0
0.0
0.0
24
8
8
8
Div%
0
0
0
23
23
23
23
19
19
19
19
0
0
0
0
8.8
4.7
6.0
8.6
10.1
175
175
175
175
175
149
149
149
149
149
0
0
0
0
0
12.0
4.1
2.1
1.5
8.8
3.0
1.0
0.5
0.4
2.2
76
76
76
76
76
274
274
274
274
274
0
0
0
0
0
0.0
0.0
0.0
6.6
0.0
5.6
5.0
8.8
8.3
12.6
2.8
2.4
4.3
7.1
6.0
60
60
60
60
60
102
102
102
102
102
0
0
0
0
0
0.4
0.1
0.1
-0.2
-1.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.1
-0.2
-1.0
1.0
0.2
0.2
-0.5
-2.9
24
24
24
24
24
5
5
5
5
5
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-31.2
-45.9
2.0
-53.5
-58.3
0.0
0.0
0.0
0.0
0.0
-31.2
-45.9
2.0
-53.5
-58.3
-3.9
-5.6
-0.1
-6.4
-6.9
18
18
18
18
18
72
72
72
72
72
0
0
0
0
0
0.0
9.3
0.0
9.3
0.4
52
75
0.2
0.3
0.2
0.1
0.1
0.1
0.4
0.0
0.4
0.2
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.2
0.0
0.0
0.1
0.0
0.0
0.1
-0.3
0.2
0.0
0.1
-0.1
0.1
0.0
92.3
80.2
98.7
161.2
112.9
13.7
8.0
10.2
13.9
16.6
0.1
0.1
0.0
0.2
0.1
2.4
2.5
2.2
2.2
2.2
4.2
1.4
2.6
3.7
5.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
4.0
5.4
7.8
9.1
0.0
0.0
0.0
0.0
0.0
7.0
4.0
5.4
7.8
9.1
271.0
219.7
232.4
238.4
279.3
249.8
209.7
224.2
230.5
261.4
21.2
10.0
8.2
7.8
18.0
0.1
0.0
0.1
0.4
0.5
4.8
5.1
5.1
5.4
6.0
4.4
0.8
0.8
0.5
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.0
4.1
2.1
1.5
8.8
0.0
0.0
0.0
0.0
0.0
0.7
1.5
1.4
9.8
2.7
69.8
78.0
89.0
98.4
95.4
57.1
63.5
72.6
74.1
73.3
12.7
14.5
16.4
24.3
22.1
2.0
3.0
1.8
1.8
2.1
3.3
3.7
3.7
3.9
3.9
1.7
2.8
2.2
3.8
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.6
5.0
8.8
14.8
12.6
2.9
1.8
3.5
2.3
2.1
0.0
0.0
0.0
0.1
0.0
2.9
1.8
3.5
2.4
2.1
2.7
1.8
3.4
2.5
3.1
0.2
0.0
0.1
-0.1
-1.0
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
89.8
89.8
89.8
89.8
89.8
436.9
592.3
481.7
453.3
466.4
24.4
23.8
27.6
26.4
15.6
461.3
616.0
509.2
479.7
482.0
428.9
597.3
430.4
465.0
469.4
32.4
18.8
78.8
14.7
12.6
48.2
50.4
61.9
54.8
57.5
15.3
14.3
14.9
13.4
13.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
41.8
22.7
1.8
24.6
10.1
14.5
0.0
0.2
5.0
0.0
RES.
Co. Name
IL&FS Inv Manage
IL&FS Inv Manage
IL&FS Inv Manage
IL&FS Inv Manage
Year
201303
201306
201309
201312
Eq.
N.Sales
41.8
22.6
41.8
23.5
41.8
24.4
62.7
23.5
IL&FS Transport
IL&FS Transport
IL&FS Transport
IL&FS Transport
IL&FS Transport
201212
201303
201306
201309
201312
194.3
194.3
194.3
194.3
194.3
IM+ Capitals
IM+ Capitals
IM+ Capitals
IM+ Capitals
201212
201303
201306
201309
IMP Powers
IMP Powers
IMP Powers
IMP Powers
IMP Powers
O.I
5.5
5.5
5.8
2.2
T.Income
28.1
29.0
30.2
25.7
T.Exp.
9.3
11.6
11.4
11.9
PBIDT
18.8
17.5
18.8
13.8
951.3
1032.2
691.9
687.6
1046.9
50.2
46.1
45.5
47.4
54.7
1001.6
1078.3
737.5
735.0
1101.6
817.2
907.7
430.6
505.0
959.5
3.5
3.5
3.5
3.5
0.0
3.1
0.6
0.0
0.8
0.0
0.0
0.0
0.8
3.1
0.6
0.0
201212
201303
201306
201309
201312
8.1
8.1
8.1
8.1
8.1
44.9
109.8
69.2
40.0
64.1
0.0
0.2
0.0
0.1
0.1
Impex Ferro Tech

Impex Ferro Tech
Impex Ferro Tech
Impex Ferro Tech
Impex Ferro Tech
201212
201303
201306
201309
201312
67.5
67.5
67.5
67.5
81.6
132.4
216.5
162.3
157.9
168.0
Inani Marbles
Inani Marbles
Inani Marbles
Inani Marbles
Inani Marbles
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
Inani Sec.
Inani Sec.
Inani Sec.
Inani Sec.
Inani Sec.
201212
201303
201306
201309
201312
4.6
4.6
4.6
4.6
4.6
Int.
Dep.
Tax
D.Tax
5.5
0.0
5.2
0.0
5.4
0.0
4.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
13.2
0.0
13.2
0.6
5
12.1
0.0
12.1
0.6
5
13.2
0.0
13.2
0.6
5
9.5
0.0
9.5
0.3
5
52
52
52
52
Div%
75
75
75
75
109
109
109
109
109
1931
1931
1931
1931
1931
40
40
40
40
40
1.6
7.0
1.6
-0.1
140
140
140
140
46
46
46
46
10
10
10
10
-2.7
4.7
0.5
-5.5
0.6
-3.4
5.6
0.6
-6.8
0.7
114
114
114
114
114
87
87
87
87
87
5
5
5
5
5
0.0
0.0
0.0
0.0
0.0
1.0
0.9
1.0
-14.4
-9.8
0.2
0.1
0.1
-2.1
-1.2
23
23
23
23
23
90
90
90
90
90
0
0
0
0
0
1.6
1.4
1.3
1.4
1.8
0.0
0.0
0.0
0.0
0.0
1.6
1.4
1.3
1.4
1.8
4.9
4.3
3.9
4.4
5.5
88
88
88
88
88
25
25
25
25
25
10
10
10
10
10
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.0
0.1
0.0
29
29
29
29
29
9
9
9
9
9
0
0
0
0
0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
184.3
170.6
306.9
230.0
142.1
100.8
111.5
118.4
129.3
133.1
2.9
3.0
2.6
3.0
3.0
34.4
21.6
79.3
41.6
-46.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
46.3
34.5
106.6
56.2
52.3
0.0
0.0
0.0
0.0
0.0
46.3
34.5
106.6
56.2
52.3
2.4
1.8
5.5
2.9
1.9
0.2
0.2
0.1
0.1
0.6
2.9
0.6
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
2.5
0.6
-0.1
0.0
0.0
0.0
0.0
0.6
2.5
0.6
-0.1
44.9
110.1
69.3
40.0
64.2
41.7
98.9
63.1
39.5
57.4
3.2
11.2
6.1
0.6
6.7
4.8
4.5
4.2
4.9
4.9
1.1
1.1
1.2
1.2
1.2
0.0
1.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.7
4.7
0.5
-5.5
0.6
0.0
0.0
0.0
0.0
0.0
5.1
3.7
5.5
5.0
3.7
137.5
220.3
167.8
162.8
171.7
124.1
206.9
154.3
173.6
173.4
13.4
13.4
13.5
-10.8
-1.8
8.9
9.1
9.0
8.4
8.8
2.9
2.9
2.9
3.0
3.0
0.5
0.1
0.5
-7.7
-3.8
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.9
1.0
-14.4
-9.8
20.0
17.9
19.3
16.8
17.5
0.3
0.8
0.1
0.1
0.3
20.3
18.7
19.3
16.8
17.8
16.9
15.7
16.5
13.6
14.2
3.4
3.0
2.8
3.2
3.6
0.7
0.7
0.8
1.0
0.8
0.0
0.0
0.0
0.0
0.0
0.9
0.5
0.6
0.7
0.9
0.2
0.3
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.3
0.3
0.3
0.1
0.4
0.1
0.2
0.2
0.4
0.8
0.4
0.5
0.5
0.2
0.5
0.3
0.3
0.3
0.2
0.3
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Incap
Incap
Incap
Incap
Incap
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
5.1
22.1
5.1
6.5
5.1
5.0
5.1
4.6
5.1
4.6
O.I
0.8
6.0
1.6
3.1
7.4
T.Income
22.9
12.4
6.6
7.7
12.0
T.Exp.
20.7
11.6
6.0
6.8
10.7
PBIDT
2.2
0.8
0.6
0.9
1.3
Incon Engineers
Incon Engineers
Incon Engineers
Incon Engineers
Incon Engineers
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
0.1
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.1
0.0
0.0
0.1
0.3
0.1
0.1
0.1
Ind Bank Housing

Ind Bank Housing
Ind Bank Housing
Ind Bank Housing
Ind Bank Housing
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.0
0.1
0.1
0.1
0.1
Indbul.Wholesale
Indbul.Wholesale
Indbul.Wholesale
Indbul.Wholesale
Indbul.Wholesale
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
1.6
1.4
9.8
6.5
14.2
0.1
0.2
0.3
0.8
0.2
India Cements
India Cements
India Cements
India Cements
India Cements
201212
201303
201306
201309
201312
307.2
307.2
307.2
307.2
307.2
1082.4
1190.6
1238.4
1085.9
1036.5
India E-Commerce
India E-Commerce
India E-Commerce
201212
201303
201306
3.0
3.0
3.0
India Gelatine
India Gelatine
India Gelatine
India Gelatine
India Gelatine
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
2
2
2
2
2
Div%
0
0
0
0
0
2
2
2
2
2
-5
-5
-5
-5
-5
0
0
0
0
0
-2.2
-2.1
-2.3
-2.4
-2.3
-84
-84
-84
-84
-84
-94
-94
-94
-94
-94
0
0
0
0
0
-0.2
-1.4
2.7
0.5
1.1
0.0
-0.3
0.5
0.1
0.2
154
154
154
154
154
762
762
762
762
762
50
50
50
50
50
0.0
0.0
0.0
0.0
0.0
26.1
26.3
16.8
-22.5
0.4
0.9
0.9
0.6
-0.7
0.0
119
119
119
119
119
3782
3782
3782
3782
3782
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12
12
12
1
1
1
0
0
0
4.0
1.3
1.8
3.0
2.0
0.0
0.0
0.0
0.0
0.0
4.0
1.3
1.8
3.0
2.0
4.2
1.4
1.9
3.2
2.1
115
115
115
115
115
99
99
99
99
99
30
30
30
30
30
0.8
0.3
0.2
0.6
0.9

0.0
0.8
1.5
15
0.0
0.3
0.5
15
0.0
0.2
0.3
15
0.0
0.6
1.1
15
0.0
0.9
1.8
15
0.9
0.2
0.2
0.1
0.1
0.5
0.4
0.2
0.2
0.2
0.0
0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
-0.1
0.0
0.1
-0.1
-0.2
-0.1
0.1
0.0
0.1
0.1
-0.1
0.0
0.1
0.0
0.0
0.2
2.2
2.2
2.3
2.4
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.2
-2.1
-2.3
-2.4
-2.3
0.0
0.0
0.0
0.0
0.0
-2.2
-2.1
-2.3
-2.4
-2.3
1.7
1.6
10.1
7.3
14.5
1.7
1.9
6.2
6.6
12.8
0.0
-0.3
3.9
0.7
1.6
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.1
0.1
0.1
-0.1
1.1
1.1
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-1.4
2.7
0.5
1.1
0.0
0.0
0.0
0.0
0.0
3.4
8.4
2.5
8.0
1.9
1085.7
1199.0
1240.9
1093.9
1038.5
889.7
1022.8
1047.3
958.4
892.2
196.1
176.3
193.6
135.5
146.3
82.2
63.9
99.9
98.8
77.3
70.8
72.0
68.0
68.2
68.6
15.7
9.6
9.9
-9.9
0.0
1.3
4.4
-1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
26.1
26.3
16.8
-22.5
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.2
28.9
26.5
31.3
31.8
2.2
1.5
1.2
1.6
1.6
31.4
30.4
27.8
32.9
33.4
24.4
26.6
23.7
27.1
29.2
7.0
3.8
4.1
5.8
4.3
0.0
0.1
0.1
0.1
0.0
1.2
1.2
1.4
1.4
1.4
1.4
0.6
0.9
1.5
0.9
0.4
0.6
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
India Glycols
India Glycols
India Glycols
India Glycols
India Glycols
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
31.0
802.2
31.0
791.2
31.0
810.9
31.0
680.6
31.0
693.5
India Home
India Home
India Home
India Home
India Home
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
India Infoline
India Infoline
India Infoline
India Infoline
India Infoline
201212
201303
201306
201309
201312
India Lease Dev.

India Lease Dev.
India Lease Dev.
India Lease Dev.
India Lease Dev.
O.I
Tax
D.Tax
-3.2
0.0
12.1
0.0
-12.8
0.0
-11.8
0.0
-11.7
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
8.0
8.8
15.5
13.9
7.5
T.Income
810.2
800.0
826.5
694.6
701.0
T.Exp.
736.5
716.8
810.7
682.0
679.9
PBIDT
73.7
83.2
15.7
12.6
21.1
Int.
30.2
30.2
34.3
30.2
33.6
Dep.
20.7
20.9
20.5
20.5
20.7
PAT
26.0
0.0
26.0
8.4 203
20.1
0.0
20.1
6.5 203
-26.2
-77.3
51.1 -8.5 203
-26.3
-72.2
45.9 -8.5 203
-21.5
-4.8
-16.7 -6.9 203
RES.
Div%
598
60
598
60
598
60
598
60
598
60
0.4
0.5
0.5
0.5
0.5
0.0
0.1
0.0
0.0
0.0
0.4
0.5
0.5
0.5
0.5
0.3
0.3
0.3
0.3
0.3
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.2
0.1
0.1
0.2
0.2
0.1
0.1
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
58.0
59.1
59.1
59.1
59.1
120.2
114.6
104.4
101.2
90.5
3.4
65.8
5.2
13.4
13.1
123.6
180.4
109.7
114.5
103.7
107.6
114.8
87.5
98.2
87.9
16.0
65.6
22.2
16.4
15.8
2.0
0.7
0.6
0.9
4.1
3.4
2.8
2.4
2.2
2.1
2.3
1.3
6.4
1.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.2
60.8
12.8
12.1
9.4
0.0
0.0
0.0
0.0
0.0
8.2
60.8
12.8
12.1
9.4
0.3
2.1
0.4
0.4
0.3
44
44
44
44
44
1251
1251
1251
1251
1251
150
150
150
150
150
201212
201303
201306
201309
201312
1.5
14.7
14.7
1.5
1.5
0.0
0.1
0.0
0.0
0.0
0.1
0.1
0.2
0.3
0.2
0.2
0.3
0.2
0.3
0.2
0.2
0.3
0.2
0.3
0.4
-0.1
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.2
-0.5
0.0
0.0
0.1
-1.1
6
6
6
6
6
-6
-6
-6
-6
-6
0
0
0
0
0
India Nipp.Elec.
India Nipp.Elec.
India Nipp.Elec.
India Nipp.Elec.
India Nipp.Elec.
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
68.8
66.9
55.3
62.0
70.6
1.6
2.5
3.0
2.6
1.6
70.3
69.5
58.3
64.6
72.3
61.0
57.0
50.6
56.8
64.0
9.3
12.5
7.7
7.8
8.3
0.0
0.1
0.0
0.0
0.0
1.8
2.0
1.2
1.4
1.5
1.3
2.0
1.5
1.5
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.1
8.4
5.0
5.0
5.0
0.0
0.0
0.0
0.0
0.0
6.1
8.4
5.0
5.0
5.0
5.4
7.4
4.4
4.4
4.4
180
180
180
180
180
196
196
196
196
196
90
90
90
90
90
India Steel
India Steel
India Steel
India Steel
India Steel
201212
201303
201306
201309
201312
23.4
23.4
23.4
39.8
39.8
230.3
121.7
111.4
137.6
216.5
0.3
3.8
0.2
16.7
0.1
230.5
125.5
111.6
154.3
216.5
225.7
117.2
112.6
143.9
213.3
4.9
8.3
-1.1
10.4
3.2
4.1
2.7
7.5
5.2
1.2
3.6
3.5
3.6
3.9
3.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.9
2.2
-12.2
1.3
-1.3
0.0
0.0
-2.2
10.8
-1.4
-2.9
2.2
-10.0
-9.5
0.1
-0.1
0.1
-0.5
0.0
0.0
0
0
0
0
0
-28
-28
-28
-28
-28
0
0
0
0
0
Indiabulls Power
Indiabulls Power
Indiabulls Power
Indiabulls Power
201212
201303
201306
201309
2642.7
2642.7
2642.7
2642.7
0.0
0.0
9.9
102.0
3.5
3.6
2.9
2.7
3.5
3.6
12.8
104.6
0.9
28.5
30.1
76.3
2.6
-24.9
-17.3
28.4
0.6
0.6
11.6
37.8
0.3
0.3
6.0
19.2
0.0
-2.6
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.6
-23.2
-36.8
-28.6
0.0
0.0
0.0
0.0
1.6
-23.2
-36.8
-28.6
0.0
-0.1
-0.1
-0.1
20
20
20
20
2713
2713
2713
2713
0
0
0
0
Co. Name
Indiabulls Power
Year
201312
Eq.
N.Sales
2642.7
91.3
O.I
T.Income
29.6
120.9
Indiabulls Sec.
Indiabulls Sec.
Indiabulls Sec.
Indiabulls Sec.
Indiabulls Sec.
201212
201303
201306
201309
201312
46.2
46.2
46.2
46.2
46.2
21.8
17.6
15.3
14.8
13.0
15.6
8.8
23.1
23.7
26.1
Indian Acrylics
Indian Acrylics
Indian Acrylics
Indian Acrylics
Indian Acrylics
201212
201303
201306
201309
201312
135.3
135.3
135.3
135.3
135.3
106.2
105.4
148.6
155.3
183.4
Indian CardCloth
Indian CardCloth
Indian CardCloth
Indian CardCloth
Indian CardCloth
201212
201303
201306
201309
201312
4.6
4.6
4.6
4.6
4.6
Indian Extractn.
Indian Extractn.
Indian Extractn.
Indian Extractn.
Indian Extractn.
201212
201303
201306
201309
201312
Indian Hume Pipe

Indian Hume Pipe
Indian Hume Pipe
Indian Hume Pipe
Indian Hume Pipe
Tax
D.Tax
0.6
0.0
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
66.4
PBIDT
54.5
Int.
39.1
Dep.
20.1
PAT
-5.2
0.0
-5.2
0.0
20
RES.
Div%
2713
0
37.4
26.5
38.3
38.5
39.0
13.7
19.6
12.4
7.6
10.7
23.7
6.8
25.9
30.9
28.3
2.5
2.2
3.5
2.3
2.7
1.9
1.4
1.3
1.2
1.1
6.3
-20.3
3.6
6.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
23.5
17.6
21.4
24.0
0.0
0.0
0.0
0.0
0.0
13.0
23.5
17.6
21.4
24.0
0.6
1.0
0.8
0.9
1.0
9
9
9
9
9
150
150
150
150
150
150
150
150
150
150
0.9
8.9
0.7
0.7
1.1
107.1
114.3
149.2
156.1
184.5
105.8
100.3
139.9
139.6
175.3
1.3
14.0
9.3
16.5
9.2
4.4
7.2
3.5
12.4
5.7
1.5
0.6
1.8
3.4
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.6
6.3
4.0
0.8
1.1
0.0
8.1
0.0
0.0
0.0
-4.6
-1.9
4.0
0.8
1.1
-0.3
0.5
0.3
0.1
0.1
5
5
5
5
5
-72
-72
-72
-72
-72
0
0
0
0
0
10.9
15.2
11.7
14.8
15.6
2.3
2.6
3.2
2.7
4.5
13.2
17.8
14.8
17.5
20.1
11.5
14.3
13.1
16.4
15.1
1.7
3.5
1.7
1.1
5.0
0.3
0.4
0.4
0.4
0.4
1.3
1.5
1.4
1.9
2.0
0.1
0.0
0.2
-0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.7
-0.2
-1.0
2.4
0.0
0.0
0.0
0.0
0.0
0.1
1.7
-0.2
-1.0
2.4
0.1
3.6
-0.5
-2.3
5.3
197
197
197
197
197
85
85
85
85
85
35
35
35
35
35
3.3
3.3
3.3
3.3
3.3
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.2
0.4
0.1
0.1
0.1
-0.1
-0.4
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.5
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.5
-0.1
-0.1
-0.1
-0.4
-1.4
-0.4
-0.4
-0.4
3
3
3
3
3
2
2
2
2
2
0
0
0
0
0
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
162.9
201.6
160.7
181.3
241.5
1.7
1.6
1.1
0.8
1.1
164.6
203.1
161.7
182.1
242.7
149.3
186.7
146.3
162.0
221.2
15.3
16.4
15.4
20.1
21.5
6.6
6.7
7.2
8.0
8.8
2.0
2.1
1.8
1.9
2.0
2.2
2.8
2.3
3.6
3.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.4
4.8
4.2
6.7
6.9
0.0
0.0
0.0
0.0
0.0
4.4
4.8
4.2
6.7
6.9
1.8
2.0
1.7
2.8
2.9
98
98
98
98
98
232
232
232
232
232
110
110
110
110
110
Indian Infotech
Indian Infotech
Indian Infotech
Indian Infotech
Indian Infotech
201212
201303
201306
201309
201312
100.3
100.3
100.3
100.3
100.3
0.2
0.4
0.5
0.6
1.2
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.5
0.6
1.2
0.1
0.3
0.4
0.5
0.9
0.1
0.1
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
2
2
2
2
2
146
146
146
146
146
0
0
0
0
0
Indian Metals
Indian Metals
201212
201303
26.0
26.0
296.7
357.1
17.0
25.3
313.6
382.4
253.2
325.1
60.4
57.3
18.7
21.3
17.9
35.3
8.7
-12.7
0.0
24.8
0.0
0.0
15.1
-11.4
0.0
12.8
15.1
-24.2
5.8
-4.4
318
318
800
800
50
50
Co. Name
Indian Metals
Indian Metals
Indian Metals
Year
201306
201309
201312
Eq.
N.Sales
26.0
293.3
26.0
302.9
26.0
341.4
O.I
T.Income
16.7
310.0
28.1
331.0
27.5
368.9
Indian Terrain
Indian Terrain
Indian Terrain
Indian Terrain
Indian Terrain
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.7
5.7
30.9
53.8
40.9
64.2
65.1
0.2
0.1
0.0
0.2
0.0
Indian Toners
Indian Toners
Indian Toners
Indian Toners
Indian Toners
201212
201303
201306
201309
201312
8.1
8.1
8.1
8.1
8.1
7.7
7.6
5.7
7.8
10.0
IndiaNivesh
IndiaNivesh
IndiaNivesh
IndiaNivesh
IndiaNivesh
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
Inditrade Cap.
Inditrade Cap.
Inditrade Cap.
201212
201303
201306
Indl. Inv. Trust

Indl. Inv. Trust
Indl. Inv. Trust
Indl. Inv. Trust
Indl. Inv. Trust
Tax
D.Tax
16.0
0.0
-10.2
0.0
6.8
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
220.2
250.5
281.8
PBIDT
89.7
80.5
87.1
Int.
32.2
38.4
30.6
Dep.
31.5
38.1
38.8
PAT
10.1
0.0
10.1
3.9 318
14.1
0.0
14.1
5.4 318
11.0
0.0
11.0
4.2 318
RES.
Div%
800
50
800
50
800
50
31.0
53.9
40.9
64.3
65.1
28.2
47.6
36.3
57.0
58.9
2.8
6.3
4.6
7.3
6.3
2.2
2.3
2.2
2.3
2.4
0.3
0.5
0.2
0.8
0.5
0.0
1.0
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
2.7
2.3
4.2
3.3
0.0
0.0
0.0
0.0
0.0
0.3
2.7
2.3
4.2
3.3
0.6
4.9
4.0
7.4
5.9
46
46
46
46
46
20
20
20
20
20
0
0
0
0
0
0.8
0.0
0.8
0.4
1.0
8.4
7.6
6.5
8.2
11.0
7.1
7.0
5.1
6.5
7.8
1.3
0.7
1.4
1.7
3.2
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.3
0.3
0.3
0.3
0.4
0.2
0.5
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-0.1
0.8
1.0
2.4
0.0
0.0
0.0
0.0
0.3
0.7
-0.1
0.8
1.0
2.1
0.9
-0.1
1.0
1.2
3.0
54
54
54
54
54
36
36
36
36
36
0
0
0
0
0
1.8
-0.7
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.1
2.0
-0.7
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.1
1.9
-0.8
-0.1
-0.1
0.0
0.2
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
-0.7
-0.3
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
1.4
-0.7
-0.3
-0.2
-0.2
0.4
-0.2
-0.1
-0.1
0.0
7
7
7
7
7
21
21
21
21
21
10
10
10
10
10
23.4
23.4
23.4
4.2
3.7
3.1
0.9
1.1
0.9
5.0
4.8
4.0
4.8
4.5
4.1
0.2
0.3
-0.1
0.0
0.0
0.0
1.0
1.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-0.7
-1.0
0.0
0.0
0.0
-0.8
-0.7
-1.0
-0.4
-0.3
-0.4
30
30
30
47
47
47
0
0
0
201212
201303
201306
201309
201312
19.8
20.8
20.8
20.8
21.8
4.0
4.2
4.0
7.9
4.1
0.4
0.4
0.4
0.4
0.4
4.4
4.6
4.4
8.3
4.5
0.9
0.0
1.1
0.7
0.7
3.5
4.6
3.3
7.6
3.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.7
0.5
1.4
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
3.9
2.8
6.2
3.1
0.0
0.0
0.0
0.0
0.0
2.9
3.9
2.8
6.2
3.1
1.4
1.9
1.3
3.0
1.4
251
251
251
251
251
500
500
500
500
500
15
15
15
15
15
Indl. Progress.
201212
5.0
65.4
0.0
65.4
61.2
4.1
0.8
0.4
1.0
0.0
0.0
2.0
0.0
2.0
4.1
20
Indl.& Prud.Inv.
Indl.& Prud.Inv.
Indl.& Prud.Inv.
Indl.& Prud.Inv.
Indl.& Prud.Inv.
201212
201303
201306
201309
201312
0.6
0.6
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
1.7
2.9
0.7
0.4
1.0
1.7
2.9
0.7
0.4
1.0
0.1
0.2
0.0
0.1
0.1
1.6
2.8
0.7
0.3
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
2.8
0.7
0.4
1.0
-0.1
0.0
0.0
0.0
0.0
1.6
2.8
0.7
0.4
1.0
26.3
48.7
11.2
6.1
16.3
487
487
487
487
487
28
28
28
28
28
550
550
550
550
550
Co. Name
Indo Amines
Indo Amines
Indo Amines
Indo Amines
Indo Amines
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
12.2
55.3
13.3
39.0
13.3
50.8
26.6
48.9
26.6
57.8
Indo Bonito
Indo Bonito
Indo Bonito
Indo Bonito
201212
201303
201306
201309
24.9
24.9
24.9
24.9
Indo Borax & Ch.

Indo Borax & Ch.
Indo Borax & Ch.
Indo Borax & Ch.
Indo Borax & Ch.
201212
201303
201306
201309
201312
Indo Count Inds.

Indo Count Inds.
Indo Count Inds.
Indo Count Inds.
Indo Count Inds.
O.I
0.4
0.1
0.1
1.1
0.1
T.Income
55.7
39.1
50.9
49.9
57.9
T.Exp.
52.3
36.7
45.7
46.0
53.3
PBIDT
3.4
2.4
5.1
3.9
4.5
6.4
6.7
5.6
0.0
0.0
0.0
0.0
0.1
6.4
6.7
5.6
0.1
5.2
5.5
4.5
0.1
3.5
3.5
3.5
3.5
3.5
17.0
17.6
15.9
14.9
14.2
0.8
0.8
0.8
0.9
0.9
17.8
18.4
16.7
15.7
15.1
201212
201303
201306
201309
201312
35.5
35.5
35.5
35.5
35.5
264.9
341.3
0.0
420.7
366.7
5.7
4.6
285.5
8.1
7.3
Indo National
Indo National
Indo National
Indo National
Indo National
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
76.7
68.7
76.0
89.0
80.2
Indo Rama Synth.

Indo Rama Synth.
Indo Rama Synth.
Indo Rama Synth.
Indo Rama Synth.
201212
201303
201306
201309
201312
151.8
151.8
151.8
151.8
151.8
Indo Thai Sec.

Indo Thai Sec.
Indo Thai Sec.
Indo Thai Sec.
Indo Thai Sec.
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
Int.
Dep.
Tax
D.Tax
0.4
0.0
1.0
0.0
0.8
0.0
0.7
0.0
0.4
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
20
20
20
20
20
Div%
10
10
10
10
10
7
7
7
7
-8
-8
-8
-8
0
0
0
0
10.4
5.1
7.0
7.2
6.6
172
172
172
172
172
56
56
56
56
56
15
15
15
15
15
8.5
10.4
13.8
25.4
36.6
2.2
2.9
3.9
7.1
10.3
17
17
17
17
17
140
140
140
140
140
0
0
0
0
0
-0.5
-0.5
0.0
0.0
0.0
1.5
1.7
2.6
3.5
4.1
2.9
3.4
7.0
9.1
10.7
378
378
378
378
378
138
138
138
138
138
100
100
100
100
100
1.8
-38.1
-30.0
-61.4
97.4
-32.2
17.3
-105.4
-86.7
30.9
34.1
-55.4
75.4
25.3
66.5
0.1
-2.5
-2.0
-4.0
6.4
38
38
38
38
38
457
457
457
457
457
10
10
10
10
10
-0.1
0.8
-0.5
0.7
0.4
0.0
0.0
0.0
0.0
0.0
-0.1
0.8
-0.5
0.7
0.4
-0.1
0.8
-0.5
0.7
0.4
36
36
36
36
36
26
26
26
26
26
0
0
0
0
0
0.9
1.2
1.5
1.3
1.2

0.0
0.9
0.7
25
0.0
1.2
0.9
25
0.0
1.5
1.1
25
0.0
1.3
0.5
25
0.0
1.2
0.5
25
1.0
0.8
1.5
0.7
1.2
1.1
-0.5
1.4
1.1
1.7
1.2
1.2
1.1
0.0
0.6
0.7
0.8
0.0
0.3
0.3
0.3
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
-0.2
0.0
0.0
0.0
0.0
0.2
0.2
0.1
-0.2
0.1
0.1
0.0
-0.1
12.0
15.7
13.0
11.8
11.5
5.9
2.8
3.7
3.9
3.6
0.1
0.1
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
2.0
0.7
1.1
1.3
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.6
1.8
2.5
2.5
2.3
0.0
0.0
0.0
0.0
0.0
3.6
1.8
2.5
2.5
2.3
270.6
345.9
285.5
428.9
374.0
244.1
322.2
250.8
380.3
325.6
26.6
23.7
34.7
48.6
48.4
10.3
12.9
11.8
9.7
11.5
4.6
4.4
4.6
4.7
4.7
0.0
0.6
0.0
0.0
0.0
3.8
-4.7
4.5
8.9
-4.4
0.0
0.0
0.0
0.0
0.0
7.9
10.4
13.8
25.4
36.6
-0.6
0.0
0.0
0.0
0.0
2.8
3.0
2.9
3.1
3.5
79.4
71.7
78.8
92.2
83.7
76.8
66.8
73.7
85.6
76.0
2.6
4.9
5.2
6.6
7.7
0.2
1.6
0.3
0.3
0.5
1.1
1.6
1.3
1.3
1.3
0.2
0.4
0.9
1.6
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
1.3
2.6
3.4
4.0
694.6
681.8
706.3
620.0
582.1
81.1
28.7
65.9
44.5
195.1
775.7
710.5
772.1
664.5
777.2
723.7
688.3
807.4
700.3
617.4
52.0
22.2
-35.3
-35.8
159.9
9.3
13.9
3.4
8.7
10.4
40.5
38.5
34.2
34.9
33.7
0.4
7.9
-42.9
-18.1
18.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
1.1
1.3
4.4
5.1
0.9
1.0
0.9
0.8
0.9
2.7
2.1
2.1
5.2
6.0
2.6
1.1
2.5
4.2
5.3
0.0
1.0
-0.3
1.0
0.6
0.1
0.1
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Indo-City Info.
Indo-City Info.
Indo-City Info.
Indo-City Info.
Indo-City Info.
201212
201303
201306
201309
201312
10.4
10.4
10.4
10.4
10.4
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13
13
13
13
13
3
3
3
3
3
0
0
0
0
0
Indoco Remedies
Indoco Remedies
Indoco Remedies
Indoco Remedies
Indoco Remedies
201212
201303
201306
201309
201312
18.4
18.4
18.4
18.4
18.4
150.3
160.5
148.1
195.1
188.4
3.5
-1.3
6.1
7.7
-0.5
153.8
159.2
154.1
202.7
187.9
134.1
133.6
129.6
169.3
158.0
19.7
25.6
24.6
33.4
30.0
5.0
5.1
6.2
5.3
3.9
5.7
6.3
7.3
7.7
8.0
1.6
0.3
1.8
4.4
4.0
0.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.4
12.9
9.2
16.0
14.1
0.0
0.0
0.0
0.0
0.0
7.4
12.9
9.2
16.0
14.1
0.8
1.4
1.0
1.7
1.5
45
45
45
45
45
396
396
396
396
396
55
55
55
55
55
Indo-Paci.Soft.
Indo-Paci.Soft.
Indo-Paci.Soft.
Indo-Paci.Soft.
Indo-Paci.Soft.
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
2.9
-0.8
2.0
2.0
1.7
0.0
0.0
0.0
0.0
0.0
2.9
-0.8
2.0
2.0
1.7
3.5
-0.5
1.4
1.4
1.5
-0.6
-0.3
0.6
0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.2
0.2
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
-0.3
0.4
0.5
0.1
0.0
0.0
0.0
0.0
0.0
-0.6
-0.3
0.4
0.5
0.1
-0.1
0.0
0.0
0.1
0.0
3
3
3
3
3
21
21
21
21
21
0
0
0
0
0
Indosolar
Indosolar
Indosolar
Indosolar
Indosolar
201212
201303
201306
201309
201312
335.1
335.1
335.1
335.1
335.1
16.0
33.7
7.6
2.3
2.6
0.6
0.9
0.7
0.6
0.7
16.6
34.5
8.3
2.8
3.3
9.5
53.8
8.1
3.8
6.7
7.1
-19.3
0.2
-1.0
-3.4
15.2
19.7
24.8
24.0
20.4
9.4
14.1
7.5
7.6
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-17.5
-53.1
-32.1
-32.6
-31.3
0.0
0.0
0.0
0.0
0.0
-17.5
-53.1
-32.1
-32.6
-31.3
-0.5
-1.6
-1.0
-1.0
-0.9
3
3
3
3
3
-249
-249
-249
-249
-249
0
0
0
0
0
Indowind Energy
Indowind Energy
Indowind Energy
Indowind Energy
Indowind Energy
201212
201303
201306
201309
201312
89.7
89.7
89.7
89.7
89.7
3.6
1.6
8.6
10.9
3.3
0.0
2.5
0.0
0.0
0.8
3.6
4.1
8.6
10.9
4.1
1.8
3.1
3.0
4.8
3.1
1.9
1.0
5.6
6.1
1.0
0.9
0.9
1.6
1.6
1.2
0.7
0.2
3.2
4.6
0.8
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.8
0.0
-0.9
0.0
0.0
0.0
-1.1
-1.1
0.3
0.1
0.8
1.1
0.2
0.0
0.0
0.1
0.0
-0.1
24
24
24
24
24
125
125
125
125
125
0
0
0
0
0
Indrapr.Medical
Indrapr.Medical
Indrapr.Medical
Indrapr.Medical
Indrapr.Medical
201212
201303
201306
201309
201312
91.7
91.7
91.7
91.7
91.7
146.2
152.3
162.0
173.1
163.4
3.9
5.2
3.7
4.3
4.3
150.1
157.5
165.6
177.4
167.8
130.5
136.3
141.8
151.6
145.6
19.6
21.2
23.8
25.8
22.2
2.9
2.5
2.5
2.3
2.6
6.9
6.9
7.0
7.1
7.1
3.4
5.3
4.8
5.5
4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.5
6.5
9.6
10.9
7.8
0.0
0.0
0.0
0.0
0.0
6.5
6.5
9.6
10.9
7.8
0.7
0.7
1.1
1.2
0.9
19
19
19
19
19
79
79
79
79
79
16
16
16
16
16
Indrayani Bio
Indrayani Bio
Indrayani Bio
201212
201303
201306
3.6
3.6
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
9
9
9
0
0
0
0
0
0
Co. Name
Indrayani Bio
Indrayani Bio
Year
201309
201312
Eq.
N.Sales
3.6
0.0
3.6
0.0
O.I
T.Income
0.0
0.0
0.0
0.0
T.Exp.
0.0
0.0
PBIDT
0.0
0.0
Indsil Hydro
Indsil Hydro
Indsil Hydro
Indsil Hydro
Indsil Hydro
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
23.8
8.6
31.2
25.2
23.1
3.0
4.7
0.4
2.6
2.1
26.8
13.3
31.5
27.8
25.2
24.1
11.5
30.5
21.0
22.2
Indu Nissan Oxo

Indu Nissan Oxo
Indu Nissan Oxo
Indu Nissan Oxo
Indu Nissan Oxo
201212
201303
201306
201309
201312
16.5
16.5
16.5
16.5
16.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Indus Fila
Indus Fila
Indus Fila
Indus Fila
201212
201303
201306
201309
20.4
20.4
20.4
20.4
69.8
48.4
53.8
5.5
0.5
1.2
1.7
1.8
Infinite Comp
Infinite Comp
Infinite Comp
Infinite Comp
Infinite Comp
201212
201303
201306
201309
201312
42.6
42.6
42.6
40.7
40.5
108.2
100.0
89.9
100.5
89.1
Info Edg.(India)
Info Edg.(India)
Info Edg.(India)
Info Edg.(India)
Info Edg.(India)
201212
201303
201306
201309
201312
109.2
109.2
109.2
109.2
109.2
Informed Techn.
Informed Techn.
Informed Techn.
Informed Techn.
Informed Techn.
201212
201303
201306
201309
201312
Infotech Enterp.
Infotech Enterp.
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
9
0.0
0.0
0.0
0.0
9
0
0
Div%
0
0
48
48
48
48
48
60
60
60
60
60
5
5
5
5
5
-0.5
-0.5
-0.1
-0.1
-0.1
-30
-30
-30
-30
-30
-65
-65
-65
-65
-65
0
0
0
0
0
-4.8
-45.4
-84.9
-14.3
-2.3
-21.9
-40.9
-6.9
-18
-18
-18
-18
-57
-57
-57
-57
0
0
0
0
0.0
0.0
0.0
0.0
0.0
28.7
23.9
17.4
19.4
15.4
6.8
5.6
4.1
4.8
3.8
103
103
103
103
103
394
394
394
394
394
90
90
90
90
90
30.8
6.3
29.4
33.3
32.2
0.0
-15.4
-1.8
0.0
0.0
30.8
21.8
31.2
33.3
32.2
2.8
0.6
2.7
3.1
3.0
61
61
61
61
61
556
556
556
556
556
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.7
0.5
-0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.7
0.5
-0.2
1.0
0.0
1.6
1.2
-0.6
29
29
29
29
29
8
8
8
8
8
10
10
10
10
10
0.0
0.0
52.4
43.2
0.0
0.0
52.4
43.2
4.7
3.9
105
105
1111
1111
90
90
0.0
0.0
0.0
0.0
2.7
1.8
1.1
6.9
3.0
0.5
0.5
1.4
0.7
0.9
1.0
1.0
0.9
1.0
1.0
0.1
-0.2
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.5
-1.6
5.2
1.1
0.0
0.0
0.0
0.0
0.0
1.1
0.5
-1.6
5.2
1.1
0.7
0.3
-1.0
3.3
0.7
0.1
0.1
0.1
0.1
0.1
-0.1
-0.1
-0.1
-0.1
-0.1
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-0.8
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.8
-0.8
-0.1
-0.1
-0.1
70.3
49.5
55.5
7.3
63.7
75.2
123.9
11.3
6.6
-25.6
-68.4
-4.0
9.5
13.0
10.9
9.6
2.0
2.2
2.2
2.2
0.0
4.5
3.4
-1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.8
-45.4
-84.9
-14.3
0.0
0.0
0.0
0.0
1.4
-3.5
5.3
2.2
1.9
109.6
96.5
95.3
102.7
91.0
72.8
69.8
70.1
75.1
71.3
36.9
26.8
25.2
27.6
19.7
0.0
0.0
0.0
0.0
0.0
3.1
3.2
3.1
3.2
3.3
5.0
-0.3
4.6
5.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.7
23.9
17.4
19.4
15.4
106.4
116.1
120.8
123.0
123.4
10.8
14.8
13.4
9.7
9.5
117.3
130.9
134.2
132.7
132.8
70.7
106.7
86.5
79.4
81.1
46.5
24.2
47.7
53.4
51.8
0.6
0.6
0.6
0.6
0.6
2.2
3.4
4.0
4.0
3.9
12.9
13.9
13.8
15.5
15.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.2
4.2
4.2
4.2
4.2
0.4
0.6
0.7
0.6
0.5
0.5
0.5
0.5
0.5
0.1
0.8
1.1
1.1
1.1
0.6
0.4
0.5
0.4
0.5
0.8
0.5
0.6
0.7
0.5
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
55.8
55.8
269.5
263.2
14.5
9.8
284.0
273.0
196.5
197.3
87.5
75.7
0.0
0.1
13.8
17.6
21.3
14.9
0.0
0.0
RES.
Co. Name
Infotech Enterp.
Infotech Enterp.
Infotech Enterp.
Year
201306
201309
201312
Eq.
N.Sales
55.8
283.6
55.8
315.1
56.0
316.4
O.I
T.Income
57.0
340.5
6.6
321.7
-8.1
308.4
T.Exp.
212.8
218.2
225.2
PBIDT
127.8
103.5
83.2
Infra Inds.
Infra Inds.
Infra Inds.
Infra Inds.
Infra Inds.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
2.6
2.8
3.3
2.5
3.6
0.0
0.2
0.0
0.1
0.1
2.6
3.0
3.3
2.5
3.7
2.4
2.8
3.0
2.2
3.5
Ingersoll-Rand
Ingersoll-Rand
Ingersoll-Rand
Ingersoll-Rand
Ingersoll-Rand
201212
201303
201306
201309
201312
31.6
31.6
31.6
31.6
31.6
164.7
129.0
125.8
148.4
165.3
17.5
19.3
16.8
18.9
18.5
182.2
148.3
142.6
167.3
183.8
Innocorp
Innocorp
Innocorp
Innocorp
Innocorp
201212
201303
201306
201309
201312
7.9
7.9
7.9
7.9
7.9
4.8
4.5
3.7
4.4
1.9
0.0
0.1
0.0
0.0
0.0
Innovative Tech
Innovative Tech
Innovative Tech
Innovative Tech
Innovative Tech
201212
201303
201306
201309
201312
2.2
2.2
2.2
2.2
2.2
15.4
18.8
18.2
15.7
20.1
Inox Leisure
Inox Leisure
Inox Leisure
Inox Leisure
Inox Leisure
201212
201303
201306
201309
201312
61.6
61.6
61.6
96.1
96.1
Insecticid.India
Insecticid.India
Insecticid.India
Insecticid.India
Insecticid.India
201212
201303
201306
201309
201312
12.7
12.7
12.7
12.7
12.7
Int.
Tax
D.Tax
24.1
0.0
21.2
0.0
18.7
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
0.0
0.3
0.0
Dep.
16.3
16.2
16.6
PAT
87.4
0.0
87.4
7.8 105
65.9
0.0
65.9
5.9 105
47.8
0.0
47.8
4.3 105
RES.
Div%
1111
90
1111
90
1111
90
0.2
0.2
0.3
0.3
0.2
0.1
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
-0.1
-0.1
-0.2
0.1
0.1
-0.1
5
5
5
5
5
-3
-3
-3
-3
-3
0
0
0
0
0
149.9
127.1
120.5
137.4
161.3
32.3
21.2
22.1
29.9
22.5
0.1
0.9
0.1
0.1
0.6
1.2
1.5
1.7
1.9
1.8
10.9
0.8
6.6
9.3
7.4
-0.3
-0.2
0.0
0.0
-0.5
0.0
0.0
0.0
0.0
0.0
20.4
18.3
13.7
18.6
13.2
0.0
0.0
0.0
0.0
0.0
20.4
18.3
13.7
18.6
13.2
6.5
5.8
4.4
5.9
4.2
276
276
276
276
276
838
838
838
838
838
60
60
60
60
60
4.8
4.5
3.7
4.4
1.9
4.2
4.1
3.0
4.4
1.6
0.6
0.4
0.7
0.0
0.3
0.2
0.2
0.1
0.2
0.2
0.2
0.3
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.4
-0.3
0.1
0.0
0.0
0.0
-0.3
0.0
0.2
0.0
0.4
-0.1
0.1
0.3
0.0
0.5
-0.4
0.1
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0.0
0.2
0.1
0.4
0.0
15.4
19.0
18.3
16.1
20.2
13.2
20.6
16.1
14.2
17.1
2.2
-1.6
2.3
1.9
3.1
0.2
0.7
0.5
0.7
0.9
0.8
1.3
1.1
1.1
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
-3.5
0.7
0.1
1.1
-0.1
-3.6
0.0
0.0
0.0
1.3
0.0
0.7
0.1
1.1
0.6
-1.6
0.3
0.0
0.5
96
96
96
96
96
19
19
19
19
19
0
0
0
0
0
203.8
163.6
219.7
227.9
200.4
5.0
8.3
10.6
9.5
15.5
208.8
171.9
230.2
237.4
215.8
175.0
164.4
191.0
201.1
187.4
33.8
7.5
39.2
36.3
28.5
7.0
7.1
7.4
7.4
6.6
11.3
12.1
12.1
12.8
13.0
4.9
-1.8
5.5
5.9
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.6
-9.9
14.2
10.1
6.6
0.0
-0.3
0.0
-4.6
0.0
10.6
-9.6
14.2
14.7
6.6
1.1
-1.0
2.3
1.1
0.7
77
77
77
77
77
412
412
412
412
412
0
0
0
0
0
118.8
119.0
197.6
340.3
190.9
0.0
0.1
0.0
0.1
0.0
118.8
119.1
197.7
340.4
190.9
108.3
110.2
172.8
311.4
171.5
10.5
8.9
24.9
29.0
19.5
3.8
1.1
5.2
9.7
9.0
1.5
1.5
1.6
1.7
1.7
0.3
-2.0
3.6
3.5
1.8
0.2
6.6
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
4.7
1.6
14.2
13.8
6.8
0.0
0.0
0.0
0.0
0.0
4.7
1.6
14.2
13.8
6.8
3.7
1.3
11.2
10.9
5.3
167
167
167
167
167
200
200
200
200
200
30
30
30
30
30
Co. Name
Intec Capital
Intec Capital
Intec Capital
Intec Capital
Intec Capital
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
12.8
29.4
13.5
32.8
13.5
33.9
13.7
45.7
13.7
37.5
Integ. Fin. Co.

Integ. Fin. Co.
201212
201303
13.3
13.3
Integ. Hitech
Integ. Hitech
Integ. Hitech
Integ. Hitech
Integ. Hitech
201212
201303
201306
201309
201312
Integ. Techno.
Integ. Techno.
Integ. Techno.
Integ. Techno.
Integ. Techno.
O.I
Dep.
0.0
0.6
0.0
0.1
0.1
T.Exp.
6.6
7.8
8.7
16.5
11.6
PBIDT
22.9
25.6
25.2
29.2
26.1
Int.
17.9
18.6
19.1
19.1
19.7
0.0
0.0
0.1
0.4
0.1
0.4
0.3
0.2
-0.3
0.2
1.9
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.3
-1.8
0.0
0.0
-2.3
-1.8
-1.7 -174
-1.3 -174
10.0
10.0
10.0
10.0
10.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.0
0.0
0.4
0.0
0.1
0.0
0.0
1.6
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
-0.1
-0.1
-0.1
0.0
2.0
0.0
0.0
0.0
0.0
-0.9
-0.1
-0.1
-0.1
Integra Engg.
Integra Engg.
Integra Engg.
Integra Engg.
201212
201303
201306
201309
3.4
3.4
3.4
3.4
5.3
6.4
4.7
5.9
0.4
0.5
0.6
0.5
5.7
6.8
5.4
6.4
7.8
6.3
5.1
6.1
-2.1
0.6
0.2
0.3
0.0
0.2
0.1
0.2
0.1
0.2
0.2
0.2
0.0
0.0
0.0
0.0
-1.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-1.3
0.1
-0.1
0.0
-1.7
0.0
0.0
0.0
Integra Garments
Integra Garments
Integra Garments
201306
201309
201312
10.9
10.9
10.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
-0.2
-0.1
-0.1
0.1
0.2
0.2
0.4
0.4
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
-0.6
-0.9
Intelvisn.Soft.
Intelvisn.Soft.
Intelvisn.Soft.
Intelvisn.Soft.
Intelvisn.Soft.
201212
201303
201306
201309
201312
7.0
11.4
11.4
11.4
11.4
5.5
9.8
5.6
7.0
8.0
0.1
0.1
0.5
0.4
0.1
5.6
10.0
6.1
7.4
8.1
4.8
9.3
5.2
6.6
7.1
0.8
0.6
0.9
0.8
1.0
0.2
0.2
0.2
0.2
0.1
0.6
0.7
0.4
0.4
0.5
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Intense Tech.
Intense Tech.
Intense Tech.
Intense Tech.
201212
201303
201306
201309
19.1
3.8
3.8
3.8
9.7
9.2
10.9
8.4
0.3
0.8
0.9
1.3
10.0
10.0
11.9
9.6
7.8
7.9
8.1
7.7
2.1
2.0
3.7
2.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.3
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
Tax
D.Tax
1.8
0.0
2.4
0.0
2.3
0.0
2.8
0.0
1.9
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
T.Income
29.4
33.3
33.9
45.8
37.6
3.2
4.5
3.7
7.3
4.4

0.0
3.2
2.5
86
0.0
4.5
3.4
86
0.0
3.7
2.8
86
0.0
7.3
5.3
86
0.0
4.4
3.1
86
RES.
Div%
103
4.8
103
4.8
103
4.8
103
4.8
103
4.8
-242
-242
0
0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
-0.1
2.4
-0.1
-0.3
-0.2
5
5
5
5
5
-2
-2
-2
-2
-2
0
0
0
0
0
0.4
0.1
-0.1
0.0
-0.4
0.0
0.0
0.0
3
3
3
3
-13
-13
-13
-13
0
0
0
0
0.0
0.0
0.0
-0.6
-0.6
-0.9
0.0
-0.2
-0.2
-1
-1
-1
-13
-13
-13
0
0
0
0.0
-0.1
0.2
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
0.2
0.4
0.0
-0.2
0.1
0.2
0.3
32
32
32
32
32
26
26
26
26
26
5
5
5
5
5
1.9
1.6
3.5
1.6
0.0
0.0
0.0
0.0
1.9
1.6
3.5
1.6
1.0
0.8
1.8
0.9
21
21
21
21
36
36
36
36
0
0
0
0
Co. Name
Intense Tech.
Year
201312
Eq.
N.Sales
3.8
12.0
O.I
T.Income
0.6
12.6
T.Exp.
8.2
PBIDT
4.5
Inter State Oil

Inter State Oil
Inter State Oil
Inter State Oil
201212
201303
201306
201309
5.0
5.0
5.0
5.0
3.6
4.6
3.9
4.0
0.0
0.0
0.4
0.2
3.7
4.6
4.2
4.2
3.0
3.9
3.4
3.5
Internat. Paper
Internat. Paper
Internat. Paper
Internat. Paper
Internat. Paper
201212
201303
201306
201309
201312
39.8
39.8
39.8
39.8
39.8
244.2
261.6
256.3
246.5
301.5
4.4
3.5
3.9
3.7
2.1
248.6
265.1
260.3
250.2
303.6
Interworld Digi.
Interworld Digi.
Interworld Digi.
Interworld Digi.
Interworld Digi.
201212
201303
201306
201309
201312
47.8
47.8
47.8
47.8
47.8
5.7
5.3
4.0
4.2
4.3
0.0
0.1
0.1
0.0
0.0
Intl. Combustion
Intl. Combustion
Intl. Combustion
Intl. Combustion
Intl. Combustion
201212
201303
201306
201309
201312
2.4
2.4
2.4
2.4
2.4
30.9
30.1
20.1
27.7
20.6
Intl. Conveyors
Intl. Conveyors
Intl. Conveyors
Intl. Conveyors
Intl. Conveyors
201212
201303
201306
201309
201312
6.8
6.8
6.8
6.8
6.8
Intl. Diamond
Intl. Diamond
Intl. Diamond
Intl. Diamond
Intl. Diamond
201212
201303
201306
201309
201312
Intl. Travel Hse

Intl. Travel Hse
Intl. Travel Hse
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

4.1
0.0
4.1
2.1
21
36
Div%
0
24
24
24
24
7
7
7
7
0
0
0
0
-7.1
-0.8
2.0
-11.3
-2.0
115
115
115
115
115
417
417
417
417
417
0
0
0
0
0
0.1
0.1
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
3
3
3
3
3
78
78
78
78
78
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.3
1.6
-0.2
-1.6
0.3
1.2
6.5
-0.7
-6.6
1.4
384
384
384
384
384
91
91
91
91
91
50
50
50
50
50
2.2
3.0
2.7
2.6
2.6
0.0
0.0
0.0
0.0
0.0
2.2
3.0
2.7
2.6
2.6
0.3
0.5
0.4
0.4
0.4
11
11
11
11
11
68
68
68
68
68
25
25
25
25
25
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
-0.1
-0.1
-0.1
15
15
15
15
15
2
2
2
2
2
0
0
0
0
0
0.0
0.0
0.0
4.6
4.0
5.7
0.0
0.0
0.0
4.6
4.0
5.7
5.7
5.1
7.2
147
147
147
110
110
110
42.5
42.5
42.5
0.0
0.4
0.7
0.7
0.8
0.8
0.1
0.6
0.2
0.2
0.5
0.5
0.5
0.5
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-0.2
0.1
0.1
0.1
-0.4
0.3
0.2
258.5
230.3
220.8
281.1
284.2
-9.8
34.7
39.4
-30.9
19.4
10.4
9.0
9.0
10.3
12.4
18.3
19.0
18.7
25.5
21.7
-10.5
9.7
3.6
-21.5
-6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-28.2
-3.0
8.1
-45.1
-7.9
-16.2
0.0
0.0
0.0
0.0
-12.0
-3.0
8.1
-45.1
-7.9
5.7
5.4
4.0
4.2
4.4
5.2
4.8
3.5
3.6
3.9
0.5
0.6
0.5
0.6
0.5
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.3
0.4
0.3
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.8
0.4
1.3
0.8
1.1
31.6
30.5
21.5
28.6
21.7
29.9
26.7
20.5
28.8
20.1
1.8
3.8
1.0
-0.3
1.6
0.3
0.4
0.2
0.1
0.2
1.0
1.0
1.0
1.2
1.0
0.2
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.6
-0.2
-1.6
0.3
28.4
32.6
32.5
38.8
36.8
0.4
1.1
0.4
0.4
1.4
28.7
33.7
32.9
39.2
38.2
23.5
27.2
26.5
32.6
32.0
5.2
6.5
6.3
6.7
6.2
0.8
0.9
1.2
1.5
0.9
1.3
1.2
1.4
1.5
1.5
0.9
1.3
1.2
1.1
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
4.5
4.5
4.5
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.0
8.0
8.0
39.5
41.1
43.5
3.0
1.6
0.9
42.5
42.7
44.4
33.0
34.4
33.5
9.5
8.4
10.9
0.0
0.0
0.0
2.9
2.6
2.5
2.1
1.8
2.6
0.0
0.0
0.0
RES.
Co. Name
Intl. Travel Hse
Intl. Travel Hse
Year
201309
201312
Eq.
N.Sales
8.0
40.3
8.0
38.9
O.I
T.Income
1.6
41.9
4.5
43.5
T.Exp.
33.6
36.1
PBIDT
8.3
7.4
Intrasoft Tech.
Intrasoft Tech.
Intrasoft Tech.
Intrasoft Tech.
Intrasoft Tech.
201212
201303
201306
201309
201312
14.7
14.7
14.7
14.7
14.7
5.8
1.1
4.7
3.5
6.7
0.7
0.6
0.9
3.0
1.2
6.4
1.7
5.6
6.4
7.9
2.4
3.4
3.8
4.7
5.9
IO System
IO System
IO System
IO System
IO System
201212
201303
201306
201309
201312
16.9
16.9
16.9
16.9
16.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
IOL Chemicals
IOL Chemicals
IOL Chemicals
IOL Chemicals
IOL Chemicals
201212
201303
201306
201309
201312
26.2
26.2
26.2
26.2
28.8
117.1
135.5
139.1
154.9
138.8
0.4
0.4
0.3
0.3
0.3
ION Exchange
ION Exchange
ION Exchange
ION Exchange
ION Exchange
201212
201303
201306
201309
201312
13.6
13.3
13.3
14.5
14.5
185.2
253.3
155.1
172.0
170.8
IP Rings
IP Rings
IP Rings
IP Rings
IP Rings
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
ISGEC Heavy
ISGEC Heavy
ISGEC Heavy
ISGEC Heavy
ISGEC Heavy
201212
201303
201306
201309
201312
ISMT
201212
Int.
Dep.
Tax
D.Tax
1.8
0.0
1.4
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

4.0
0.0
4.0
5.1 147
3.5
0.0
3.5
4.4 147
RES.
Div%
110 42.5
110 42.5
0.0
0.0
2.5
2.4
4.0
-1.7
1.8
1.8
2.0
0.1
0.0
0.0
0.1
0.1
2.0
1.2
1.2
1.2
1.2
0.8
-3.7
0.3
0.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.8
0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
1.1
0.8
0.2
0.3
0.1
0.8
0.5
0.2
0.2
0.1
64
64
64
64
64
80
80
80
80
80
10
10
10
10
10
0.1
0.1
0.1
0.0
0.1
-0.1
-0.1
-0.1
0.0
-0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.2
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.2
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-1
-1
-1
-1
-1
-19
-19
-19
-19
-19
0
0
0
0
0
117.5
135.9
139.5
155.2
139.1
93.6
113.9
115.0
130.1
115.5
23.9
22.0
24.5
25.1
23.6
15.4
13.8
15.4
15.6
14.4
7.9
7.7
7.9
8.0
7.9
0.3
0.4
0.4
0.5
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.8
1.1
0.6
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.8
1.1
0.6
0.1
0.0
0.3
0.4
0.2
64
64
64
64
64
142
142
142
142
142
0
0
0
0
0
2.7
2.4
4.0
4.1
0.8
187.8
255.7
159.1
176.1
171.6
176.6
234.9
148.4
166.2
163.6
11.3
20.8
10.7
9.9
8.0
3.0
3.9
2.2
2.6
2.5
2.0
2.1
2.2
2.2
2.0
2.2
5.1
2.1
1.8
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.1
9.8
4.2
3.3
2.4
0.0
0.0
0.0
0.0
0.0
4.1
9.8
4.2
3.3
2.4
3.0
6.8
3.2
2.3
1.7
137
137
137
137
137
169
169
169
169
169
20
20
20
20
20
21.0
19.4
22.0
21.8
20.2
0.0
0.1
0.0
0.1
0.0
21.0
19.5
22.0
21.9
20.2
20.1
17.6
19.9
19.6
17.3
0.9
2.0
2.1
2.3
2.8
1.5
1.5
1.5
1.7
1.7
1.6
1.8
1.7
1.8
1.8
-1.0
-0.7
-0.1
-1.3
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.2
-0.6
-0.9
0.2
-1.9
0.0
0.0
0.0
0.0
0.0
-1.2
-0.6
-0.9
0.2
-1.9
-1.6
-0.9
-1.3
0.2
-2.7
63
63
63
63
63
37
37
37
37
37
0
0
0
0
0
7.4
7.4
7.4
7.4
7.4
568.8
609.4
544.2
699.0
530.8
26.8
27.8
31.9
47.2
37.4
595.7
637.2
576.2
746.3
568.1
560.7
600.2
534.3
678.7
521.6
35.0
37.0
41.9
67.6
46.5
4.6
5.9
6.0
6.0
6.4
12.3
13.7
14.0
14.3
13.8
5.9
5.6
7.5
13.4
9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.2
11.8
14.4
34.0
17.4
0.0
0.0
0.0
0.0
0.0
12.2
11.8
14.4
34.0
17.4
16.6
16.0
19.6
46.1
23.6
827
827
827
827
827
602
602
602
602
602
100
100
100
100
100
73.3
313.5
27.4
340.9
325.1
15.8
39.6
25.3
-13.5
0.0
0.0
-35.7
-8.7
-26.9
-2.4
33
417
Co. Name
Eq.
N.Sales
73.3
380.5
73.3
366.3
73.3
410.4
73.3
339.0
O.I
T.Income
26.0
406.5
23.1
389.4
20.0
430.4
20.1
359.1
T.Exp.
375.2
357.8
420.1
374.1
PBIDT
31.3
31.6
10.3
-15.0
Int.
37.2
39.7
44.9
48.7
Dep.
24.7
24.9
25.9
25.6
Tax
D.Tax
-10.3
0.0
-11.8
0.0
-21.6
0.0
-0.9
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
ISMT
ISMT
ISMT
ISMT
Year
201303
201306
201309
201312
PAT
-20.3
-11.0
-9.2 -1.4
33
-21.1
-7.1
-14.1 -1.4
33
-38.8
-30.5
-8.3 -2.7
33
-88.3
-26.1
-62.3 -6.0
33
RES.
Div%
417
0
417
0
417
0
417
0
iStreet Network
iStreet Network
iStreet Network
iStreet Network
iStreet Network
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
0.1
0.1
0.2
0.3
0.1
0.1
0.0
0.0
0.1
0.0
0.2
0.1
0.2
0.4
0.1
0.1
0.1
0.1
0.3
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.1
-0.1
0.0
0.1
0.0
0.0
0.0
0.0
2
2
2
2
2
-3
-3
-3
-3
-3
0
0
0
0
0
ITD Cem
ITD Cem
ITD Cem
ITD Cem
201212
201303
201306
201309
11.5
11.5
11.5
11.5
300.4
350.1
332.5
299.4
14.6
11.1
2.2
4.2
315.0
361.2
334.7
303.6
280.5
319.8
295.1
270.7
34.5
41.4
39.6
32.9
27.1
25.8
26.6
27.6
9.5
7.9
8.3
8.6
-3.5
2.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
5.6
4.6
-3.3
0.0
0.0
0.0
0.0
1.4
5.6
4.6
-3.3
1.2
4.8
4.0
-2.9
348
348
348
348
389
389
389
389
20
20
20
20
ITI
ITI
ITI
ITI
ITI
201212
201303
201306
201309
201312
288.0
288.0
288.0
288.0
288.0
206.3
300.3
117.7
158.3
154.7
4.0
199.5
7.3
5.9
5.8
210.3
499.8
125.0
164.2
160.4
280.0
355.9
217.7
229.9
223.4
-69.7
143.9
-92.7
-65.7
-63.0
14.2
30.9
24.3
28.8
33.5
5.0
3.5
4.5
4.5
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-88.9
109.6
-121.5
-99.1
-100.7
-0.1
177.9
0.0
0.0
0.0
-88.8
-68.3
-121.5
-99.1
-100.7
-3.1
3.8
-4.5
-3.4
-3.5
-53
-53
-53
-53
-53
584
584
584
584
584
0
0
0
0
0
ITL Inds.
ITL Inds.
ITL Inds.
ITL Inds.
ITL Inds.
201212
201303
201306
201309
201312
3.3
325.4
3.3
3.3
3.3
10.3
16.6
7.5
10.6
8.7
0.0
0.1
0.0
0.1
0.0
10.3
16.7
7.5
10.6
8.7
8.8
14.8
6.3
9.6
7.5
1.5
1.9
1.2
1.0
1.2
0.5
0.5
0.6
0.7
0.7
0.2
0.2
0.2
0.3
0.2
0.3
0.4
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.9
0.3
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.9
0.3
0.1
0.2
1.3
2.7
1.0
0.2
0.7
60
60
60
60
60
16
16
16
16
16
5
5
5
5
5
IVP
IVP
IVP
IVP
IVP
201212
201303
201306
201309
201312
10.3
10.3
10.3
10.3
10.3
36.3
37.6
34.0
38.3
36.2
0.4
0.6
0.4
0.7
0.4
36.7
38.2
34.4
38.9
36.6
35.0
36.4
32.7
37.4
35.5
1.7
1.8
1.7
1.6
1.1
0.2
0.1
0.1
0.1
0.0
0.3
0.3
0.3
0.3
0.3
0.3
0.4
0.5
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.9
0.8
0.8
0.4
0.0
-0.1
0.0
0.0
0.0
1.0
1.1
0.8
0.8
0.4
0.9
0.9
0.8
0.7
0.4
48
48
48
48
48
41
41
41
41
41
15
15
15
15
15
IVRCL
IVRCL
IVRCL
IVRCL
IVRCL
IVRCL
201212
201303
201306
201306
201309
201312
61.4
61.4
61.4
61.4
61.4
61.4
1247.2
1492.1
1004.8
1004.8
1124.3
951.5
45.2
45.8
9.8
9.8
17.0
12.5
1292.4
1537.9
1014.5
1014.5
1141.3
963.9
1206.8
1360.4
960.6
960.6
1078.0
942.6
85.5
177.5
54.0
54.0
63.3
21.3
113.6
132.7
127.9
127.9
148.9
164.1
21.8
21.7
22.6
22.6
22.2
21.9
18.3
17.0
-8.1
-8.1
14.7
13.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-68.1
6.1
-88.5
-88.5
-122.5
-177.7
0.0
0.0
0.0
0.0
0.0
0.0
-68.1
6.1
-88.5
-88.5
-122.5
-177.7
-2.2
0.2
0.0
-2.9
-4.0
-5.8
71
71
71
71
71
71
2108
2108
2108
2108
2108
2108
0
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
J B Chem & Pharm

J B Chem & Pharm
J B Chem & Pharm
J B Chem & Pharm
J B Chem & Pharm
201212
201303
201306
201309
201312
16.9
16.9
16.9
16.9
16.9
199.8
197.7
229.2
247.4
234.2
18.3
10.1
7.6
12.6
36.1
218.1
207.8
236.7
260.0
270.3
172.3
177.8
200.3
209.0
257.7
45.8
30.0
36.5
51.0
12.6
8.3
1.2
1.5
3.2
5.3
6.3
6.0
7.5
7.5
6.0
9.4
3.1
7.2
7.1
7.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.9
19.8
20.3
33.1
-6.5
4.7
0.0
0.0
-5.1
277.1
17.1
19.8
20.3
38.2
-283.6
2.6
2.3
2.4
3.9
-0.8
119
119
119
119
119
992
992
992
992
992
150
150
150
150
150
J D Orgochem
J D Orgochem
J D Orgochem
J D Orgochem
J D Orgochem
201212
201303
201306
201309
201312
1.3
1.3
1.3
1.3
1.3
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.2
0.0
0.4
0.5
0.4
0.2
0.0
0.4
0.7
2.6
0.3
6.0
0.0
-0.2
-2.3
-0.1
-6.0
0.4
0.0
0.0
0.2
0.0
0.0
0.8
0.7
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-3.0
-1.0
-6.7
-0.3
0.0
0.0
0.0
-5.7
0.0
-1.0
-3.0
-1.0
-1.0
-0.3
-0.7
-2.3
-0.8
-5.0
-0.2
-20
-20
-20
-20
-20
-27
-27
-27
-27
-27
0
0
0
0
0
J K Cements
J K Cements
J K Cements
J K Cements
J K Cements
201212
201303
201306
201309
201312
69.9
69.9
69.9
69.9
69.9
686.9
768.8
657.4
623.3
674.4
16.6
11.3
13.4
13.4
15.7
703.5
780.1
670.8
636.7
690.1
553.2
636.5
566.1
585.2
601.3
150.3
143.6
104.7
51.5
88.8
41.0
32.3
34.3
41.5
39.4
31.8
33.2
33.1
33.1
33.1
23.2
21.9
6.5
-1.7
5.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
54.4
56.2
30.9
-21.5
11.2
0.0
0.0
0.0
0.0
0.0
54.4
56.2
30.9
-21.5
11.2
7.8
8.0
4.4
-3.1
1.6
210
210
210
210
210
1627
1627
1627
1627
1627
65
65
65
65
65
J Kumar Infra
J Kumar Infra
J Kumar Infra
J Kumar Infra
J Kumar Infra
201212
201303
201306
201309
201312
27.8
27.8
27.8
27.8
27.8
251.8
309.2
219.2
232.0
269.0
5.3
14.0
7.5
5.8
6.3
257.0
323.2
226.7
237.7
275.3
212.6
265.4
185.6
192.7
222.8
44.4
57.8
41.1
45.1
52.5
10.9
15.3
9.7
12.0
16.5
6.2
7.4
7.1
7.9
8.5
7.7
12.0
8.3
7.6
7.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.7
23.2
16.0
17.6
19.7
0.0
0.0
0.0
0.0
0.0
19.7
23.2
16.0
17.6
19.7
7.1
8.3
5.8
6.3
7.1
181
181
181
181
181
476
476
476
476
476
35
35
35
35
35
J L Morison(I)
J L Morison(I)
J L Morison(I)
J L Morison(I)
J L Morison(I)
201212
201303
201306
201309
201312
1.4
1.4
1.4
1.4
1.4
27.5
28.1
26.5
23.0
22.7
0.2
0.3
0.1
0.2
0.1
27.7
28.4
26.6
23.1
22.9
26.9
29.9
25.8
22.3
23.7
0.8
-1.5
0.8
0.8
-0.9
0.3
0.1
0.2
0.1
0.1
0.3
0.3
0.3
0.3
0.3
0.2
-0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.7
0.2
0.3
-1.2
0.0
0.0
0.0
0.0
0.0
0.0
-1.7
0.2
0.3
-1.2
-0.3
-12.2
1.5
2.0
-8.7
529
529
529
529
529
71
71
71
71
71
10
10
10
10
10
Jagan Lamps
Jagan Lamps
Jagan Lamps
Jagan Lamps
Jagan Lamps
201212
201303
201306
201309
201312
6.9
6.9
6.9
6.9
6.9
4.7
4.8
4.2
2.8
4.5
0.0
0.4
0.0
0.0
0.1
4.7
5.2
4.2
2.8
4.6
4.3
4.1
3.8
2.4
4.4
0.4
1.2
0.5
0.5
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.1
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.1
0.1
0.0
0.0
0.3
0.0
0.0
0.0
0.2
0.5
0.1
0.1
0.0
0.2
0.8
0.2
0.2
0.1
19
19
19
19
19
7
7
7
7
7
0
0
0
0
0
Jagjanani Text.
Jagjanani Text.
Jagjanani Text.
201212
201303
201306
15.6
15.6
15.6
1.5
1.9
1.3
0.0
23.6
0.0
1.5
25.5
1.3
2.0
17.1
0.3
-0.5
8.4
1.1
2.4
-3.6
1.4
0.9
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.8
11.2
-1.2
0.0
0.0
0.0
-3.8
11.2
-1.2
-2.4
7.2
-0.8
-6
-6
-6
-25
-25
-25
0
0
0
Co. Name
Jagjanani Text.
Jagjanani Text.
Year
201309
201312
Eq.
N.Sales
15.6
1.1
15.6
0.5
O.I
T.Income
0.0
1.1
14.2
14.7
T.Exp.
2.7
0.8
PBIDT
-1.6
13.9
Jagran Prakashan
Jagran Prakashan
Jagran Prakashan
Jagran Prakashan
Jagran Prakashan
201212
201303
201306
201309
201312
63.3
66.4
66.4
66.4
66.4
341.7
334.2
375.5
375.2
418.4
6.3
19.5
8.4
5.1
16.5
348.0
353.7
383.9
380.3
434.9
257.8
290.6
283.4
294.3
318.5
Jagsonpal Pharma
Jagsonpal Pharma
Jagsonpal Pharma
Jagsonpal Pharma
Jagsonpal Pharma
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
49.3
38.1
38.1
36.8
37.7
0.0
0.3
0.0
0.0
0.0
49.3
38.5
38.1
36.8
37.7
Jai Balaji Inds.

Jai Balaji Inds.
Jai Balaji Inds.
Jai Balaji Inds.
Jai Balaji Inds.
201212
201303
201306
201309
201312
63.8
63.8
63.8
67.3
67.3
490.4
508.7
602.7
497.9
411.1
14.1
15.7
11.6
11.1
14.2
Jai Corp
Jai Corp
Jai Corp
Jai Corp
Jai Corp
201212
201303
201306
201309
201312
17.9
17.9
17.9
17.9
17.9
138.7
161.7
149.8
171.2
176.9
Jaihind Projects
Jaihind Projects
Jaihind Projects
Jaihind Projects
Jaihind Projects
201212
201303
201306
201309
201312
9.8
9.8
9.8
9.8
9.8
Jainex Aamcol
Jainex Aamcol
Jainex Aamcol
Jainex Aamcol
Jainex Aamcol
201212
201303
201306
201309
201312
Jaipan Inds.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-3.9
0.0
-3.9 -2.5
-6
14.1
0.0
14.1
9.0
-6
RES.
Div%
-25
0
-25
0
1.5
-1.1
0.9
0.9
90.2
63.2
100.4
86.0
116.4
7.7
6.5
6.8
7.5
9.0
16.6
18.6
16.6
17.5
18.4
0.0
-0.4
17.7
14.0
20.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
65.9
38.5
59.3
47.0
68.6
0.0
-1.7
0.0
0.0
0.0
65.9
40.2
59.3
47.0
68.6
2.1
1.2
1.8
1.4
2.1
28
28
28
28
28
853
853
853
853
853
100
100
100
100
100
45.7
36.3
36.0
34.9
34.7
3.6
2.1
2.1
1.9
3.0
1.3
1.4
1.4
1.1
1.1
0.7
0.7
0.7
0.7
0.7
0.5
-0.3
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.3
0.0
0.0
0.9
0.0
0.0
0.0
0.0
0.0
1.1
0.3
0.0
0.0
0.9
0.4
0.1
0.0
0.0
0.3
33
33
33
33
33
85
85
85
85
85
10
10
10
10
10
504.5
524.4
614.3
509.0
425.3
540.1
524.1
579.3
503.2
401.8
-35.7
0.3
35.0
5.8
23.5
51.6
61.6
79.3
82.8
86.8
28.1
30.1
33.8
34.2
34.2
0.0
0.0
0.0
0.0
-2.7
-45.1
-27.9
-24.1
-34.4
-30.1
0.0
0.0
0.0
0.0
0.0
-70.2
-63.5
-53.9
-76.8
-64.8
0.0
0.0
0.0
0.0
0.0
-70.2
-63.5
-53.9
-76.8
-64.8
-11.0
-10.0
-8.5
-11.4
-10.1
76
76
76
76
76
421
421
421
421
421
0
0
0
0
0
8.8
12.9
14.3
13.9
8.1
147.5
174.6
164.1
185.1
185.0
126.1
141.8
131.2
145.0
154.5
21.4
32.8
32.9
40.1
30.5
0.1
0.0
0.0
0.0
0.0
4.5
4.5
4.6
4.6
4.6
5.4
10.1
8.6
12.1
8.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
18.3
19.7
23.4
17.3
0.0
0.0
0.0
0.0
0.0
11.5
18.3
19.7
23.4
17.3
0.6
1.0
1.1
1.3
1.0
116
116
116
116
116
2052
2052
2052
2052
2052
50
50
50
50
50
61.8
29.7
73.4
55.4
68.7
13.6
3.8
1.4
0.8
0.7
75.5
33.4
74.8
56.2
69.4
85.7
38.6
64.7
47.4
52.3
-10.2
-5.2
10.1
8.8
17.1
16.4
14.3
12.7
12.3
16.2
3.0
3.6
2.9
2.8
2.8
-11.2
5.6
-1.6
-0.6
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-18.4
-28.7
-3.9
-5.6
-1.4
0.0
0.0
0.0
0.0
0.0
-18.4
-28.7
-3.9
-5.6
-1.4
-18.9
-29.4
-4.0
-5.8
-1.4
94
94
94
94
94
82
82
82
82
82
0
0
0
0
0
1.5
1.5
1.5
1.5
1.5
2.6
3.1
2.6
2.8
2.8
0.0
0.1
0.0
0.0
0.0
2.6
3.2
2.7
2.8
2.8
1.9
2.5
2.0
2.1
2.3
0.7
0.6
0.6
0.7
0.6
0.4
0.4
0.4
0.3
0.3
0.4
0.4
0.4
0.4
0.3
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.1
-0.3
-0.1
-0.9
0.1
-0.5
29
29
29
29
29
4
4
4
4
4
0
0
0
0
0
6.1
6.9
0.0
6.9
6.7
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
18
Co. Name
Jaipan Inds.
Jaipan Inds.
Jaipan Inds.
Jaipan Inds.
Year
201303
201306
201309
201312
Eq.
N.Sales
6.1
8.9
6.1
5.2
6.1
10.8
6.1
8.8
Jamna Auto Inds.

Jamna Auto Inds.
Jamna Auto Inds.
Jamna Auto Inds.
Jamna Auto Inds.
201212
201303
201306
201309
201312
39.5
39.5
39.5
39.5
39.5
Jasch Inds.
Jasch Inds.
Jasch Inds.
Jasch Inds.
Jasch Inds.
201212
201303
201306
201309
201312
Jay Bharat Mar.

Jay Bharat Mar.
Jay Bharat Mar.
Jay Bharat Mar.
Jay Bharat Mar.
O.I
0.1
0.0
0.0
0.0
T.Income
9.0
5.2
10.8
8.8
T.Exp.
8.6
5.0
10.4
8.4
PBIDT
0.4
0.3
0.4
0.4
189.5
205.2
198.6
156.3
146.0
5.0
8.0
20.7
1.8
3.7
194.5
213.2
219.2
158.1
149.7
179.5
191.9
183.5
151.8
148.7
11.3
11.3
11.3
11.3
11.3
18.5
21.7
18.2
22.7
23.0
0.0
0.1
0.0
0.0
0.2
18.5
21.8
18.3
22.7
23.2
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
285.3
302.3
264.3
277.9
286.7
16.8
29.1
18.1
18.5
18.2
Jay Mahesh Infra

Jay Mahesh Infra
Jay Mahesh Infra
Jay Mahesh Infra
Jay Mahesh Infra
201212
201303
201306
201309
201312
5.7
5.7
5.7
5.7
5.7
0.0
0.0
0.5
0.0
0.0
Jay Shree Tea

Jay Shree Tea
Jay Shree Tea
Jay Shree Tea
Jay Shree Tea
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
Jayabharat Cred.
Jayabharat Cred.
Jayabharat Cred.
Jayabharat Cred.
Jayabharat Cred.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
5
5
5
5
Div%
0
0
0
0
44
44
44
44
44
134
134
134
134
134
20
20
20
20
20
0.2
0.6
0.4
0.4
0.4
23
23
23
23
23
15
15
15
15
15
0
0
0
0
0
4.6
9.7
5.1
7.5
7.6
2.1
4.5
2.4
3.5
3.5
73
73
73
73
73
148
148
148
148
148
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
12.5
-36.5
17.0
29.3
1.2
0.0
0.0
0.0
0.0
0.0
12.5
-36.5
17.0
29.3
1.2
4.3
-12.6
5.9
10.2
0.4
136
136
136
136
136
377
377
377
377
377
60
60
60
60
60
0.0
0.0
-0.2
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
-0.1
-0.1
0.0
-0.5
-0.1
-0.1
37
37
37
37
37
13
13
13
13
13
0
0
0
0
0
0.0
0.1
0.1
0.1

0.0
0.0
0.1
18
0.0
0.1
0.1
18
0.0
0.1
0.2
18
0.0
0.1
0.1
18
0.1
0.1
0.2
0.2
0.2
0.1
0.1
0.1
15.0
21.3
35.7
6.4
1.0
6.0
7.2
5.4
4.8
4.6
6.5
6.5
5.8
5.9
6.3
-0.6
2.1
4.8
-3.6
-2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.2
5.5
19.6
-0.8
-7.4
0.0
0.0
14.2
-0.1
0.0
3.2
5.5
5.5
-0.7
-7.5
0.8
1.4
4.9
-0.2
-1.9
16.9
19.6
16.5
20.7
21.0
1.6
2.2
1.8
2.0
2.2
0.7
0.6
0.6
0.6
0.7
0.6
0.6
0.6
0.6
0.8
0.1
0.3
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.6
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.2
0.6
0.5
0.5
0.5
302.1
331.3
282.3
296.4
304.8
278.8
300.9
259.0
268.1
276.7
23.3
30.4
23.4
28.3
28.2
4.7
4.3
4.8
5.6
5.4
11.8
11.6
10.9
11.3
11.3
2.2
4.9
2.6
3.8
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.6
9.7
5.1
7.5
7.6
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.3
0.0
0.5
0.0
0.0
0.3
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
188.6
141.4
108.6
192.5
223.6
5.5
17.3
31.8
7.1
6.4
194.0
158.6
140.4
199.6
230.0
168.9
170.1
109.8
154.9
213.8
25.2
-11.5
30.6
44.6
16.2
9.1
9.0
10.1
11.6
11.3
3.6
3.0
3.5
3.7
3.6
0.0
9.2
0.0
0.0
0.0
0.0
3.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
1.2
1.1
1.3
1.0
0.0
0.3
0.0
0.0
0.0
1.8
1.5
1.1
1.3
1.0
0.5
1.2
0.5
0.5
0.2
1.3
0.4
0.6
0.8
0.8
1.3
0.4
0.9
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Jayant Agro Org.

Jayant Agro Org.
Jayant Agro Org.
Jayant Agro Org.
Jayant Agro Org.
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
268.3
173.1
159.2
159.8
162.8
2.2
14.7
3.1
-2.1
11.9
270.5
187.8
162.3
157.6
174.7
255.2
170.6
149.8
141.3
141.8
15.3
17.3
12.6
16.4
32.9
6.3
5.7
2.7
6.4
5.5
2.4
2.1
2.4
2.6
2.5
2.7
2.5
2.5
1.4
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.9
6.9
4.9
6.0
21.9
0.0
0.0
0.0
0.0
0.0
3.9
6.9
4.9
6.0
21.9
2.6
4.6
3.3
4.0
14.6
95
95
95
95
95
136
136
136
136
136
45
45
45
45
45
Jayaswal Neco
Jayaswal Neco
Jayaswal Neco
Jayaswal Neco
Jayaswal Neco
201212
201303
201306
201309
201312
429.7
497.2
497.2
497.2
529.8
609.4
642.4
684.4
678.3
864.8
2.9
3.7
3.2
2.4
2.5
612.3
646.1
687.6
680.7
867.3
534.0
562.2
594.2
582.9
755.8
78.3
83.9
93.4
97.8
111.5
47.2
44.4
48.4
53.9
43.7
24.9
23.4
24.8
29.0
29.1
-3.1
1.7
8.4
0.0
1.0
3.8
4.6
6.8
7.6
13.8
0.0
0.0
0.0
0.0
0.0
5.6
9.9
5.0
7.4
23.9
0.0
0.0
0.0
0.0
0.0
5.6
9.9
5.0
7.4
23.9
0.1
0.2
0.1
0.1
0.5
36
36
36
36
36
1309
1309
1309
1309
1309
0
0
0
0
0
Jaykay Enter.
Jaykay Enter.
Jaykay Enter.
Jaykay Enter.
Jaykay Enter.
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
0.1
0.1
0.1
0.1
0.1
1.1
20.9
1.2
1.2
1.1
1.2
21.1
1.3
1.3
1.2
0.9
1.4
1.0
0.9
0.9
0.3
19.7
0.3
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
19.7
0.3
0.4
0.3
0.0
19.9
0.0
0.0
0.0
0.3
-0.2
0.3
0.4
0.3
0.1
5.3
0.1
0.1
0.1
10
10
10
10
10
33
33
33
33
33
0
0
0
0
0
Jayshree Chem.
Jayshree Chem.
Jayshree Chem.
Jayshree Chem.
Jayshree Chem.
201212
201303
201306
201309
201312
29.3
29.3
29.3
29.3
29.3
32.9
36.0
33.6
31.6
23.2
1.2
0.5
0.4
0.5
0.6
34.0
36.5
33.9
32.1
23.8
27.6
28.5
29.4
28.6
26.9
6.5
8.0
4.5
3.5
-3.1
4.9
4.6
4.1
4.5
5.5
2.6
2.2
2.2
2.6
2.1
-0.1
0.6
-0.4
-1.0
-3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.9
0.7
-1.4
-2.5
-7.2
0.0
0.0
0.0
0.0
-1.1
-0.9
0.7
-1.4
-2.5
-6.0
-0.3
0.2
-0.5
-0.9
-2.4
18
18
18
18
18
24
24
24
24
24
0
0
0
0
0
Jaysynth Dyestuf
Jaysynth Dyestuf
Jaysynth Dyestuf
Jaysynth Dyestuf
Jaysynth Dyestuf
201212
201303
201306
201309
201312
0.9
0.9
0.9
0.9
0.9
26.9
33.9
28.7
34.1
27.1
0.5
1.4
1.4
2.0
0.6
27.5
35.3
30.0
36.1
27.7
24.6
31.6
26.8
31.8
24.8
2.9
3.7
3.2
4.4
2.9
0.0
0.0
0.0
0.1
0.0
0.2
0.2
0.2
0.2
0.3
0.5
0.9
0.9
0.8
0.8
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
2.2
2.1
3.3
1.9
0.0
0.0
0.0
0.0
0.0
1.9
2.2
2.1
3.3
1.9
2.2
2.5
2.4
3.7
2.2
52
52
52
52
52
44
44
44
44
44
0
0
0
0
0
JBF Inds.
JBF Inds.
JBF Inds.
JBF Inds.
JBF Inds.
201212
201303
201306
201309
201312
72.6
72.6
72.7
65.3
65.3
1018.1
1212.3
1181.8
1249.5
1131.6
1.5
20.6
11.6
16.1
5.1
1019.6
1232.9
1193.4
1265.6
1136.7
917.7
1122.7
1090.4
1121.4
1089.1
101.9
110.3
102.9
144.3
47.6
66.0
53.1
127.4
108.3
2.5
26.2
27.1
27.0
27.7
28.6
3.9
16.4
-10.4
2.8
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.8
13.8
-41.1
5.5
13.7
0.0
0.0
0.0
0.0
-30.4
5.8
13.8
-41.1
5.5
44.2
0.7
1.8
-5.8
0.7
2.0
131
131
131
131
131
882
882
882
882
882
10
10
10
10
10
JBM Auto
JBM Auto
JBM Auto
201212
201303
201306
10.2
10.2
10.2
95.0
116.4
101.1
10.6
20.5
10.8
105.6
136.8
111.9
93.4
112.1
99.2
12.2
24.7
12.7
5.0
10.9
5.9
3.3
2.3
3.1
1.3
3.7
1.3
0.0
0.0
0.0
0.0
0.0
0.0
2.6
7.7
2.4
0.0
0.2
0.0
2.6
7.5
2.4
2.5
7.1
2.4
113
113
113
105
105
105
20
20
20
Co. Name
JBM Auto
JBM Auto
Year
201309
201312
Eq.
N.Sales
10.2
100.8
10.2
194.3
O.I
T.Income
10.3
111.1
12.8
207.1
T.Exp.
97.7
184.2
PBIDT
13.4
22.9
JCT
JCT
JCT
JCT
JCT
201212
201303
201306
201309
201312
89.8
89.8
110.2
110.2
110.2
187.6
202.1
202.9
229.6
213.4
12.6
12.2
15.4
21.2
13.0
200.3
214.3
218.3
250.8
226.4
197.3
201.0
221.5
230.4
209.3
Jenburkt Pharma
Jenburkt Pharma
Jenburkt Pharma
Jenburkt Pharma
Jenburkt Pharma
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
17.6
17.2
17.0
19.8
19.5
0.4
0.6
0.0
0.4
0.5
18.0
17.8
17.1
20.1
20.0
Jenson & Nich.

Jenson & Nich.
Jenson & Nich.
Jenson & Nich.
Jenson & Nich.
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
16.0
15.2
13.0
13.0
13.8
0.6
0.5
0.6
0.6
42.8
Jetking Infotrai
Jetking Infotrai
Jetking Infotrai
201212
201303
201306
5.9
5.9
5.9
7.6
6.8
7.2
Jhaveri Credits
Jhaveri Credits
Jhaveri Credits
Jhaveri Credits
Jhaveri Credits
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
Jindal Capital
Jindal Capital
Jindal Capital
Jindal Capital
Jindal Capital
201212
201303
201306
201309
201312
Jindal Cotex Ltd

Jindal Cotex Ltd
Jindal Cotex Ltd
201212
201303
201306
Int.
Dep.
Tax
D.Tax
1.4
0.0
4.3
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

3.4
0.0
3.4
3.3 113
9.4
0.0
9.4
8.9 113
RES.
Div%
105
20
105
20
5.0
5.4
3.6
3.8
3.0
13.3
-3.1
20.5
17.1
11.2
8.0
8.7
1.6
8.1
12.2
9.4
16.9
14.1
8.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-20.5
-4.1
-28.7
4.8
0.6
0.3
-3.6
-16.3
-0.2
-0.1
-20.7
-0.5
-12.4
5.0
0.7
-0.6
-0.1
-0.7
0.1
0.0
-2
-2
-2
-2
-2
-132
-132
-132
-132
-132
0
0
0
0
0
15.5
14.4
14.8
16.4
16.3
2.5
3.5
2.3
3.8
3.7
0.1
0.4
0.5
0.2
0.6
0.2
0.7
0.4
0.4
0.4
0.7
0.7
0.5
0.9
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.7
0.9
2.3
2.0
0.0
0.0
0.0
0.0
0.0
1.4
1.7
0.9
2.3
2.0
3.1
3.6
2.0
5.0
4.2
49
49
49
49
49
18
18
18
18
18
42
42
42
42
42
16.6
15.8
13.7
13.6
56.6
16.5
17.1
14.3
13.2
14.8
0.0
-1.4
-0.6
0.4
41.8
0.6
1.3
0.7
0.8
0.0
0.6
0.6
0.6
0.5
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.2
-3.2
-1.9
-1.0
41.2
0.0
0.0
0.0
0.0
0.0
-1.2
-3.2
-1.9
-1.0
41.2
-0.5
-1.0
-0.7
-0.4
10.8
-116
-116
-116
-116
-116
-415
-415
-415
-415
-415
0
0
0
0
0
0.6
1.9
1.9
8.2
8.6
9.1
6.9
6.6
7.6
1.4
2.1
1.5
0.0
0.0
0.0
0.4
0.4
0.4
0.2
0.5
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.2
0.7
0.0
0.0
0.0
0.8
1.2
0.7
1.4
2.0
1.2
68
68
68
34
34
34
10
10
10
0.7
2.0
0.8
0.8
0.7
0.1
0.5
0.1
0.1
0.1
0.8
2.5
0.9
0.9
0.8
0.7
2.2
0.8
0.7
0.7
0.1
0.3
0.1
0.2
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.1
0.2
0.2
0.1
0.2
0.1
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
7.2
7.2
7.2
7.2
7.2
0.1
0.5
0.0
1.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.0
1.1
0.1
0.0
0.4
0.0
1.1
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
45.0
45.0
45.0
70.4
135.3
65.4
9.4
1.9
0.4
79.8
137.2
65.7
67.4
126.9
63.9
12.4
10.3
1.9
7.3
6.5
5.9
2.6
3.0
2.8
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.7
0.9
-6.8
0.0
0.0
0.0
2.7
0.9
-6.8
0.6
0.2
-1.5
64
64
64
242
242
242
0
0
0
Co. Name
Jindal Cotex Ltd
Jindal Cotex Ltd
Year
201309
201312
Eq.
N.Sales
45.0
72.0
45.0
65.2
O.I
T.Income
0.9
72.9
-0.3
64.9
T.Exp.
67.6
64.5
PBIDT
5.3
0.3
Jindal Drilling
Jindal Drilling
Jindal Drilling
Jindal Drilling
Jindal Drilling
201212
201303
201306
201309
201312
12.8
12.8
12.8
12.8
14.5
206.1
200.0
204.7
231.8
205.2
1.1
6.2
14.1
5.2
1.0
207.2
206.2
218.8
237.0
206.2
180.0
181.5
192.7
206.8
193.5
Jindal Hotels
Jindal Hotels
Jindal Hotels
Jindal Hotels
Jindal Hotels
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
7.4
7.7
6.2
5.9
8.2
0.6
0.7
0.4
0.4
0.6
8.0
8.4
6.6
6.2
8.8
Jindal Poly Film

Jindal Poly Film
Jindal Poly Film
Jindal Poly Film
201212
201303
201306
201309
42.1
42.1
42.1
42.1
492.2
562.6
650.2
706.6
8.6
27.3
7.0
4.2
Jindal Poly Inve

Jindal Poly Inve
Jindal Poly Inve
201306
201309
201312
0.1
10.5
10.5
0.0
0.0
0.0
Jindal Saw
Jindal Saw
Jindal Saw
Jindal Saw
Jindal Saw
201212
201303
201306
201309
201312
55.3
55.3
55.3
55.3
55.3
Jindal Stain.
Jindal Stain.
Jindal Stain.
Jindal Stain.
Jindal Stain.
201212
201303
201306
201309
201312
Jindal Worldwide
Jindal Worldwide
Jindal Worldwide
Jindal Worldwide
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-1.4
0.0
-1.4 -0.3
64
-11.0
0.0
-11.0 -2.4
64
RES.
Div%
242
0
242
0
3.9
8.5
2.8
2.8
27.2
24.7
26.0
30.1
12.7
0.2
0.2
0.2
0.4
0.2
2.7
2.8
2.6
2.7
2.8
8.8
7.2
5.9
8.8
4.0
-0.9
-0.5
-0.8
-0.9
-0.4
0.0
0.0
0.0
0.0
0.0
16.4
15.0
18.2
19.2
6.1
0.0
0.0
0.0
0.0
0.0
16.4
15.0
18.2
19.2
6.1
6.4
5.8
7.1
7.5
2.1
248
248
248
248
248
623
623
623
623
623
10
10
10
10
10
5.5
6.0
4.5
4.3
5.5
2.5
2.4
2.1
1.9
3.3
0.4
1.2
1.0
1.0
1.2
0.5
0.8
0.6
0.7
0.9
0.6
0.1
0.2
0.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.3
0.3
0.1
0.7
0.0
0.0
0.0
0.0
0.0
1.1
0.3
0.3
0.1
0.7
1.8
0.4
0.4
0.2
1.1
38
38
38
38
38
17
17
17
17
17
8
8
8
8
8
500.8
589.9
657.2
710.9
512.8
540.7
602.8
639.7
-12.0
49.2
54.4
71.2
8.1
10.7
20.2
11.8
24.4
16.2
23.7
23.6
-5.0
-6.0
7.0
14.8
-0.5
5.6
-0.4
-1.3
0.0
0.0
0.0
0.0
-39.1
22.8
3.8
22.3
-11.7
1.5
-8.0
-7.6
-27.4
21.3
11.8
29.9
-7.0
5.4
0.9
5.3
421
421
421
421
1727
1727
1727
1727
10
10
10
10
2.2
1.9
1.7
2.2
1.9
1.7
0.0
0.1
0.1
2.2
1.8
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
1.5
1.6
0.0
0.0
0.0
2.2 431.7
1.5
1.4
1.6
1.5
5
5
5
0
0
0
0
0
0
1722.0
979.0
1206.7
1223.7
1709.5
23.3
20.0
19.1
26.4
17.5
1745.3
999.0
1225.8
1250.1
1726.9
1580.1
877.9
1116.8
1114.3
1543.9
165.2
121.1
109.0
135.9
183.1
41.8
38.3
43.0
54.7
69.2
38.6
36.1
45.4
51.3
53.9
24.8
9.7
5.4
8.0
10.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
60.0
37.1
15.2
22.0
50.0
-11.2
-0.6
-38.4
-24.3
2.3
71.3
37.7
53.6
46.3
47.7
2.2
1.3
0.6
0.8
1.8
135
135
135
135
135
3673
3673
3673
3673
3673
50
50
50
50
50
38.1
40.8
40.8
40.8
40.9
2576.6
3014.3
2825.3
3032.5
3006.6
19.3
15.1
13.7
19.1
39.9
2595.9
3029.4
2839.0
3051.6
3046.5
2543.2
2821.4
2858.1
3015.5
2858.5
52.6
208.1
-19.1
36.0
188.0
262.8
269.8
288.7
296.1
312.9
170.8
189.0
167.3
167.8
175.7
-123.6
-71.0
0.0
-15.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-257.4
-179.8
-475.0
-412.0
-300.6
-79.7
54.1
-254.1
-222.8
24.5
-177.7
-233.8
-220.9
-189.2
-325.1
-13.6
-9.5
-23.3
-20.2
-14.7
72
72
72
72
72
1435
1435
1435
1435
1435
0
0
0
0
0
20.1
20.1
20.1
20.1
154.8
195.2
187.9
196.0
0.3
2.6
0.3
0.6
155.0
197.8
188.1
196.5
142.8
183.3
170.9
175.5
12.3
14.5
17.2
21.1
6.4
3.8
6.2
7.3
1.7
1.6
4.0
5.2
0.0
6.0
1.5
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.2
3.1
5.6
6.9
0.0
0.0
0.0
0.0
4.2
3.1
5.6
6.9
2.1
1.5
2.8
3.4
58
58
58
58
95
95
95
95
5
5
5
5
Co. Name
Jindal Worldwide
Year
201312
Eq.
N.Sales
20.1
170.6
O.I
T.Income
1.2
171.7
T.Exp.
150.3
PBIDT
21.5
JK Agri Genetics
JK Agri Genetics
JK Agri Genetics
201306
201309
201312
3.6
3.6
3.6
126.3
9.6
15.9
0.2
0.2
0.3
126.5
9.8
16.2
86.8
17.3
19.7
JK Cotton Spg.
JK Cotton Spg.
JK Cotton Spg.
JK Cotton Spg.
JK Cotton Spg.
201212
201303
201306
201309
201312
23.6
23.6
23.6
23.6
23.6
10.3
13.2
12.5
17.4
10.0
0.6
0.5
0.6
2.7
1.7
10.9
13.6
13.1
20.2
11.7
JK Lakshmi Cem.
JK Lakshmi Cem.
JK Lakshmi Cem.
JK Lakshmi Cem.
JK Lakshmi Cem.
201212
201303
201306
201309
201312
58.9
58.9
58.9
58.9
58.9
493.7
535.8
456.9
448.9
502.6
12.5
23.4
3.0
8.6
8.2
JK Paper
JK Paper
JK Paper
JK Paper
JK Paper
201212
201303
201306
201309
201312
136.6
136.6
136.6
136.6
136.6
368.1
383.3
354.7
399.4
466.4
JK Tyre & Indust

JK Tyre & Indust
JK Tyre & Indust
JK Tyre & Indust
JK Tyre & Indust
201212
201303
201306
201309
201312
41.1
41.1
41.1
41.1
41.1
JM Financial
JM Financial
JM Financial
JM Financial
JM Financial
201212
201303
201306
201309
201312
JMC Projects
JMC Projects
JMC Projects
JMC Projects
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
1.8
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

7.2
0.0
7.2
3.6
58
95
Div%
5
100
100
100
33
33
33
0
0
0
-3.7
-3.3
0.0
-2.4
-3.4
13
13
13
13
13
8
8
8
8
8
0
0
0
0
0
41.2
44.9
15.7
10.3
14.1
3.5
2.8
1.3
0.9
1.2
104
104
104
104
104
1201
1201
1201
1201
1201
50
50
50
50
50
0.0
13.5
0.0
0.6
-18.1
-2.1
7.5
1.4
-25.4
-21.3
-0.1
1.6
0.1
-1.8
-2.9
64
64
64
64
64
739
739
739
739
739
5
5
5
5
5
21.1
33.7
34.5
35.2
34.0
-5.4
-0.7
-33.7
-8.3
-5.8
26.5
34.4
68.3
43.5
39.8
5.2
8.2
8.4
8.6
8.3
175
175
175
175
175
701
701
701
701
701
35
35
35
35
35
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.7
63.4
4.7
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.7
63.4
4.7
0.0
0.0
0.0
0.8
0.1
22
22
22
22
22
1544
1544
1544
1544
1544
90
90
90
90
90
0.0
0.0
0.0
0.0
3.3
8.7
3.3
3.1
0.0
0.0
0.0
0.0
3.3
8.7
3.3
3.1
1.3
3.3
1.3
1.2
167
167
167
167
411
411
411
411
10
10
10
10
7.1
5.5
39.7
-7.6
-3.6
2.2
2.7
3.1
0.6
0.6
0.6
0.0
0.0
0.0
11.6
-4.5
-2.1
0.0
0.0
0.0
25.3
-6.3
-5.1
0.0
0.0
0.0
25.3
-6.3
-5.1
70.2
-17.5
-14.2
17.6
18.6
18.2
22.6
15.3
-6.7
-5.0
-5.2
-2.4
-3.6
1.6
2.3
2.6
2.6
3.7
0.4
0.6
0.6
0.6
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-8.7
-7.8
-8.3
-5.6
-8.0
0.0
0.0
0.0
0.0
0.0
-8.7
-7.8
-8.3
-5.6
-8.0
506.1
559.2
459.9
457.5
510.8
395.5
456.8
386.7
392.6
439.2
110.6
102.4
73.2
64.8
71.6
22.5
18.2
20.0
19.2
19.1
34.1
49.4
35.5
34.0
34.7
13.3
10.1
0.3
0.1
1.3
-0.5
-8.7
1.8
1.3
2.4
0.0
0.0
0.0
0.0
0.0
41.2
33.3
15.7
10.3
14.1
0.0
-11.6
0.0
0.0
0.0
4.5
19.0
7.5
6.2
4.0
372.5
402.3
362.2
405.7
470.4
346.6
349.2
330.6
402.0
446.4
25.9
53.1
31.6
3.6
24.0
13.2
10.8
11.1
20.1
43.3
18.5
17.8
18.4
27.8
39.0
-3.7
3.5
0.7
-19.5
-18.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.1
21.0
1.4
-24.8
-39.4
1289.9
1377.2
1480.4
1435.0
1426.9
6.8
9.2
6.7
9.1
19.3
1296.6
1386.4
1487.1
1444.1
1446.2
1186.7
1247.6
1338.9
1298.3
1293.6
109.9
138.8
148.2
145.8
152.6
53.0
59.0
60.5
57.3
63.8
26.8
32.9
37.6
38.2
38.5
0.0
0.3
15.6
0.0
0.0
8.9
13.0
0.0
15.0
16.3
0.0
0.0
0.0
0.0
0.0
75.1
75.2
75.4
75.5
75.5
0.0
0.0
0.0
65.1
0.3
2.8
2.8
3.2
3.7
7.3
2.8
2.8
3.2
68.8
7.5
2.3
1.7
1.9
4.6
1.8
0.5
1.1
1.3
64.3
5.7
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.5
0.5
0.7
0.9
0.0
0.0
0.0
0.0
0.0
26.1
26.1
26.1
26.1
608.5
758.7
674.7
613.4
1.3
3.3
2.5
2.8
609.8
761.9
677.2
616.2
579.9
724.9
644.2
584.2
30.0
37.0
33.0
32.0
14.8
13.5
14.7
13.7
14.1
13.6
14.5
14.5
-2.2
1.1
0.5
0.8
0.0
0.0
0.0
0.0
RES.
Co. Name
JMC Projects
Year
201312
Eq.
N.Sales
26.1
664.0
O.I
T.Income
1.7
665.7
JMT Auto
JMT Auto
JMT Auto
JMT Auto
JMT Auto
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
74.0
72.2
67.2
59.5
56.3
1.3
11.4
0.6
1.0
0.3
Jog Engineering
Jog Engineering
Jog Engineering
Jog Engineering
Jog Engineering
201212
201303
201306
201309
201312
8.5
8.5
8.5
8.5
8.5
0.0
0.0
0.0
0.0
0.0
Joindre Capital
Joindre Capital
Joindre Capital
Joindre Capital
Joindre Capital
201212
201303
201306
201309
201312
13.8
13.8
13.8
13.8
13.8
Jolly Board
Jolly Board
Jolly Board
201212
201303
201306
Joonktolle Tea
Joonktolle Tea
Joonktolle Tea
Joonktolle Tea
Joonktolle Tea
Tax
D.Tax
0.5
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)
T.Exp.
631.0
PBIDT
34.7
Int.
13.7
Dep.
14.7

5.8
0.0
5.8
2.2 167
RES.
Div%
411
10
75.3
83.7
67.8
60.5
56.6
62.8
67.1
58.4
51.6
47.8
12.5
16.5
9.4
8.9
8.8
4.5
4.4
4.7
4.2
4.2
6.1
4.4
4.5
4.7
4.6
0.6
0.2
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
7.5
0.1
0.7
0.0
0.0
0.0
0.0
0.0
0.0
1.4
7.5
0.1
0.7
0.0
0.9
5.2
0.1
0.5
0.0
99
99
99
99
99
128
128
128
128
128
5
5
5
5
5
0.0
14.1
0.0
0.0
0.0
0.0
14.1
0.0
0.0
0.0
0.2
8.1
0.2
0.2
0.1
-0.1
5.9
-0.1
-0.2
-0.1
2.1
1.2
1.2
1.2
1.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.4
4.7
-1.4
-1.4
-1.4
0.0
14.0
0.0
0.0
0.0
-2.4
-9.3
-1.4
-1.4
-1.4
-2.8
5.5
-1.7
-1.7
-1.6
-36
-36
-36
-36
-36
-39
-39
-39
-39
-39
0
0
0
0
0
3.3
3.0
2.6
2.9
3.1
1.3
1.4
1.3
1.4
1.3
4.6
4.4
4.0
4.2
4.4
4.1
3.8
3.2
3.4
3.6
0.5
0.6
0.8
0.8
0.8
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.5
0.4
0.2
0.1
0.3
0.3
0.3
30
30
30
30
30
28
28
28
28
28
0
0
0
0
0
4.6
4.6
4.6
17.0
24.8
19.6
2.3
0.7
1.0
19.3
25.5
20.6
15.7
20.7
15.6
3.6
4.8
5.1
0.1
0.4
0.5
1.1
1.1
1.1
1.0
1.5
0.8
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.8
2.7
0.0
0.0
0.0
1.4
1.8
2.7
2.9
3.6
6.0
314
314
314
139
139
139
120
120
120
201212
201303
201306
201309
201312
3.3
4.1
4.1
4.1
4.1
24.7
20.5
11.5
29.1
28.4
0.5
4.1
0.8
11.9
0.7
25.1
24.6
12.4
40.9
29.2
20.0
21.2
12.5
26.1
24.7
5.1
3.4
-0.1
14.9
4.5
0.7
0.9
1.1
1.2
1.1
0.6
0.7
0.7
0.8
0.8
0.4
0.2
0.0
2.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
1.7
-1.9
10.6
2.2
0.0
0.0
0.0
0.0
0.0
3.5
1.7
-1.9
10.6
2.2
8.4
4.0
-4.6
25.7
5.2
301
301
301
301
301
124
124
124
124
124
35.3
35.3
35.3
35.3
35.3
JPT Securities
JPT Securities
JPT Securities
JPT Securities
JPT Securities
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.7
4.8
0.3
0.7
0.1
0.2
0.0
0.0
0.0
0.0
0.9
4.8
0.3
0.7
0.1
0.3
4.3
0.0
0.4
0.0
0.6
0.6
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.2
0.2
0.0
1.2
1.2
0.6
0.8
0.1
25
25
25
25
25
5
5
5
5
5
0
0
0
0
0
JSW Holdings
JSW Holdings
JSW Holdings
JSW Holdings
201212
201303
201306
201309
11.1
11.1
11.1
11.1
4.2
4.2
4.7
23.6
0.0
0.0
0.0
0.0
4.2
4.2
4.7
23.6
0.6
1.1
0.6
0.6
3.6
3.0
4.1
23.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.7
0.8
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
2.4
3.4
18.6
0.0
0.0
0.0
0.0
3.0
2.4
3.4
18.6
2.7
2.1
3.0
16.8
623
623
623
623
680
680
680
680
0
0
0
0
Co. Name
JSW Holdings
Year
201312
Eq.
N.Sales
11.1
7.2
O.I
T.Income
0.0
7.2
T.Exp.
0.5
PBIDT
6.7
JSW ISPAT
JSW ISPAT
201212
201303
2516.1
2516.1
2678.4
2621.3
210.1
208.6
2888.4
2829.9
2724.3
2512.0
JTL Infra
JTL Infra
JTL Infra
JTL Infra
JTL Infra
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
20.4
28.0
22.9
25.2
22.2
0.5
-0.9
0.4
-0.1
-0.4
20.8
27.1
23.3
25.1
21.8
Jubilant Inds.
Jubilant Inds.
Jubilant Inds.
Jubilant Inds.
Jubilant Inds.
201212
201303
201306
201309
201312
11.9
11.9
11.9
11.9
11.9
6.3
5.7
5.8
6.4
7.1
0.0
0.2
0.0
0.0
0.1
Jubilant Life
Jubilant Life
Jubilant Life
Jubilant Life
Jubilant Life
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
804.2
840.7
812.6
916.9
938.1
Jumbo Bag
Jumbo Bag
Jumbo Bag
Jumbo Bag
201212
201303
201306
201309
8.4
8.4
8.4
8.4
Just Dial
Just Dial
Just Dial
Just Dial
Just Dial
201212
201303
201306
201309
201312
JVL Agro Indus

JVL Agro Indus
JVL Agro Indus
JVL Agro Indus
JVL Agro Indus
201212
201303
201306
201309
201312
Int.
Dep.
Tax
D.Tax
1.5
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

5.2
0.0
5.2
4.7 623
RES.
Div%
680
0
0.0
0.0
164.2
317.9
247.5
231.5
158.4
151.6
0.0
0.0
-111.1
-159.3
0.0
0.0
-130.7
94.2
-82.5
31.1
-48.2
63.0
-0.5
0.4
0
0
-1820
-1820
0
0
20.4
26.4
22.2
23.9
21.6
0.4
0.7
1.1
1.2
0.2
0.2
0.4
0.4
0.5
0.4
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.2
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.4
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.4
-0.3
0.0
0.1
0.4
0.4
-0.3
15
15
15
15
15
5
5
5
5
5
0
0
0
0
0
6.4
5.9
5.8
6.5
7.1
6.4
6.0
6.0
6.7
7.2
-0.1
-0.1
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.2
-0.3
-0.1
0.0
0.2
0.0
0.0
0.0
-0.1
-0.3
-0.2
-0.3
-0.1
-0.1
-0.1
-0.2
-0.2
-0.1
222
222
222
222
222
252
252
252
252
252
0
0
0
0
0
14.5
7.3
13.0
13.6
21.0
818.7
847.9
825.6
930.5
959.1
744.5
789.1
820.7
901.6
780.2
74.1
58.8
4.9
28.9
178.9
55.5
43.3
64.0
65.9
68.9
37.9
41.4
42.5
43.9
44.6
5.9
2.3
4.2
-2.3
-99.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-25.1
-28.2
-105.9
-78.6
164.5
-46.0
-22.7
-112.0
-148.3
6.4
20.9
-5.5
6.1
69.7
158.2
-1.6
-1.8
-6.7
-4.9
10.3
117
117
117
117
117
1846
1846
1846
1846
1846
300
300
300
300
300
19.4
18.9
17.0
20.6
0.7
0.7
0.9
0.7
20.1
19.7
17.9
21.3
19.0
17.8
16.6
19.3
1.1
1.9
1.2
2.0
1.1
1.0
1.0
1.1
0.5
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
0.4
-0.3
0.3
0.0
0.0
0.0
0.0
-0.5
0.4
-0.3
0.3
-0.1
0.4
0.0
0.0
23
23
23
23
11
11
11
11
0
0
0
0
69.4
69.5
69.9
70.1
70.1
95.2
98.3
104.6
112.7
119.9
3.5
6.4
7.3
8.7
11.1
98.7
104.7
111.9
121.3
130.9
71.4
71.0
68.3
77.4
86.5
27.2
33.7
43.6
43.9
44.4
0.0
0.0
0.0
0.0
0.0
4.1
4.2
4.2
4.4
4.3
7.2
8.1
11.3
10.8
10.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.0
21.4
28.0
28.7
29.8
0.0
0.0
0.0
0.0
0.0
16.0
21.4
28.0
28.7
29.8
2.3
3.1
4.0
4.1
4.3
61
61
61
61
61
356
356
356
356
356
0
0
0
0
0
14.0
16.8
16.8
16.8
16.8
1018.5
799.6
901.4
1119.7
1176.0
2.0
0.4
0.9
1.1
1.3
1020.5
799.9
902.2
1120.7
1177.3
995.5
763.5
873.8
1095.2
1152.1
25.0
36.4
28.4
25.5
25.2
4.1
11.1
4.3
5.5
6.0
2.7
2.4
4.5
4.7
4.7
2.8
2.7
3.0
2.0
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.5
20.2
16.7
13.3
12.6
0.0
0.0
0.0
0.0
0.0
15.5
20.2
16.7
13.3
12.6
1.1
1.2
1.0
0.8
0.8
24
24
24
24
24
392
392
392
392
392
20
20
20
20
20
Co. Name
Jyothy Consumer
Year
201212
Eq.
N.Sales
116.5
73.7
O.I
T.Income
0.5
74.1
T.Exp.
73.5
PBIDT
0.6
Jyothy Lab.
Jyothy Lab.
Jyothy Lab.
Jyothy Lab.
Jyothy Lab.
201212
201303
201306
201309
201312
16.1
16.1
16.6
16.6
18.1
234.2
272.1
318.2
308.6
297.0
13.2
13.5
13.8
13.3
15.5
247.5
285.7
332.0
321.9
312.4
198.2
238.7
271.5
267.4
255.0
Jyoti
Jyoti
Jyoti
Jyoti
Jyoti
201212
201303
201306
201309
201312
17.1
17.1
17.1
17.1
17.1
114.4
112.1
50.0
35.3
59.7
2.0
2.5
2.0
0.5
0.4
116.4
114.6
52.1
35.8
60.2
Jyoti Resins
Jyoti Resins
Jyoti Resins
Jyoti Resins
Jyoti Resins
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
2.7
2.8
4.1
4.0
3.6
0.0
0.0
0.0
0.0
0.0
Jyoti Structures
Jyoti Structures
Jyoti Structures
Jyoti Structures
Jyoti Structures
201212
201303
201306
201309
201312
16.5
16.5
16.5
16.5
16.5
618.6
937.4
710.1
648.0
661.3
KCP
KCP
KCP
KCP
KCP
201212
201303
201306
201309
201312
12.9
12.9
12.9
12.9
12.9
K E C Intl.
K E C Intl.
K E C Intl.
K E C Intl.
K E C Intl.
201212
201303
201306
201309
201312
K E W Inds.
K E W Inds.
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-6.3
0.0
-6.3 -0.5
7
RES.
Div%
-31
0
5.1
1.7
49.2
46.9
60.5
54.4
57.4
17.2
17.5
16.7
17.9
14.5
15.2
15.8
15.2
15.5
15.6
0.0
1.8
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.8
11.8
28.7
20.9
27.4
0.0
0.0
-0.9
-1.4
0.0
16.8
11.8
29.6
22.2
27.4
1.0
0.7
1.7
1.3
1.6
41
41
41
41
41
653
653
653
653
653
250
250
250
250
250
108.2
117.4
55.7
44.5
66.8
8.1
-2.8
-3.7
-8.7
-6.7
16.6
16.3
16.8
16.0
19.4
2.2
2.9
2.2
2.5
2.6
0.0
0.3
0.0
0.0
0.0
0.1
1.9
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
-10.7
-24.2
-22.7
-27.2
-29.1
0.0
0.0
0.0
0.0
0.0
-10.7
-24.2
-22.7
-27.2
-29.1
-6.3
-14.1
-13.2
-15.9
-17.0
45
45
45
45
45
64
64
64
64
64
0
0
0
0
0
2.7
2.8
4.1
4.0
3.6
1.9
3.9
2.8
3.4
4.2
0.8
-1.1
1.3
0.6
-0.6
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-1.4
1.2
0.5
-0.7
0.0
0.0
0.0
0.0
0.0
0.7
-1.4
1.2
0.5
-0.7
1.8
-3.4
2.9
1.2
-1.8
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
3.1
3.7
4.1
9.6
7.0
621.7
941.1
714.1
657.6
668.3
557.1
839.5
640.5
590.5
600.5
64.6
101.7
73.6
67.1
67.8
38.3
61.4
42.2
37.9
39.8
6.2
6.6
6.6
6.8
6.9
6.8
11.6
8.4
7.8
7.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.4
22.2
16.3
14.6
13.9
0.0
0.0
0.0
0.0
0.0
13.4
22.2
16.3
14.6
13.9
1.6
2.7
2.0
1.8
1.7
88
88
88
88
88
705
705
705
705
705
40
40
40
40
40
161.3
196.2
167.1
163.1
143.3
10.6
38.2
5.2
3.2
2.6
171.8
234.3
172.3
166.3
145.9
152.3
200.4
164.5
144.1
127.1
19.6
33.9
7.9
22.2
18.7
10.1
9.3
10.7
11.5
11.2
7.8
8.3
8.0
8.2
8.2
2.5
6.1
-3.7
0.8
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
10.3
-7.2
1.6
-0.4
0.0
-4.2
0.0
0.0
0.0
-0.8
14.5
-7.2
1.6
-0.4
-0.1
2.5
-0.6
0.1
-0.1
28
28
28
28
28
345
345
345
345
345
100
100
100
100
100
51.4
51.4
51.4
51.4
51.4
1420.3
1776.3
1428.1
1479.5
1848.4
27.8
43.7
36.4
37.7
28.5
1448.2
1820.0
1464.5
1517.3
1876.9
1370.3
1746.6
1409.9
1435.7
1757.0
77.9
73.4
54.6
81.6
120.0
45.5
50.0
51.9
56.6
64.2
10.9
12.5
13.3
14.0
13.9
6.0
29.4
-1.2
2.8
31.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.4
-18.5
-9.5
8.2
10.6
0.0
0.2
-18.2
0.0
0.0
15.4
-18.8
8.7
8.2
10.6
0.6
-0.7
-0.4
0.3
0.4
38
38
38
38
38
925
925
925
925
925
25
25
25
25
25
15.0
15.0
8.4
10.0
0.0
0.3
8.4
10.2
6.4
9.1
2.0
1.2
1.1
0.2
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
41
41
46
46
0
0
Co. Name
K E W Inds.
K E W Inds.
K E W Inds.
Year
201306
201309
201312
Eq.
N.Sales
15.0
7.5
15.0
7.5
15.0
4.8
O.I
T.Income
0.0
7.5
0.0
7.5
0.0
4.8
T.Exp.
5.4
5.1
2.6
PBIDT
2.2
2.4
2.2
K G Denim
K G Denim
K G Denim
K G Denim
K G Denim
201212
201303
201306
201309
201312
25.7
25.7
25.7
25.7
25.7
130.3
133.2
138.2
158.2
147.3
0.9
2.0
1.2
2.2
1.5
131.2
135.2
139.4
160.4
148.8
114.9
121.4
123.9
145.2
136.4
K P R Mill Ltd
K P R Mill Ltd
K P R Mill Ltd
K P R Mill Ltd
K P R Mill Ltd
201212
201303
201306
201309
201312
37.7
37.7
37.7
37.7
37.7
351.9
439.2
406.7
471.5
495.0
6.9
9.3
8.4
8.3
8.8
358.8
448.5
415.1
479.8
503.9
K S Oils
K S Oils
K S Oils
K S Oils
K S Oils
201212
201303
201306
201309
201312
45.9
45.9
45.9
45.9
45.9
212.4
511.6
328.4
73.0
49.4
-0.7
6.8
1.1
3.6
5.3
K Z Leasing
K Z Leasing
K Z Leasing
K Z Leasing
201212
201303
201306
201309
3.0
3.0
3.0
3.0
0.1
0.1
0.1
0.1
Kabra Extrusion
Kabra Extrusion
Kabra Extrusion
Kabra Extrusion
Kabra Extrusion
201212
201303
201306
201309
201312
16.0
16.0
16.0
16.0
16.0
Kabsons Inds.
Kabsons Inds.
Kabsons Inds.
Kabsons Inds.
Kabsons Inds.
201212
201303
201306
201309
201312
Kachchh Minerals
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.0
41
0.0
0.0
0.0
0.0
41
0.0
0.0
0.0
0.0
41
46
46
46
Div%
0
0
0
25
25
25
25
25
38
38
38
38
38
7.5
7.5
7.5
7.5
7.5
6.2
6.0
7.1
11.0
6.0
176
176
176
176
176
625
625
625
625
625
60
60
60
60
60
-336.3
-316.7
-171.3
-74.6
-76.7
-13.7
-13.8
-3.7
-2.8
-3.9
-5
-5
-5
-5
-5
-252
-252
-252
-252
-252
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
0.0
-0.3
0.1
0.2
24
24
24
24
4
4
4
4
0
0
0
0
0.6
8.0
0.6
2.4
1.0
0.0
0.0
0.0
0.0
0.0
0.6
8.0
0.6
2.4
1.0
0.2
2.5
0.2
0.7
0.3
38
38
38
38
38
104
104
104
104
104
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
0.0
1.1
-0.1
0.0
0.1
0.1
1.2
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.1
0.0
0.7
0.0
0.0
0.0
-1
-1
-1
-1
-1
-19
-19
-19
-19
-19
0
0
0
0
0
0.0
0.0
0.0
0.0
0.1
-3
1.2
1.4
1.3
0.9
0.9
0.9
16.3
13.8
15.5
15.2
12.5
6.2
5.2
6.8
6.6
6.3
3.3
2.1
3.3
3.7
3.8
2.7
2.0
1.8
1.7
0.8
0.1
0.7
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
4.0
3.9
3.6
3.3
1.6
0.0
0.0
0.0
0.0
0.0
4.0
3.9
3.6
3.3
1.6
1.6
1.5
1.4
1.3
0.6
274.9
352.4
325.0
368.2
419.5
83.9
96.1
90.1
111.6
84.4
17.0
20.4
20.5
18.9
18.3
32.5
45.9
33.0
33.3
33.3
10.9
6.1
10.0
18.0
10.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
23.5
23.7
26.7
41.4
22.6
0.0
0.0
0.0
0.0
0.0
23.5
23.7
26.7
41.4
22.6
211.7
518.5
329.4
76.6
54.7
729.4
1070.2
424.7
119.9
153.9
-517.7
-551.7
-95.2
-43.3
-99.3
92.0
67.6
60.5
68.4
65.3
15.7
15.0
15.2
15.4
15.4
2.5
-1.4
0.4
0.1
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-627.8
-632.9
-171.3
-127.1
-180.5
-291.5
-316.2
0.0
-52.5
-103.8
0.0
0.3
0.0
0.0
0.1
0.4
0.1
0.1
0.1
0.4
0.1
0.1
0.0
-0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
36.2
70.2
38.7
46.0
55.8
1.0
1.4
1.4
1.2
0.8
37.2
71.5
40.1
47.2
56.6
34.4
58.5
37.4
42.6
53.4
2.8
13.1
2.7
4.6
3.2
0.2
2.1
0.6
0.3
0.4
1.5
1.5
1.5
1.5
1.5
0.5
1.5
0.1
0.5
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.5
17.5
17.5
17.5
17.5
0.4
0.2
0.3
0.5
0.6
0.1
1.4
0.0
0.1
0.1
0.5
1.6
0.4
0.5
0.6
0.4
0.4
0.4
0.4
0.5
0.1
1.2
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.2
0.7
0.0
0.7
0.6
0.1
0.0
0.0
0.0
0.0
RES.
Co. Name
Kachchh Minerals
Kachchh Minerals
Kachchh Minerals
Kachchh Minerals
Year
201303
201306
201309
201312
Eq.
N.Sales
5.2
0.5
5.2
0.6
5.2
0.3
5.2
0.3
Kailash Auto Fin

Kailash Auto Fin
Kailash Auto Fin
Kailash Auto Fin
Kailash Auto Fin
201212
201303
201306
201309
201312
3.9
58.7
58.7
58.7
58.7
Kaiser Corporat.
Kaiser Corporat.
Kaiser Corporat.
Kaiser Corporat.
Kaiser Corporat.
201212
201303
201306
201309
201312
Kajaria Ceramics
Kajaria Ceramics
Kajaria Ceramics
Kajaria Ceramics
Kajaria Ceramics
O.I
0.0
0.0
0.0
0.0
T.Income
0.6
0.7
0.3
0.3
T.Exp.
0.6
0.6
0.4
0.3
PBIDT
-0.1
0.1
-0.1
-0.1
0.0
0.3
0.2
0.2
12.4
0.0
0.0
0.0
0.0
0.2
0.0
0.3
0.2
0.2
12.6
0.0
0.3
0.1
0.1
12.3
5.3
5.3
5.3
5.3
5.3
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
201212
201303
201306
201309
201312
14.7
14.7
14.7
14.7
15.1
403.2
447.0
432.6
473.9
435.7
0.5
2.6
0.7
2.4
2.1
Kakatiya Cement
Kakatiya Cement
Kakatiya Cement
Kakatiya Cement
Kakatiya Cement
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
36.1
36.1
52.7
45.8
39.0
Kalindee Rail
Kalindee Rail
Kalindee Rail
Kalindee Rail
Kalindee Rail
201212
201303
201306
201309
201312
12.4
12.4
12.4
16.5
16.5
Kallam Spinning
Kallam Spinning
Kallam Spinning
Kallam Spinning
Kallam Spinning
201212
201303
201306
201309
201312
6.9
6.9
6.9
6.9
6.9
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1 -0.2
5
0.1
0.0
0.1
0.1
5
-0.1
0.0
-0.1 -0.2
5
-0.1
0.0
-0.1 -0.2
5
-3
-3
-3
-3
Div%
0
0
0
0
13
13
13
13
13
1
1
1
1
1
0
0
0
0
0
0.1
0.0
0.0
0.0
0.0
9
9
9
9
9
-1
-1
-1
-1
-1
0
0
0
0
0
24.6
29.0
24.0
24.6
28.6
3.3
3.7
3.3
3.3
3.8
48
48
48
48
48
342
342
342
342
342
150
150
150
150
150
0.0
0.0
0.0
0.0
0.0
3.1
3.1
3.5
2.6
1.5
3.9
3.9
4.5
3.4
1.9
213
213
213
213
213
158
158
158
158
158
27
27
27
27
27
3.3
-1.3
-11.6
-3.1
-5.1
0.0
0.0
0.0
0.0
0.0
3.3
-1.3
-11.6
-3.1
-5.1
2.6
-1.0
-9.3
-1.9
-3.1
114
114
114
114
114
129
129
129
129
129
0
0
0
0
0
2.8
-1.6
4.1
5.4
4.0
0.0
-1.1
0.0
0.0
0.0
2.8
-0.5
4.1
5.4
4.0
4.1
-2.3
6.0
7.9
5.8
69
69
69
69
69
40
40
40
40
40
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
403.8
449.6
433.3
476.3
437.7
350.4
391.9
379.6
422.0
378.3
53.4
57.7
53.7
54.3
59.4
8.4
7.7
8.4
7.8
7.1
9.1
9.0
9.0
9.1
9.2
11.3
14.1
12.4
12.8
14.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.6
27.0
24.0
24.6
28.6
0.0
-2.0
0.0
0.0
0.0
0.7
0.7
0.3
0.7
0.9
36.9
36.9
52.9
46.5
39.9
30.5
30.5
46.3
40.9
36.0
6.3
6.3
6.7
5.6
3.9
0.0
0.0
0.0
0.0
0.0
1.8
1.8
1.8
1.8
1.8
1.4
1.4
1.4
1.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.1
3.1
3.5
2.6
1.5
77.4
62.8
41.4
40.2
72.3
0.9
1.5
0.7
0.7
1.1
78.3
64.3
42.1
40.9
73.4
69.6
61.4
50.2
40.6
72.5
8.7
3.0
-8.1
0.3
0.9
3.5
4.3
3.1
3.2
5.8
0.3
0.6
0.4
0.2
0.2
1.6
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
48.9
51.6
48.4
55.7
58.0
0.1
0.7
1.1
1.8
0.6
49.0
52.3
49.5
57.5
58.5
39.7
46.0
39.0
42.6
47.9
9.3
6.4
10.6
14.9
10.7
3.3
3.9
3.6
3.5
3.5
1.9
1.9
1.9
2.0
2.0
1.3
2.1
1.0
4.1
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Kalpataru Power
Kalpataru Power
Kalpataru Power
Kalpataru Power
Kalpataru Power
201212
201303
201306
201309
201312
30.7
30.7
30.7
30.7
30.7
878.7
1011.6
879.6
945.4
1040.2
21.0
31.0
23.4
31.0
21.5
899.6
1042.6
902.9
976.3
1061.7
801.1
931.9
797.6
871.1
957.3
98.5
110.7
105.3
105.3
104.4
34.7
30.2
38.3
41.0
35.0
13.5
14.1
15.9
17.3
18.1
15.2
17.8
16.5
15.9
17.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
35.1
48.6
34.7
31.0
33.7
0.0
0.0
0.0
0.0
0.0
35.1
48.6
34.7
31.0
33.7
2.3
3.2
2.3
2.0
2.2
120
120
120
120
120
1816
1816
1816
1816
1816
75
75
75
75
75
Kalpena Inds.
Kalpena Inds.
Kalpena Inds.
Kalpena Inds.
Kalpena Inds.
201212
201303
201306
201309
201312
18.8
18.8
18.8
18.8
18.8
308.9
268.7
261.8
288.2
311.2
3.5
4.9
3.8
3.1
0.6
312.4
273.5
265.6
291.3
311.8
294.9
256.2
250.4
267.1
288.8
17.6
17.4
15.2
24.2
23.0
9.2
7.5
7.6
10.9
11.3
3.7
3.7
3.6
4.1
4.1
0.9
5.8
0.8
1.8
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.7
0.3
3.2
7.4
6.0
0.0
0.0
0.0
0.0
0.0
3.7
0.3
3.2
7.4
6.0
2.0
0.2
1.7
3.9
3.2
114
114
114
114
114
198
198
198
198
198
12
12
12
12
12
Kalyani Invest.
Kalyani Invest.
Kalyani Invest.
Kalyani Invest.
Kalyani Invest.
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
0.2
0.2
0.0
0.1
0.0
0.0
3.5
0.1
8.9
0.1
0.2
3.7
0.1
9.0
0.1
17.4
1.0
0.8
0.7
0.8
-17.1
2.7
-0.7
8.2
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-17.2
2.7
-0.7
8.2
-0.8
-16.6
0.0
0.0
0.0
0.0
-0.6
2.7
-0.7
8.2
-0.8
-39.4
6.1
-1.6
18.8
-1.7
639
639
639
639
639
275
275
275
275
275
0
0
0
0
0
Kalyani Steels
Kalyani Steels
Kalyani Steels
Kalyani Steels
Kalyani Steels
201212
201303
201306
201309
201312
21.8
21.8
21.8
21.8
21.8
176.2
195.8
244.2
246.7
296.2
5.2
4.0
1.7
1.8
2.1
181.3
199.7
245.9
248.5
298.2
162.4
171.0
218.4
217.7
261.7
18.9
28.7
27.5
30.8
36.5
5.4
4.5
3.9
3.8
4.3
5.7
6.4
8.1
8.6
8.8
2.5
7.5
5.4
6.5
8.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
10.3
10.2
11.8
15.3
0.0
0.0
0.0
0.0
0.0
5.3
10.3
10.2
11.8
15.3
1.2
2.4
2.3
2.7
3.5
81
81
81
81
81
333
333
333
333
333
30
30
30
30
30
Kama Hold.
Kama Hold.
Kama Hold.
Kama Hold.
Kama Hold.
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
0.0
0.0
0.0
0.0
0.0
14.6
18.6
0.1
0.0
9.0
14.6
18.6
0.1
0.0
9.0
0.1
0.2
0.1
0.1
0.1
14.5
18.5
0.0
-0.1
8.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.5
17.5
0.0
-0.1
8.9
0.0
0.0
0.0
0.0
0.0
14.5
17.5
0.0
-0.1
8.9
22.4
25.0
-0.1
-0.2
13.8
647
647
647
647
647
411
411
411
411
411
10
10
10
10
10
Kamadgiri Fash.
Kamadgiri Fash.
Kamadgiri Fash.
Kamadgiri Fash.
Kamadgiri Fash.
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
50.9
69.2
53.4
67.9
55.3
0.7
1.2
0.2
0.1
0.1
51.6
70.4
53.5
68.0
55.4
48.4
64.6
50.1
64.1
52.3
3.1
5.8
3.5
3.9
3.1
1.7
2.4
1.9
2.0
2.2
0.7
0.5
0.9
0.9
0.9
0.2
0.5
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
2.4
0.5
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.6
2.4
0.5
0.7
0.0
1.1
4.7
1.0
1.4
0.1
46
46
46
46
46
18
18
18
18
18
5
5
5
5
5
Kamanwala Housin
Kamanwala Housin
Kamanwala Housin
201212
201303
201306
14.1
14.1
14.1
9.3
23.6
4.9
4.2
1.7
0.6
13.5
25.3
5.5
10.4
22.1
4.9
3.2
3.2
0.5
2.0
2.4
0.1
0.1
0.1
0.1
0.3
-0.6
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.7
1.3
0.2
0.0
2.5
0.0
0.7
-1.2
0.2
0.5
0.9
0.2
62
62
62
74
74
74
0
0
0
Co. Name
Kamanwala Housin
Kamanwala Housin
Year
201309
201312
Eq.
N.Sales
14.1
4.0
14.1
6.6
O.I
T.Income
0.5
4.5
0.5
7.0
T.Exp.
4.1
4.9
PBIDT
0.4
2.2
Kamar Chemicals
201212
4.0
0.0
0.0
0.0
0.0
Kamdhenu Ispat
Kamdhenu Ispat
Kamdhenu Ispat
Kamdhenu Ispat
Kamdhenu Ispat
201212
201303
201306
201309
201312
23.4
23.4
23.4
23.4
23.4
134.3
166.7
230.8
193.5
244.4
0.1
0.3
0.1
0.1
0.1
134.4
166.9
230.9
193.6
244.5
Kanco Enterp.
Kanco Enterp.
Kanco Enterp.
Kanco Enterp.
Kanco Enterp.
201212
201303
201306
201309
201312
17.9
17.9
17.9
17.9
17.9
32.3
38.3
33.8
41.1
40.1
0.1
0.2
0.2
0.2
0.0
Kanco Tea
Kanco Tea
Kanco Tea
Kanco Tea
Kanco Tea
201212
201303
201306
201309
201312
1.7
1.7
1.7
1.7
1.7
13.4
5.7
4.8
15.2
13.0
Kandagiri Spinng
Kandagiri Spinng
Kandagiri Spinng
Kandagiri Spinng
Kandagiri Spinng
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
Kanoria Chem.
Kanoria Chem.
Kanoria Chem.
Kanoria Chem.
Kanoria Chem.
201212
201303
201306
201309
201312
Kanpur Plastipa.
Kanpur Plastipa.
Kanpur Plastipa.
Kanpur Plastipa.
Kanpur Plastipa.
201212
201303
201306
201309
201312
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.7
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.1
62
1.3
0.0
1.3
0.9
62
74
74
Div%
0
0
-42
-21
0.5
0.7
0.6
0.6
0.7
38
38
38
38
38
65
65
65
65
65
0
0
0
0
0
-0.6
1.0
-0.1
-1.4
-1.8
-0.3
0.6
-0.1
-0.8
-1.0
-15
-15
-15
-15
-15
-44
-44
-44
-44
-44
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.3
-5.8
1.3
7.4
0.9
1.8
-33.7
7.6
43.3
5.2
98
98
98
98
98
15
15
15
15
15
50
50
50
50
50
0.3
0.3
1.7
2.0
0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.3
1.7
2.0
0.1
0.8
0.7
4.4
5.1
0.3
64
64
64
64
64
43
43
43
43
43
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-2.5
2.4
-2.7
11.6
10.2
0.0
0.0
0.0
0.0
0.0
-2.5
2.4
-2.7
11.6
10.2
-0.4
0.5
-0.6
2.6
2.3
106
106
106
106
106
441
441
441
441
441
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
2.0
1.1
2.8
3.4
3.4
0.0
0.0
0.0
0.0
0.0
2.0
1.1
2.8
3.4
3.4
2.6
1.4
3.5
4.3
4.3
44
44
44
44
44
27
27
27
27
27
10
10
10
10
10
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
128.8
160.9
224.9
187.3
237.7
5.6
6.0
6.0
6.3
6.8
2.8
2.9
2.7
2.8
3.0
1.2
0.9
1.2
1.2
1.3
0.4
0.6
0.8
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
1.6
1.3
1.4
1.6
0.0
0.0
0.0
0.0
0.0
1.2
1.6
1.3
1.4
1.6
32.4
38.5
34.0
41.2
40.2
29.7
34.1
30.9
39.4
38.8
2.6
4.4
3.1
1.9
1.4
2.2
2.4
2.3
2.3
2.2
1.0
1.0
0.9
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
1.0
-0.1
-1.4
-1.8
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.1
0.3
0.3
13.7
6.2
5.0
15.5
13.3
12.7
11.5
2.9
7.4
11.8
1.0
-5.3
2.0
8.1
1.6
0.3
0.2
0.4
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-5.8
1.3
7.4
0.9
39.2
45.3
44.7
49.7
50.1
0.1
0.1
0.1
0.0
0.2
39.3
45.5
44.8
49.7
50.2
33.8
40.0
37.6
41.9
45.3
5.5
5.5
7.3
7.9
5.0
3.1
2.8
2.9
2.9
2.9
1.9
2.3
1.9
2.0
1.9
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.8
1.1
0.0
0.0
0.0
0.0
0.0
0.0
23.8
21.9
21.9
21.9
21.9
58.4
64.3
71.2
98.7
83.0
1.5
6.1
10.4
2.6
4.4
59.9
70.4
81.6
101.3
87.4
55.1
62.7
75.9
78.9
67.7
4.8
7.7
5.8
22.4
19.8
4.1
-0.6
4.6
4.6
3.1
3.2
4.1
3.8
3.8
3.9
0.0
1.8
0.0
2.3
2.7
0.0
0.0
0.0
0.0
0.0
8.0
8.0
8.0
8.0
8.0
38.2
43.4
45.4
49.7
56.8
0.4
0.6
0.4
0.5
0.8
38.6
44.0
45.8
50.2
57.6
33.5
39.0
39.3
42.2
49.5
5.2
5.0
6.5
8.0
8.1
1.6
3.5
1.9
2.4
2.3
0.7
0.8
0.9
0.9
0.9
0.7
-0.3
1.0
1.3
1.6
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Kansai Nerolac
Kansai Nerolac
Kansai Nerolac
Kansai Nerolac
Kansai Nerolac
201212
201303
201306
201309
201312
53.9
53.9
53.9
53.9
53.9
763.6
675.7
789.8
781.0
821.6
5.8
126.7
5.8
12.1
5.3
769.4
802.4
795.6
793.1
826.9
682.0
608.5
690.5
700.0
736.9
87.4
193.9
105.1
93.1
90.0
0.0
0.0
0.0
0.3
0.1
17.2
12.9
15.3
16.1
16.6
17.2
21.3
23.8
15.6
20.1
4.1
37.0
5.1
9.4
4.1
0.0
0.0
0.0
0.0
0.0
48.9
122.7
60.9
51.7
49.1
0.0
101.4
0.0
0.0
0.0
48.9
21.3
60.9
51.7
49.1
9.1
22.8
11.3
9.6
9.1
239
239
239
239
239
1232
1232
1232
1232
1232
110
110
110
110
110
Kar Mobiles
Kar Mobiles
Kar Mobiles
Kar Mobiles
Kar Mobiles
201212
201303
201306
201309
201312
2.2
2.2
2.2
2.2
2.2
30.2
28.2
29.2
29.7
29.2
0.7
1.5
0.5
0.7
0.6
30.9
29.7
29.7
30.4
29.8
28.0
27.3
28.4
30.1
26.8
2.9
2.4
1.3
0.3
3.0
0.9
0.9
0.9
0.5
0.6
0.9
1.1
0.9
0.9
0.9
0.4
-0.6
-0.1
-0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.0
-0.4
-0.7
1.0
0.0
0.0
0.0
0.0
0.0
0.8
1.0
-0.4
-0.7
1.0
3.4
4.4
-1.7
-2.9
4.6
136
136
136
136
136
28
28
28
28
28
45
45
45
45
45
Karan Woo-Sin
Karan Woo-Sin
Karan Woo-Sin
Karan Woo-Sin
Karan Woo-Sin
201212
201303
201306
201309
201312
8.2
8.2
8.2
8.2
8.2
0.3
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.3
0.1
0.1
0.0
0.0
0.5
0.0
0.1
0.0
0.5
-0.2
0.1
0.0
0.0
-0.5
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
-0.1
-0.1
-0.6
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
-0.1
-0.1
-0.6
-0.4
0.0
0.0
-0.1
-0.8
5
5
5
5
5
-4
-4
-4
-4
-4
0
0
0
0
0
Karur KCP Pack.

Karur KCP Pack.
Karur KCP Pack.
Karur KCP Pack.
Karur KCP Pack.
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
127.7
87.8
121.7
125.7
130.0
0.8
2.2
0.6
1.0
1.0
128.5
89.9
122.3
126.7
131.0
112.8
69.4
104.9
110.0
114.7
15.7
20.5
17.4
16.7
16.3
9.7
14.1
10.0
10.6
10.1
3.9
5.5
4.9
4.6
4.8
0.4
0.2
0.5
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
0.7
2.0
1.3
1.2
0.0
0.0
-0.3
0.2
0.2
1.7
0.8
2.3
1.1
1.0
1.4
0.6
1.6
1.0
1.0
143
143
143
143
143
150
150
150
150
150
10
10
10
10
10
Karur Vysya Bank

Karur Vysya Bank
Karur Vysya Bank
Karur Vysya Bank
Karur Vysya Bank
201212
201303
201306
201309
201312
107.2
107.2
107.2
107.2
107.2
1072.1
1126.2
1222.5
1272.7
1298.0
105.5
157.8
206.9
106.2
105.6
1177.6
1284.0
1429.5
1378.9
1403.6
267.2
317.0
383.3
366.2
308.4
910.4
966.9
1046.2
1012.7
1095.2
763.7
815.8
890.7
974.3
992.9
0.0
0.0
0.0
0.0
0.0
33.7
-7.5
35.3
-44.6
-4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
113.0
158.6
120.3
82.9
106.8
0.0
0.0
0.0
0.0
0.0
113.0
158.6
120.3
82.9
106.8
10.6
14.8
11.2
7.7
10.0
288
288
288
288
288
2978
2978
2978
2978
2978
140
140
140
140
140
Kashipur Sugar
Kashipur Sugar
201212
201303
15.6
15.6
2.7
3.6
0.0
0.0
2.7
3.6
4.6
5.2
-1.9
-1.6
0.4
0.3
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
-2.9
-2.5
0.0
0.0
-2.9
-2.5
-2.0
-1.6
-26
-26
-57
-57
0
0
Katare Spinning
Katare Spinning
Katare Spinning
Katare Spinning
Katare Spinning
201212
201303
201306
201309
201312
2.9
2.9
2.9
2.9
2.9
8.8
8.7
9.5
9.9
10.9
0.2
0.2
1.1
0.2
0.1
9.0
8.8
10.6
10.1
11.0
8.6
8.1
9.0
9.9
10.8
0.4
0.7
1.6
0.2
0.3
0.3
0.3
0.6
0.4
0.4
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.9
-0.3
-0.2
0.0
0.0
1.0
-0.2
-0.2
0.0
0.3
-0.1
-0.2
0.0
-0.2
0.9
3.2
-1.1
-0.9
23
23
23
23
23
10
10
10
10
10
10
10
10
10
10
Co. Name
Kaveri Seed Co.
Kaveri Seed Co.
Kaveri Seed Co.
Kaveri Seed Co.
Kaveri Seed Co.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
13.7
93.7
13.7
74.0
13.8
736.0
13.8
96.4
13.8
131.5
Kavveri Telecom
Kavveri Telecom
Kavveri Telecom
Kavveri Telecom
Kavveri Telecom
201212
201303
201306
201309
201312
20.1
20.1
20.1
20.1
20.1
Kay Power &Paper

Kay Power &Paper
Kay Power &Paper
Kay Power &Paper
Kay Power &Paper
201212
201303
201306
201309
201312
Kaycee Inds.
Kaycee Inds.
Kaycee Inds.
Kaycee Inds.
Kaycee Inds.
O.I
2.0
2.4
3.8
1.3
3.1
T.Income
95.7
76.4
739.8
97.6
134.6
T.Exp.
81.1
61.2
571.5
84.6
93.6
PBIDT
14.6
15.2
168.3
13.0
41.0
61.4
-83.5
45.3
42.0
0.2
5.4
6.2
9.4
0.0
0.0
66.8
-77.4
54.7
42.0
0.2
60.4
-37.0
48.1
44.0
2.7
10.6
10.6
10.6
10.6
10.6
6.1
5.9
6.0
7.0
8.0
0.0
0.1
0.1
0.0
0.0
6.1
6.0
6.1
7.0
8.0
201212
201303
201306
201309
201312
0.5
0.5
0.5
0.6
0.6
5.4
6.3
5.6
6.3
6.4
0.2
0.2
0.2
0.2
0.1
KBS India
KBS India
KBS India
KBS India
KBS India
201212
201303
201306
201309
201312
8.5
8.5
8.5
8.5
8.5
0.1
0.1
0.1
0.2
0.2
KCCL Plastic
KCCL Plastic
KCCL Plastic
KCCL Plastic
KCCL Plastic
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
KCP Sugar &Inds.

KCP Sugar &Inds.
KCP Sugar &Inds.
KCP Sugar &Inds.
201212
201303
201306
201309
11.3
11.3
11.3
11.3
Int.
Dep.
Tax
D.Tax
0.2
0.0
0.8
0.0
2.5
0.0
0.5
0.0
0.5
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
11.0
0.0
11.0
8.0 252
11.1
1.3
9.9
8.1 252
162.3
0.0
162.3 118.1 252
9.0
0.0
9.0
6.6 252
36.8
0.0
36.8 26.8 252
RES.
Div%
332 160
332 160
332 160
332 160
332 160
0.7
0.2
0.1
0.0
0.0
2.7
3.1
3.4
3.5
3.6
6.3
-40.4
6.6
-2.0
-2.5
4.4
3.9
3.6
3.5
3.5
1.3
1.1
1.4
1.3
1.3
0.0
-6.4
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-38.9
1.2
-6.8
-7.4
-0.3
0.7
0.0
0.0
0.0
1.0
-39.6
1.2
-6.8
-7.4
0.3
-19.3
0.1
-3.4
-3.7
128
128
128
128
128
238
238
238
238
238
40
40
40
40
40
6.0
5.9
6.0
6.9
7.9
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3
-3
-3
-3
-3
-14
-14
-14
-14
-14
0
0
0
0
0
5.5
6.5
5.7
6.5
6.6
5.1
6.0
5.4
6.1
6.3
0.4
0.4
0.4
0.3
0.3
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
21.9
24.4
23.3
13.9
12.3
1791
1791
1791
1791
1791
9
9
9
9
9
10
10
10
10
10
0.5
0.1
1.2
0.8
0.2
0.6
0.2
1.4
1.0
0.4
0.3
0.6
1.0
1.0
0.4
0.3
-0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.4
0.4
-0.1
0.0
0.3
0.1
1.0
0.7
-0.2
0.0
-0.5
-0.7
-0.7
0.1
0.3
-0.5
0.4
-0.1
-0.1
28
28
28
28
28
16
16
16
16
16
0
0
0
0
0
2.3
0.2
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
2.3
0.2
0.1
0.2
0.2
2.3
0.2
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2
2
2
2
2
2
2
2
2
2
0
0
0
0
0
127.7
162.6
93.3
95.1
2.2
1.4
0.6
1.6
129.9
164.0
93.9
96.7
113.0
152.4
78.6
81.8
16.9
11.7
15.3
14.8
1.0
1.3
1.0
1.0
2.5
7.1
0.5
0.5
5.0
3.8
2.5
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.3
-0.6
11.3
9.9
0.0
0.0
0.0
0.0
8.3
-0.6
11.3
9.9
0.7
-0.1
1.0
0.9
19
19
19
19
208
208
208
208
100
100
100
100
Co. Name
KCP Sugar &Inds.
Year
201312
Eq.
N.Sales
11.3
98.6
O.I
T.Income
2.6
101.2
T.Exp.
95.8
PBIDT
5.4
KDDL Ltd
KDDL Ltd
KDDL Ltd
KDDL Ltd
KDDL Ltd
201212
201303
201306
201309
201312
9.1
9.1
9.1
9.1
9.1
20.4
21.0
24.2
26.5
26.6
1.5
2.6
1.3
1.7
1.8
21.9
23.6
25.5
28.2
28.4
20.1
22.7
21.7
23.3
22.8
KEI Inds.
KEI Inds.
KEI Inds.
KEI Inds.
KEI Inds.
201212
201303
201306
201309
201312
14.1
14.1
14.1
14.8
14.8
363.7
451.2
358.2
373.5
406.0
5.3
6.3
4.4
5.3
5.2
369.0
457.5
362.6
378.8
411.1
Kellton Tech
Kellton Tech
Kellton Tech
Kellton Tech
Kellton Tech
201212
201303
201306
201309
201312
17.7
17.7
17.7
17.7
17.7
3.2
3.1
4.8
7.9
8.3
0.0
0.1
0.1
0.1
0.1
Keltech Energies
Keltech Energies
Keltech Energies
Keltech Energies
Keltech Energies
201212
201303
201306
201309
201312
1.0
1.0
1.0
1.0
1.0
37.7
39.9
32.7
31.9
44.5
Kemp & Co.

Kemp & Co.
Kemp & Co.
Kemp & Co.
Kemp & Co.
201212
201303
201306
201309
201312
1.1
1.1
1.1
1.1
1.1
Kennametal India
Kennametal India
Kennametal India
Kennametal India
Kennametal India
201212
201303
201306
201309
201312
Kerala Ayurveda
Kerala Ayurveda
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

2.2
0.0
2.2
0.2
19
RES.
Div%
208 100
1.0
2.1
1.8
0.9
3.8
4.9
5.6
1.9
2.0
2.0
1.9
1.8
1.5
1.5
1.5
1.4
1.5
-0.7
-0.7
0.1
0.4
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-1.9
0.2
1.2
1.4
-0.3
0.0
0.0
-0.2
-0.2
-0.5
-1.8
0.3
1.4
1.5
-0.9
-2.1
0.3
1.3
1.5
51
51
51
51
51
38
38
38
38
38
10
10
10
10
10
327.6
415.3
328.3
344.6
369.9
41.4
42.2
34.3
34.2
41.2
25.9
26.7
26.7
25.7
28.0
5.1
5.1
5.1
5.2
5.2
4.6
4.2
1.5
1.9
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.8
6.2
1.0
1.5
4.9
0.0
0.0
0.0
0.0
0.0
5.8
6.2
1.0
1.5
4.9
0.8
0.9
0.1
0.2
0.7
36
36
36
36
36
242
242
242
242
242
10
10
10
10
10
3.2
3.2
4.9
8.0
8.3
2.4
2.5
3.2
6.3
6.9
0.9
0.8
1.7
1.7
1.5
0.1
0.1
0.3
0.6
0.3
0.1
0.1
0.1
0.1
0.2
0.1
-0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.8
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.8
1.0
1.0
0.2
0.2
0.2
0.3
0.3
6
6
6
6
6
5
5
5
5
5
0
0
0
0
0
0.7
0.1
0.1
0.4
0.2
38.4
40.0
32.9
32.3
44.6
35.6
37.3
30.3
29.6
40.4
2.8
2.8
2.5
2.6
4.2
0.4
0.6
0.4
0.5
0.5
0.4
0.3
0.4
0.4
0.5
0.7
0.7
0.6
0.6
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
1.1
1.2
1.2
2.2
0.0
0.0
0.0
0.0
0.0
1.3
1.1
1.2
1.2
2.2
13.4
11.0
11.9
11.9
21.7
283
283
283
283
283
27
27
27
27
27
25
25
25
25
25
1.5
1.7
1.6
1.7
1.7
0.2
0.2
0.3
0.5
0.3
1.7
1.9
1.9
2.2
2.0
1.4
1.7
1.7
1.7
1.6
0.2
0.3
0.2
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.4
0.2
1.3
1.3
1.3
4.1
2.3
136
136
136
136
136
14
14
14
14
14
10
10
10
10
10
22.0
22.0
22.0
22.0
22.0
131.7
114.9
119.1
128.5
132.7
1.9
1.9
1.6
2.9
1.6
133.6
116.8
120.7
131.4
134.2
117.3
114.9
107.9
118.3
132.5
16.3
1.9
12.8
13.1
1.8
0.0
0.0
0.0
0.0
0.0
6.7
6.8
6.8
6.6
6.6
3.0
-1.8
0.8
2.0
-1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.7
-3.1
5.2
4.5
-2.9
0.0
0.0
0.0
0.0
-10.1
6.7
-3.1
5.2
4.5
7.2
3.0
-1.4
2.4
2.0
-1.3
144
144
144
144
144
294
294
294
294
294
0
0
0
0
0
10.6
10.6
5.7
6.7
0.1
0.3
5.8
7.0
5.3
5.7
0.5
1.3
0.2
0.2
0.2
0.1
0.0
0.5
0.0
0.0
0.0
0.0
0.2
0.6
0.0
0.2
0.2
0.4
0.2
0.5
12
12
2
2
0
0
Co. Name
Kerala Ayurveda
Kerala Ayurveda
Kerala Ayurveda
Year
201306
201309
201312
Eq.
N.Sales
10.6
5.6
10.6
6.3
10.6
6.6
O.I
T.Income
0.0
5.6
0.3
6.6
0.1
6.7
T.Exp.
5.2
6.0
5.9
PBIDT
0.5
0.6
0.8
Kernex Microsys.
Kernex Microsys.
Kernex Microsys.
Kernex Microsys.
Kernex Microsys.
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
6.2
9.2
3.1
9.5
9.2
1.1
1.0
1.7
0.6
0.8
7.4
10.2
4.8
10.0
10.0
4.9
8.4
3.4
8.6
8.6
Kesar Petroprod.
Kesar Petroprod.
Kesar Petroprod.
Kesar Petroprod.
Kesar Petroprod.
201212
201303
201306
201309
201312
7.3
7.3
7.3
7.3
7.3
20.2
25.5
30.2
46.2
36.2
0.0
0.0
0.1
0.3
0.1
20.2
25.5
30.3
46.5
36.3
Kesoram Inds.
Kesoram Inds.
Kesoram Inds.
Kesoram Inds.
Kesoram Inds.
201212
201303
201306
201309
201312
45.7
45.7
109.8
109.8
109.8
1298.3
1469.2
1276.7
1223.6
1239.0
53.8
47.3
35.8
23.8
26.8
Kewal Kir.Cloth.
Kewal Kir.Cloth.
Kewal Kir.Cloth.
Kewal Kir.Cloth.
Kewal Kir.Cloth.
201212
201303
201306
201309
201312
12.3
12.3
12.3
12.3
12.3
76.8
76.4
73.7
115.8
86.3
Keynote Corp.
Keynote Corp.
Keynote Corp.
Keynote Corp.
Keynote Corp.
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
Khaitan (India)
Khaitan (India)
Khaitan (India)
Khaitan (India)
Khaitan (India)
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.1
12
0.3
0.2
0.0
0.2
12
0.3
0.0
0.3
0.2
12
2
2
2
Div%
0
0
0
104
104
104
104
104
118
118
118
118
118
0
0
0
0
0
0.3
41.0
0.3
2.1
2.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
-117.2
-62.0
-99.9
-128.8
-88.3
-24.7
-13.6
-19.9
-11.7
-8.0
126
126
126
126
126
535
535
535
535
535
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
12.0
16.5
12.2
23.5
10.6
9.7
13.4
9.9
19.1
8.6
206
206
206
206
206
242
242
242
242
242
175
175
175
175
175
0.6
-0.8
0.8
0.4
1.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.8
0.8
0.4
1.0
0.9
-1.1
1.1
0.6
1.4
66
66
66
66
66
39
39
39
39
39
15
15
15
15
15
-0.7
0.4
-0.7
-0.9
-0.7
0.0
0.0
0.0
0.0
0.0
-0.7
0.4
-0.7
-0.9
-0.7
-1.4
0.8
-1.4
-1.9
-1.4
30
30
30
30
30
50
50
50
50
50
0
0
0
0
0
0.2
0.2
0.3
0.2
0.2
0.2
2.5
1.7
1.4
1.4
1.4
0.7
1.5
0.8
0.8
0.8
1.1
1.2
1.0
1.0
1.0
0.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-1.4
-0.4
-0.4
-0.4
0.0
0.0
0.0
0.0
0.0
0.5
-1.4
-0.4
-0.4
-0.4
0.4
-1.2
-0.3
-0.3
-0.3
19.9
22.4
30.0
44.9
34.8
0.3
3.1
0.3
1.6
1.5
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
3.0
0.2
1.5
1.4
0.0
0.0
0.0
0.0
0.0
0.2
3.0
0.2
1.5
1.4
1352.1
1516.5
1312.5
1247.4
1265.9
1268.4
1379.6
1201.2
1150.3
1134.2
83.7
137.0
111.3
97.1
131.7
137.4
130.0
134.3
144.8
139.8
77.9
74.1
76.9
81.1
80.2
0.0
9.3
0.0
0.0
0.0
-14.3
-14.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-117.2
-62.0
-99.9
-128.8
-88.3
0.0
0.0
0.0
0.0
0.0
3.6
4.1
3.2
2.4
1.3
80.3
80.5
76.9
118.2
87.6
60.6
55.4
57.1
80.7
69.8
19.7
25.1
19.8
37.5
17.8
0.6
0.6
0.7
0.8
0.6
1.5
1.5
1.2
1.3
1.3
5.6
6.6
5.8
11.8
5.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.0
16.5
12.2
23.5
10.6
1.4
0.8
2.3
1.3
2.7
0.6
0.5
0.4
0.5
0.2
2.0
1.3
2.6
1.8
2.9
1.3
2.1
1.3
1.3
1.3
0.7
-0.8
1.3
0.6
1.6
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
-0.2
-0.2
0.4
0.0
0.4
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
5.4
13.8
5.8
1.9
5.0
0.1
0.6
0.1
0.1
0.1
5.5
14.5
6.0
2.0
5.1
4.4
12.7
5.3
1.4
4.3
1.2
1.8
0.7
0.6
0.8
1.5
1.0
1.0
1.1
1.1
0.4
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Khaitan Chemical
Khaitan Chemical
Khaitan Chemical
Khaitan Chemical
Khaitan Chemical
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
9.7
111.4
9.7
138.4
9.7
61.7
9.7
133.3
9.7
96.5
Khandwala Sec.
Khandwala Sec.
Khandwala Sec.
Khandwala Sec.
Khandwala Sec.
201212
201303
201306
201309
201312
11.9
11.9
11.9
11.9
11.9
KIC Metaliks
KIC Metaliks
KIC Metaliks
KIC Metaliks
KIC Metaliks
201212
201303
201306
201309
201312
Kiduja India
Kiduja India
Kiduja India
Kiduja India
Kiduja India
O.I
0.7
5.6
0.6
0.5
0.4
T.Income
112.1
143.9
62.3
133.8
96.9
T.Exp.
108.1
117.4
67.8
127.0
89.4
PBIDT
3.9
26.5
-5.6
6.8
7.5
0.9
0.9
1.0
0.9
0.9
0.2
0.3
0.1
0.2
0.2
1.1
1.1
1.1
1.1
1.0
0.9
1.3
1.0
1.0
1.0
7.1
7.1
7.1
7.1
7.1
126.7
119.7
99.4
113.3
36.3
4.5
9.6
3.4
5.1
4.3
131.2
129.3
102.8
118.3
40.7
201212
201303
201306
201309
201312
1.7
1.7
1.7
1.7
1.7
0.0
0.0
0.0
1.8
0.4
0.0
0.0
0.0
0.0
0.0
KIFS Financial
KIFS Financial
KIFS Financial
KIFS Financial
KIFS Financial
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
0.5
0.6
0.8
0.6
0.8
Kilburn Chemical
Kilburn Chemical
Kilburn Chemical
Kilburn Chemical
Kilburn Chemical
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
Kilburn Off. Aut

Kilburn Off. Aut
Kilburn Off. Aut
Kilburn Off. Aut
201212
201303
201306
201309
6.8
6.8
6.8
6.8
Int.
Dep.
Tax
D.Tax
-1.5
0.0
4.3
0.0
-4.4
0.0
-0.4
0.0
-0.4
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-2.2
0.0
-2.2 -0.2
13
15.1
3.2
11.9
1.6
13
-9.5
0.0
-9.5 -1.0
13
-0.9
0.0
-0.9 -0.1
13
-0.6
0.0
-0.6 -0.1
13
RES.
Div%
117
5
117
5
117
5
117
5
117
5
5.8
5.2
6.6
6.2
6.5
1.8
2.0
1.8
2.0
2.0
0.3
-0.2
0.1
0.2
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
0.0
0.0
-0.2
0.1
-0.3
0.0
0.0
-0.1
23
23
23
23
23
16
16
16
16
16
0
0
0
0
0
123.8
122.1
95.9
113.7
43.2
7.5
7.2
6.9
4.7
-2.5
2.4
4.2
2.8
2.0
2.7
2.4
2.6
2.5
2.5
2.0
0.5
1.2
0.3
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
-0.8
1.3
0.1
-6.9
0.0
-1.8
0.0
0.0
-3.1
2.1
1.0
1.3
0.1
-3.7
2.9
-1.1
1.8
0.2
-9.7
67
67
67
67
67
41
41
41
41
41
0
0
0
0
0
0.0
0.0
0.0
1.8
0.4
0.3
0.1
0.1
0.1
0.1
-0.3
-0.1
-0.1
1.7
0.4
1.5
1.5
1.5
1.7
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.8
-1.6
-1.6
0.0
-1.5
0.0
0.0
0.0
0.0
0.0
-1.8
-1.6
-1.6
0.0
-1.5
-10.5
-9.5
-9.3
-0.2
-8.6
-109
-109
-109
-109
-109
-20
-20
-20
-20
-20
0
0
0
0
0
0.0
0.0
0.0
0.0
0.1
0.5
0.6
0.8
0.6
0.9
0.1
0.1
0.1
0.1
0.1
0.4
0.5
0.7
0.5
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.7
0.5
0.8
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.7
0.5
0.8
0.4
0.5
0.6
0.5
0.7
18
18
18
18
18
8
8
8
8
8
5
5
5
5
5
0.1
0.1
0.7
0.8
0.3
0.7
0.9
0.5
0.3
0.1
0.8
1.0
1.2
1.0
0.4
0.4
0.6
0.4
0.4
0.4
0.5
0.4
0.8
0.6
-0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
0.0
-0.1
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.5
0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.5
0.3
-0.2
0.3
0.2
0.7
0.4
-0.3
88
88
88
88
88
58
58
58
58
58
0
0
0
0
0
7.8
10.0
3.6
2.2
0.4
1.1
0.0
0.1
8.1
11.0
3.6
2.2
7.8
11.5
4.9
3.0
0.3
-0.5
-1.2
-0.8
1.4
2.9
1.2
0.7
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-3.2
-2.5
-1.5
0.0
0.0
-0.5
0.0
-1.0
-3.2
-2.0
-1.5
-1.6
-4.8
-3.7
-2.2
5
5
5
5
-3
-3
-3
-3
0
0
0
0
Co. Name
Kilburn Off. Aut
Year
201312
Eq.
N.Sales
6.8
0.9
O.I
T.Income
0.0
1.0
T.Exp.
2.0
PBIDT
-1.0
Kilitch Drugs
Kilitch Drugs
Kilitch Drugs
Kilitch Drugs
Kilitch Drugs
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
3.5
7.8
3.7
2.9
1.3
2.1
2.4
2.1
1.7
1.7
5.5
10.3
5.8
4.6
3.0
4.6
10.7
3.6
3.4
1.7
Kinetic Engg.
Kinetic Engg.
Kinetic Engg.
Kinetic Engg.
201212
201303
201306
201309
10.4
10.4
10.4
13.6
18.6
17.5
13.7
13.3
0.6
21.1
0.6
0.7
19.2
38.6
14.3
14.0
Kiran Print Pack

Kiran Print Pack
Kiran Print Pack
Kiran Print Pack
Kiran Print Pack
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Kiran Syntex
Kiran Syntex
Kiran Syntex
Kiran Syntex
Kiran Syntex
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
2.7
2.8
2.7
4.0
3.5
Kirl. Brothers
Kirl. Brothers
Kirl. Brothers
Kirl. Brothers
Kirl. Brothers
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
Kirl. Electric
Kirl. Electric
Kirl. Electric
Kirl. Electric
Kirl. Electric
201212
201303
201306
201309
201312
Kirl. Ferrous
Kirl. Ferrous
Kirl. Ferrous
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-1.6
0.0
-1.6 -2.4
5
-3
Div%
0
90
90
90
90
90
106
106
106
106
106
0
0
0
0
0
-6.7
3.4
-6.9
-5.8
31
31
31
31
22
22
22
22
0
0
0
0
-0.1
0.0
0.0
-0.1
-0.1
-0.1
0.0
-0.1
-0.1
-0.2
7
7
7
7
7
-2
-2
-2
-2
-2
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
0.1
-0.3
0.1
0.1
0.1
7
7
7
7
7
-1
-1
-1
-1
-1
0
0
0
0
0
-4.3
24.0
3.4
9.4
19.7
0.0
0.0
-5.8
-7.0
0.0
-4.3
24.0
9.2
16.4
19.7
-0.6
3.0
0.4
1.2
2.5
98
98
98
98
98
763
763
763
763
763
100
100
100
100
100
0.0
0.0
0.0
0.0
0.0
1.2
0.9
-7.4
0.4
-19.5
0.0
0.0
0.0
0.0
0.0
1.2
0.9
-7.4
0.4
-19.5
0.2
0.2
-1.5
0.1
-3.9
38
38
38
38
38
145
145
145
145
145
0
0
0
0
0
0.0
0.0
0.0
8.3
3.8
6.2
0.0
0.0
0.0
8.3
3.8
6.2
0.6
0.3
0.5
30
30
30
338
338
338
25
25
25
0.5
0.0
1.0
-0.4
2.2
1.2
1.3
0.0
-0.1
0.1
-0.1
0.0
0.3
0.2
0.3
0.3
0.3
0.0
0.0
0.0
0.5
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-0.6
1.8
0.5
0.8
0.0
-1.0
0.0
0.0
0.0
0.6
0.4
1.8
0.5
0.8
0.5
-0.4
1.3
0.3
0.6
21.6
29.0
17.0
17.1
-2.4
9.6
-2.8
-3.1
2.3
2.3
2.1
2.4
2.2
2.2
2.4
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-6.8
5.1
-7.2
-7.8
-0.2
15.4
-0.4
-1.3
-6.7
-10.3
-6.7
-6.6
0.1
0.1
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.7
2.8
2.7
4.0
3.5
2.6
2.9
2.7
4.0
3.4
0.1
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
397.7
549.1
422.4
396.3
436.1
3.2
5.3
4.8
6.9
3.8
401.0
554.4
427.2
403.2
439.9
383.9
493.3
404.2
370.4
394.3
17.1
61.1
22.9
32.9
45.6
13.2
7.6
9.1
10.5
10.8
8.2
8.3
8.6
8.5
9.0
0.0
21.2
1.8
4.5
6.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
50.5
50.5
50.5
50.5
50.5
199.8
215.6
195.1
182.6
154.5
1.1
6.4
0.9
1.8
-0.3
200.9
222.0
196.0
184.4
154.2
186.6
208.8
190.3
170.2
159.6
14.3
13.2
5.7
14.2
-5.5
8.4
8.2
9.4
10.4
10.7
4.2
4.1
3.8
3.5
3.3
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
68.7
68.7
68.7
262.6
306.2
262.5
0.4
0.9
0.6
263.0
307.0
263.1
238.7
285.1
241.8
24.3
21.9
21.4
4.0
3.6
3.0
8.2
8.7
8.7
3.2
2.1
3.9
0.7
3.7
-0.4
RES.
Co. Name
Kirl. Ferrous
Kirl. Ferrous
Year
201309
201312
Eq.
N.Sales
68.7
307.0
68.7
316.5
O.I
T.Income
1.1
308.1
0.3
316.8
T.Exp.
278.2
286.8
PBIDT
29.9
29.9
Kirl. Multimedia
Kirl. Multimedia
Kirl. Multimedia
Kirl. Multimedia
Kirl. Multimedia
201212
201303
201306
201309
201312
14.6
14.6
14.6
14.6
14.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Kirl.Bros.Inv.
Kirl.Bros.Inv.
Kirl.Bros.Inv.
Kirl.Bros.Inv.
Kirl.Bros.Inv.
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
1.0
0.6
2.8
47.9
0.4
0.0
0.0
0.0
0.0
0.0
1.0
0.6
2.8
47.9
0.4
Kirl.Pneumatic
Kirl.Pneumatic
Kirl.Pneumatic
Kirl.Pneumatic
Kirl.Pneumatic
201212
201303
201306
201309
201312
12.8
12.8
12.8
12.8
12.8
120.9
147.6
120.1
138.3
88.8
2.4
4.9
5.0
1.7
3.9
Kirloskar Indus.
Kirloskar Indus.
Kirloskar Indus.
Kirloskar Indus.
Kirloskar Indus.
201212
201303
201306
201309
201312
9.7
9.7
9.7
9.7
9.7
3.4
2.9
3.7
5.1
2.9
Kirloskar Oil
Kirloskar Oil
Kirloskar Oil
Kirloskar Oil
Kirloskar Oil
201212
201303
201306
201309
201312
28.9
28.9
28.9
28.9
28.9
Kirti Investment
Kirti Investment
Kirti Investment
Kirti Investment
Kirti Investment
201212
201303
201306
201309
201312
Kitex Garments
201212
Int.
Dep.
Tax
D.Tax
6.0
0.1
5.8
0.7
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
11.8
0.0
11.8
0.9
30
11.8
0.0
11.8
0.9
30
RES.
Div%
338
25
338
25
3.5
3.4
8.5
8.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1
-1
-1
-1
-1
-17
-17
-17
-17
-17
0
0
0
0
0
0.2
0.4
0.3
0.2
0.2
0.8
0.2
2.5
47.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.5
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
2.0
47.7
0.1
0.0
0.0
0.0
0.0
0.0
0.5
0.3
2.0
47.7
0.1
0.9
0.6
3.8
90.1
0.1
566
566
566
566
566
294
294
294
294
294
40
40
40
40
40
123.3
152.5
125.1
140.1
92.7
106.5
128.8
104.5
122.3
86.9
16.8
23.7
20.6
17.7
5.8
0.4
0.2
0.1
0.1
0.1
3.4
1.9
3.1
3.2
3.3
5.1
7.7
5.6
5.8
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.9
13.9
11.8
8.7
1.9
0.0
0.0
0.0
0.0
0.0
7.9
13.9
11.8
8.7
1.9
6.2
10.8
9.2
6.7
1.5
202
202
202
202
202
246
246
246
246
246
120
120
120
120
120
5.6
5.8
5.8
32.9
5.8
9.0
8.7
9.6
38.0
8.7
1.2
1.4
1.5
1.6
1.4
7.8
7.3
8.1
36.4
7.4
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.8
0.8
0.8
1.7
2.1
1.8
2.7
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
4.4
5.5
33.0
5.1
0.0
0.0
0.0
0.0
0.0
5.3
4.4
5.5
33.0
5.1
5.5
4.6
5.7
34.0
5.3
644
644
644
644
644
616
616
616
616
616
40
40
40
40
40
531.0
587.8
583.4
508.9
562.4
18.9
20.1
20.4
15.1
15.2
549.9
607.9
603.8
524.0
577.6
465.4
505.8
507.3
457.4
491.2
84.4
102.1
96.5
66.6
86.4
0.9
0.5
0.4
0.4
0.2
23.3
23.0
24.5
24.5
24.4
15.4
19.4
18.7
11.0
16.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.9
59.2
52.9
30.7
45.3
0.0
0.0
0.0
0.0
0.0
44.9
59.2
52.9
30.7
45.3
3.1
4.1
3.7
2.1
3.1
80
80
80
80
80
1125
1125
1125
1125
1125
250
250
250
250
250
11.0
11.0
11.0
11.0
11.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21
21
21
21
21
12
12
12
12
12
0
0
0
0
0
4.8
90.5
8.0
98.5
77.9
20.5
3.0
2.2
5.1
0.0
0.0
10.4
0.0
10.4
2.2
26
118
80
Co. Name
Kitex Garments
Kitex Garments
Kitex Garments
Kitex Garments
Year
201303
201306
201309
201312
Eq.
N.Sales
4.8
85.5
4.8
94.4
4.8
94.1
4.8
93.0
KJMC Corporate
KJMC Corporate
KJMC Corporate
KJMC Corporate
KJMC Corporate
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
KLG Capital
KLG Capital
KLG Capital
KLG Capital
KLG Capital
201212
201303
201306
201309
201312
KLK Electrical
KLK Electrical
KLK Electrical
KLK Electrical
KLK Electrical
O.I
5.6
15.8
11.3
8.4
T.Income
91.0
110.2
105.4
101.4
T.Exp.
74.8
84.6
82.8
79.2
PBIDT
16.2
25.7
22.6
22.3
0.3
0.4
2.1
0.8
0.0
0.3
-0.1
0.0
0.2
0.1
0.6
0.3
2.1
1.0
0.1
0.8
1.9
0.8
0.6
0.5
3.2
3.2
3.2
3.2
3.2
0.8
1.5
0.1
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.8
1.5
0.1
0.3
0.1
201212
201303
201306
201309
201312
2.7
2.7
2.7
2.7
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
KLRF Ltd
KLRF Ltd
KLRF Ltd
KLRF Ltd
KLRF Ltd
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
59.1
51.5
57.7
62.0
63.4
KM Sugar Mills
KM Sugar Mills
KM Sugar Mills
KM Sugar Mills
KM Sugar Mills
201212
201303
201306
201309
201312
18.4
18.4
18.4
18.4
18.4
KMF Builders
KMF Builders
KMF Builders
KMF Builders
KMF Builders
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
Int.
Dep.
Tax
D.Tax
3.9
0.0
8.1
0.0
6.0
0.0
5.9
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
7.8
13.0
12.0
11.3
(Rs. Crs.)

0.0
7.8
1.6
26
0.0
13.0
2.7
26
0.0
12.0
2.5
26
0.0
11.3
2.4
26
RES.
Div%
118
80
118
80
118
80
118
80
2.3
2.5
2.4
2.6
2.2
2.2
2.2
2.5
-0.2
-1.7
1.4
0.4
-0.4
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.3
0.4
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-1.5
0.9
0.2
-0.4
0.0
0.0
0.0
0.0
0.0
-0.1
-1.5
0.9
0.2
-0.4
-0.3
-4.7
2.9
0.6
-1.1
68
68
68
68
68
18
18
18
18
18
0
0
0
0
0
0.6
1.3
0.0
0.2
0.0
0.2
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.1
0.4
0.3
0.0
0.0
0.3
20
20
20
20
20
3
3
3
3
3
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.1
0.1
0.0
59.1
51.5
57.7
62.1
63.4
56.5
48.2
53.7
57.5
61.5
2.6
3.3
4.0
4.6
2.0
2.2
2.5
1.6
2.0
1.8
1.4
1.2
1.3
1.3
1.4
-0.6
-0.3
0.5
0.6
-0.3
0.0
0.2
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.3
-0.3
0.7
0.7
-0.9
0.0
0.0
0.0
0.0
0.0
-0.3
-0.3
0.7
0.7
-0.9
-0.7
-0.7
1.3
1.4
-1.7
43
43
43
43
43
18
18
18
18
18
0
0
0
0
0
30.8
76.3
100.6
64.8
73.6
0.1
0.5
1.6
1.1
1.6
30.9
76.9
102.3
65.9
75.2
25.2
65.9
83.5
65.8
80.6
5.7
11.0
18.8
0.1
-5.4
2.6
4.0
5.0
2.3
2.3
2.2
2.3
2.3
2.3
2.1
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
4.7
11.6
-4.6
-9.8
0.0
0.0
0.0
0.0
0.0
1.0
4.7
11.6
-4.6
-9.8
0.1
0.5
1.3
-0.5
-1.1
0
0
0
0
0
-21
-21
-21
-21
-21
0
0
0
0
0
1.6
0.6
1.7
1.8
1.7
0.0
0.0
0.0
0.0
0.1
1.6
0.6
1.8
1.8
1.8
1.3
0.4
1.6
1.6
1.5
0.4
0.2
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.2
0.2
0.1
0.1
0.1
0.1
8
8
8
8
8
4
4
4
4
4
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
KNR Construct.
KNR Construct.
KNR Construct.
KNR Construct.
KNR Construct.
201212
201303
201306
201309
201312
28.1
28.1
28.1
28.1
28.1
164.0
227.5
206.7
157.0
207.8
5.3
7.2
2.7
2.1
3.0
169.4
234.7
209.4
159.1
210.8
136.6
195.3
179.0
132.3
174.5
32.8
39.5
30.5
26.8
36.2
2.8
3.7
3.8
4.4
3.1
14.1
14.0
14.3
14.4
14.4
3.4
4.1
1.3
-0.5
5.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.5
17.7
11.1
8.4
13.5
0.0
0.0
0.0
0.0
0.0
12.5
17.7
11.1
8.4
13.5
4.5
6.3
18.5
3.0
4.8
162
162
162
162
162
428
428
428
428
428
10
10
10
10
10
Koa Tools India

Koa Tools India
Koa Tools India
Koa Tools India
201212
201303
201306
201309
9.9
9.9
3.5
3.5
0.5
0.5
0.5
0.4
0.0
0.0
0.1
0.0
0.5
0.5
0.5
0.4
0.4
0.5
0.5
0.3
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
-6
-6
-6
-6
0
0
0
0
Kohinoor Broad.
Kohinoor Broad.
Kohinoor Broad.
Kohinoor Broad.
Kohinoor Broad.
201212
201303
201306
201309
201312
110.2
110.2
110.2
110.2
110.2
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
13.8
-2.7
0.0
0.0
0.1
-13.8
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.7
0.4
0.4
0.4
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-14.5
1.7
-0.4
-0.4
-0.4
-13.7
2.5
0.0
0.0
0.0
-0.8
-0.8
-0.4
-0.4
-0.4
-1.3
0.2
0.0
0.0
0.0
4
4
4
4
4
-70
-70
-70
-70
-70
0
0
0
0
0
Kohinoor Foods
Kohinoor Foods
Kohinoor Foods
Kohinoor Foods
Kohinoor Foods
201212
201303
201306
201309
201312
28.2
28.2
28.2
28.2
35.2
291.7
299.7
288.0
278.0
282.1
0.4
0.4
0.7
0.2
1.0
292.2
300.2
288.7
278.2
283.1
265.4
272.6
258.8
248.2
254.3
26.7
27.5
29.9
30.0
28.8
21.4
21.7
22.5
21.3
19.3
2.3
2.6
2.7
2.7
2.9
0.6
3.6
0.9
1.2
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
-0.3
3.7
4.8
5.3
0.0
0.0
0.0
0.0
0.0
2.4
-0.3
3.7
4.8
5.3
0.9
-0.1
1.3
1.7
1.7
130
130
130
130
130
338
338
338
338
338
0
0
0
0
0
Kolte Patil Dev.

Kolte Patil Dev.
Kolte Patil Dev.
Kolte Patil Dev.
Kolte Patil Dev.
201212
201303
201306
201309
201312
75.8
75.8
75.8
75.8
75.8
42.3
45.2
36.4
42.4
35.7
17.8
37.3
24.4
12.5
14.4
60.1
82.5
60.8
54.9
50.0
38.2
43.2
36.1
34.6
34.2
21.9
39.3
24.7
20.3
15.9
2.8
3.3
6.8
6.0
7.3
0.4
0.4
0.4
0.4
0.4
5.0
8.6
0.8
2.7
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.8
27.0
16.7
11.2
7.2
0.0
0.0
0.0
0.0
0.0
13.8
27.0
16.7
11.2
7.2
1.8
3.6
2.2
1.5
0.9
100
100
100
100
100
684
684
684
684
684
35
35
35
35
35
Konark Synth
Konark Synth
Konark Synth
Konark Synth
Konark Synth
201212
201303
201306
201309
201312
5.8
5.8
5.8
5.8
5.8
29.6
27.9
26.7
25.7
22.4
0.0
0.6
0.0
0.0
0.0
29.6
28.4
26.7
25.7
22.5
27.1
24.6
24.7
24.0
21.3
2.5
3.8
2.0
1.7
1.1
1.5
1.9
0.9
0.9
0.0
0.7
0.7
0.7
0.7
0.7
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.8
0.4
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.3
0.8
0.4
0.2
0.4
0.5
1.3
0.7
0.3
0.8
51
51
51
51
51
24
24
24
24
24
0
0
0
0
0
Konkan Tyres
201212
3.2
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3
Kopran
Kopran
201212
201303
39.1
39.1
56.3
74.6
2.6
2.6
58.9
77.1
50.8
66.5
8.2
10.6
2.8
3.5
3.1
3.1
0.0
0.0
0.0
0.0
0.0
0.0
2.3
4.1
0.0
0.0
2.3
4.1
0.6
1.0
31
31
80
80
0
0
Co. Name
Kopran
Kopran
Kopran
Year
201306
201309
201312
Eq.
N.Sales
39.1
58.1
39.1
78.5
39.1
76.3
O.I
T.Income
1.6
59.7
-0.2
78.3
1.9
78.2
T.Exp.
50.8
66.4
68.4
PBIDT
8.9
11.9
9.8
Kothari Ferment.
Kothari Ferment.
Kothari Ferment.
Kothari Ferment.
Kothari Ferment.
201212
201303
201306
201309
201312
15.0
15.0
15.0
15.0
15.0
11.6
12.7
9.6
11.6
13.4
0.0
0.1
0.0
0.0
0.0
11.6
12.8
9.6
11.6
13.4
10.5
11.0
8.8
11.5
12.9
Kothari Petroche
Kothari Petroche
Kothari Petroche
Kothari Petroche
Kothari Petroche
201212
201303
201306
201309
201312
59.2
59.2
59.2
59.2
59.2
68.6
77.2
73.9
88.9
88.8
1.0
2.0
1.8
0.2
1.1
69.6
79.2
75.7
89.1
89.9
Kothari Products
Kothari Products
Kothari Products
Kothari Products
Kothari Products
201212
201303
201306
201309
201312
6.6
6.6
6.6
6.6
6.6
886.7
1016.0
1016.0
1053.4
900.0
36.5
51.1
38.2
39.4
38.1
Kothari Sugars
Kothari Sugars
Kothari Sugars
Kothari Sugars
Kothari Sugars
201212
201303
201306
201309
201312
82.9
82.9
82.9
82.9
82.9
74.0
112.7
98.9
49.5
90.4
Koutons Retail
201212
30.6
KPIT Tech.
KPIT Tech.
KPIT Tech.
KPIT Tech.
KPIT Tech.
201212
201303
201306
201309
201312
KRBL
KRBL
KRBL
KRBL
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

2.8
0.0
2.8
0.7
31
5.0
0.0
5.0
1.3
31
3.1
0.0
3.1
0.8
31
80
80
80
Div%
0
0
0
18
18
18
18
18
13
13
13
13
13
0
0
0
0
0
10
10
10
10
10
1
1
1
1
1
7.5
7.5
7.5
7.5
7.5
9.7 14.7 1028

29.3 44.2 1028
-106.4 -160.4 1028
38.1 57.4 1028
65.8 99.2 1028
675
675
675
675
675
200
200
200
200
200
15
15
15
15
15
40
40
40
40
40
0
0
0
0
0
-11.8
18
26
26.6
22.7
28.7
27.4
47.3
1.1
1.2
1.5
1.5
2.6
46
46
46
46
46
849
849
849
849
849
45
45
45
45
45
31.0
16.6
64.4
87.1
0.8
0.8
2.1
4.0
33
33
33
33
774
774
774
774
80
80
80
80
3.1
3.8
3.6
3.0
3.1
3.2
1.1
1.8
0.8
0.2
0.5
0.3
0.3
0.3
0.3
0.3
0.4
0.4
0.5
0.5
0.5
0.1
0.3
0.0
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.7
0.0
-0.4
-0.2
0.0
0.0
0.0
0.0
0.0
0.3
0.7
0.0
-0.4
-0.2
0.2
0.5
0.0
-0.3
-0.2
63.7
75.9
71.0
83.2
85.4
5.9
3.3
4.7
5.9
4.6
0.4
0.3
0.2
0.2
0.4
0.7
0.6
0.5
0.5
0.5
1.6
0.6
2.2
0.8
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.3
1.8
1.8
4.3
2.3
0.0
0.7
0.0
0.0
0.0
3.3
1.2
1.8
4.3
2.3
0.6
0.3
0.3
0.7
0.4
923.1
1067.2
1054.2
1092.8
938.1
905.3
1009.9
1158.8
1050.3
864.3
17.9
57.3
-104.6
42.5
73.8
2.5
9.5
1.5
4.1
7.8
0.2
0.8
0.3
0.3
0.2
5.5
17.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.7
29.3
-106.4
38.1
65.8
0.0
0.0
0.0
0.0
0.0
1.1
2.9
2.9
2.3
2.4
75.1
115.6
101.8
51.7
92.8
77.4
108.4
95.0
51.2
96.0
-2.3
7.2
6.8
0.5
-3.3
0.7
2.0
3.1
3.1
2.1
3.3
6.9
4.0
4.0
4.0
-4.8
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
-2.6
-0.4
-6.6
-9.4
0.0
0.0
0.0
0.0
0.0
-1.5
-2.6
-0.4
-6.6
-9.4
-0.2
-0.3
-0.1
-0.8
-1.1
4.5
0.2
4.7
16.2
-11.6
22.3
2.3
0.0
0.0
0.0
-36.1
-5.8
-30.3
38.5
38.6
38.5
36.9
37.0
180.7
166.0
190.5
214.0
215.3
-3.5
-5.9
-6.8
-22.6
4.4
177.2
160.1
183.7
191.4
219.7
138.9
120.6
134.7
140.6
144.6
38.3
39.5
49.0
50.8
75.2
2.3
1.6
4.6
5.2
5.4
9.3
10.1
9.6
9.7
9.4
7.4
5.1
6.1
8.6
13.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.4
22.7
28.7
27.4
47.3
-7.2
0.0
0.0
0.0
0.0
24.4
24.2
23.9
23.7
500.3
492.4
688.8
652.3
0.9
8.5
0.3
35.4
501.2
500.9
689.1
687.7
446.5
437.8
599.2
545.0
54.6
63.1
89.9
142.7
13.0
20.1
14.4
10.1
13.3
12.5
13.4
13.7
8.6
9.4
13.0
24.8
-0.3
1.3
0.0
-0.5
0.0
0.0
0.0
0.0
20.0
19.8
49.0
94.6
-10.9
3.2
-15.4
7.5
RES.
Co. Name
Eq.
N.Sales
23.6
648.3
O.I
T.Income
11.7
660.0
T.Exp.
556.6
PBIDT
103.4
Int.
19.3
Dep.
15.3
Tax
D.Tax
14.4
0.4
F.B.Tax
0.0
(Rs. Crs.)
KRBL
Year
201312
PAT
54.0
7.0
47.0
2.3
33
RES.
Div%
774
80
Kriptol Inds
Kriptol Inds
Kriptol Inds
Kriptol Inds
Kriptol Inds
201212
201303
201306
201309
201312
22.7
22.7
11.4
11.4
11.4
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4
4
4
4
4
-3
-3
-3
-3
-3
0
0
0
0
0
Kriti Inds.
Kriti Inds.
Kriti Inds.
Kriti Inds.
Kriti Inds.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
117.0
67.4
113.5
59.1
103.3
0.3
0.8
0.6
0.3
0.3
117.3
68.2
114.0
59.4
103.7
108.9
61.0
106.4
53.1
98.2
8.5
7.2
7.7
6.4
5.5
3.3
4.1
3.0
3.0
3.5
1.1
1.1
1.1
1.1
1.1
1.3
0.9
1.2
0.7
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.8
1.2
2.4
1.5
0.6
0.0
0.0
0.0
0.0
0.0
2.8
1.2
2.4
1.5
0.6
0.6
0.2
0.5
0.3
0.1
9
9
9
9
9
40
40
40
40
40
15
15
15
15
15
Kriti Nutrients
Kriti Nutrients
Kriti Nutrients
Kriti Nutrients
Kriti Nutrients
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
203.8
129.3
76.0
69.9
74.9
1.3
1.4
0.5
0.5
0.8
205.1
130.8
76.5
70.4
75.7
200.3
126.4
74.4
66.4
71.1
4.8
4.4
2.1
3.9
4.6
1.8
1.9
1.2
1.1
1.4
0.7
0.7
0.7
0.6
0.6
0.5
1.0
0.1
0.7
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
0.9
0.2
1.4
1.7
0.0
0.0
0.0
0.0
0.0
1.9
0.9
0.2
1.4
1.7
0.4
0.2
0.0
0.3
0.3
4
4
4
4
4
13
13
13
13
13
6
6
6
6
6
Krypton Inds.
Krypton Inds.
Krypton Inds.
Krypton Inds.
Krypton Inds.
201212
201303
201306
201309
201312
11.6
14.7
14.7
14.7
14.7
8.2
9.3
10.4
11.9
8.6
0.2
0.3
0.0
0.0
0.0
8.3
9.7
10.4
11.9
8.6
7.8
9.3
9.2
10.9
7.7
0.6
0.4
1.2
0.9
0.9
0.3
0.6
0.3
0.3
0.4
0.2
0.4
0.3
0.3
0.3
0.0
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.8
0.6
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
-0.8
0.6
0.2
0.2
0.1
-0.1
0.4
0.2
0.1
20
20
20
20
20
14
14
14
14
14
0
0
0
0
0
KSB Pumps
KSB Pumps
KSB Pumps
KSB Pumps
KSB Pumps
201212
201303
201306
201309
201312
34.8
34.8
34.8
34.8
34.8
193.8
162.9
194.1
188.2
179.5
4.1
7.4
4.9
5.6
5.0
197.9
170.3
199.0
193.8
184.5
164.7
142.1
168.3
160.0
160.4
33.2
28.2
30.7
33.7
24.1
1.2
0.7
1.0
0.6
0.3
6.2
6.2
6.6
6.8
7.0
6.2
5.7
7.7
8.5
6.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.5
15.6
15.5
17.9
10.8
0.0
0.0
0.0
0.0
0.0
19.5
15.6
15.5
17.9
10.8
5.6
4.5
4.4
5.1
3.1
122
122
122
122
122
391
391
391
391
391
55
55
55
55
55
KSK Energy Ven.

KSK Energy Ven.
KSK Energy Ven.
KSK Energy Ven.
KSK Energy Ven.
201212
201303
201306
201309
201312
372.6
372.6
372.6
372.6
372.6
9.2
9.2
9.2
15.9
9.2
25.2
24.1
26.5
22.9
19.6
34.4
33.3
35.7
38.8
28.8
6.5
3.8
2.9
2.8
3.0
27.9
29.6
32.8
36.0
25.8
29.1
26.8
26.6
28.0
26.8
0.4
0.3
0.3
0.3
0.2
-0.4
-0.3
1.7
2.3
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.3
2.7
4.1
5.4
-0.9
0.0
0.0
0.0
0.0
0.0
-1.3
2.7
4.1
5.4
-0.9
0.0
0.0
0.1
0.2
0.0
70
70
70
70
70
2231
2231
2231
2231
2231
0
0
0
0
0
KSL and Indus

KSL and Indus
201212
201303
40.3
40.3
247.4
205.7
3.5
6.9
250.9
212.5
245.6
204.5
5.3
8.1
23.6
70.1
14.0
60.5
0.0
0.0
0.0
-2.8
0.0
0.0
-32.4
-119.8
0.0
-6.5
-32.4
-113.3
-3.2
-11.5
10
10
60
60
0
0
Co. Name
KSL and Indus
KSL and Indus
KSL and Indus
Year
201306
201309
201312
Eq.
N.Sales
40.3
208.7
40.3
228.5
40.3
222.4
O.I
T.Income
7.0
215.7
5.5
234.0
6.5
229.0
KSS
KSS
KSS
KSS
KSS
201212
201303
201306
201309
201312
207.9
207.9
207.9
207.9
207.9
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.3
-0.1
Kuantum Papers
Kuantum Papers
Kuantum Papers
Kuantum Papers
Kuantum Papers
201212
201303
201306
201309
201312
8.7
8.7
8.7
8.7
8.7
102.4
114.3
109.3
100.1
131.2
Kwality
Kwality
Kwality
Kwality
Kwality
201212
201303
201306
201309
201312
20.3
20.3
20.3
20.3
20.3
L G Balakrishnan
L G Balakrishnan
L G Balakrishnan
L G Balakrishnan
L G Balakrishnan
201212
201303
201306
201309
201312
L T Foods
L T Foods
L T Foods
L T Foods
L T Foods
La Opala RG
La Opala RG
La Opala RG
La Opala RG
La Opala RG
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
213.4
227.7
200.4
PBIDT
2.3
6.3
28.6
Int.
20.2
19.0
18.3
Dep.
25.2
25.6
25.6
PAT
-43.1
0.0
-43.1 -4.3
10
-38.3
0.0
-38.3 -3.8
10
-15.3
0.0
-15.3 -1.5
10
0.0
0.4
0.4
0.3
-0.1
0.8
1.0
0.4
0.4
0.4
-0.8
-0.5
0.0
-0.2
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-0.6
0.0
-0.2
-0.5
0.0
0.0
0.0
0.0
0.0
-0.8
-0.6
0.0
-0.2
-0.5
0.0
0.0
0.0
0.0
0.0
0.4
1.7
0.7
1.0
0.5
102.8
115.9
109.9
101.1
131.7
91.2
95.5
91.9
86.5
112.0
11.6
20.4
18.0
14.6
19.7
6.0
5.8
5.9
5.9
5.1
3.8
4.0
4.1
4.2
4.4
0.0
0.0
0.0
0.3
2.0
0.5
5.1
2.8
1.6
1.9
0.0
0.0
0.0
0.0
0.0
1.2
5.7
5.3
2.6
6.3
0.0
0.0
0.0
0.0
0.0
1.2
5.7
5.3
2.6
6.3
966.6
1020.5
1042.6
1072.8
1141.1
0.2
1.1
1.5
1.7
1.4
966.8
1021.6
1044.1
1074.4
1142.5
908.5
975.3
983.8
1009.7
1072.8
58.3
46.3
60.3
64.8
69.7
25.0
25.4
25.5
26.5
28.4
2.6
2.8
2.6
2.7
3.1
3.0
3.1
4.0
5.6
6.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.7
15.0
28.2
30.0
32.1
0.0
0.0
0.0
0.0
0.0
7.9
7.9
7.9
7.9
7.9
230.8
229.4
209.3
234.3
240.6
11.3
16.0
14.4
15.9
17.4
242.1
245.4
223.6
250.2
258.0
218.9
222.4
200.2
219.2
224.4
23.2
23.0
23.4
31.0
33.6
5.2
4.9
4.8
4.3
3.9
7.4
7.5
7.5
7.8
7.9
2.1
1.6
2.3
4.2
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.4
9.0
8.8
14.7
17.0
201212
201303
201306
201309
201312
26.1
26.2
26.2
26.3
26.3
444.9
419.5
411.6
414.1
460.1
3.6
3.5
4.1
4.1
3.7
448.5
423.0
415.8
418.2
463.8
410.0
384.8
382.0
386.0
427.3
38.5
38.2
33.8
32.2
36.5
22.4
21.3
18.1
14.5
17.2
5.6
7.2
5.3
5.4
5.4
1.9
3.7
1.9
3.5
5.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
49.5
39.2
31.4
39.0
56.3
1.0
0.8
1.0
1.0
1.2
50.5
40.1
32.4
40.0
57.5
35.6
28.3
24.0
28.6
40.3
14.9
11.8
8.4
11.4
17.2
1.2
1.0
1.0
1.1
0.8
1.5
1.5
1.5
1.8
1.9
2.9
1.6
1.5
1.3
3.2
0.0
1.3
0.0
1.4
0.2
0.0
0.0
0.0
0.0
0.0
RES.
60
60
60
Div%
0
0
0
14
14
14
14
14
77
77
77
77
77
0
0
0
0
0
1.4
6.5
6.1
2.8
6.2
88
88
88
88
88
68
68
68
68
68
0
0
0
0
0
27.7
15.0
28.2
30.0
32.1
1.4
0.7
1.4
1.5
1.6
13
13
13
13
13
254
254
254
254
254
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
8.4
9.0
8.8
14.7
17.0
10.7
11.5
11.3
18.7
21.7
326
326
326
326
326
250
250
250
250
250
75
75
75
75
75
8.7
6.1
8.6
8.8
8.7
0.0
0.0
0.0
0.0
0.0
8.7
6.1
8.6
8.8
8.7
3.3
2.3
3.3
3.4
3.3
94
94
94
94
94
219
219
219
219
219
20
20
20
20
20
9.3
6.3
4.5
5.9
11.0
0.0
0.0
0.0
0.0
0.0
9.3
6.3
4.5
5.9
11.0
8.8
6.0
4.3
5.6
10.4
70
70
70
70
70
63
63
63
63
63
35
35
35
35
35
Co. Name
Labh Constrn.
Labh Constrn.
Labh Constrn.
Labh Constrn.
Year
201212
201303
201306
201309
Eq.
N.Sales
6.6
0.0
6.6
0.0
6.6
0.0
6.6
0.0
Ladderup Finance
Ladderup Finance
Ladderup Finance
Ladderup Finance
Ladderup Finance
201212
201303
201306
201309
201312
12.9
12.9
12.9
12.9
12.9
Laffans Petroch
Laffans Petroch
Laffans Petroch
Laffans Petroch
Laffans Petroch
201212
201303
201306
201309
201312
Lahoti Overseas
Lahoti Overseas
Lahoti Overseas
Lahoti Overseas
Lahoti Overseas
O.I
0.0
0.0
0.0
0.0
T.Income
0.0
0.0
0.0
0.0
T.Exp.
0.2
0.1
0.1
0.1
PBIDT
-0.2
-0.1
-0.1
0.0
1.0
0.5
0.7
0.8
0.7
0.1
0.0
0.0
0.1
0.0
1.0
0.5
0.8
0.9
0.8
0.0
0.0
0.0
0.0
0.1
8.0
8.0
8.0
8.0
8.0
0.0
5.0
19.6
23.7
0.0
0.1
5.5
4.0
0.2
0.2
0.1
10.5
23.5
23.9
0.2
201212
201303
201306
201309
201312
5.8
5.8
5.8
5.8
5.8
142.5
158.6
147.3
164.6
182.6
8.0
6.6
6.5
5.7
11.0
Lak. Electrical
Lak. Electrical
Lak. Electrical
Lak. Electrical
Lak. Electrical
201212
201303
201306
201309
201312
2.5
2.5
2.5
2.5
2.5
29.3
33.4
30.6
39.9
45.7
Lak. Mach. Works

Lak. Mach. Works
Lak. Mach. Works
Lak. Mach. Works
Lak. Mach. Works
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
Lak. Prec. Screw

Lak. Prec. Screw
Lak. Prec. Screw
Lak. Prec. Screw
Lak. Prec. Screw
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.2
0.0
-0.2
0.0
-8
0.1
0.0
0.0
0.1
-8
-0.1
0.0
-0.1 -0.2
-8
-0.1
0.0
-0.1 -0.1
-8
RES.
Div%
-12
0
-12
0
-12
0
-12
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.5
0.7
0.9
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.4
0.7
0.8
0.6
0.0
0.0
0.0
0.0
0.0
0.8
0.4
0.7
0.8
0.6
0.7
0.3
0.5
0.7
0.5
25
25
25
25
25
19
19
19
19
19
5
5
5
5
5
0.5
5.0
19.8
23.7
0.3
-0.4
5.6
3.7
0.2
-0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.7
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
4.8
3.6
0.2
-0.2
0.0
4.3
0.0
0.0
0.0
-0.2
0.5
3.6
0.2
-0.2
-0.3
6.0
4.5
0.3
-0.2
67
67
67
67
67
46
46
46
46
46
0
0
0
0
0
150.5
165.3
153.8
170.3
193.7
144.6
159.5
145.8
157.5
186.2
5.9
5.8
7.9
12.9
7.5
1.0
1.8
1.6
2.2
3.2
0.4
0.4
1.0
1.0
1.0
1.4
-0.7
1.2
2.7
0.7
0.0
-0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
3.1
4.4
4.2
7.1
2.6
0.0
0.0
0.0
0.0
0.0
3.1
4.4
4.2
7.1
2.6
1.1
1.5
1.4
2.4
0.9
26
26
26
26
26
69
69
69
69
69
20
20
20
20
20
1.0
1.1
1.2
1.3
1.1
30.3
34.5
31.8
41.2
46.8
29.2
33.7
30.2
39.1
41.5
1.1
0.8
1.6
2.1
5.3
0.0
0.0
0.0
0.0
0.0
0.7
0.7
0.6
0.6
0.6
0.0
-0.1
0.3
0.5
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.7
1.1
3.1
-0.2
-0.5
0.0
0.0
-0.1
0.6
0.6
0.7
1.1
3.2
1.6
0.5
3.0
4.6
12.6
301
301
301
301
301
72
72
72
72
72
20
20
20
20
20
413.8
486.7
402.3
541.1
608.7
32.0
46.3
37.8
46.5
41.5
445.8
532.9
440.0
587.5
650.2
386.6
459.5
377.2
485.4
546.6
59.2
73.4
62.8
102.1
103.6
0.1
0.0
0.1
0.3
0.2
30.2
29.2
24.4
25.3
26.1
9.8
15.7
13.0
24.3
25.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.1
28.5
25.4
52.2
52.4
0.0
0.0
-4.0
-0.2
-0.2
19.1
28.5
29.4
52.4
52.6
17.0
25.3
22.5
46.3
46.5
852
852
852
852
852
949
949
949
949
949
200
200
200
200
200
75.9
76.9
80.8
84.2
88.9
0.7
2.1
1.0
1.1
1.5
76.6
79.0
81.8
85.3
90.4
62.2
64.3
67.1
70.5
75.3
14.5
14.7
14.7
14.8
15.1
7.6
9.7
8.8
9.6
10.0
5.8
5.0
4.9
4.6
4.0
-0.1
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
-0.1
0.8
0.6
1.0
0.0
0.0
0.0
0.0
0.0
1.1
-0.1
0.8
0.6
1.0
1.0
-0.1
0.7
0.6
0.9
94
94
94
94
94
92
92
92
92
92
8
8
8
8
8
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Lak. Vilas Bank

Lak. Vilas Bank
Lak. Vilas Bank
Lak. Vilas Bank
Lak. Vilas Bank
201212
201303
201306
201309
201312
97.5
97.5
97.5
97.6
97.6
451.2
460.4
477.9
485.7
506.5
47.3
60.4
54.5
51.1
50.8
498.5
520.8
532.5
536.8
557.3
104.1
142.0
136.5
173.3
168.7
394.4
378.8
395.9
363.5
388.6
344.1
345.5
361.6
366.7
381.2
0.0
0.0
0.0
0.0
0.0
19.0
16.2
9.0
-9.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.3
17.1
25.4
5.9
7.4
0.0
0.0
0.0
0.0
0.0
31.3
17.1
25.4
5.9
7.4
3.2
1.8
2.6
0.6
0.8
96
96
96
96
96
917
917
917
917
917
30
30
30
30
30
Lakshmi Energy
Lakshmi Energy
Lakshmi Energy
Lakshmi Energy
Lakshmi Energy
201212
201303
201306
201309
201312
12.6
12.6
12.6
13.3
13.3
369.0
467.1
485.0
196.3
191.9
1.5
3.1
0.5
0.3
0.4
370.4
470.2
485.4
196.6
192.3
375.3
422.3
425.1
162.4
154.2
-4.9
47.9
60.4
34.2
38.1
11.9
12.3
13.1
16.9
17.9
10.3
9.6
10.1
11.5
11.3
0.0
0.0
7.1
-6.0
0.2
-2.9
-2.6
-1.9
-1.1
-2.7
0.0
0.0
0.0
0.0
0.0
-24.2
28.6
32.0
12.9
11.4
-33.0
0.0
0.0
0.0
0.0
8.7
28.6
32.0
12.9
11.4
-3.8
4.5
5.1
2.0
1.7
113
113
113
113
113
707
707
707
707
707
10
10
10
10
10
Lakshmi Mills
Lakshmi Mills
Lakshmi Mills
Lakshmi Mills
Lakshmi Mills
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
46.4
46.7
45.3
58.0
55.6
2.2
21.3
16.4
1.6
1.0
48.6
68.0
61.8
59.6
56.6
43.1
61.7
42.9
53.7
51.7
5.5
6.3
18.9
5.9
5.0
3.6
3.1
3.3
2.9
2.6
1.7
0.5
1.4
1.4
1.4
0.0
-5.7
-0.3
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
8.4
14.5
1.6
1.1
0.0
1.2
15.5
0.0
0.0
0.3
3.6
7.2 121.4
-1.1 208.1
1.6 23.6
1.1 15.2
352
352
352
352
352
117
117
117
117
117
12
12
12
12
12
Lambodhara Text.
Lambodhara Text.
Lambodhara Text.
Lambodhara Text.
Lambodhara Text.
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
21.3
21.7
27.3
27.9
26.8
0.7
1.1
0.7
1.3
1.0
22.0
22.9
28.0
29.2
27.8
18.2
19.5
23.3
24.8
24.3
3.7
3.3
4.7
4.3
3.5
1.6
1.6
1.7
1.6
1.6
1.2
1.1
1.3
1.3
1.3
0.0
0.2
0.3
0.0
0.0
0.2
-0.2
0.1
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.8
0.6
1.3
1.4
0.6
0.0
0.0
0.0
0.0
0.0
0.8
0.6
1.3
1.4
0.6
1.9
1.4
2.9
3.2
1.4
30
30
30
30
30
17
17
17
17
17
10
10
10
10
10
Lanco Inds.
Lanco Inds.
Lanco Inds.
Lanco Inds.
Lanco Inds.
201212
201303
201306
201309
201312
39.8
39.8
39.8
39.8
39.8
208.1
232.9
218.8
264.1
256.8
3.3
5.1
4.2
1.4
1.6
211.5
237.9
223.1
265.5
258.4
202.2
205.4
196.7
234.3
224.0
9.3
32.5
26.4
31.2
34.3
16.2
12.5
14.4
14.2
17.4
5.7
6.1
6.9
6.9
6.8
-3.5
-0.2
1.5
0.3
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.1
14.1
3.5
9.8
8.8
0.0
0.0
0.0
0.0
0.0
-9.1
14.1
3.5
9.8
8.8
-2.3
3.6
0.9
2.5
2.2
49
49
49
49
49
154
154
154
154
154
0
0
0
0
0
Lanco Infratech
Lanco Infratech
Lanco Infratech
Lanco Infratech
Lanco Infratech
201212
201303
201306
201309
201312
239.0
239.2
239.2
239.2
239.2
846.1
1144.3
559.1
500.0
457.4
1.4
37.7
22.0
-25.1
45.1
847.4
1182.0
581.1
474.8
502.5
750.4
851.1
512.9
476.2
501.0
97.0
330.9
68.2
-1.4
1.4
154.0
160.2
156.2
157.8
154.8
32.2
31.1
30.1
30.6
29.2
0.0
-3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-89.2
142.8
-118.0
-189.8
-182.5
0.0
-9.6
0.0
0.0
8.5
-89.2
152.4
-118.0
-189.8
-190.9
-0.4
0.6
-0.5
-0.8
-0.8
15
15
15
15
15
3393
3393
3393
3393
3393
0
0
0
0
0
Lancor Holdings
Lancor Holdings
Lancor Holdings
201212
201303
201306
4.1
4.1
4.1
17.2
17.9
14.3
1.5
2.3
2.2
18.6
20.1
16.5
12.1
12.4
7.1
6.6
7.8
9.4
3.8
4.6
4.7
0.6
0.4
0.6
0.6
0.8
1.1
0.0
-0.1
0.0
0.0
0.0
0.0
1.6
2.0
3.0
0.0
0.0
0.0
1.6
2.0
3.0
0.8
1.0
1.5
48
48
48
93
93
93
100
100
100
Co. Name
Lancor Holdings
Lancor Holdings
Year
201309
201312
Eq.
N.Sales
4.1
18.7
4.1
21.0
O.I
T.Income
2.8
21.5
2.3
23.3
T.Exp.
9.7
10.8
PBIDT
11.8
12.5
Lawreshwar Poly.
Lawreshwar Poly.
Lawreshwar Poly.
Lawreshwar Poly.
Lawreshwar Poly.
201212
201303
201306
201309
201312
13.7
13.7
13.7
13.7
13.7
18.1
17.8
24.3
19.8
16.9
0.2
0.2
0.2
0.2
0.2
18.3
18.0
24.5
20.0
17.1
16.8
16.7
22.9
18.7
15.5
LCC Infotech
LCC Infotech
LCC Infotech
LCC Infotech
LCC Infotech
201212
201303
201306
201309
201312
25.3
25.3
25.3
25.3
25.3
2.0
2.0
1.8
1.9
3.1
0.0
0.4
0.0
0.0
0.0
2.0
2.4
1.8
1.9
3.1
Le Waterina
Le Waterina
Le Waterina
Le Waterina
201212
201303
201306
201309
6.7
6.7
6.7
6.7
2.8
2.9
2.9
2.5
0.0
-0.1
0.0
0.1
Ledo Tea
Ledo Tea
Ledo Tea
Ledo Tea
201212
201303
201306
201309
0.9
0.9
0.9
0.9
2.2
5.8
1.3
2.6
Lee & Nee Soft.

Lee & Nee Soft.
Lee & Nee Soft.
Lee & Nee Soft.
Lee & Nee Soft.
201212
201303
201306
201309
201312
55.8
55.8
55.8
55.8
55.8
Lesha Inds.
Lesha Inds.
Lesha Inds.
Lesha Inds.
201212
201303
201306
201309
Liberty Phosphat
Liberty Phosphat
Liberty Phosphat
Liberty Phosphat
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
2.2
0.0
2.1
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

4.4
0.0
4.4
2.2
48
4.5
0.0
4.5
2.2
48
93
93
Div%
100
100
21
21
21
21
21
17
17
17
17
17
0
0
0
0
0
0.0
-0.1
0.0
0.0
0.0
5
5
5
5
5
34
34
34
34
34
0
0
0
0
0
0.3
-0.7
-0.3
-0.2
0.0
-0.1
0.0
0.0
2
2
2
2
4
4
4
4
0
0
0
0
0.0
0.0
0.0
0.0
0.3
-0.8
0.1
0.4
2.9
-9.3
1.6
4.9
37
37
37
37
2
2
2
2
0
0
0
0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
-3
-3
-3
-3
-3
0
0
0
0
0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
0.0
0.0
-0.1
0.0
0.0
13
13
13
13
5
5
5
5
0
0
0
0
0.0
0.0
0.0
0.0
9.5
3.2
1.4
1.4
0.0
-1.2
0.0
0.0
9.5
4.4
1.4
1.4
6.5
2.1
0.9
0.9
113
113
113
113
149
149
149
149
30
30
30
30
4.6
5.2
0.6
0.6
1.5
1.3
1.7
1.3
1.6
0.5
0.5
0.5
0.5
0.7
0.3
0.3
0.3
0.3
0.3
0.2
0.2
0.3
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.6
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.6
0.3
0.4
0.3
0.2
0.4
0.2
0.3
2.0
3.2
1.8
1.9
3.1
0.0
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
0.0
0.0
-0.1
2.8
2.9
2.9
2.6
2.0
3.3
2.4
1.8
0.9
-0.5
0.5
0.8
0.2
0.3
0.4
0.4
0.3
0.3
0.4
0.6
0.1
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.7
-0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
2.2
5.9
1.3
2.6
1.8
6.6
1.0
2.0
0.4
-0.7
0.3
0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.8
0.1
0.4
0.5
0.4
0.7
0.4
0.5
0.0
0.0
0.0
0.1
0.0
0.5
0.4
0.7
0.5
0.5
0.6
0.4
0.6
0.4
0.5
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.5
17.5
17.5
17.5
6.0
9.4
5.2
15.5
-0.1
0.1
0.0
0.0
6.0
9.5
5.2
15.5
6.1
9.6
5.2
15.4
-0.1
-0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.4
14.4
14.4
14.4
111.9
97.5
68.0
86.5
7.5
0.5
1.4
0.7
119.4
98.0
69.4
87.1
102.3
92.0
63.8
81.5
17.1
6.0
5.6
5.6
1.7
2.9
2.2
2.1
1.0
1.2
1.4
1.4
4.9
-1.2
0.7
0.7
0.0
0.0
0.0
0.0
RES.
Co. Name
Liberty Phosphat
Year
201312
Eq.
N.Sales
14.4
93.4
O.I
T.Income
1.1
94.4
T.Exp.
88.5
PBIDT
5.9
Liberty Shoes
Liberty Shoes
Liberty Shoes
Liberty Shoes
Liberty Shoes
201212
201303
201306
201309
201312
17.0
17.0
17.0
17.0
17.0
89.7
102.0
103.6
104.4
110.0
0.5
0.7
0.4
0.4
0.5
90.2
102.7
104.0
104.8
110.5
83.4
94.5
96.0
96.2
101.3
Libord Sec.
Libord Sec.
Libord Sec.
Libord Sec.
Libord Sec.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.1
-0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
0.1
Linaks Microelct
Linaks Microelct
Linaks Microelct
201212
201303
201306
4.3
4.3
4.3
0.0
0.0
0.0
0.0
0.1
0.0
Linc Pen &Plast.

Linc Pen &Plast.
Linc Pen &Plast.
Linc Pen &Plast.
Linc Pen &Plast.
201212
201303
201306
201309
201312
14.8
14.8
14.8
14.8
14.8
68.3
86.5
68.3
80.0
70.1
Lincoln Pharma.
Lincoln Pharma.
Lincoln Pharma.
Lincoln Pharma.
Lincoln Pharma.
201212
201303
201306
201309
201312
16.3
16.3
16.3
16.3
16.3
Linde India
Linde India
Linde India
Linde India
Linde India
201212
201303
201306
201309
201312
Link Pharma Chem

Link Pharma Chem
Link Pharma Chem
Link Pharma Chem
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
1.1
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

2.2
0.0
2.2
1.4 113
RES.
Div%
149
30
1.3
1.4
6.8
8.2
8.0
8.6
9.2
2.8
3.2
3.4
3.6
3.8
2.1
2.2
2.0
2.1
2.2
0.1
-0.4
0.0
0.0
0.1
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
1.8
3.2
2.6
3.0
3.2
0.0
-0.2
0.0
0.1
0.0
1.8
3.4
2.6
3.0
3.3
1.0
1.9
1.5
1.8
1.9
92
92
92
92
92
139
139
139
139
139
0
0
0
0
0
0.1
0.0
0.1
0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.1
-0.2
0.1
0.0
0.1
7
7
7
7
7
-2
-2
-2
-2
-2
0
0
0
0
0
0.0
0.1
0.0
0.0
0.1
0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
-0.1
0.0
0.0
0.0
-0.2
0.0
-0.1
-0.5
-0.1
-0.1
-38
-38
-38
-21
-21
-21
0
0
0
0.8
2.3
1.2
1.0
1.4
69.1
88.8
69.5
81.0
71.4
66.4
83.0
65.9
75.3
66.0
2.7
5.8
3.6
5.7
5.4
0.5
0.6
0.4
0.4
0.5
1.1
1.2
1.2
1.2
1.2
0.3
0.9
0.4
0.9
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
3.1
1.7
3.2
2.5
0.0
0.0
0.0
0.0
0.0
0.8
3.1
1.7
3.2
2.5
0.5
2.1
1.1
2.2
1.7
48
48
48
48
48
56
56
56
56
56
15
15
15
15
15
48.9
58.6
37.4
54.3
51.2
0.8
0.8
1.8
1.2
0.8
49.7
59.4
39.2
55.5
52.0
46.3
53.6
34.9
50.5
45.0
3.4
5.7
4.3
5.1
7.0
1.1
1.9
0.9
0.5
1.7
0.5
0.5
0.6
0.6
0.6
-0.2
0.1
-0.7
0.5
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
3.2
3.5
3.5
3.8
0.0
0.0
0.0
0.0
0.0
2.0
3.2
3.5
3.5
3.8
1.2
2.0
2.2
2.2
2.4
54
54
54
54
54
73
73
73
73
73
6
6
6
6
6
85.3
85.3
85.3
85.3
85.3
326.0
320.3
324.8
320.8
436.3
76.0
15.3
6.7
5.6
57.3
402.0
335.6
331.6
326.4
493.6
283.7
268.6
272.8
261.8
363.8
118.3
67.0
58.7
64.5
129.8
17.3
15.7
17.0
16.9
24.8
39.7
31.8
32.4
32.1
32.7
0.1
0.0
0.0
0.0
0.0
15.8
13.6
3.4
5.5
16.7
0.0
0.0
0.0
0.0
0.0
45.4
5.9
5.9
10.0
55.5
43.8
0.0
0.0
0.0
28.0
1.6
5.9
5.9
10.0
27.5
5.3
0.7
0.7
1.2
6.5
156
156
156
156
156
1249
1249
1249
1249
1249
15
15
15
15
15
4.4
4.4
4.4
4.4
4.4
4.3
5.9
5.9
0.0
0.1
0.0
0.0
4.4
4.4
6.0
5.9
3.7
4.0
5.4
5.2
0.7
0.4
0.5
0.7
0.4
0.4
0.3
0.3
0.1
0.2
0.2
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.4
0.1
0.3
0.0
0.0
0.0
0.0
0.2
-0.4
0.1
0.3
0.5
-0.9
0.3
0.6
23
23
23
23
6
6
6
6
0
0
0
0
Co. Name
Link Pharma Chem
Year
201312
Eq.
N.Sales
4.4
8.0
O.I
T.Income
0.0
8.0
T.Exp.
7.4
PBIDT
0.7
Lippi Systems
Lippi Systems
Lippi Systems
Lippi Systems
Lippi Systems
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
2.5
3.6
5.7
6.8
7.2
0.0
0.0
0.0
0.0
0.1
2.6
3.6
5.7
6.8
7.3
2.2
3.4
5.1
6.1
6.5
Liverpool Fin
Liverpool Fin
Liverpool Fin
Liverpool Fin
Liverpool Fin
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
LKP Finance
LKP Finance
LKP Finance
LKP Finance
LKP Finance
201212
201303
201306
201309
201312
12.6
12.3
12.2
12.2
12.2
11.5
6.3
7.7
9.6
9.2
0.0
0.0
0.0
0.0
0.0
Lloyd Electric
Lloyd Electric
Lloyd Electric
Lloyd Electric
Lloyd Electric
201212
201303
201306
201309
201312
31.0
31.0
35.3
35.3
35.3
195.1
332.4
374.2
229.9
324.9
Lloyds Metals
Lloyds Metals
Lloyds Metals
Lloyds Metals
Lloyds Metals
201212
201303
201306
201309
201312
22.4
22.4
22.4
22.4
22.4
LML
LML
LML
LML
LML
201212
201303
201306
201309
201312
Logix Microsys.
Logix Microsys.
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.5
23
Div%
0
28
28
28
28
28
12
12
12
12
12
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
14
14
14
14
14
2
2
2
2
2
0
0
0
0
0
3.9
-2.9
1.6
0.7
1.7
3.1
-2.2
1.3
0.5
1.4
125
125
125
125
125
142
142
142
142
142
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
10.7
16.9
15.9
4.0
18.5
3.5
5.5
4.5
1.1
5.2
180
180
180
180
180
526
526
526
526
526
10
10
10
10
10
-6.3
8.0
-12.7
-10.8
-5.9
0.0
0.0
0.0
0.0
0.0
-6.3
8.0
-12.7
-10.8
-5.9
-0.6
0.7
-1.1
-1.0
-0.5
11
11
11
11
11
102
102
102
102
102
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-17.5
-17.4
-22.7
-14.9
-11.2
0.0
0.0
0.0
0.0
0.0
-17.5
-17.4
-22.7
-14.9
-11.2
-2.1
-2.1
-2.8
-1.8
-1.4
-66
-66
-66
-66
-66
-626
-626
-626
-626
-626
0
0
0
0
0
0.0
0.0
1.7
-4.1
0.0
-5.5
1.7
1.5
1.4
-3.4
134
134
150
150
0
0
0.3
0.2
0.4
0.2
0.6
0.7
0.8
0.0
0.1
0.1
0.2
0.4
0.4
0.0
0.3
0.3
0.4
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
6.4
7.7
9.6
9.2
1.4
3.1
1.6
1.9
2.0
10.1
3.3
6.1
7.7
7.1
4.9
5.3
4.0
6.8
4.9
0.0
0.1
0.0
0.0
0.0
1.3
0.9
0.4
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.9
-2.9
1.6
0.7
1.7
0.0
0.0
0.0
0.0
0.0
0.4
4.1
0.0
0.4
1.7
195.6
336.5
374.3
230.3
326.6
167.4
291.8
333.9
204.1
280.4
28.2
44.7
40.4
26.2
46.2
9.7
15.6
15.0
15.6
17.3
5.1
5.5
5.5
5.6
5.7
2.7
6.7
4.0
1.0
4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.7
16.9
15.9
4.0
18.5
138.3
242.8
137.6
108.2
128.3
2.4
-2.6
5.2
3.7
4.2
140.7
240.2
142.8
111.9
132.5
138.9
222.4
147.1
114.2
130.0
1.7
17.8
-4.3
-2.4
2.5
1.3
3.2
1.7
1.7
1.7
6.7
6.6
6.7
6.8
6.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
82.0
82.0
82.0
82.0
82.0
57.7
63.9
48.9
65.5
79.2
1.3
1.5
1.3
1.8
2.2
59.1
65.3
50.1
67.4
81.3
64.1
70.2
59.8
71.2
80.7
-5.1
-4.9
-9.7
-3.9
0.7
9.2
9.3
9.9
7.8
8.7
3.2
3.2
3.1
3.2
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.1
12.1
4.7
3.7
0.6
2.4
5.2
6.1
2.9
9.4
2.3
-3.3
0.5
0.1
0.2
0.2
0.0
0.6
0.0
-0.1
RES.
Co. Name
Logix Microsys.
Logix Microsys.
Logix Microsys.
Year
201306
201309
201312
Eq.
N.Sales
12.1
4.1
12.1
4.7
12.1
4.5
O.I
T.Income
1.2
5.3
0.7
5.4
0.2
4.7
T.Exp.
2.5
2.4
3.3
PBIDT
2.8
3.0
1.4
Lokesh Mach.
Lokesh Mach.
Lokesh Mach.
Lokesh Mach.
Lokesh Mach.
201212
201303
201306
201309
201312
11.8
11.8
11.8
11.8
11.8
33.0
39.1
27.6
21.3
32.6
0.5
0.3
0.3
0.1
0.1
33.4
39.3
28.0
21.4
32.6
27.5
31.3
20.1
17.3
22.4
Lords Chemicals
201212
12.5
33.2
0.0
33.2
Lotus Chocolate
Lotus Chocolate
Lotus Chocolate
Lotus Chocolate
Lotus Chocolate
201212
201303
201306
201309
201312
12.8
12.8
12.8
12.8
12.8
11.1
13.8
17.2
12.0
12.0
0.2
0.2
0.2
0.1
0.1
Lotus Eye Care

Lotus Eye Care
Lotus Eye Care
Lotus Eye Care
Lotus Eye Care
201212
201303
201306
201309
201312
20.8
20.8
20.8
20.8
20.8
7.0
6.8
7.6
7.1
7.1
Lovable Lingerie
Lovable Lingerie
Lovable Lingerie
Lovable Lingerie
Lovable Lingerie
201212
201303
201306
201309
201312
16.8
16.8
16.8
16.8
16.8
LS Industries
201212
Ludlow Jute
Ludlow Jute
Ludlow Jute
Ludlow Jute
Ludlow Jute
Lumax Auto Tech.
Lumax Auto Tech.
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

2.3
0.0
2.3
1.9 134
2.5
0.0
2.5
2.0 134
0.9
-1.1
2.0
0.7 134
RES.
Div%
150
0
150
0
150
0
0.4
0.4
0.4
0.1
0.1
0.1
6.0
8.1
7.9
4.1
10.2
4.2
4.8
4.6
4.5
5.2
2.0
2.3
2.6
2.6
2.4
-0.2
0.4
0.2
-0.9
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.6
0.5
-2.1
1.9
-2.8
0.0
0.0
0.0
0.0
2.7
0.6
0.5
-2.1
1.9
0.0
0.5
0.4
-1.8
1.6
83
83
83
83
83
86
86
86
86
86
7.5
7.5
7.5
7.5
7.5
27.4
5.8
0.5
0.1
0.1
0.0
0.0
5.1
0.0
5.1
4.1
177
94
11.3
14.0
17.4
12.1
12.1
11.2
14.4
17.1
12.1
13.1
0.1
-0.5
0.2
0.0
-1.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.7
0.0
-0.3
-1.2
0.0
0.0
0.0
0.0
0.0
-0.1
-0.7
0.0
-0.3
-1.2
-0.1
-0.5
0.0
-0.2
-1.0
-7
-7
-7
-7
-7
-22
-22
-22
-22
-22
0
0
0
0
0
0.4
0.1
0.1
0.1
0.1
7.4
6.9
7.7
7.2
7.2
6.8
6.2
6.7
6.1
6.3
0.6
0.7
1.0
1.2
0.9
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.8
0.8
0.9
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.2
0.3
0.0
-0.1
0.0
0.1
0.1
0.0
25
25
25
25
25
31
31
31
31
31
0
0
0
0
0
37.8
20.4
55.7
42.1
39.2
0.0
2.0
6.2
0.1
0.2
37.9
22.4
61.9
42.2
39.3
31.4
18.8
44.4
34.2
33.7
6.5
3.6
17.5
8.1
5.6
0.3
-0.3
0.3
0.8
0.4
0.4
0.5
0.7
0.7
0.7
1.7
0.4
3.4
2.2
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
3.0
13.0
4.4
3.2
0.0
0.0
0.0
0.0
0.0
4.0
3.0
13.0
4.4
3.2
2.4
1.8
7.8
2.6
1.9
104
104
104
104
104
157
157
157
157
157
20
20
20
20
20
84.9
22.9
2.0
24.9
22.4
2.5
0.0
2.3
0.9
0.0
0.0
-0.7
0.0
-0.7
0.0
20
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
70.9
64.6
63.4
69.2
66.3
0.5
0.7
0.6
0.5
1.2
71.4
65.3
63.9
69.8
67.5
65.9
60.7
59.6
65.5
65.2
5.5
4.5
4.4
4.3
2.2
0.4
0.2
0.4
0.5
0.5
1.0
1.1
1.1
1.1
1.2
1.2
1.4
1.1
0.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
1.9
1.8
2.0
0.4
0.0
0.0
0.0
0.0
0.0
2.9
1.9
1.8
2.0
0.4
2.7
1.8
1.6
1.9
0.3
38
38
38
38
38
32
32
32
32
32
25
25
25
25
25
201212
201303
13.6
13.6
104.2
110.3
0.4
0.6
104.6
110.8
98.1
101.9
6.4
9.0
0.0
0.0
1.0
1.0
1.7
2.7
0.0
0.0
0.0
0.0
3.7
5.3
0.0
0.0
3.7
5.3
2.7
3.9
72
72
84
84
60
60
Co. Name
Lumax Auto Tech.
Lumax Auto Tech.
Lumax Auto Tech.
Year
201306
201309
201312
Eq.
N.Sales
13.6
104.9
13.6
112.9
13.6
127.3
O.I
T.Income
0.4
105.3
0.7
113.6
0.7
128.0
T.Exp.
98.0
106.3
119.6
PBIDT
7.3
7.3
8.4
Lumax Auto.Sys.
Lumax Auto.Sys.
Lumax Auto.Sys.
Lumax Auto.Sys.
Lumax Auto.Sys.
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
30.0
23.4
19.3
20.8
21.7
-0.1
0.2
0.0
0.0
0.0
29.9
23.6
19.3
20.8
21.8
26.4
20.0
16.5
17.6
18.9
Lumax Inds.
Lumax Inds.
Lumax Inds.
Lumax Inds.
Lumax Inds.
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
256.3
285.7
269.5
258.8
285.4
3.0
2.7
2.1
2.7
4.8
259.3
288.4
271.5
261.5
290.2
Luminaire Tech.
Luminaire Tech.
Luminaire Tech.
Luminaire Tech.
Luminaire Tech.
201212
201303
201306
201309
201312
29.4
29.4
29.4
29.4
29.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Lyka Labs
Lyka Labs
Lyka Labs
Lyka Labs
Lyka Labs
201212
201303
201306
201309
201312
21.6
21.6
21.6
21.6
21.6
21.0
23.5
15.6
16.7
12.2
Lynx Machinery
Lynx Machinery
Lynx Machinery
Lynx Machinery
Lynx Machinery
201212
201303
201306
201309
201312
0.6
0.6
0.6
0.6
0.6
Lyons Corporate
Lyons Corporate
Lyons Corporate
Lyons Corporate
201212
201306
201309
201312
Lypsa Gems
201212
Int.
Dep.
Tax
D.Tax
2.0
0.0
1.3
0.0
1.9
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

4.1
0.0
4.1
3.0
72
3.0
0.0
3.0
2.2
72
3.5
0.0
3.5
2.6
72
84
84
84
Div%
60
60
60
23
23
23
23
23
29
29
29
29
29
0
0
0
0
0
4.7
5.5
0.7
0.4
1.9
173
173
173
173
173
160
160
160
160
160
45
45
45
45
45
-0.1
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-2
-2
-2
-2
-2
0
0
0
0
0
-0.1
0.0
0.0
-0.3
-2.7
-1.4
0.8
-3.3
-3.3
-6.4
-0.7
0.4
-1.5
-1.6
-4.2
30
30
30
30
30
45
45
45
45
45
0
0
0
0
0
0.1
0.0
0.1
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
-0.2
-0.1
1.1
0.2
2.0
-2.6
-2.2
57
57
57
57
57
3
3
3
3
3
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9
9
9
9
-1
-1
-1
-1
0
0
0
0
0.0
0.6
-0.1
0.7
0.4
18
11
0.0
0.9
0.8
1.2
2.1
2.3
3.6
3.6
2.8
3.3
2.9
2.0
2.5
2.0
2.4
2.1
1.0
0.8
0.7
0.8
0.8
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.0
0.1
0.0
-0.1
-0.4
-0.2
-0.2
-0.1
0.5
0.7
0.2
0.3
0.1
0.4
0.4
0.1
0.1
0.0
241.0
269.1
258.2
248.6
276.4
18.3
19.3
13.3
12.8
13.8
4.8
4.6
4.6
4.5
4.4
8.2
8.3
9.1
9.3
9.3
0.9
1.4
-1.1
-1.4
-1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.4
5.1
0.6
0.4
1.8
0.0
0.0
0.0
0.0
0.0
4.4
5.1
0.6
0.4
1.8
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.6
0.0
0.0
-0.1
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
5.3
2.4
2.0
3.5
22.8
28.8
18.0
18.6
15.7
19.8
23.1
16.3
17.0
19.4
3.1
5.7
1.8
1.6
-3.7
3.7
4.0
4.0
4.1
4.3
0.8
0.9
1.0
1.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
0.8
-3.3
-3.5
-9.1
0.8
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.9
0.3
0.3
0.1
0.0
0.8
0.2
0.1
0.2
0.2
0.1
0.1
0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.8
4.8
4.8
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.0
81.7
0.1
81.8
80.2
1.5
0.6
0.0
0.4
0.0
RES.
Co. Name
Lypsa Gems
Lypsa Gems
Lypsa Gems
Lypsa Gems
Year
201303
201306
201309
201312
Eq.
N.Sales
14.0
76.3
14.0
70.8
14.0
118.3
14.0
96.8
M & P Fire Sys.

M & P Fire Sys.
M & P Fire Sys.
M & P Fire Sys.
201212
201303
201306
201309
3.4
3.4
3.4
3.4
M M Forgings
M M Forgings
M M Forgings
M M Forgings
M M Forgings
201212
201303
201306
201309
201312
MTNL
MTNL
MTNL
MTNL
MTNL
O.I
0.6
0.4
0.9
0.2
T.Income
76.9
71.2
119.2
97.0
T.Exp.
74.6
69.9
117.6
95.5
PBIDT
2.2
1.3
1.6
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
12.1
12.1
12.1
12.1
12.1
81.7
93.7
95.8
97.7
100.2
2.4
0.5
5.9
4.8
2.3
84.0
94.3
101.7
102.5
102.5
201212
201303
201306
201309
201312
630.0
630.0
630.0
630.0
630.0
833.0
918.0
883.2
808.4
847.2
41.1
114.4
51.5
139.2
1458.3
MUSCO
MUSCO
MUSCO
MUSCO
MUSCO
201212
201303
201306
201309
201312
32.5
32.5
32.5
32.5
32.5
173.1
155.1
153.5
139.2
161.7
Machino Plastics
Machino Plastics
Machino Plastics
Machino Plastics
Machino Plastics
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
Madhav Marbles
Madhav Marbles
Madhav Marbles
Madhav Marbles
Madhav Marbles
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
Int.
Dep.
Tax
D.Tax
0.6
0.0
0.3
0.0
0.4
0.0
0.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
11
11
11
11
Div%
5
5
5
5
-7
-7
-7
-7
-6
-6
-6
-6
0
0
0
0
4.6
5.7
6.5
5.5
5.8
143
143
143
143
143
160
160
160
160
160
30
30
30
30
30
-1182.2
-1985.9
-1256.2
-947.1
-976.9
-18.8
-31.5
-19.9
-15.0
6.8
-44
-44
-44
-44
-44
-3414
-3414
-3414
-3414
-3414
0
0
0
0
0
0.0
0.1
0.0
1.4
171.0
2.1
0.4
3.7
2.1
13.5
0.7
0.1
1.1
1.1
56.8
52
52
52
52
52
136
136
136
136
136
0
0
0
0
0
0.1
-0.3
0.0
-4.6
-4.2
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
0.0
-4.6
-4.2
0.1
-0.5
0.0
-7.5
-6.8
71
71
71
71
71
52
52
52
52
52
0
0
0
0
0
0.8
1.5
1.1
3.7
0.8
0.0
0.0
0.0
0.0
0.0
0.8
1.5
1.1
3.7
0.8
0.9
1.7
1.2
4.2
0.9
113
113
113
113
113
92
92
92
92
92
10
10
10
10
10
1.1
0.6
0.8
0.6

0.0
1.1
0.8
18
0.0
0.6
0.4
18
0.0
0.8
0.6
18
0.0
0.6
0.4
18
0.4
0.4
0.4
0.5
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
0.0
-0.2
-0.3
71.1
79.9
81.3
83.2
82.8
12.9
14.4
20.4
19.3
19.7
1.9
1.6
2.0
2.0
2.1
4.5
4.6
8.8
8.8
8.8
1.0
0.7
1.9
1.9
1.9
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.5
6.8
7.8
6.7
7.1
0.0
0.0
1.2
0.0
0.0
5.5
6.8
6.6
6.7
7.1
874.1
1032.5
934.6
947.6
2305.5
1383.2
2316.4
1509.1
1185.0
1383.6
-509.1
-1284.0
-574.5
-237.4
921.9
301.7
326.9
320.7
347.5
358.7
371.3
375.0
361.0
362.2
135.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1182.2
-1985.9
-1256.2
-947.1
428.0
0.0
0.0
0.0
0.0
1404.9
30.5
34.4
28.9
26.7
261.1
203.5
189.5
182.4
165.9
422.8
184.3
175.9
166.9
151.0
172.9
19.2
13.6
15.5
15.0
249.8
7.9
7.4
6.6
6.8
0.4
3.7
3.8
3.9
4.0
4.1
5.5
0.8
1.4
0.7
60.9
0.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
0.4
3.7
3.4
184.5
41.8
46.7
39.9
38.6
39.2
0.1
0.3
0.1
0.1
0.0
41.8
47.0
39.9
38.7
39.2
37.4
41.9
36.0
39.0
39.0
4.4
5.0
3.9
-0.3
0.2
1.3
1.0
0.8
1.2
1.3
3.0
4.0
3.1
3.2
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.3
19.1
16.9
19.5
17.6
0.3
0.2
0.6
1.1
0.6
13.6
19.3
17.4
20.6
18.2
11.7
16.6
15.1
15.6
14.7
1.9
2.7
2.3
5.0
3.5
0.0
0.0
0.0
0.0
0.0
1.1
1.2
1.2
1.2
1.2
0.0
0.0
0.0
0.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Madhucon Proj.
Madhucon Proj.
Madhucon Proj.
Madhucon Proj.
Madhucon Proj.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
7.4
229.4
7.4
155.4
7.4
104.1
7.4
225.1
7.4
168.2
Madhur Inds
Madhur Inds
Madhur Inds
Madhur Inds
Madhur Inds
201212
201303
201306
201309
201312
4.1
4.1
4.1
4.1
4.1
Madhusudan Inds.
Madhusudan Inds.
Madhusudan Inds.
Madhusudan Inds.
Madhusudan Inds.
201212
201303
201306
201309
201312
Madras Fert.
Madras Fert.
Madras Fert.
Madras Fert.
Madras Fert.
O.I
Tax
D.Tax
0.0
0.0
6.8
-6.4
1.9
0.0
2.3
0.0
3.5
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
5.0
14.2
12.2
14.3
16.8
T.Income
234.4
169.6
116.2
239.4
185.0
T.Exp.
188.1
122.5
71.4
182.0
132.4
PBIDT
46.3
47.1
44.9
57.5
52.7
Int.
30.1
23.5
27.8
33.2
34.4
Dep.
13.9
13.8
12.8
13.1
13.0
2.2
1.9
2.5
3.2
1.7
0.0
0.1
0.0
0.0
0.0
2.2
1.9
2.5
3.3
1.7
2.0
2.1
2.5
3.3
1.7
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.4
0.0
0.0
0.0
0.3
-0.9
0.1
0.1
0.1
15
15
15
15
15
2
2
2
2
2
0
0
0
0
0
2.7
2.7
2.7
2.7
2.7
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.3
0.3
0.3
0.4
0.5
0.3
0.3
0.3
0.1
0.2
0.1
0.3
0.1
0.3
0.3
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.0
0.2
0.0
0.0
0.0
-0.2
0.0
0.2
0.2
0.2
0.2
0.2
0.4
0.4
0.3
0.0
0.3
24
24
24
24
24
10
10
10
10
10
0
0
0
0
0
201212
201303
201306
201309
201312
161.1
161.1
161.1
161.1
161.1
764.5
554.8
663.9
659.1
774.7
0.8
6.4
4.6
2.8
1.7
765.3
561.2
668.5
661.9
776.3
708.0
499.3
593.1
615.7
701.3
57.3
61.9
75.4
46.1
75.0
18.1
20.9
18.7
18.5
20.5
12.0
5.8
10.4
10.4
10.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.2
35.2
46.2
17.2
44.1
0.0
0.0
0.0
0.0
0.0
27.2
35.2
46.2
17.2
44.1
1.7
2.2
2.9
1.1
2.7
-19
-19
-19
-19
-19
-468
-468
-468
-468
-468
0
0
0
0
0
Maestros Medi.
Maestros Medi.
Maestros Medi.
Maestros Medi.
Maestros Medi.
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
1.8
2.8
3.4
2.0
0.3
0.0
0.5
0.0
0.0
0.0
1.8
3.3
3.4
2.0
0.3
3.0
8.6
4.4
0.1
0.4
-1.2
-5.3
-1.0
1.9
-0.1
1.0
1.6
0.2
0.0
0.0
0.3
0.9
0.5
0.5
0.5
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.6
-7.8
-1.6
1.4
-0.6
0.0
0.0
0.0
0.0
0.0
-2.6
-7.8
-1.6
1.4
-0.6
-5.9
-17.8
-3.7
3.2
-1.3
4
4
4
4
4
-3
-3
-3
-3
-3
0
0
0
0
0
Mafatlal Inds.
Mafatlal Inds.
Mafatlal Inds.
Mafatlal Inds.
Mafatlal Inds.
201212
201303
201306
201309
201312
9.8
13.9
13.9
13.9
13.9
132.8
412.3
218.2
274.2
191.6
20.3
32.2
14.9
10.8
8.8
153.2
444.5
233.2
285.0
200.4
143.3
369.0
210.4
272.3
194.9
9.9
75.5
22.8
12.7
5.5
0.9
30.3
3.4
3.0
3.8
0.8
12.5
3.8
4.0
5.0
0.9
5.5
2.5
0.7
-1.3
0.0
4.3
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
7.4
23.0
13.1
4.8
-2.2
6.7
-2.1
5.7
0.0
0.0
0.8
25.0
7.3
4.8
-2.2
7.5
16.5
9.4
3.5
-1.6
330
330
330
330
330
314
314
314
314
314
50
50
50
50
50
Magma Fincorp
Magma Fincorp
Magma Fincorp
Magma Fincorp
201212
201303
201306
201309
38.0
38.0
38.0
38.0
405.6
439.5
436.6
434.8
23.5
25.7
20.5
19.7
429.0
465.1
457.1
454.5
127.4
148.4
135.0
145.6
301.7
316.8
322.1
308.9
244.2
246.6
254.6
261.8
8.7
8.5
8.6
8.9
15.8
18.4
15.5
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.0
43.3
43.4
30.6
0.0
0.0
0.0
0.0
33.0
43.3
43.4
30.6
1.6
2.0
2.3
1.4
62
62
62
62
1136
1136
1136
1136
40
40
40
40
2.3
9.3
2.3
8.9
1.7

0.0
2.3
0.3
91
0.0
9.3
1.3
91
0.0
2.3
0.3
91
0.0
8.9
1.2
91
0.0
1.7
0.2
91
RES.
Div%
668
10
668
10
668
10
668
10
668
10
Co. Name
Magma Fincorp
Year
201312
Eq.
N.Sales
38.0
455.3
O.I
T.Income
18.2
473.5
Magna Electrocas
Magna Electrocas
Magna Electrocas
Magna Electrocas
Magna Electrocas
201212
201303
201306
201309
201312
4.6
4.6
4.6
4.6
4.6
20.8
16.4
19.0
18.2
17.2
1.2
1.2
1.8
2.4
0.8
Magnum
Magnum
Magnum
Magnum
Magnum
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
6.4
0.0
0.0
0.0
0.0
0.0
Magnum Ventures
Magnum Ventures
Magnum Ventures
Magnum Ventures
Magnum Ventures
201212
201303
201306
201309
201312
37.6
37.6
37.6
37.6
37.6
Mah. Polybutenes
Mah. Polybutenes
Mah. Polybutenes
Mah. Polybutenes
Mah. Polybutenes
201212
201303
201306
201309
201312
Mah. Scooters
Mah. Scooters
Mah. Scooters
Mah. Scooters
Mah. Scooters
Dep.
PBIDT
320.8
Int.
274.9
22.0
17.6
20.8
20.6
18.0
18.5
16.2
16.8
15.2
15.0
3.5
1.4
3.9
5.4
2.9
0.5
0.5
0.9
0.8
0.5
1.7
1.2
1.8
1.8
1.8
0.3
-0.7
0.3
0.8
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.3
1.0
2.0
0.9
0.0
0.0
0.0
0.0
0.0
1.1
0.3
1.0
2.0
0.9
2.3
0.7
2.2
4.4
2.0
71
71
71
71
71
28
28
28
28
28
18
18
18
18
18
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
0.0
0.0
0.0
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
48.7
50.0
46.4
53.6
58.3
0.3
40.6
0.1
0.1
0.5
49.0
90.6
46.5
53.6
58.8
38.8
40.4
38.5
47.6
50.4
10.2
50.3
7.9
6.0
8.4
11.7
11.4
11.6
10.7
11.6
5.3
5.2
4.8
4.8
4.8
0.0
0.0
0.0
0.0
0.0
-1.8
10.1
-2.6
-2.9
-2.5
0.0
0.0
0.0
0.0
0.0
-5.1
23.5
-5.8
-6.6
-5.5
0.0
30.3
0.0
0.0
0.0
-5.1
-6.7
-5.8
-6.6
-5.5
-1.3
6.3
-1.6
-1.8
-1.5
9
9
9
9
9
-3
-3
-3
-3
-3
0
0
0
0
0
15.6
15.6
15.6
15.6
15.6
10.2
18.5
11.2
6.6
5.4
0.0
0.2
0.0
0.0
0.0
10.2
18.7
11.2
6.7
5.4
9.3
17.4
12.0
5.5
6.3
0.9
1.3
-0.8
1.2
-0.9
0.8
0.7
0.6
0.6
0.6
0.4
0.4
0.4
0.4
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.2
-1.8
0.2
-1.9
0.0
0.0
0.0
0.0
0.0
-0.4
0.2
-1.8
0.2
-1.9
0.0
0.0
-0.1
0.0
-0.1
2
2
2
2
2
12
12
12
12
12
0
0
0
0
0
201212
201303
201306
201309
201312
11.4
11.4
11.4
11.4
11.4
2.4
1.9
0.8
1.1
1.1
2.9
3.1
2.5
45.0
3.0
5.2
5.0
3.3
46.0
4.1
3.0
2.4
2.0
2.2
2.5
2.2
2.6
1.3
43.9
1.6
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.2
0.2
0.4
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.6
3.3
1.0
43.6
1.4
0.0
0.0
0.0
0.0
0.0
1.6
3.3
1.0
43.6
1.4
1.4
2.9
0.9
38.2
1.2
197
197
197
197
197
213
213
213
213
213
200
200
200
200
200
Mah. Seamless
Mah. Seamless
Mah. Seamless
Mah. Seamless
Mah. Seamless
201212
201303
201306
201309
201312
35.3
35.3
35.2
34.8
34.3
391.6
328.7
327.4
284.4
266.8
15.2
27.0
12.0
9.9
19.1
406.8
355.7
339.3
294.3
285.9
357.9
327.5
294.5
258.4
252.6
49.0
28.2
44.8
35.9
33.3
1.8
0.9
0.6
0.2
0.6
9.1
9.3
9.5
9.5
9.4
9.8
-6.6
6.1
5.9
2.3
-0.2
8.3
1.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
28.4
16.2
27.6
20.2
21.0
0.0
0.0
0.0
0.0
0.0
28.4
16.2
27.6
20.2
21.0
4.0
2.3
3.9
2.9
3.1
312
312
312
312
312
2787
2787
2787
2787
2787
120
120
120
120
120
Maha.Shree Umaid
Maha.Shree Umaid
201212
201303
25.9
25.9
125.7
149.1
0.1
3.5
125.8
152.6
103.5
122.5
22.3
30.0
2.4
2.2
4.5
5.3
-0.4
2.7
3.6
3.9
0.0
0.0
12.2
16.0
0.0
0.0
12.2
16.0
4.7
6.2
264
264
724
724
25
25
7.7
Tax
D.Tax
7.4
0.0
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
152.7
PAT
30.9
0.0
30.9
1.5
62
RES.
Div%
1136
40
Co. Name
Maha.Shree Umaid
Maha.Shree Umaid
Maha.Shree Umaid
Year
201306
201309
201312
Eq.
N.Sales
25.9
112.3
25.9
109.3
25.9
133.9
O.I
T.Income
0.1
112.4
1.1
110.4
0.1
134.1
T.Exp.
92.7
89.7
115.1
PBIDT
19.7
20.7
19.0
Mahalaxmi Rubtec
Mahalaxmi Rubtec
Mahalaxmi Rubtec
Mahalaxmi Rubtec
Mahalaxmi Rubtec
201212
201303
201306
201309
201312
8.8
8.8
8.8
8.8
8.8
31.2
34.9
36.4
42.5
38.1
0.8
0.3
0.0
0.1
0.0
32.0
35.1
36.4
42.6
38.1
29.9
31.7
33.6
39.2
34.7
Mahalaxmi Seam.
Mahalaxmi Seam.
Mahalaxmi Seam.
Mahalaxmi Seam.
Mahalaxmi Seam.
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
7.1
3.5
3.0
3.0
4.2
0.1
0.2
0.0
0.1
0.0
7.1
3.7
3.0
3.1
4.2
Mahindra CIE
Mahindra CIE
Mahindra CIE
Mahindra CIE
Mahindra CIE
201212
201303
201306
201309
201312
92.2
92.2
92.2
92.3
92.3
98.1
99.1
95.0
86.5
80.8
12.2
11.1
9.8
11.7
10.3
Mahindra Comp
Mahindra Comp
Mahindra Comp
Mahindra Comp
Mahindra Comp
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
12.3
11.8
13.2
17.3
15.5
Mahindra Holiday
Mahindra Holiday
Mahindra Holiday
Mahindra Holiday
Mahindra Holiday
201212
201303
201306
201309
201312
83.9
83.9
88.0
88.0
88.0
Mahindra Life.
Mahindra Life.
Mahindra Life.
Mahindra Life.
Mahindra Life.
201212
201303
201306
201309
201312
40.8
40.8
40.8
40.8
40.8
Int.
Dep.
Tax
D.Tax
2.5
0.1
3.7
-0.7
0.7
0.9
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

5.0
0.0
5.0
1.9 264
6.7
0.0
6.7
2.6 264
3.1
-1.4
4.4
1.2 264
RES.
Div%
724
25
724
25
724
25
4.8
3.4
6.8
7.3
7.5
7.5
2.1
3.4
2.8
3.5
3.4
0.6
0.4
0.7
0.8
0.7
1.2
1.5
1.6
1.6
1.7
0.1
0.5
0.2
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.1
0.4
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.3
1.1
0.4
0.7
0.7
0.0
0.1
0.0
0.1
0.1
5
5
5
5
5
34
34
34
34
34
0
0
0
0
0
6.2
5.0
2.5
4.6
4.4
0.9
-1.3
0.5
-1.5
-0.2
0.4
0.3
0.2
0.3
0.2
0.3
0.2
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-1.9
0.0
-2.1
-0.7
0.0
0.0
0.0
0.0
0.0
0.2
-1.9
0.0
-2.1
-0.7
0.4
-3.7
0.0
-3.9
-1.4
21
21
21
21
21
6
6
6
6
6
0
0
0
0
0
110.3
110.1
104.8
98.2
91.1
91.3
89.6
89.4
84.4
79.7
19.0
20.6
15.5
13.8
11.4
1.1
1.3
0.0
0.1
1.6
7.0
7.0
7.1
7.1
7.1
0.0
0.0
0.0
0.0
0.0
0.0
-3.3
2.8
2.2
1.3
0.0
0.0
0.0
0.0
0.0
11.0
15.6
5.6
4.4
1.5
0.0
0.0
0.0
0.0
0.0
11.0
15.6
5.6
4.4
1.5
1.2
1.7
0.6
0.5
0.2
98
98
98
98
98
810
810
810
810
810
0
0
0
0
0
0.0
0.0
1.0
0.3
0.0
12.3
11.8
14.2
17.6
15.5
12.6
11.4
12.9
17.0
15.1
-0.3
0.4
1.2
0.7
0.4
0.3
0.2
0.3
0.2
0.3
0.5
0.5
0.5
0.5
0.5
-0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-0.3
0.5
0.0
-0.4
0.0
0.0
0.9
0.0
0.0
-1.0
-0.3
-0.5
0.0
-0.4
-2.1
-0.8
1.1
0.0
-0.8
33
33
33
33
33
10
10
10
10
10
0
0
0
0
0
172.4
187.4
166.1
171.4
182.0
9.9
16.9
19.0
22.4
14.4
182.3
204.2
185.0
193.8
196.4
132.2
149.3
145.6
141.4
155.7
50.1
54.9
39.4
52.4
40.7
0.5
1.1
0.1
0.7
0.2
5.4
5.4
8.2
8.5
10.0
14.1
17.5
10.1
14.4
10.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.1
30.9
21.0
28.8
20.3
0.0
0.0
0.0
0.0
0.0
30.1
30.9
21.0
28.8
20.3
3.6
3.7
2.4
3.3
2.3
76
76
76
76
76
550
550
550
550
550
42
42
42
42
42
61.4
102.2
67.0
96.3
57.5
13.3
14.0
23.7
38.2
24.0
74.7
116.1
90.7
134.5
81.5
52.4
85.0
57.7
84.1
55.3
22.3
31.1
33.0
50.5
26.2
1.9
1.5
10.7
9.7
8.7
0.4
0.5
0.5
0.5
0.6
6.6
5.6
6.0
14.1
0.0
-0.2
0.4
0.0
-0.1
0.3
0.0
0.0
0.0
0.0
0.0
13.6
23.2
15.8
26.2
16.7
0.0
0.0
0.0
0.0
0.0
13.6
23.2
15.8
26.2
16.7
3.3
5.7
3.9
6.4
4.1
291
291
291
291
291
1149
1149
1149
1149
1149
60
60
60
60
60
Co. Name
Maithan Alloys
Maithan Alloys
Maithan Alloys
Maithan Alloys
Maithan Alloys
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
14.6
196.2
14.6
221.1
14.6
220.2
14.6
188.8
14.6
190.4
Makers Labs.
Makers Labs.
Makers Labs.
Makers Labs.
Makers Labs.
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
Malu Paper
Malu Paper
Malu Paper
Malu Paper
Malu Paper
201212
201303
201306
201309
201312
Man Inds.
Man Inds.
Man Inds.
Man Inds.
Man Inds.
O.I
2.8
-2.1
2.2
2.1
2.0
T.Income
199.0
219.0
222.5
191.0
192.4
T.Exp.
189.2
210.6
212.3
190.1
182.4
PBIDT
9.8
8.4
10.1
0.9
10.0
14.4
16.3
16.7
20.9
14.2
0.1
1.1
0.1
0.1
0.2
14.5
17.4
16.8
21.0
14.4
13.4
15.5
15.9
19.3
14.3
17.1
17.1
17.1
17.1
17.1
42.3
51.1
53.7
53.9
56.3
0.0
2.5
0.1
0.1
0.1
42.3
53.6
53.8
54.0
56.4
201212
201303
201306
201309
201312
29.9
29.9
28.6
28.6
28.6
411.6
229.0
143.2
146.1
299.6
3.9
36.7
28.6
21.6
21.9
Man Infra
Man Infra
Man Infra
Man Infra
Man Infra
201212
201303
201306
201309
201312
49.5
49.5
49.5
49.5
49.5
73.3
88.7
65.6
55.4
59.0
Manaksia
Manaksia
Manaksia
Manaksia
Manaksia
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
Manali Petrochem
Manali Petrochem
Manali Petrochem
Manali Petrochem
201212
201303
201306
201309
86.0
86.0
86.0
86.0
Int.
Dep.
Tax
D.Tax
-0.5
0.0
2.8
0.0
1.5
0.0
-0.3
0.0
1.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
7.1
2.6
5.5
-1.2
5.9
(Rs. Crs.)

0.0
7.1
4.9 186
0.0
2.6
1.8 186
0.0
5.5
3.8 186
0.0
-1.2 -0.8 186
0.0
5.9
4.0 186
RES.
Div%
256
20
256
20
256
20
256
20
256
20
1.5
1.6
1.8
1.0
1.1
1.7
1.4
1.4
1.5
1.5
1.1
1.9
1.0
1.7
0.1
0.2
0.1
0.1
0.1
0.1
0.2
0.3
0.2
0.2
0.2
0.2
0.4
0.2
0.5
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
1.0
0.4
0.9
-0.2
0.0
0.0
0.0
0.0
0.0
0.5
1.0
0.4
0.9
-0.2
0.9
2.1
0.8
1.7
-0.4
45
45
45
45
45
17
17
17
17
17
0
0
0
0
0
41.6
49.5
49.3
47.4
51.3
0.7
4.1
4.4
6.6
5.0
3.3
5.9
3.5
4.1
3.5
1.5
1.6
1.6
1.6
1.6
-1.1
-1.8
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
-3.0
-1.7
-0.9
1.1
0.0
0.0
0.0
0.0
0.0
0.0
-3.0
-1.7
-0.9
1.1
0.0
-1.8
0.0
-0.5
0.0
0.0
6
6
6
6
6
-7
-7
-7
-7
-7
0
0
0
0
0
415.4
265.6
171.8
167.7
321.6
363.5
217.5
152.6
148.8
298.3
51.9
48.2
19.2
18.9
23.3
10.7
9.3
8.6
8.6
11.8
9.8
9.9
7.7
8.0
8.1
7.8
9.4
0.7
0.7
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
23.6
19.7
2.3
1.5
2.4
-3.4
-9.9
0.0
0.0
0.0
26.9
29.6
2.3
1.5
2.4
4.0
3.4
0.4
0.3
0.4
119
119
119
119
119
682
682
682
682
682
40
40
40
40
40
13.8
11.3
13.1
14.8
19.3
87.1
99.9
78.8
70.2
78.3
70.4
89.2
63.3
58.2
60.4
16.7
10.8
15.4
12.0
17.9
0.6
1.3
0.5
0.3
0.1
3.8
3.8
3.3
2.5
2.2
3.4
0.7
2.9
3.2
5.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.9
5.0
8.7
6.1
10.4
0.0
0.0
0.0
0.0
0.0
8.9
5.0
8.7
6.1
10.4
1.8
1.0
1.8
1.2
2.1
115
115
115
115
115
519
519
519
519
519
22.5
22.5
22.5
22.5
22.5
298.1
316.1
276.6
289.8
303.0
14.8
8.1
10.9
13.1
11.9
312.9
324.2
287.5
302.9
314.9
284.7
302.9
259.8
274.0
283.2
28.3
21.3
27.6
28.9
31.8
8.8
12.4
9.3
6.6
8.4
5.4
5.4
5.6
5.6
5.7
2.9
-0.2
5.4
4.2
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.1
3.8
7.3
12.5
12.9
-1.9
-4.4
-1.1
-3.3
3.1
13.0
8.2
8.4
15.8
9.8
1.7
0.6
1.1
1.9
2.0
80
80
80
80
80
508
508
508
508
508
0
0
0
0
0
107.4
122.1
117.6
141.6
1.7
2.0
1.6
1.9
109.0
124.1
119.2
143.5
103.8
117.1
111.2
130.6
5.2
7.0
8.0
12.9
0.3
0.5
0.6
0.5
1.6
1.6
1.6
1.6
0.9
-0.9
1.3
2.5
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
4.9
4.5
8.3
0.0
0.0
0.0
0.0
2.4
4.9
4.5
8.3
0.1
0.3
0.3
0.5
11
11
11
11
106
106
106
106
10
10
10
10
Co. Name
Manali Petrochem
Year
201312
Eq.
N.Sales
86.0
157.6
O.I
T.Income
1.9
159.5
T.Exp.
145.0
PBIDT
14.4
Manappuram Fin.
Manappuram Fin.
Manappuram Fin.
Manappuram Fin.
Manappuram Fin.
201212
201303
201306
201309
201312
168.2
168.2
168.2
168.2
168.2
593.2
312.1
578.5
518.8
526.0
4.2
10.1
15.4
29.1
9.1
597.3
322.3
593.9
547.9
535.1
148.3
219.4
212.9
157.2
163.7
Mandhana Indus
Mandhana Indus
Mandhana Indus
Mandhana Indus
Mandhana Indus
201212
201303
201306
201309
201312
33.1
33.1
33.1
33.1
33.1
310.1
520.9
288.6
402.1
383.6
-0.4
-4.0
-6.2
-0.6
1.3
309.7
516.9
282.3
401.5
384.9
Mangal Credit
Mangal Credit
Mangal Credit
Mangal Credit
Mangal Credit
201212
201303
201306
201309
201312
0.7
0.7
1.4
1.4
1.4
0.4
1.6
1.5
2.6
3.4
1.0
0.0
0.0
0.1
0.3
Mangalam Cement
Mangalam Cement
Mangalam Cement
Mangalam Cement
Mangalam Cement
201212
201303
201306
201309
201312
26.7
26.7
26.7
26.7
26.7
167.9
181.0
168.3
144.9
160.6
Mangalam Organic
Mangalam Organic
Mangalam Organic
Mangalam Organic
Mangalam Organic
201212
201303
201306
201309
201312
9.1
9.1
9.1
9.1
9.1
Mangalam Timber
Mangalam Timber
Mangalam Timber
Mangalam Timber
Mangalam Timber
201212
201303
201306
201309
201312
Mangalore Chem.
Mangalore Chem.
201212
201303
Int.
Dep.
Tax
D.Tax
3.1
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

9.2
0.0
9.2
0.5
11
RES.
Div%
106
10
0.4
1.7
449.1
102.9
381.0
390.7
371.4
309.1
299.0
285.6
266.9
247.4
15.4
15.3
15.1
18.7
15.8
40.2
-70.0
27.3
35.4
37.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
84.4
-141.4
52.9
69.7
71.1
0.0
0.0
0.0
0.0
0.0
84.4
-141.4
52.9
69.7
71.1
1.0
-1.7
0.6
0.8
0.8
29
29
29
29
29
2275
2275
2275
2275
2275
75
75
75
75
75
248.9
480.8
238.3
347.6
322.8
60.8
36.1
44.0
53.9
62.1
23.6
13.8
23.1
21.8
28.8
6.6
6.6
7.1
7.2
7.1
8.5
2.1
3.3
7.0
18.0
1.5
2.7
1.1
1.0
1.1
0.0
0.0
0.0
0.0
0.0
20.6
10.9
9.5
16.9
7.0
0.0
0.0
0.0
0.0
0.0
20.6
10.9
9.5
16.9
7.0
6.2
3.3
2.9
5.1
2.1
143
143
143
143
143
439
439
439
439
439
20
20
20
20
20
1.5
1.6
1.5
2.7
3.6
0.6
0.4
0.3
0.5
1.0
0.9
1.2
1.2
2.2
2.7
0.5
0.7
0.8
1.8
2.2
0.1
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.2
0.3
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.4
0.2
0.3
0.4
0.3
5.2
3.4
2.0
2.5
2.1
211
211
211
211
211
14
14
14
14
14
20
20
20
20
20
2.3
4.0
1.6
3.8
1.8
170.2
185.0
169.9
148.7
162.4
137.2
163.6
143.6
140.8
167.6
33.0
21.4
26.4
7.9
-5.2
0.8
2.3
0.9
0.9
2.3
6.2
6.7
6.1
6.1
7.0
12.1
5.6
0.0
0.0
0.0
0.0
-2.0
0.5
-1.7
-14.9
0.0
0.0
0.0
0.0
0.0
13.9
8.8
18.8
2.6
0.5
0.0
0.0
0.0
0.0
0.0
13.9
8.8
18.8
2.6
0.5
5.2
3.3
7.1
1.0
0.2
183
183
183
183
183
466
466
466
466
466
60
60
60
60
60
62.9
45.5
55.5
47.6
53.8
0.3
0.1
0.1
0.3
0.1
63.3
45.5
55.6
47.9
53.9
59.5
41.9
52.4
42.8
47.6
3.8
3.6
3.2
5.1
6.2
1.5
1.3
1.3
2.5
2.1
1.1
1.1
0.8
1.1
1.2
0.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
-0.2
1.1
1.5
3.0
0.0
0.0
0.0
0.0
0.0
1.2
-0.2
1.1
1.5
3.0
1.3
-0.2
1.2
1.6
3.3
51
51
51
51
51
37
37
37
37
37
0
0
0
0
0
18.3
18.3
18.3
18.3
18.3
17.7
17.7
18.2
11.8
11.6
0.5
0.0
0.1
0.5
0.1
18.1
17.7
18.3
12.3
11.7
17.5
15.9
19.9
15.2
16.2
0.6
1.8
-1.7
-3.0
-4.5
0.7
0.6
0.7
0.7
0.8
0.4
0.4
0.4
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.9
-1.4
-1.5
0.0
0.0
0.0
0.0
0.0
-0.5
0.7
-1.9
-2.7
-4.2
0.0
0.0
0.0
0.0
0.0
-0.5
0.7
-1.9
-2.7
-4.2
-0.3
0.4
-1.0
-1.5
-2.3
5
5
5
5
5
-8
-8
-8
-8
-8
0
0
0
0
0
118.6
118.6
693.0
649.8
1.1
5.1
694.0
654.9
656.1
595.9
37.9
59.0
28.6
33.1
7.7
7.5
-4.2
1.5
0.0
0.0
0.0
0.0
5.8
16.8
0.0
0.0
5.8
16.8
0.5
1.4
42
42
465
465
12
12
Co. Name
Mangalore Chem.
Mangalore Chem.
Mangalore Chem.
Year
201306
201309
201312
Eq.
N.Sales
118.6
607.1
118.6
1221.1
118.6
840.5
O.I
T.Income
0.8
607.9
1.3
1222.4
2.1
842.6
Mangalya Soft.
Mangalya Soft.
Mangalya Soft.
Mangalya Soft.
Mangalya Soft.
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
Manjeera Constr.
Manjeera Constr.
Manjeera Constr.
Manjeera Constr.
Manjeera Constr.
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
26.2
18.1
20.4
8.4
11.5
Manjushree Tech.
Manjushree Tech.
Manjushree Tech.
Manjushree Tech.
Manjushree Tech.
201212
201303
201306
201309
201312
13.6
13.6
13.6
13.6
13.6
Manraj Hsg.Fin.
Manraj Hsg.Fin.
Manraj Hsg.Fin.
Manraj Hsg.Fin.
Manraj Hsg.Fin.
201212
201303
201306
201309
201312
Manugraph India
Manugraph India
Manugraph India
Manugraph India
Manugraph India
Maral Overseas
Maral Overseas
Maral Overseas
Maral Overseas
Maral Overseas
Dep.
PBIDT
9.7
49.4
77.5
Int.
20.9
28.2
28.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
3.1
0.8
3.0
3.2
2.9
29.3
18.9
23.3
11.6
14.3
26.6
15.6
20.1
8.5
10.9
2.8
3.3
3.2
3.1
3.5
1.2
0.3
1.5
1.4
1.4
0.2
0.2
0.2
0.2
0.2
0.5
1.4
0.5
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
1.5
1.1
0.9
1.3
0.0
0.0
0.0
0.0
0.0
0.9
1.5
1.1
0.9
1.3
0.7
1.2
0.9
0.7
1.0
57
57
57
57
57
59
59
59
59
59
12
12
12
12
12
87.5
105.6
122.2
83.3
106.3
0.5
0.5
0.7
0.6
0.6
88.0
106.2
122.9
83.8
106.8
68.3
81.8
92.6
65.0
85.0
19.7
24.4
30.3
18.9
21.8
3.3
4.1
4.5
4.4
5.9
8.0
9.3
10.7
11.1
11.2
3.1
0.0
3.9
4.1
2.4
-0.4
4.4
2.0
-3.3
-1.1
0.0
0.0
0.0
0.0
0.0
5.8
6.5
9.1
2.6
3.4
0.2
0.0
0.0
0.0
0.0
5.7
6.5
9.1
2.6
3.4
4.3
4.8
6.7
1.9
2.5
90
90
90
90
90
109
109
109
109
109
10
10
10
10
10
5.0
5.0
5.0
5.0
5.0
1.0
0.6
0.5
1.0
0.6
0.0
0.0
0.0
0.0
0.0
1.0
0.6
0.5
1.0
0.6
0.3
0.2
0.1
0.2
0.1
0.8
0.4
0.5
0.8
0.6
0.3
0.3
0.3
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.1
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.1
0.3
0.1
0.7
0.0
0.3
0.7
0.3
18
18
18
18
18
4
4
4
4
4
0
0
0
0
0
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
97.2
50.6
47.6
91.2
77.9
2.8
2.9
5.2
3.9
3.4
100.0
53.5
52.8
95.1
81.3
90.7
50.9
52.5
93.8
73.6
9.3
2.6
0.3
1.3
7.7
0.3
0.2
0.3
0.3
0.4
2.8
2.6
1.7
3.6
2.6
2.4
0.6
-0.1
-1.9
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.9
-0.8
-1.5
-0.7
3.3
0.0
0.0
0.0
-10.8
0.0
3.9
-0.8
-1.5
10.1
3.3
1.3
-0.3
-0.5
-0.2
1.1
79
79
79
79
79
233
233
233
233
233
75
75
75
75
75
201212
201303
201306
201309
201312
41.5
41.5
41.5
41.5
41.5
134.8
135.3
148.0
167.7
161.6
7.2
8.7
6.8
6.2
10.1
142.0
144.0
154.8
174.0
171.7
125.3
127.4
134.7
151.0
149.7
16.7
16.6
20.0
22.9
22.0
5.7
3.6
5.5
4.9
4.3
4.7
4.8
4.7
5.8
5.3
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
1.0
1.8
0.0
0.0
0.0
0.0
0.0
6.3
8.3
9.4
11.2
10.7
0.0
0.0
0.0
0.0
0.0
6.3
8.3
9.4
11.2
10.7
1.4
2.0
2.1
2.6
2.4
6
6
6
6
6
-15
-15
-15
-15
-15
0
0
0
0
0
7.3
7.3
7.1
Tax
D.Tax
-6.4
0.0
4.5
0.0
14.3
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
598.1
1173.0
765.1
PAT
-12.0
0.0
-12.0 -1.0
42
9.4
0.0
9.4
0.8
42
28.0
0.0
28.0
2.4
42
RES.
Div%
465
12
465
12
465
12
Co. Name
Marathon Nextgen
Marathon Nextgen
Marathon Nextgen
Marathon Nextgen
Marathon Nextgen
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
19.0
9.0
19.0
5.0
19.0
19.4
19.0
10.1
19.0
0.0
Marg
Marg
Marg
Marg
Marg
201212
201303
201306
201309
201312
38.1
38.1
38.1
38.1
38.1
Maris Spinners
Maris Spinners
Maris Spinners
Maris Spinners
Maris Spinners
201212
201303
201306
201309
201312
Market Creators
Market Creators
Market Creators
Market Creators
Market Creators
O.I
9.8
10.1
10.3
10.8
10.7
T.Income
18.9
15.1
29.7
20.9
10.8
T.Exp.
9.0
6.3
10.0
10.9
1.7
PBIDT
9.8
8.8
19.7
10.1
9.1
172.5
101.8
91.1
66.8
72.7
0.9
2.9
0.5
0.8
1.7
173.5
104.7
91.6
67.5
74.4
167.8
181.6
91.7
62.8
70.7
8.0
8.0
8.0
8.0
8.0
25.6
27.8
27.1
30.0
29.4
0.6
0.6
0.8
1.0
0.6
26.3
28.4
27.9
31.0
30.0
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
1.0
1.0
1.2
1.4
1.1
0.3
0.3
0.3
0.3
0.2
Marksans Pharma
Marksans Pharma
Marksans Pharma
Marksans Pharma
Marksans Pharma
201212
201303
201306
201309
201312
38.5
38.5
38.5
38.5
38.5
49.3
58.7
72.0
78.5
80.7
Marsons
Marsons
Marsons
Marsons
Marsons
201212
201303
201306
201309
201312
25.0
25.0
25.0
25.0
25.0
Maruti Infra.
Maruti Infra.
Maruti Infra.
Maruti Infra.
201212
201303
201306
201309
8.1
10.1
10.0
10.0
Int.
Dep.
Tax
D.Tax
1.2
-0.5
-8.2
-0.8
4.2
-0.1
2.1
0.0
1.9
0.1
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
8.4
17.2
15.3
7.9
7.1
(Rs. Crs.)

0.0
8.4
4.4 259
0.0
17.2
9.1 259
0.0
15.3
8.1 259
-1.6
9.4
4.2 259
0.0
7.1
3.7 259
RES.
Div%
472
45
472
45
472
45
472
45
472
45
0.7
0.5
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
-77.0
-0.2
4.7
3.7
18.6
37.2
27.3
33.8
24.5
2.9
2.8
2.9
2.9
2.9
-0.1
-36.8
-10.0
-9.5
-7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-15.8
-80.1
-20.3
-22.4
-16.0
0.0
0.0
0.0
0.0
0.0
-15.8
-80.1
-20.3
-22.4
-16.0
-4.1
-25.2
-5.3
-5.9
-4.2
181
181
181
181
181
651
651
651
651
651
0
0
0
0
0
22.3
24.1
21.4
24.6
24.9
4.0
4.3
6.5
6.5
5.1
1.7
1.9
1.9
1.7
1.5
1.8
1.8
1.7
1.8
1.8
0.0
0.6
0.0
1.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.0
2.8
1.9
1.5
0.0
0.0
0.0
0.0
0.0
0.5
0.0
2.8
1.9
1.5
0.7
0.0
3.5
2.4
1.9
15
15
15
15
15
4
4
4
4
4
10
10
10
10
10
1.3
1.3
1.5
1.7
1.2
0.9
1.1
1.1
1.2
1.0
0.4
0.3
0.4
0.5
0.2
0.3
0.4
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.1
0.1
-0.1
0.2
-0.3
0.1
0.2
-0.3
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.2
-0.2
2.7
0.0
0.0
49.5
58.4
74.7
78.5
80.7
37.0
26.2
47.8
54.0
58.6
12.6
32.2
26.9
24.5
22.1
2.5
3.0
7.5
2.5
1.7
2.2
2.2
2.2
2.2
2.3
0.0
-10.0
0.4
1.9
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.9
37.0
16.8
17.8
15.7
0.0
0.0
0.0
0.0
0.0
7.9
37.0
16.8
17.8
15.7
0.2
1.0
0.4
0.5
0.4
3
3
3
3
3
58
58
58
58
58
0
0
0
0
0
18.6
8.2
5.9
14.9
15.9
0.2
0.1
0.8
0.1
0.0
18.8
8.3
6.7
15.0
15.9
16.4
6.1
4.5
12.5
13.0
2.4
2.1
2.2
2.6
2.8
1.3
1.5
2.0
2.1
1.7
0.3
0.6
0.1
0.4
0.4
0.3
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.1
0.1
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.6
0.1
0.1
0.1
0.5
0.2
0.0
0.0
0.0
0.2
14
14
14
14
14
28
28
28
28
28
0
0
0
0
0
0.2
7.4
0.6
0.4
0.0
0.1
0.0
0.0
0.2
7.5
0.6
0.4
0.1
6.9
0.5
0.3
0.1
0.6
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.4
0.0
0.0
14
14
14
14
4
4
4
4
0
0
0
0
Co. Name
Maruti Infra.
Year
201312
Eq.
N.Sales
8.1
3.3
O.I
T.Income
0.0
3.3
T.Exp.
2.9
PBIDT
0.4
Maruti Sec.
Maruti Sec.
Maruti Sec.
Maruti Sec.
Maruti Sec.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Mastek
Mastek
Mastek
Mastek
Mastek
201212
201303
201306
201309
201312
12.8
12.3
12.3
12.3
12.3
134.7
131.7
120.3
131.9
143.4
25.4
6.6
20.2
2.1
2.1
160.0
138.3
140.5
134.0
145.5
Mavens Biotech
Mavens Biotech
Mavens Biotech
Mavens Biotech
Mavens Biotech
201212
201303
201306
201309
201312
11.0
11.0
11.0
11.0
11.0
11.2
11.6
11.2
10.4
9.3
0.0
0.0
0.0
0.0
0.0
Mavi Industries
Mavi Industries
Mavi Industries
Mavi Industries
Mavi Industries
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
0.0
0.0
0.0
0.0
0.0
Max Heights
Max Heights
Max Heights
Max Heights
Max Heights
201212
201303
201306
201309
201312
14.1
14.1
14.1
14.1
14.1
Maximaa Systems
Maximaa Systems
Maximaa Systems
Maximaa Systems
Maximaa Systems
201212
201303
201306
201309
201312
Maxwell Inds.
Maxwell Inds.
201212
201303
Int.
Dep.
Tax
D.Tax
0.1
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.3
0.0
0.3
0.3
14
Div%
0
-29
-29
-29
-29
-29
-20
-20
-20
-20
-20
0
0
0
0
0
7.5
3.7
4.8
1.4
4.0
155
155
155
155
155
370
370
370
370
370
60
60
60
60
60
0.3
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
2
2
2
2
2
8
8
8
8
8
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
-0.1
0.0
0.0
-0.3
0.0
-0.1
0.0
-45
-45
-45
-45
-45
-43
-43
-43
-43
-43
0
0
0
0
0
0.3
0.2
0.2
-0.1
-0.3
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.2
-0.1
-0.3
0.2
0.1
0.1
-0.1
-0.2
11
11
11
11
11
2
2
2
2
2
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
-0.6
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
-0.6
0.0
0.0
0.0
0.0
-0.1
3
3
3
3
3
4
4
4
4
4
0
0
0
0
0
0.0
0.0
0.5
-0.1
0.0
0.0
0.5
-0.1
0.1
0.0
14
14
75
75
12.5
12.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
130.7
124.7
122.5
123.6
125.5
29.3
13.5
17.9
10.4
20.0
0.0
0.1
0.0
0.1
0.1
5.6
5.6
6.2
6.3
6.6
4.3
-0.2
-1.4
-0.4
3.8
-0.6
-1.1
1.5
1.1
-0.4
0.0
0.0
0.0
0.0
0.0
20.0
9.1
11.7
3.4
9.9
0.0
0.0
0.0
0.0
0.0
20.0
9.1
11.7
3.4
9.9
11.3
11.6
11.3
10.5
9.3
10.9
11.5
11.1
10.3
9.2
0.4
0.2
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
0.0
-0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
-0.1
0.0
0.2
0.0
0.0
0.0
0.2
0.5
0.4
0.4
0.1
0.1
0.7
0.4
0.4
0.1
0.3
0.2
0.1
0.2
0.1
0.5
0.4
0.3
0.3
0.0
-0.2
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.1
10.1
10.1
10.1
10.1
8.2
7.6
5.2
6.2
7.0
0.0
0.0
0.0
0.0
0.0
8.3
7.6
5.2
6.3
7.1
7.5
6.8
4.4
5.4
6.9
0.8
0.8
0.8
0.8
0.1
0.3
0.3
0.3
0.3
0.3
0.4
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.6
12.6
61.0
52.6
0.4
6.0
61.4
58.6
56.2
53.9
5.1
4.7
3.5
3.4
0.9
0.8
0.4
0.0
-0.2
0.6
RES.
Co. Name
Maxwell Inds.
Maxwell Inds.
Maxwell Inds.
Year
201306
201309
201312
Eq.
N.Sales
12.6
68.7
12.6
67.5
12.6
60.1
O.I
T.Income
0.5
69.2
0.7
68.2
0.5
60.6
T.Exp.
62.0
61.6
54.8
PBIDT
7.2
6.6
5.8
Mayur Uniquote
Mayur Uniquote
Mayur Uniquote
Mayur Uniquote
Mayur Uniquote
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
91.9
94.4
103.2
115.2
118.3
2.7
4.4
3.5
3.9
4.4
94.6
98.9
106.7
119.1
122.7
77.6
77.7
85.5
96.1
99.7
Mazda
Mazda
Mazda
Mazda
Mazda
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
33.0
35.3
14.8
22.5
32.4
0.9
2.0
0.8
2.7
0.5
33.9
37.3
15.6
25.2
32.9
MBL Infrast
MBL Infrast
MBL Infrast
MBL Infrast
MBL Infrast
201212
201303
201306
201309
201312
17.5
17.5
17.5
17.5
17.5
360.0
536.0
450.4
301.0
496.3
1.2
-1.2
1.0
1.7
0.8
MBM
MBM
MBM
MBM
201212
201303
201306
201309
5.2
5.2
5.2
5.2
0.0
0.0
0.0
0.0
McDowell Hold.
McDowell Hold.
McDowell Hold.
McDowell Hold.
McDowell Hold.
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
McNally Bharat
McNally Bharat
McNally Bharat
McNally Bharat
McNally Bharat
201212
201303
201306
201309
201312
Media Matrix
201212
Int.
Dep.
Tax
D.Tax
1.0
0.0
0.8
0.1
0.3
0.2
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

2.1
0.0
2.1
0.3
14
1.8
0.0
1.8
0.3
14
1.0
0.0
1.0
0.2
14
75
75
75
Div%
12.5
12.5
12.5
109
109
109
109
109
108
108
108
108
108
95
95
95
95
95
10.3
5.6
2.9
5.7
8.6
178
178
178
178
178
72
72
72
72
72
50
50
50
50
50
21.4
8.4
21.8
8.1
23.3
12.2
4.8
12.5
4.6
13.3
224
224
224
224
224
374
374
374
374
374
30
30
30
30
30
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
0.0
-0.1
-0.1
-0.1
-9
-9
-9
-9
-10
-10
-10
-10
0
0
0
0
-0.1
2.1
0.2
0.6
1.4
0.0
0.0
0.0
0.0
0.0
-0.1
2.1
0.2
0.6
1.4
-0.1
1.5
0.2
0.4
1.0
49
49
49
49
49
55
55
55
55
55
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
5.4
15.9
4.2
1.6
2.4
0.0
0.0
0.0
0.0
0.0
5.4
15.9
4.2
1.6
2.4
1.8
5.1
1.3
0.4
0.7
126
126
126
126
126
361
361
361
361
361
10
10
10
10
10
0.0
-0.1
0.0
-0.1
0.0
-1
3.2
3.0
3.3
0.9
0.9
0.9
16.9
21.2
21.2
22.9
23.0
0.6
0.7
2.2
1.9
-0.2
1.3
1.4
1.5
1.7
1.8
4.5
5.9
6.0
6.2
7.0
0.2
0.3
0.1
0.6
0.2
0.0
0.0
0.0
0.0
0.0
10.3
12.9
11.5
12.5
14.2
0.0
0.0
0.0
0.0
0.0
10.3
12.9
11.5
12.5
14.2
4.7
11.9
10.6
5.8
6.6
27.0
32.5
13.3
20.8
26.8
7.0
4.8
2.3
4.3
6.1
0.1
0.3
0.2
0.3
0.3
0.4
0.4
0.3
0.3
0.4
2.1
1.6
0.6
1.2
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.4
2.4
1.2
2.4
3.7
0.0
0.0
0.0
0.0
0.0
4.4
2.4
1.2
2.4
3.7
361.2
534.7
451.5
302.6
497.1
315.8
517.9
401.7
269.1
444.5
45.4
16.9
49.8
33.5
52.5
13.2
10.3
19.2
18.1
19.6
1.6
1.7
2.1
2.4
2.7
9.2
-3.5
6.6
4.9
6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.4
8.4
21.8
8.1
23.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
1.5
6.0
3.7
5.0
3.7
0.0
0.0
0.0
0.0
0.0
1.5
6.0
3.7
5.0
3.7
0.1
0.3
0.1
0.3
0.1
1.4
5.7
3.5
4.7
3.6
1.4
3.1
3.2
4.1
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.1
31.1
31.1
31.1
31.1
516.9
717.1
442.7
474.6
521.7
5.9
5.4
4.4
6.9
5.3
522.8
722.5
447.1
481.4
527.0
487.8
663.1
403.5
432.6
482.6
35.0
59.4
43.6
48.8
44.4
23.7
31.9
32.9
41.1
35.7
3.4
4.0
4.4
4.8
4.9
2.5
7.6
2.1
1.3
1.4
0.0
0.0
0.0
0.0
0.0
10.1
13.1
0.0
13.1
13.3
-0.1
0.1
0.0
0.0
0.0
RES.
Co. Name
Media Matrix
Media Matrix
Media Matrix
Media Matrix
Year
201303
201306
201309
201312
Eq.
N.Sales
10.1
2.1
113.3
1.1
113.3
0.6
113.3
0.7
Mega Corp.
Mega Corp.
Mega Corp.
Mega Corp.
Mega Corp.
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
Megasoft
Megasoft
Megasoft
Megasoft
201212
201303
201306
201309
Meglon Infra
Meglon Infra
Meglon Infra
Meglon Infra
O.I
0.0
0.4
0.5
0.3
T.Income
2.1
1.4
1.1
1.0
T.Exp.
2.4
1.5
0.8
0.7
PBIDT
-0.3
0.0
0.3
0.3
0.7
0.1
0.1
0.1
0.2
0.0
0.6
0.0
0.0
0.0
0.7
0.7
0.1
0.1
0.2
0.7
0.2
0.2
0.2
0.2
44.3
44.3
44.3
44.3
11.4
11.4
9.6
12.1
1.1
-0.3
0.6
0.7
12.4
11.2
10.1
12.8
201212
201303
201306
201309
5.0
5.0
5.0
5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Menon Bearings
Menon Bearings
Menon Bearings
Menon Bearings
Menon Bearings
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
19.3
20.2
21.0
21.6
19.7
Mercator
Mercator
Mercator
Mercator
Mercator
201212
201303
201306
201309
201312
24.5
24.5
24.5
24.5
24.5
Merck
Merck
Merck
Merck
Merck
201212
201303
201306
201309
201312
Metkore Alloys
201212
Int.
Dep.
Tax
D.Tax
-0.1
0.0
0.0
0.0
0.1
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.3
0.0
-0.3
0.0
1
0.0
0.0
0.0
0.0
1
0.2
0.0
0.2
0.0
1
0.2
0.0
0.2
0.0
1
-1
-1
-1
-1
Div%
0
0
0
0
3
3
3
3
3
17
17
17
17
17
0
0
0
0
0
-0.4
0.1
0.1
0.1
39
39
39
39
126
126
126
126
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4
4
4
4
-3
-3
-3
-3
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.8
0.3
0.9
1.4
1.6
0.9
0.3
1.0
1.5
1.7
35
35
35
35
35
28
28
28
28
28
40
40
40
40
40
-21.3
-156.5
-12.2
2.4
13.4
0.0
-10.9
0.0
0.0
0.0
-21.3
-145.6
-12.2
2.4
13.4
-0.9
-6.4
-0.5
0.1
0.6
27
27
27
27
27
645
645
645
645
645
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
20.1
14.0
16.7
15.8
9.4
0.0
0.0
0.0
0.0
0.0
20.1
14.0
16.7
15.8
9.4
12.1
8.4
10.1
9.5
5.7
291
291
291
291
291
467
467
467
467
467
25
25
25
25
25
0.0
1.8
0.0
1.8
0.2
14
83
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.8
-0.3
-0.3
-0.3
0.0
0.0
0.0
0.0
0.0
-0.4
0.8
-0.3
-0.3
-0.3
0.0
0.1
0.0
0.0
0.0
11.2
8.2
7.8
10.5
1.2
3.0
2.4
2.3
1.7
1.9
1.3
1.2
0.8
0.8
0.4
0.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.7
0.3
0.6
0.4
0.0
0.0
0.0
0.0
-1.7
0.3
0.6
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.2
0.5
0.2
19.8
20.6
21.2
22.1
19.9
16.9
17.1
18.1
18.2
15.9
2.8
3.5
3.1
3.9
4.0
0.6
0.4
0.6
0.6
0.5
1.1
1.4
1.2
1.2
1.2
0.3
0.5
0.4
0.7
0.8
0.1
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.3
0.9
1.4
1.6
144.0
136.8
82.3
111.2
129.9
-1.8
-4.5
6.3
2.0
0.4
142.2
132.4
88.6
113.2
130.3
107.8
229.6
68.3
76.5
86.9
34.3
-97.2
20.4
36.7
43.4
28.8
33.9
16.1
17.1
12.9
26.3
25.4
16.2
17.1
16.9
0.5
0.0
0.3
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.6
16.6
16.6
16.6
16.6
161.2
176.7
200.3
201.8
194.2
12.3
10.9
11.2
10.8
13.4
173.5
187.6
211.5
212.6
207.6
142.2
164.6
183.6
185.7
187.0
31.2
23.0
27.9
26.9
20.6
0.0
0.0
0.0
0.0
0.0
2.4
2.4
2.4
2.5
2.9
8.9
6.6
8.8
8.6
6.8
-0.1
0.0
0.0
0.1
1.5
12.3
57.5
0.2
57.7
53.6
4.1
1.6
0.7
0.0
0.0
RES.
Co. Name
Metkore Alloys
Metkore Alloys
Metkore Alloys
Metkore Alloys
Year
201303
201306
201309
201312
Eq.
N.Sales
14.1
77.9
14.1
173.7
14.1
84.4
14.1
42.6
Meuse Kara
Meuse Kara
Meuse Kara
Meuse Kara
Meuse Kara
201212
201303
201306
201309
201312
8.0
8.0
8.6
8.6
8.6
MFL India
MFL India
MFL India
MFL India
MFL India
201212
201303
201306
201309
201312
MIC Electronics
MIC Electronics
MIC Electronics
MIC Electronics
MIC Electronics
O.I
0.1
0.0
0.0
0.0
T.Income
78.0
173.8
84.4
42.6
T.Exp.
75.3
164.3
79.9
39.5
PBIDT
2.7
9.4
4.5
3.1
15.0
118.2
155.7
160.1
169.5
0.0
0.0
0.0
0.0
0.0
15.0
118.2
155.7
160.1
169.5
14.7
117.5
149.1
153.4
165.4
36.0
36.0
36.0
36.0
36.0
27.5
22.5
25.3
26.7
30.6
0.0
0.0
0.0
0.0
0.0
27.5
22.5
25.3
26.7
30.6
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
20.1
20.7
29.4
25.7
30.4
2.5
1.8
2.1
2.5
0.4
Mid East Port.

Mid East Port.
Mid East Port.
Mid East Port.
Mid East Port.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.0
0.0
0.0
0.0
0.0
Midland Polymers
Midland Polymers
Midland Polymers
Midland Polymers
Midland Polymers
201212
201303
201306
201309
201312
0.7
0.7
13.6
13.6
13.6
Midvalley Enter
Midvalley Enter
Midvalley Enter
201302
201304
201307
Mihijam Vanasp
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
83
83
83
83
Div%
5
5
5
5
34
34
34
34
34
19
19
19
19
19
0
0
0
0
0
0.1
-0.1
0.1
0.1
0.1
9
9
9
9
9
-3
-3
-3
-3
-3
0
0
0
0
0
0.2
-0.3
-14.8
0.1
-7.1
0.0
0.0
-1.5
0.0
-3.1
34
34
34
34
34
325
325
325
325
325
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.2
-0.2
-0.2
-0.3
-0.2
-0.8
2
2
2
2
2
-2
-2
-2
-2
-2
0
0
0
0
0
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.3
0.0
0.0
0.0
20
20
20
20
20
7
7
7
7
7
0
0
0
0
0
0.0
0.0
0.0
-1.9
-2.0
-1.6
0.0
0.0
0.0
-1.9
-2.0
-1.6
-0.6
-0.6
-0.5
25
25
25
52
52
52
0
0
0
0.0
-4.5
0.0
-4.5
0.0
15
0.3
6.9
2.7
1.3

0.0
0.3
0.0
14
0.0
6.9
1.0
14
0.0
2.7
0.4
14
0.0
1.3
0.2
14
2.0
2.0
1.3
1.2
0.5
0.6
0.6
0.6
0.3
0.7
6.6
6.8
4.1
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.4
0.4
4.4
0.1
0.1
2.0
2.1
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.3
4.2
4.3
0.3
0.0
0.0
0.0
0.0
0.0
0.2
-0.3
4.2
4.3
0.3
0.3
-0.3
4.9
5.0
0.4
25.6
20.6
23.9
25.2
28.9
2.0
2.0
1.4
1.5
1.7
0.3
0.4
0.4
0.5
0.6
1.2
1.2
0.7
0.6
0.8
0.1
0.8
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.5
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.4
-0.5
0.2
0.2
0.2
22.6
22.5
31.5
28.2
30.8
16.2
16.6
34.7
22.9
60.9
6.4
5.8
-3.1
5.3
-30.0
4.6
4.7
2.8
3.7
0.4
1.5
1.5
1.5
1.5
1.5
0.1
-0.1
7.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.3
-14.8
0.1
-31.9
0.0
0.0
0.0
0.0
-24.8
0.0
0.0
0.0
0.0
0.9
0.0
0.0
0.0
0.0
0.9
0.1
0.0
0.1
0.0
1.1
0.0
0.0
-0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.1
0.3
0.0
0.3
0.1
0.1
0.3
0.0
0.2
0.1
0.1
0.1
0.0
0.2
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.2
34.2
34.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.1
-0.2
-0.3
-0.1
0.0
0.0
0.0
1.7
1.8
1.5
0.0
0.0
0.0
0.0
0.0
0.0
5.0
10.3
0.0
10.3
13.3
-3.0
1.0
0.5
0.0
0.0
RES.
Co. Name
Mihijam Vanasp
Mihijam Vanasp
Mihijam Vanasp
Year
201303
201306
201309
Eq.
N.Sales
5.0
17.3
5.0
9.3
5.0
8.6
O.I
T.Income
0.1
17.4
0.4
9.8
0.0
8.6
T.Exp.
15.7
9.3
8.1
PBIDT
1.7
0.5
0.5
Minaxi Textiles
Minaxi Textiles
Minaxi Textiles
Minaxi Textiles
Minaxi Textiles
201212
201303
201306
201309
201312
4.9
4.9
4.9
4.9
4.9
9.5
10.9
11.8
12.6
26.3
0.0
0.2
0.1
0.0
0.1
9.5
11.1
11.9
12.6
26.4
8.3
9.8
10.8
11.2
23.5
Mindteck (India)
Mindteck (India)
Mindteck (India)
Mindteck (India)
Mindteck (India)
201212
201303
201306
201309
201312
24.5
24.5
24.5
24.5
24.5
13.7
15.3
17.1
20.2
19.1
0.2
0.1
0.5
0.7
-0.2
13.8
15.5
17.7
20.9
18.9
Mindtree
Mindtree
Mindtree
Mindtree
Mindtree
201212
201303
201306
201309
201312
41.2
41.5
41.6
41.6
41.6
590.1
612.4
647.7
769.6
790.6
21.2
15.4
73.4
24.7
8.3
Mini Soft
Mini Soft
Mini Soft
Mini Soft
201212
201303
201306
201309
9.9
9.9
9.9
9.9
0.0
0.0
0.0
0.0
Minolta Finance
Minolta Finance
Minolta Finance
Minolta Finance
Minolta Finance
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
MIRC Electronics
MIRC Electronics
MIRC Electronics
MIRC Electronics
MIRC Electronics
201212
201303
201306
201309
201312
Mirza Internatio
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.2
15
0.0
0.0
0.0
0.1
15
0.0
0.0
0.0
0.1
15
3
3
3
Div%
0
0
0
2
2
2
2
2
3
3
3
3
3
0
0
0
0
0
0.1
0.2
1.1
1.7
1.1
59
59
59
59
59
120
120
120
120
120
0
0
0
0
0
98.8
78.9
135.3
128.7
88.8
24.1
19.0
32.6
31.0
21.3
317
317
317
317
317
1272
1272
1272
1272
1272
120
120
120
120
120
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8
8
8
8
-2
-2
-2
-2
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9
9
9
9
9
-1
-1
-1
-1
-1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-16.0
12.2
-16.8
-22.8
-13.8
0.0
0.0
0.0
0.0
0.0
-16.0
12.2
-16.8
-22.8
-13.8
-1.1
0.9
-1.2
-1.6
-1.0
14
14
14
14
14
185
185
185
185
185
0
0
0
0
0
0.0
14.2
0.8
13.4
1.5
27
233
25
1.2
0.0
0.0
0.4
0.4
0.4
1.1
1.3
1.1
1.4
2.9
0.5
0.4
0.4
0.5
1.3
0.2
0.2
0.2
0.2
0.6
0.1
0.4
0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.4
0.4
0.8
0.0
0.1
0.0
0.0
0.0
0.4
0.2
0.4
0.4
0.8
0.1
0.1
0.1
0.1
0.2
13.0
13.8
13.7
14.7
14.1
0.8
1.7
4.0
6.2
4.8
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.2
0.3
0.9
1.2
2.0
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.6
2.6
4.1
2.7
0.0
0.0
0.0
0.0
0.0
0.4
0.6
2.6
4.1
2.7
611.3
627.8
721.1
794.3
798.9
469.7
511.4
528.6
609.7
663.4
141.6
116.4
192.5
184.6
135.5
0.2
0.1
0.1
0.2
0.1
15.1
15.5
18.1
19.7
20.8
27.5
21.9
39.0
36.0
25.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
98.8
78.9
135.3
128.7
88.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.2
14.2
14.2
14.2
14.2
316.6
335.1
363.6
297.4
314.8
0.9
0.8
0.9
0.6
0.4
317.5
335.8
364.5
298.0
315.2
319.4
326.0
366.9
308.6
317.1
-1.9
9.9
-2.4
-10.5
-1.9
10.7
9.5
10.8
8.5
8.4
3.4
3.7
3.6
3.8
3.5
0.0
-15.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.5
172.2
0.9
173.1
139.3
33.8
8.5
5.0
6.1
0.0
RES.
Co. Name
Mirza Internatio
Mirza Internatio
Mirza Internatio
Mirza Internatio
Year
201303
201306
201309
201312
Eq.
N.Sales
18.5
157.8
18.5
163.4
18.5
201.4
18.5
172.5
Modella Woollens
Modella Woollens
Modella Woollens
Modella Woollens
Modella Woollens
201212
201303
201306
201309
201312
0.9
0.9
0.9
0.9
0.9
Modern Dairies
Modern Dairies
Modern Dairies
Modern Dairies
Modern Dairies
201212
201303
201306
201309
201312
Modern India
Modern India
Modern India
Modern India
Modern India
O.I
0.1
0.0
0.0
0.0
T.Income
157.9
163.4
201.4
172.6
T.Exp.
128.7
138.2
162.7
143.0
PBIDT
29.2
25.2
38.7
29.6
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.1
23.3
23.3
23.3
23.3
23.3
174.1
163.3
147.0
125.0
169.7
0.2
20.9
1.4
0.8
1.0
174.3
184.2
148.4
125.8
170.7
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
97.8
110.9
70.1
39.5
19.3
3.9
1.8
3.0
3.5
4.2
Modern Shares
Modern Shares
Modern Shares
Modern Shares
Modern Shares
201212
201303
201306
201309
201312
2.9
2.9
2.9
2.9
2.9
0.5
0.6
0.3
0.5
0.4
Modern Steel
Modern Steel
Modern Steel
Modern Steel
Modern Steel
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
Modex Intl. Sec.

Modex Intl. Sec.
Modex Intl. Sec.
Modex Intl. Sec.
Modex Intl. Sec.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Int.
Dep.
Tax
D.Tax
5.6
0.0
4.1
0.0
8.6
0.0
5.7
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
11.2
0.0
11.2
1.2
27
7.8
0.0
7.8
0.9
27
16.6
0.0
16.6
1.8
27
10.9
0.0
10.9
1.2
27
RES.
Div%
233
25
233
25
233
25
233
25
7.4
7.8
8.4
7.4
5.1
5.5
5.1
5.5
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
-1.3
-0.8
-0.5
-0.6
-1.3
-5
-5
-5
-5
-5
-1
-1
-1
-1
-1
0
0
0
0
0
176.7
159.6
144.0
122.3
167.0
-2.4
24.5
4.5
3.5
3.7
4.8
5.1
3.9
3.9
4.2
1.8
1.6
1.7
1.7
1.7
0.0
2.0
0.0
-0.5
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.0
15.8
-1.1
-1.7
-1.7
0.0
0.0
0.0
0.0
0.0
-9.0
15.8
-1.1
-1.7
-1.7
-3.9
6.8
-0.4
-0.7
-0.7
-9
-9
-9
-9
-9
-44
-44
-44
-44
-44
0
0
0
0
0
101.6
112.7
73.1
43.0
23.5
99.7
110.6
69.9
41.5
21.6
2.0
2.1
3.2
1.5
1.9
0.5
0.7
0.8
0.5
0.5
0.4
0.4
0.4
0.4
0.4
-0.7
0.1
1.1
-0.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
0.9
1.0
1.0
0.9
-1.6
0.0
0.6
0.0
0.0
3.4
0.9
0.4
1.0
0.9
0.5
0.2
0.3
0.3
0.2
13
13
13
13
13
41
41
41
41
41
25
25
25
25
25
0.3
0.2
0.3
0.2
0.2
0.8
0.9
0.6
0.7
0.7
0.6
0.6
0.6
0.6
0.7
0.2
0.3
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
0.1
0.0
0.3
0.7
-0.1
0.2
-0.1
44
44
44
44
44
10
10
10
10
10
10
10
10
10
10
61.9
56.6
66.4
64.7
66.4
1.0
1.4
1.1
1.1
1.0
62.9
57.9
67.5
65.8
67.4
61.5
56.5
63.9
64.9
64.9
1.4
1.5
3.6
0.8
2.6
4.7
2.5
4.9
4.3
5.3
1.2
1.1
1.2
1.2
1.2
0.0
0.0
0.0
0.0
0.0
-1.5
-0.6
-0.6
-1.6
-1.2
0.0
0.0
0.0
0.0
0.0
-3.0
-1.6
-1.8
-3.0
-2.7
0.0
0.0
0.0
0.0
0.0
-3.0
-1.6
-1.8
-3.0
-2.7
-2.4
-1.3
-1.5
-2.4
-2.1
27
27
27
27
27
21
21
21
21
21
0
0
0
0
0
2.0
1.5
1.7
1.6
3.7
0.1
0.2
0.1
0.1
0.3
2.0
1.7
1.9
1.8
4.0
1.7
1.5
1.6
1.5
3.1
0.4
0.2
0.3
0.2
0.9
0.1
0.1
0.2
0.2
0.5
0.1
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
-0.1
0.2
0.7
-0.1
0.0
-0.3
0.8
36
36
36
36
36
8
8
8
8
8
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Modi Inds.
Modi Inds.
Modi Inds.
Modi Inds.
Modi Inds.
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
100.3
130.4
98.1
25.5
42.6
1.9
2.4
0.9
1.5
2.6
102.2
132.8
99.0
27.1
45.2
107.7
131.6
103.6
37.2
54.6
-5.5
1.2
-4.7
-10.1
-9.3
3.0
2.3
4.0
4.8
4.7
1.6
1.2
1.5
1.4
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-10.1
-2.2
-10.1
-16.3
-15.5
0.0
0.0
0.0
0.0
0.0
-10.1
-2.2
-10.1
-16.3
-15.5
-30.5
0.0
0.0
-49.4
-46.7
-305
-305
-305
-305
-305
-84
-84
-84
-84
-84
0
0
0
0
0
Modi Naturals
Modi Naturals
Modi Naturals
Modi Naturals
Modi Naturals
201212
201303
201306
201309
201312
11.1
11.1
11.1
11.1
11.1
66.1
69.5
34.0
36.5
70.3
0.0
0.0
0.0
0.0
0.0
66.1
69.5
34.0
36.5
70.3
64.9
66.9
33.2
35.6
69.5
1.2
2.6
0.9
0.9
0.8
0.3
0.4
0.3
0.3
0.2
0.3
0.4
0.4
0.4
0.4
0.2
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.0
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.3
1.0
0.2
0.2
0.2
0.3
0.9
0.2
0.2
0.2
26
26
26
26
26
18
18
18
18
18
0
0
0
0
0
Modison Metals
Modison Metals
Modison Metals
Modison Metals
Modison Metals
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
33.8
45.0
48.0
43.4
42.8
0.6
0.1
0.3
1.1
0.8
34.4
45.1
48.4
44.5
43.6
29.0
42.1
42.9
34.7
36.9
5.3
3.0
5.4
9.9
6.7
0.9
0.9
0.8
0.7
0.7
1.5
1.6
1.5
1.5
1.7
0.9
0.5
1.1
2.6
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
2.1
5.0
2.9
0.0
0.0
0.0
0.5
0.0
2.0
0.0
2.1
4.5
2.9
0.6
0.0
0.7
1.6
0.9
27
27
27
27
27
85
85
85
85
85
100
100
100
100
100
MOIL
MOIL
MOIL
MOIL
MOIL
201212
201303
201306
201309
201312
168.0
168.0
168.0
168.0
168.0
228.3
266.8
238.9
226.8
263.6
64.0
60.2
61.4
58.6
113.5
292.3
327.0
300.2
285.3
377.1
113.5
157.5
122.3
142.4
126.8
178.9
169.5
177.9
142.9
250.3
0.0
0.0
0.0
0.0
0.0
8.4
8.9
8.2
8.5
9.0
56.9
50.6
57.7
43.9
83.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
113.6
110.1
112.0
90.6
157.6
0.0
0.0
0.0
0.0
0.0
113.6
110.1
112.0
90.6
157.6
6.8
6.6
6.7
5.4
9.4
165
165
165
165
165
2598
2598
2598
2598
2598
55
55
55
55
55
Mold-Tek Pack.
Mold-Tek Pack.
Mold-Tek Pack.
Mold-Tek Pack.
Mold-Tek Pack.
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
48.4
49.1
56.9
65.9
63.4
0.0
0.1
0.0
7.7
0.0
48.4
49.2
56.9
73.6
63.4
42.9
45.0
50.4
65.5
55.9
5.5
4.2
6.5
8.1
7.5
1.5
1.7
2.0
2.0
2.1
1.4
1.4
1.6
1.8
1.8
0.9
0.0
1.0
1.7
1.2
0.0
0.8
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
0.3
1.8
2.6
2.5
0.0
0.0
0.0
-4.9
0.0
1.8
0.3
1.8
7.6
2.5
1.6
0.3
1.6
2.3
2.2
44
44
44
44
44
38
38
38
38
38
25
25
25
25
25
Mold-Tek Technol
Mold-Tek Technol
Mold-Tek Technol
Mold-Tek Technol
Mold-Tek Technol
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
7.6
7.0
7.4
8.5
9.7
0.5
0.2
0.8
0.2
0.0
8.1
7.3
8.2
8.7
9.7
6.3
6.4
6.3
7.1
7.8
1.8
0.9
1.9
1.6
1.9
0.3
0.3
0.3
0.3
0.3
0.7
0.7
0.6
0.6
0.6
0.4
0.9
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-1.0
0.7
0.4
0.7
0.0
0.0
0.0
0.0
0.0
0.5
-1.0
0.7
0.4
0.7
1.0
-2.0
1.5
0.9
1.5
47
47
47
47
47
17
17
17
17
17
12
12
12
12
12
Monnet Inds.
Monnet Inds.
Monnet Inds.
201212
201303
201306
3.7
3.7
3.7
0.2
0.3
0.2
0.0
0.0
2.9
0.2
0.3
3.0
0.1
0.1
0.1
0.0
0.2
2.9
0.0
0.1
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.1
0.0
0.0
0.0
0.0
0.0
-3.1
-0.1
0.0
-6.4
10
10
10
0
0
0
0
0
0
Co. Name
Monnet Inds.
Monnet Inds.
Year
201309
201312
Eq.
N.Sales
3.7
0.2
3.7
0.2
O.I
T.Income
2.9
3.0
3.0
3.1
T.Exp.
0.1
0.1
PBIDT
2.9
3.0
Monnet Ispat
Monnet Ispat
Monnet Ispat
Monnet Ispat
Monnet Ispat
201212
201303
201306
201309
201312
63.7
63.7
63.7
63.7
65.8
458.6
432.2
469.9
501.4
640.0
19.1
30.9
33.9
17.2
35.6
477.7
463.1
503.8
518.6
675.6
349.9
330.9
365.4
382.2
523.6
Monnet Sugar
Monnet Sugar
Monnet Sugar
Monnet Sugar
Monnet Sugar
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Monsanto India
Monsanto India
Monsanto India
Monsanto India
Monsanto India
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
111.8
69.0
223.2
95.5
181.7
5.0
4.6
7.3
3.9
4.9
Morarjee Text.
Morarjee Text.
Morarjee Text.
Morarjee Text.
Morarjee Text.
201212
201303
201306
201309
201312
25.4
25.4
25.4
25.4
25.4
100.2
95.3
99.3
101.5
97.8
Morarka Finance
Morarka Finance
Morarka Finance
Morarka Finance
Morarka Finance
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
Morgan Inds.
Morgan Inds.
201212
201303
Motil.Oswal.Fin.
Motil.Oswal.Fin.
Motil.Oswal.Fin.
Motil.Oswal.Fin.
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-3.5
0.0
-3.5 -9.4
10
-2.8
0.0
-2.8 -7.7
10
0
0
Div%
0
0
405
405
405
405
405
2516
2516
2516
2516
2516
15
15
15
15
15
0.0
0.0
0.0
0.0
0.0
73
73
73
73
73
47
47
47
47
47
0
0
0
0
0
29.3
1.5
56.2
7.6
65.1
17.0
0.9
32.6
4.4
37.7
236
236
236
236
236
390
390
390
390
390
220
220
220
220
220
0.0
0.0
0.0
0.0
0.0
8.6
8.6
8.8
9.1
8.9
2.2
2.2
2.3
2.4
2.3
23
23
23
23
23
57
57
57
57
57
25
25
25
25
25
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
-0.1
-0.1
-0.1
-0.4
0.0
21
21
21
21
21
5
5
5
5
5
0
0
0
0
0
0.0
0.0
-0.7
0.0
0.0
0.0
-0.7
0.0
-0.4
0.0
8
8
-3
-3
0
0
0.0
0.0
0.0
0.0
19.2
4.8
5.3
16.0
0.0
-12.6
0.0
-0.4
19.2
17.4
5.3
16.4
1.3
0.3
0.4
1.1
39
39
39
39
554
554
554
554
200
200
200
200
6.3
5.8
0.0
0.0
127.8
132.2
138.3
136.4
152.0
28.9
30.1
39.5
34.3
65.9
22.2
22.6
26.4
22.3
34.5
19.2
26.5
20.0
19.6
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
57.5
53.0
52.5
60.2
46.9
0.0
0.0
0.0
0.0
0.0
57.5
53.0
52.5
60.2
46.9
9.0
8.3
8.2
9.4
7.3
0.0
0.1
0.0
0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
116.7
73.6
230.5
99.4
186.5
84.6
67.4
163.7
84.7
115.7
32.2
6.2
66.7
14.8
70.8
0.1
0.4
0.1
0.1
0.2
2.9
2.8
2.8
3.2
3.0
0.0
2.3
7.2
3.6
2.9
-0.1
-0.9
0.3
0.3
-0.4
0.0
0.0
0.0
0.0
0.0
29.3
1.5
56.2
7.6
65.1
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
0.0
0.0
100.2
96.3
99.3
101.5
97.8
81.6
77.6
80.1
82.0
78.5
18.6
18.7
19.2
19.5
19.2
6.5
6.4
6.7
6.6
6.5
3.5
3.7
3.7
3.8
3.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.6
8.6
8.8
9.1
8.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.0
-0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.0
15.0
2.3
12.2
0.0
0.0
2.3
12.2
2.0
11.7
0.3
0.5
0.7
0.7
0.3
-0.2
0.0
0.0
0.0
0.0
14.5
14.5
14.5
13.9
15.7
19.3
16.3
16.9
15.0
9.9
1.4
14.4
30.7
29.2
17.6
31.3
3.8
15.6
4.3
7.0
26.9
13.6
13.3
24.3
3.3
6.0
3.5
4.8
2.2
2.0
2.1
2.1
2.3
0.8
2.4
1.4
0.0
0.0
0.0
0.0
RES.
Co. Name
Motil.Oswal.Fin.
Year
201312
Eq.
N.Sales
13.9
16.9
O.I
T.Income
14.0
31.0
T.Exp.
9.2
PBIDT
21.7
Mount Everest
Mount Everest
Mount Everest
Mount Everest
Mount Everest
201212
201303
201306
201309
201312
34.0
34.0
34.0
34.0
34.0
5.3
6.1
6.7
6.0
5.9
0.7
0.8
0.9
1.3
0.8
6.0
6.9
7.6
7.2
6.7
5.6
6.5
6.9
6.1
6.2
Mount Shivalik
Mount Shivalik
Mount Shivalik
Mount Shivalik
Mount Shivalik
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
14.8
15.7
27.6
8.4
9.3
0.4
0.1
2.2
2.5
2.0
15.2
15.8
29.7
10.9
11.3
MPIL Corporation
MPIL Corporation
MPIL Corporation
MPIL Corporation
MPIL Corporation
201212
201303
201306
201309
201312
0.6
0.6
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.4
0.1
0.1
MPS
MPS
MPS
MPS
MPS
201212
201303
201306
201309
201312
16.8
16.8
16.8
16.8
16.8
43.4
40.2
39.8
47.7
54.0
MSP Steel & Pow.

MSP Steel & Pow.
MSP Steel & Pow.
MSP Steel & Pow.
MSP Steel & Pow.
201212
201303
201306
201309
201312
68.1
88.1
88.1
88.1
88.1
MT Educare
MT Educare
MT Educare
MT Educare
MT Educare
201212
201303
201306
201309
201312
Mudit Finlease
Mudit Finlease
201212
201303
Int.
Dep.
Tax
D.Tax
-0.5
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
13.6
-0.5
14.1
1.0
39
RES.
Div%
554 200
6.5
2.1
0.4
0.3
0.7
1.1
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.4
0.8
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.4
0.8
0.2
0.0
0.0
0.1
0.2
0.1
13
13
13
13
13
10
10
10
10
10
0
0
0
0
0
16.4
17.6
28.8
13.0
13.1
-1.2
-1.9
0.9
-2.1
-1.7
1.1
1.0
1.0
1.0
1.3
0.9
0.7
0.7
0.7
0.7
-1.0
-1.1
-0.3
-1.4
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.2
-2.5
-0.5
-2.4
-3.1
0.0
0.0
0.0
0.0
0.0
-2.2
-2.5
-0.5
-2.4
-3.1
-3.6
-4.2
-0.8
-4.0
-5.1
-7
-7
-7
-7
-7
-10
-10
-10
-10
-10
0
0
0
0
0
0.1
0.5
0.4
0.1
0.1
0.2
0.2
0.2
0.2
0.3
-0.1
0.3
0.2
-0.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.3
0.1
-0.2
-0.3
0.0
0.0
0.0
0.0
0.0
-0.1
0.3
0.1
-0.2
-0.3
-1.6
4.6
1.7
-3.3
-5.1
223
223
223
223
223
14
14
14
14
14
0
0
0
0
0
0.8
0.4
1.7
1.6
1.6
44.2
40.5
41.5
49.4
55.6
29.2
28.3
31.7
33.1
29.3
15.0
12.3
9.8
16.3
26.3
0.1
0.1
0.1
0.0
0.2
1.9
2.1
1.4
1.1
1.3
3.4
2.7
2.8
5.1
8.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.6
7.4
5.4
10.1
16.3
0.0
0.0
0.0
0.0
0.0
9.6
7.4
5.4
10.1
16.3
5.7
4.4
3.2
6.0
9.7
49
49
49
49
49
66
66
66
66
66
100
100
100
100
100
204.8
293.7
246.5
242.7
293.6
4.1
5.1
13.4
18.0
31.1
208.9
298.8
259.9
260.7
324.7
166.9
256.6
219.0
217.6
282.0
42.1
42.3
40.9
43.1
42.8
25.8
21.2
25.4
25.0
28.5
12.9
13.2
12.9
13.0
13.0
0.2
-0.3
0.0
0.1
0.0
1.2
2.7
1.1
1.6
0.2
0.0
0.0
0.0
0.0
0.0
2.0
5.5
1.5
3.3
1.0
0.0
0.0
0.0
0.0
0.0
2.0
5.5
1.5
3.3
1.0
0.3
0.6
0.2
0.6
0.1
63
63
63
63
63
465
465
465
465
465
0
0
0
0
0
39.6
39.6
39.8
39.8
39.8
36.6
32.1
40.9
54.7
44.3
3.6
2.6
3.1
1.2
1.2
40.2
34.7
44.0
55.9
45.5
30.7
29.9
36.9
38.6
33.4
9.5
4.8
7.1
17.3
12.2
0.0
0.0
0.0
0.0
0.0
2.2
2.4
2.6
3.1
3.3
2.3
0.4
1.4
4.9
3.3
0.0
0.4
0.0
-0.4
-0.3
0.0
0.0
0.0
0.0
0.0
5.1
1.7
3.1
9.7
5.9
0.0
0.0
0.0
0.0
0.0
5.1
1.7
3.1
9.7
5.9
1.3
0.4
0.8
2.4
1.5
26
26
26
26
26
63
63
63
63
63
20
20
20
20
20
5.1
5.1
16.7
10.1
0.0
0.0
16.7
10.1
16.6
9.7
0.1
0.4
0.0
0.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.1
0.0
-0.3
12
12
1
1
0
0
Co. Name
Mudit Finlease
Mudit Finlease
Mudit Finlease
Year
201306
201309
201312
Eq.
N.Sales
5.1
6.0
5.1
7.4
5.1
4.7
O.I
T.Income
0.0
6.0
0.0
7.4
0.2
4.9
T.Exp.
5.8
7.5
4.7
PBIDT
0.2
-0.1
0.2
Mudra Lifestyle
Mudra Lifestyle
Mudra Lifestyle
Mudra Lifestyle
Mudra Lifestyle
201212
201303
201306
201309
201312
48.0
48.0
48.0
48.0
48.0
53.6
73.4
79.3
93.7
83.2
1.9
5.1
3.2
3.7
21.2
55.5
78.4
82.4
97.4
104.4
72.4
85.0
90.0
112.6
112.6
Mukand
Mukand
Mukand
Mukand
Mukand
201212
201303
201306
201309
201312
73.1
73.1
73.1
73.1
73.1
457.1
514.4
588.2
618.9
615.8
7.0
7.8
15.4
9.8
27.1
464.1
522.2
603.5
628.7
642.9
Mukand Engineers
Mukand Engineers
Mukand Engineers
Mukand Engineers
Mukand Engineers
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
17.4
30.2
13.6
15.7
18.9
0.4
0.8
1.3
0.6
0.6
Mukesh Babu Finl

Mukesh Babu Finl
Mukesh Babu Finl
Mukesh Babu Finl
Mukesh Babu Finl
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
1.1
0.9
1.0
3.8
2.4
Mukta Arts
Mukta Arts
Mukta Arts
Mukta Arts
Mukta Arts
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
Multibase India
Multibase India
Multibase India
Multibase India
Multibase India
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

0.1
0.0
0.1
0.2
12
-0.2
0.0
-0.2 -0.4
12
0.1
0.0
0.1
0.2
12
1
1
1
Div%
0
0
0
-31
-31
-31
-31
-31
-96
-96
-96
-96
-96
0
0
0
0
0
-2.6
-3.1
-4.8
-4.3
-1.8
56
56
56
56
56
2003
2003
2003
2003
2003
0
0
0
0
0
0.7
1.7
0.2
0.2
0.3
0.6
1.3
0.2
0.2
0.2
46
46
46
46
46
45
45
45
45
45
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.3
2.5
1.3
0.5
0.1
0.5
3.6
1.9
58
58
58
58
58
33
33
33
33
33
10
10
10
10
10
4.3
-2.5
0.7
0.2
0.9
0.0
0.0
0.0
0.0
0.0
4.3
-2.5
0.7
0.2
0.9
1.6
-0.2
0.1
-0.1
0.1
53
53
53
53
53
109
109
109
109
109
10
10
10
10
10
0.9
1.3
1.1
0.9
1.4
0.0
0.0
0.0
0.0
0.0
0.9
1.3
1.1
0.9
1.4
0.7
1.0
0.9
0.7
1.1
23
23
23
23
23
16
16
16
16
16
0
0
0
0
0
0.0
0.0
0.0
0.1
0.1
0.1
-16.9
-6.5
-7.6
-15.2
-8.2
5.7
10.8
10.5
10.2
8.7
6.4
6.1
6.3
6.4
6.3
2.9
0.0
0.0
0.0
-2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-31.8
-23.4
-24.4
-31.8
-20.3
-9.7
-1.4
-0.1
-0.9
2.7
-22.2
-22.1
-24.3
-30.9
-22.9
-6.6
-4.9
-5.1
-6.5
-4.8
422.5
465.4
548.8
590.5
578.3
41.6
56.8
54.8
38.3
64.7
53.3
62.6
78.4
58.8
63.2
15.8
16.5
16.3
16.6
16.7
-8.2
0.0
0.0
-5.9
-1.9
0.0
0.0
-5.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-19.3
-22.3
-34.7
-31.2
-13.3
0.0
0.0
2.8
-3.1
-10.9
-19.3
-22.3
-37.5
-28.1
-2.5
17.8
31.0
14.9
16.2
19.5
15.6
27.5
13.2
14.6
17.7
2.3
3.5
1.7
1.6
1.9
1.0
1.1
1.2
1.1
1.3
0.2
0.3
0.3
0.3
0.3
0.4
0.5
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
1.7
0.2
0.2
0.2
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
1.1
0.9
1.0
3.8
2.4
0.1
0.2
0.2
0.1
0.1
1.0
0.8
0.8
3.7
2.3
0.5
0.5
0.4
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.9
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.3
2.5
1.3
71.0
57.2
69.7
83.3
74.5
2.2
3.0
2.8
2.9
4.5
73.2
60.3
72.6
86.2
79.0
65.4
60.2
69.4
83.3
75.0
7.8
0.1
3.2
2.9
3.9
1.3
1.3
1.3
1.4
1.5
1.0
1.7
1.0
1.3
1.6
1.2
-0.4
0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.1
12.2
11.7
14.3
13.0
0.3
0.4
0.3
0.4
0.4
9.4
12.6
12.0
14.7
13.4
8.1
10.5
10.2
13.2
11.1
1.3
2.1
1.8
1.5
2.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.3
0.6
0.5
0.4
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Munjal Auto Inds
Munjal Auto Inds
Munjal Auto Inds
Munjal Auto Inds
Munjal Auto Inds
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
10.0
173.6
10.0
187.2
10.0
193.7
10.0
182.4
10.0
216.1
Munjal Showa
Munjal Showa
Munjal Showa
Munjal Showa
Munjal Showa
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
Munoth Commun.
Munoth Commun.
Munoth Commun.
Munoth Commun.
Munoth Commun.
201212
201303
201306
201309
201312
Murudesh Ceramic
Murudesh Ceramic
Murudesh Ceramic
Murudesh Ceramic
Murudesh Ceramic
O.I
2.2
4.4
2.5
2.8
2.1
T.Income
175.7
191.6
196.2
185.2
218.2
T.Exp.
161.3
174.6
179.7
170.9
199.4
PBIDT
14.4
17.0
16.5
14.3
18.8
390.4
397.1
398.7
366.4
415.9
0.7
1.0
3.7
1.0
0.6
391.1
398.1
402.4
367.4
416.5
363.0
365.0
371.2
348.6
384.8
9.7
9.7
9.7
9.7
9.7
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
201212
201303
201306
201309
201312
36.9
38.8
38.8
40.8
40.8
37.6
36.8
35.2
35.9
33.3
0.4
0.0
0.1
0.1
0.6
Muthoot Cap.Serv
Muthoot Cap.Serv
Muthoot Cap.Serv
Muthoot Cap.Serv
Muthoot Cap.Serv
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
26.5
32.6
34.7
37.8
40.3
Mysore Petro
Mysore Petro
Mysore Petro
Mysore Petro
Mysore Petro
201212
201303
201306
201309
201312
6.6
6.6
6.6
6.6
6.6
N G Inds.
N G Inds.
N G Inds.
N G Inds.
201212
201303
201306
201309
3.4
3.4
3.4
3.4
Int.
Dep.
Tax
D.Tax
0.6
0.0
1.0
0.0
0.6
0.0
0.1
0.0
0.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
9.0
11.9
11.3
9.2
13.5
(Rs. Crs.)

0.0
9.0
1.8
31
0.0
11.9
2.4
31
0.0
11.3
2.3
31
0.0
9.2
1.8
31
0.0
13.5
2.7
31
RES.
Div%
143 100
143 100
143 100
143 100
143 100
1.8
1.4
1.6
1.8
1.4
3.0
2.7
3.0
3.2
3.3
28.2
33.1
31.3
18.8
31.7
1.9
1.6
0.9
0.8
0.6
6.7
7.8
7.4
7.1
7.0
3.6
1.3
3.3
1.3
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.0
22.4
19.7
9.6
21.6
0.0
0.0
0.0
0.0
0.0
16.0
22.4
19.7
9.6
21.6
4.0
5.6
4.9
2.4
5.4
76
76
76
76
76
295
295
295
295
295
150
150
150
150
150
0.1
0.4
0.1
0.1
0.1
-0.1
-0.2
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.4
-0.2
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
-0.2
-0.4
-0.2
-0.2
-0.2
-0.2
-0.4
-0.2
-0.2
-0.2
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
38.0
36.8
35.3
36.0
33.9
29.5
29.1
27.7
28.3
25.7
8.5
7.7
7.6
7.7
8.2
5.6
5.4
5.0
4.9
5.5
2.8
1.9
2.3
2.3
2.3
0.0
-0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.3
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.3
0.4
0.3
0.0
0.1
0.1
0.1
0.1
78
78
78
78
78
264
264
264
264
264
0
0
0
0
0
0.0
0.0
0.1
0.2
0.2
26.6
32.6
34.8
38.0
40.4
10.1
12.0
13.1
15.2
16.8
16.5
20.6
21.6
22.8
23.6
8.7
10.7
12.4
14.5
15.6
0.1
0.2
0.2
0.2
0.2
2.5
3.2
3.1
3.0
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.2
6.6
6.0
5.1
5.2
0.0
0.0
0.0
0.0
0.0
5.2
6.6
6.0
5.1
5.2
4.1
5.3
4.8
4.1
4.1
83
83
83
83
83
90
90
90
90
90
40
40
40
40
40
35.3
33.9
13.3
7.4
9.2
0.1
0.1
0.0
0.0
0.0
35.4
33.9
13.3
7.4
9.2
32.3
34.4
12.7
4.2
6.0
3.2
-0.4
0.6
3.3
3.2
0.9
0.8
0.5
0.6
0.6
0.8
0.8
0.9
0.9
0.9
0.3
-0.1
0.0
0.3
0.3
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1.2
-2.0
-0.8
1.5
1.5
0.0
0.0
0.0
0.0
0.0
1.2
-2.0
-0.8
1.5
1.5
1.8
-3.0
-1.3
2.3
2.3
33
33
33
33
33
21
21
21
21
21
0
0
0
0
0
3.4
3.6
3.3
3.5
0.4
0.1
0.2
0.4
3.8
3.7
3.5
3.9
2.7
3.1
2.7
2.8
1.1
0.6
0.9
1.1
0.0
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.2
0.4
0.6
0.0
0.0
0.0
0.0
0.7
0.2
0.4
0.6
2.2
0.7
1.2
1.8
42
42
42
42
11
11
11
11
35
35
35
35
Co. Name
N G Inds.
Year
201312
Eq.
N.Sales
3.4
3.4
O.I
T.Income
0.0
3.4
T.Exp.
2.7
PBIDT
0.7
N R Agarwal Inds
N R Agarwal Inds
N R Agarwal Inds
N R Agarwal Inds
N R Agarwal Inds
201212
201303
201306
201309
201312
17.0
17.0
17.0
17.0
17.0
124.1
129.6
135.9
141.9
134.7
1.2
1.3
0.5
0.8
1.0
125.3
130.9
136.4
142.7
135.7
120.1
124.5
129.7
137.2
132.2
Nagpur Power
Nagpur Power
Nagpur Power
Nagpur Power
Nagpur Power
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
0.3
0.3
0.7
0.3
0.3
3.2
3.1
0.3
0.1
0.3
3.5
3.4
1.0
0.4
0.7
Nagreeka Cap.
Nagreeka Cap.
Nagreeka Cap.
Nagreeka Cap.
Nagreeka Cap.
201212
201303
201306
201309
201312
6.3
6.3
6.3
6.3
6.3
4.6
5.9
3.6
3.3
4.5
0.0
0.0
0.0
0.0
0.0
Nagreeka Exports
Nagreeka Exports
Nagreeka Exports
Nagreeka Exports
Nagreeka Exports
201212
201303
201306
201309
201312
6.3
6.3
6.3
6.3
6.3
143.9
214.9
150.3
151.8
138.2
Nahar Capital
Nahar Capital
Nahar Capital
Nahar Capital
Nahar Capital
201212
201303
201306
201309
201312
8.4
8.4
8.4
8.4
8.4
Nahar Indl. Ent.

Nahar Indl. Ent.
Nahar Indl. Ent.
Nahar Indl. Ent.
Nahar Indl. Ent.
201212
201303
201306
201309
201312
Nahar Poly
Nahar Poly
201212
201303
Int.
Dep.
Tax
D.Tax
0.1
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.7
42
11
Div%
35
65
65
65
65
65
93
93
93
93
93
0
0
0
0
0
1.9
1.6
0.1
-0.5
-0.3
50
50
50
50
50
53
53
53
53
53
0
0
0
0
0
1.0
1.6
0.1
0.5
1.1
0.8
1.3
0.1
0.4
0.9
50
50
50
50
50
57
57
57
57
57
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
1.7
-0.6
3.2
3.2
2.0
1.4
-0.5
2.6
2.5
1.6
72
72
72
72
72
84
84
84
84
84
10
10
10
10
10
2.6
9.3
6.4
5.7
3.5
0.0
0.0
0.0
0.0
0.0
2.6
9.3
6.4
5.7
3.5
1.5
5.6
3.8
3.4
2.1
277
277
277
277
277
455
455
455
455
455
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
6.6
24.2
23.0
23.2
21.0
-6.5
0.0
0.0
0.0
0.0
13.1
24.2
23.0
23.2
21.0
1.7
6.1
5.8
5.8
5.3
144
144
144
144
144
536
536
536
536
536
10
10
10
10
10
0.0
0.0
-2.1
-2.8
0.0
0.0
-2.1
-2.8
-0.8
-1.1
57
57
132
132
0
0
0.1
0.2
5.2
6.4
6.7
5.5
3.5
2.5
2.7
2.6
2.6
3.2
2.4
2.3
2.6
2.6
2.6
0.0
0.1
0.3
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.3
1.3
0.3
-2.1
0.0
0.0
0.0
0.0
0.0
0.3
1.3
1.3
0.3
-2.1
0.2
0.8
0.8
0.2
-1.2
0.9
1.2
0.8
1.0
0.9
2.6
2.2
0.3
-0.6
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
2.1
0.2
-0.7
-0.3
0.0
0.0
0.0
0.0
0.0
2.5
2.1
0.2
-0.7
-0.3
4.6
5.9
3.6
3.3
4.5
0.5
1.2
0.5
0.1
0.1
4.1
4.7
3.1
3.2
4.4
3.2
3.1
3.0
2.7
3.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.6
0.1
0.5
1.1
0.0
0.0
0.0
0.0
0.0
0.1
2.7
0.1
0.0
0.1
144.0
217.6
150.4
151.8
138.3
135.9
208.5
138.9
140.5
131.1
8.1
9.0
11.5
11.3
7.2
4.5
5.8
5.9
5.7
2.6
1.8
1.8
2.5
2.5
2.6
0.0
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
-0.6
3.2
3.2
2.0
0.3
6.4
2.5
2.3
3.3
3.3
5.5
6.1
4.9
1.8
3.6
11.9
8.6
7.2
5.1
0.4
0.4
0.6
0.6
0.7
3.2
11.5
8.0
6.7
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.6
2.1
1.6
0.9
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
39.8
39.8
39.8
39.8
39.8
462.9
435.3
445.4
446.2
463.2
7.5
12.2
7.3
1.4
4.6
470.4
447.5
452.7
447.6
467.8
402.9
337.4
360.6
358.2
383.7
67.5
110.1
92.0
89.4
84.1
27.8
30.4
31.4
26.6
22.5
26.6
42.9
27.9
28.2
31.0
6.5
12.6
9.8
11.5
9.7
0.0
0.0
0.0
0.0
0.0
12.3
12.3
53.5
56.6
3.5
1.9
57.0
58.4
53.1
55.1
3.9
3.3
3.9
3.7
3.6
3.7
-1.6
-1.3
0.0
0.0
RES.
Co. Name
Nahar Poly
Nahar Poly
Nahar Poly
Year
201306
201309
201312
Eq.
N.Sales
12.3
71.5
12.3
72.4
12.3
74.4
O.I
T.Income
0.2
71.7
2.2
74.6
0.3
74.6
T.Exp.
68.3
66.5
71.0
PBIDT
3.4
8.1
3.6
Nahar Spinning
Nahar Spinning
Nahar Spinning
Nahar Spinning
Nahar Spinning
201212
201303
201306
201309
201312
18.0
18.0
18.0
18.0
18.0
504.5
513.3
521.6
551.8
531.1
2.9
5.1
1.8
1.9
3.1
507.4
518.4
523.4
553.7
534.2
430.6
425.9
436.9
448.4
449.1
Nakoda
Nakoda
Nakoda
Nakoda
201212
201303
201306
201309
99.2
123.5
123.5
150.0
680.2
701.3
725.7
782.0
2.3
2.4
2.5
2.5
682.6
703.7
728.2
784.5
Nalwa Sons
Nalwa Sons
Nalwa Sons
Nalwa Sons
Nalwa Sons
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
8.2
1.5
2.9
12.9
3.7
0.0
0.0
0.0
0.0
0.0
Namaste Exports
Namaste Exports
Namaste Exports
Namaste Exports
Namaste Exports
201212
201303
201306
201309
201312
8.6
8.6
8.6
8.6
13.9
1.0
3.8
1.4
2.4
9.1
Nandan Denim
Nandan Denim
Nandan Denim
Nandan Denim
Nandan Denim
201212
201303
201306
201309
201312
45.6
45.6
45.6
45.6
45.6
Narendra Prop.
Narendra Prop.
Narendra Prop.
Narendra Prop.
Narendra Prop.
201212
201303
201306
201309
201312
Narmada Gelatine
201212
Int.
Dep.
Tax
D.Tax
-1.3
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-2.6
0.0
-2.6 -1.1
57
1.1
0.0
1.1
0.4
57
-3.4
0.0
-3.4 -1.4
57
RES.
Div%
132
0
132
0
132
0
3.7
3.4
3.3
3.7
3.6
3.7
76.8
92.5
86.5
105.3
85.2
21.3
22.9
23.0
16.0
12.0
21.9
21.7
21.3
21.7
22.1
10.9
28.3
14.4
23.0
17.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.8
19.7
27.9
44.6
33.7
0.0
0.0
0.0
0.0
0.0
22.8
19.7
27.9
44.6
33.7
6.3
5.5
7.7
12.4
9.3
172
172
172
172
172
604
604
604
604
604
20
20
20
20
20
641.3
661.9
684.8
738.6
41.2
41.9
43.4
45.9
12.3
13.0
13.6
14.6
8.3
7.3
7.3
7.3
4.1
4.3
4.5
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.5
17.3
18.0
19.2
0.0
0.0
0.0
0.0
16.5
17.3
18.0
19.2
0.8
0.7
0.7
0.6
22
22
22
22
344
344
344
344
5
5
5
5
8.2
1.5
2.9
12.9
3.7
0.2
2.1
0.1
0.2
0.1
8.0
-0.5
2.8
12.8
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
-0.1
1.0
1.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
-0.5
1.9
11.8
2.2
0.0
0.0
0.0
0.0
0.0
7.0
-0.5
1.9
11.8
2.2
13.7
-0.9
3.6
22.9
4.3
635
635
635
635
635
321
321
321
321
321
0
0
0
0
0
0.0
0.0
0.0
0.0
1.7
1.0
3.8
1.4
2.4
10.9
1.1
1.3
1.2
1.4
9.7
-0.1
2.5
0.2
1.1
1.1
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
2.5
0.2
1.1
0.8
0.0
0.0
0.0
0.0
0.0
-0.1
2.5
0.2
1.1
0.8
0.0
0.6
0.0
0.3
0.2
0
0
0
0
0
-11
-11
-11
-11
-11
0
0
0
0
0
181.7
167.1
205.1
229.0
220.8
0.2
1.1
0.6
1.7
0.3
181.8
168.2
205.8
230.7
221.1
155.4
140.3
171.6
193.3
182.7
26.5
27.9
34.2
37.4
38.4
7.9
8.3
9.1
9.4
9.2
10.4
11.0
11.6
12.1
13.1
0.9
1.7
3.9
2.8
3.4
0.2
-2.5
0.1
4.8
3.6
0.0
0.0
0.0
0.0
0.0
7.1
9.3
9.5
8.3
9.2
0.0
0.0
0.0
0.0
0.0
7.1
9.3
9.5
8.3
9.2
1.6
2.1
2.1
1.8
2.0
40
40
40
40
40
138
138
138
138
138
12
12
12
12
12
7.1
7.1
7.1
7.1
7.1
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.1
0.2
0.1
0.4
0.4
0.1
0.2
0.2
0.2
0.3
0.2
0.2
0.2
0.3
0.2
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
-0.1
0.3
-0.1
0.0
-0.1
-0.1
38
38
38
38
38
20
20
20
20
20
0
0
0
0
0
4.0
33.3
0.4
33.6
26.7
7.0
0.0
0.5
2.0
0.0
0.0
4.5
0.0
4.5
11.1
191
74
50
Co. Name
Narmada Gelatine
Narmada Gelatine
Narmada Gelatine
Narmada Gelatine
Year
201303
201306
201309
201312
Eq.
N.Sales
4.0
30.4
4.0
31.0
4.0
30.3
4.0
36.3
Natco Pharma
Natco Pharma
Natco Pharma
Natco Pharma
Natco Pharma
201212
201303
201306
201309
201312
31.4
31.4
31.4
31.4
33.1
Nath Seeds
Nath Seeds
Nath Seeds
Nath Seeds
Nath Seeds
201212
201303
201306
201309
201312
National Fitting
National Fitting
National Fitting
National Fitting
National Fitting
O.I
0.5
0.6
0.5
0.5
T.Income
30.9
31.6
30.8
36.7
T.Exp.
24.3
24.9
24.8
29.2
PBIDT
6.6
6.7
6.0
7.6
132.8
131.0
136.9
136.4
160.3
25.5
17.1
11.5
18.1
18.2
158.3
148.1
148.3
154.5
178.5
110.6
112.1
99.7
106.1
119.2
14.3
15.1
15.1
14.3
14.3
0.1
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
4.3
0.0
0.0
0.0
201212
201303
201306
201309
201312
8.3
8.3
8.3
8.3
8.3
7.8
8.5
7.0
8.6
9.1
0.2
0.2
0.2
0.2
0.1
National Plastic
National Plastic
National Plastic
National Plastic
National Plastic
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
12.9
16.7
17.1
17.7
16.3
Natl. Peroxide
Natl. Peroxide
Natl. Peroxide
Natl. Peroxide
Natl. Peroxide
201212
201303
201306
201309
201312
5.8
5.8
5.8
5.8
5.8
Natl. Plastic
Natl. Plastic
Natl. Plastic
Natl. Plastic
Natl. Plastic
201212
201303
201306
201309
201312
9.1
9.1
9.1
9.1
9.1
Int.
Dep.
Tax
D.Tax
1.5
0.0
1.9
0.4
1.8
0.2
2.2
0.2
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
74
74
74
74
Div%
50
50
50
50
171
171
171
171
171
506
506
506
506
506
40
40
40
40
40
0.0
0.0
-0.1
0.0
0.0
-6
-6
-6
-6
-6
3
3
3
3
3
0
0
0
0
0
1.4
-1.3
0.6
0.7
0.6
1.7
-1.5
0.7
0.8
0.7
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.2
0.7
0.4
0.5
1.0
0.4
1.2
0.7
25
25
25
25
25
9
9
9
9
9
0
0
0
0
0
10.6
6.4
11.9
11.5
7.8
0.0
0.0
0.0
0.8
0.0
10.6
6.4
11.9
10.7
7.8
18.4
11.2
20.8
19.9
13.6
310
310
310
310
310
172
172
172
172
172
150
150
150
150
150
-0.2
-2.0
0.4
0.3
0.5
0.0
0.0
0.0
0.0
0.0
-0.2
-2.0
0.4
0.3
0.5
-0.2
-2.2
0.4
0.3
0.5
25
25
25
25
25
13
13
13
13
13
0
0
0
0
0
4.7
3.9
3.6
4.7

0.0
4.7 11.6 191
0.0
3.9
9.8 191
0.0
3.6
8.8 191
0.0
4.7 11.7 191
0.0
0.0
0.0
0.0
0.5
0.5
0.5
0.5
47.7
36.1
48.6
48.4
59.3
7.3
7.7
9.6
9.6
8.8
5.5
5.4
6.4
6.6
6.9
10.5
11.3
9.9
3.6
11.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.4
11.7
22.7
28.7
32.4
-3.8
0.0
0.0
0.0
0.0
28.2
11.7
22.7
28.7
32.4
7.8
3.7
7.3
9.2
10.1
0.0
4.4
0.1
0.0
0.0
0.1
-0.1
-0.1
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
7.9
8.6
7.2
8.9
9.2
6.3
7.4
6.2
7.1
7.7
1.7
1.3
1.1
1.8
1.5
0.2
0.2
0.2
0.2
0.2
0.1
0.3
0.2
0.2
0.2
0.0
0.3
0.1
0.6
0.4
0.0
1.8
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1.4
-1.3
0.6
0.7
0.6
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.2
0.3
0.3
13.0
16.9
17.3
18.0
16.7
11.6
15.0
16.0
16.2
15.2
1.5
1.9
1.2
1.8
1.5
0.8
0.9
0.7
0.7
0.7
0.4
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.2
0.7
0.4
53.7
52.1
59.7
58.4
59.5
1.2
1.5
1.5
3.3
1.9
54.9
53.6
61.2
61.7
61.5
36.3
40.0
40.8
41.9
46.9
18.6
13.7
20.4
19.8
14.5
0.1
0.1
0.1
0.0
0.0
2.8
2.8
2.4
2.4
2.4
5.2
4.4
6.0
5.9
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.6
14.1
16.8
16.6
20.0
0.7
0.6
0.8
0.8
0.8
17.2
14.7
17.6
17.4
20.9
15.7
15.8
15.8
15.6
18.6
1.5
-1.2
1.8
1.8
2.3
1.2
1.1
1.0
1.0
1.2
0.5
0.8
0.4
0.5
0.6
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Natl. Plywood
Natl. Plywood
Natl. Plywood
201306
201309
201312
5.9
5.9
5.9
10.5
12.2
10.3
0.0
0.0
0.0
10.5
12.2
10.3
10.3
12.0
10.0
0.2
0.2
0.3
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.0
0.0
0.0
0.1
0.1
0.2
0.1 -124
0.2 -124
0.3 -124
-78
-78
-78
0
0
0
Natl. Steel&Agro
Natl. Steel&Agro
Natl. Steel&Agro
Natl. Steel&Agro
Natl. Steel&Agro
201212
201303
201306
201309
201312
44.5
44.5
44.5
44.5
44.5
631.5
1230.5
797.8
837.1
860.2
0.7
1.2
0.6
0.6
0.4
632.1
1231.7
798.3
837.7
860.6
595.0
1183.4
755.6
793.2
814.4
37.2
48.3
42.7
44.5
46.2
23.2
35.8
27.7
29.1
30.8
4.7
5.7
5.1
5.3
5.2
1.8
2.3
2.9
3.0
3.1
1.0
0.4
-0.3
-0.3
-0.3
0.0
0.0
0.0
0.0
0.0
6.5
4.2
7.4
7.5
7.4
0.0
0.0
0.0
0.0
0.0
6.5
4.2
7.4
7.5
7.4
1.5
0.9
1.7
1.7
1.7
56
56
56
56
56
206
206
206
206
206
0
0
0
0
0
Natl.Fertilizer
Natl.Fertilizer
Natl.Fertilizer
Natl.Fertilizer
Natl.Fertilizer
201212
201303
201306
201309
201312
490.6
490.6
490.6
490.6
490.6
1818.4
1148.6
1547.9
2003.7
2480.5
11.4
8.1
8.1
10.7
12.8
1829.8
1156.7
1556.0
2014.3
2493.3
1796.7
1210.7
1590.4
1980.9
2386.5
33.2
-54.0
-34.4
33.4
106.8
27.6
51.5
47.6
39.4
65.1
31.5
31.1
32.1
34.9
30.5
-0.2
0.0
0.0
0.0
0.1
-13.2
-29.6
-37.1
-15.0
-11.9
0.0
0.0
0.0
0.0
0.0
-12.4
-107.0
-77.0
-25.9
23.0
0.0
-57.4
0.0
0.0
0.0
-12.4
-49.6
-77.0
-25.9
23.0
-0.3
-2.2
-1.6
-0.5
0.5
32
32
32
32
32
1093
1093
1093
1093
1093
0
0
0
0
0
Natura Hue Chem

Natura Hue Chem
Natura Hue Chem
Natura Hue Chem
Natura Hue Chem
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.0
0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
17
17
17
17
17
3
3
3
3
3
0
0
0
0
0
Nava Bharat Vent

Nava Bharat Vent
Nava Bharat Vent
Nava Bharat Vent
Nava Bharat Vent
201212
201303
201306
201309
201312
17.9
17.9
17.9
17.9
17.9
265.7
292.8
252.4
247.5
286.3
13.8
15.2
12.5
6.7
6.2
279.6
308.0
264.8
254.2
292.5
195.7
209.4
199.7
187.0
222.6
83.8
98.6
65.1
67.2
69.9
2.9
3.6
-2.7
3.4
3.2
12.2
14.0
11.0
11.2
11.9
12.5
27.1
9.0
6.7
5.0
-0.9
0.2
-2.4
-1.2
0.5
0.0
0.0
0.0
0.0
0.0
57.2
53.6
50.2
47.2
49.4
0.0
-0.3
2.5
0.1
-0.5
57.2
53.9
47.7
47.1
49.9
6.4
6.0
5.6
5.3
5.5
258
258
258
258
258
2287
2287
2287
2287
2287
250
250
250
250
250
Navin Fluo.Intl.
Navin Fluo.Intl.
Navin Fluo.Intl.
Navin Fluo.Intl.
Navin Fluo.Intl.
201212
201303
201306
201309
201312
9.8
9.8
9.8
9.8
9.8
124.5
104.5
114.4
99.2
109.7
3.1
5.0
6.7
7.4
3.4
127.6
109.5
121.2
106.6
113.1
103.4
108.0
97.0
83.4
97.0
24.3
1.4
24.2
23.2
16.1
1.3
2.0
1.2
1.1
1.4
5.0
4.9
5.1
5.2
5.1
5.5
2.1
4.6
4.5
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.5
-7.6
13.4
12.3
6.8
0.0
0.0
0.0
0.0
0.0
12.5
-7.6
13.4
12.3
6.8
12.8
-7.8
13.7
12.6
7.0
522
522
522
522
522
500
500
500
500
500
150
150
150
150
150
Navkar Builders
Navkar Builders
Navkar Builders
Navkar Builders
Navkar Builders
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
10.6
10.3
7.4
6.5
9.8
0.1
0.0
0.1
0.0
0.0
10.7
10.3
7.4
6.5
9.9
8.6
8.8
5.7
4.8
7.7
2.1
1.6
1.7
1.8
2.2
0.7
-0.6
0.8
0.9
1.0
0.4
0.6
0.5
0.5
0.5
0.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.5
0.4
0.5
0.7
0.0
0.0
0.0
0.0
0.0
1.1
0.5
0.4
0.5
0.7
0.8
0.4
0.3
0.4
0.6
16
16
16
16
16
8
8
8
8
8
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Navneet Educat.
Navneet Educat.
Navneet Educat.
Navneet Educat.
Navneet Educat.
201212
201303
201306
201309
201312
47.6
47.6
47.6
47.6
47.6
124.4
165.2
395.4
143.8
132.6
1.1
1.8
1.0
0.9
1.4
125.5
167.0
396.4
144.7
134.0
101.7
138.4
279.6
117.5
107.0
23.8
28.6
116.8
27.2
27.1
0.9
2.0
4.2
1.6
1.1
4.9
5.6
5.2
5.4
5.7
6.9
7.0
36.6
6.9
8.0
-0.1
0.7
0.0
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
11.2
13.3
71.0
13.5
12.4
0.0
0.0
0.0
0.0
0.0
11.2
13.3
71.0
13.5
12.4
0.5
0.6
3.0
0.6
0.5
19
19
19
19
19
395
395
395
395
395
90
90
90
90
90
NBCC
NBCC
NBCC
NBCC
NBCC
201212
201303
201306
201309
201312
120.0
120.0
120.0
120.0
120.0
713.5
1287.6
710.6
862.6
990.4
39.0
42.7
31.3
38.6
37.7
752.4
1330.3
741.9
901.1
1028.2
699.1
1196.0
699.5
807.5
947.3
53.4
134.3
42.3
93.6
80.9
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.4
0.3
0.4
17.7
38.5
15.7
31.6
24.8
-0.7
-0.3
1.0
0.6
-0.2
0.0
0.0
0.0
0.0
0.0
36.0
96.0
25.3
61.1
55.9
-0.8
-2.5
-1.8
-0.2
-0.2
36.8
98.4
27.1
61.2
56.0
3.0
8.0
2.1
5.1
4.7
79
79
79
79
79
831
831
831
831
831
37.5
37.5
37.5
37.5
37.5
NCC
NCC
NCC
NCC
NCC
201212
201303
201306
201309
201312
51.3
51.3
51.3
51.3
51.3
1183.0
1678.3
1379.2
1329.2
1488.6
49.4
91.8
28.5
42.4
35.5
1232.5
1770.1
1407.8
1371.6
1524.1
1098.3
1584.3
1270.9
1236.0
1397.1
134.2
185.8
136.9
135.6
127.0
98.9
113.1
97.2
107.4
117.9
23.5
23.0
22.4
22.4
22.3
1.0
22.5
6.7
0.6
-6.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.8
27.2
10.5
5.2
-7.3
0.0
0.0
0.0
0.0
0.0
10.8
27.2
10.5
5.2
-7.3
0.4
1.1
0.4
0.2
-0.3
96
96
96
96
96
2417
2417
2417
2417
2417
15
15
15
15
15
NCC Finance
NCC Finance
NCC Finance
NCC Finance
NCC Finance
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0
0
0
0
0
-6
-6
-6
-6
-6
0
0
0
0
0
NCL Inds.
NCL Inds.
NCL Inds.
NCL Inds.
NCL Inds.
201212
201303
201306
201309
201312
34.9
34.9
34.9
34.9
34.9
97.8
110.0
80.8
93.1
113.8
0.8
0.3
0.2
0.3
-0.1
98.6
110.3
80.9
93.4
113.7
81.0
108.0
76.3
84.0
101.9
17.6
2.3
4.6
9.4
11.8
9.1
8.1
8.4
11.0
10.4
8.2
8.3
7.9
7.2
7.8
-0.5
1.2
0.6
1.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-15.3
-12.3
-9.9
-6.8
0.0
0.0
0.0
0.0
0.0
0.9
-15.3
-12.3
-9.9
-6.8
0.3
-4.4
-3.5
-2.8
-1.9
50
50
50
50
50
141
141
141
141
141
10
10
10
10
10
NDA Securities
NDA Securities
NDA Securities
NDA Securities
NDA Securities
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
0.9
0.9
0.8
0.9
0.8
0.2
0.2
0.2
0.2
0.1
1.0
1.1
0.9
1.1
0.9
1.0
1.0
0.9
1.0
0.9
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
0.0
-0.1
0.0
-0.1
-0.2
-0.2
-0.1
15
15
15
15
15
2
2
2
2
2
0
0
0
0
0
NDTV
NDTV
NDTV
201212
201303
201306
25.8
25.8
25.8
88.7
127.4
78.1
10.5
14.0
1.4
99.2
141.3
79.5
85.2
114.0
87.7
14.0
27.3
-8.2
5.6
5.7
4.6
6.0
5.9
5.9
0.1
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.0
2.3
15.3
-18.9
0.0
2.4
0.0
2.3
13.0
-18.9
0.4
2.4
-2.9
65
65
65
393
393
393
0
0
0
Co. Name
NDTV
NDTV
Year
201309
201312
Eq.
N.Sales
25.8
79.0
25.8
99.5
O.I
T.Income
10.9
89.9
1.2
100.7
T.Exp.
95.7
91.2
PBIDT
-5.8
9.5
Nectar Lifesci.
Nectar Lifesci.
Nectar Lifesci.
Nectar Lifesci.
Nectar Lifesci.
201212
201303
201306
201309
201312
22.4
22.4
22.4
22.4
22.4
368.9
367.6
344.8
441.5
391.0
4.3
3.8
4.1
4.4
2.5
373.2
371.4
348.9
445.9
393.6
297.1
281.0
286.8
365.2
311.6
Neelkanth Rock
Neelkanth Rock
Neelkanth Rock
Neelkanth Rock
Neelkanth Rock
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.3
0.3
0.3
0.2
0.2
0.0
0.1
0.0
0.0
0.0
0.3
0.4
0.3
0.2
0.2
Neelkanth Tech
Neelkanth Tech
Neelkanth Tech
Neelkanth Tech
Neelkanth Tech
201212
201303
201306
201309
201312
0.4
0.4
3.6
0.4
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Nelcast
Nelcast
Nelcast
Nelcast
Nelcast
201212
201303
201306
201309
201312
17.4
17.4
17.4
17.4
17.4
122.8
112.7
136.2
125.2
127.4
NELCO
NELCO
NELCO
NELCO
NELCO
201212
201303
201306
201309
201312
22.8
22.8
22.8
22.8
22.8
Neo Corp Intern

Neo Corp Intern
Neo Corp Intern
Neo Corp Intern
201212
201303
201306
201309
Neogem India
Neogem India
201212
201303
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.1
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-16.5
0.0
-16.5 -2.6
65
-1.7
0.0
-1.7 -0.3
65
RES.
Div%
393
0
393
0
4.6
5.2
6.0
5.9
76.1
90.4
62.1
80.7
82.0
28.2
34.7
25.8
39.4
39.8
19.2
19.6
21.4
21.0
21.0
7.2
10.5
3.8
5.1
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.5
25.6
11.1
15.2
17.1
0.0
0.0
0.0
0.0
0.0
21.5
25.6
11.1
15.2
17.1
1.0
1.1
0.5
0.7
0.8
39
39
39
39
39
845
845
845
845
845
10
10
10
10
10
0.3
0.4
0.2
0.2
0.2
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.2
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
0.0
0.0
0.0
-0.4
6
6
6
6
6
-2
-2
-2
-2
-2
0
0
0
0
0
0.3
0.4
0.7
0.2
0.8
123.1
113.0
136.9
125.4
128.2
115.7
101.0
122.8
112.0
115.5
7.4
12.0
14.1
13.4
12.7
0.8
-0.7
0.3
1.1
0.9
2.8
2.7
2.9
2.9
3.5
1.2
3.3
4.2
4.1
2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
6.7
6.7
5.3
5.5
0.0
0.0
0.0
0.0
0.0
2.5
6.7
6.7
5.3
5.5
0.3
0.8
0.8
0.6
0.6
29
29
29
29
29
234
234
234
234
234
25
25
25
25
25
28.5
22.4
29.7
28.8
27.4
0.0
0.2
0.6
0.7
1.1
28.6
22.6
30.3
29.5
28.5
30.9
22.3
29.6
29.4
27.8
-2.3
0.4
0.7
0.1
0.7
2.6
2.4
2.2
2.4
2.4
1.4
1.4
1.5
1.4
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-6.3
-3.4
-3.0
-3.7
-3.2
0.0
0.0
0.0
0.0
0.0
-6.3
-3.4
-3.0
-3.7
-3.2
-2.7
-1.5
-1.3
-1.6
-1.4
4
4
4
4
4
-14
-14
-14
-14
-14
0
0
0
0
0
38.0
38.0
38.0
38.0
105.6
123.8
117.6
155.8
1.2
0.6
4.4
5.7
106.7
124.4
122.0
161.5
93.5
116.7
106.2
141.0
13.2
7.7
15.8
20.5
2.6
7.0
6.4
4.7
1.2
1.3
1.4
2.1
2.6
-0.8
2.0
4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.8
0.2
6.0
9.7
0.0
-7.8
0.0
0.0
6.8
8.0
6.0
9.7
1.8
0.1
1.6
2.6
62
62
62
62
197
197
197
197
5
5
5
5
7.9
7.9
18.4
40.1
0.8
-1.5
19.1
38.6
17.9
38.1
1.2
0.5
0.3
0.3
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.6
0.1
0.0
0.0
0.6
0.1
0.7
0.2
17
17
6
6
0
0
Co. Name
Neogem India
Neogem India
Neogem India
Year
201306
201309
201312
Eq.
N.Sales
7.9
11.8
7.9
10.8
7.9
26.1
O.I
T.Income
0.5
12.3
0.4
11.2
0.0
26.2
T.Exp.
11.5
10.7
26.0
PBIDT
0.7
0.5
0.2
NEPC Agro Foods

NEPC Agro Foods
NEPC Agro Foods
NEPC Agro Foods
NEPC Agro Foods
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
0.5
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.2
0.2
0.2
0.3
0.8
0.1
0.3
0.2
NEPC India
NEPC India
NEPC India
NEPC India
NEPC India
201212
201303
201306
201309
201312
69.3
69.3
69.3
69.3
69.3
0.3
3.5
0.5
0.2
1.3
0.0
1.3
0.1
0.3
0.2
0.3
4.8
0.6
0.5
1.6
NESCO
NESCO
NESCO
NESCO
NESCO
201212
201303
201306
201309
201312
14.1
14.1
14.1
14.1
14.1
43.5
43.1
24.3
39.1
46.1
4.0
7.3
7.8
2.2
2.3
Netlink Solns(I)
Netlink Solns(I)
Netlink Solns(I)
Netlink Solns(I)
Netlink Solns(I)
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
2.6
0.1
0.1
0.1
0.2
0.1
Nettlinx
Nettlinx
Nettlinx
Nettlinx
Nettlinx
201212
201303
201306
201309
201312
11.5
11.5
11.5
11.5
11.5
Netvista Inform
Netvista Inform
Netvista Inform
Netvista Inform
201212
201303
201306
201309
Networth Stock
201212
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.1
0.0
-0.1
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

0.3
0.0
0.3
0.3
17
0.1
0.0
0.1
0.2
17
-0.1
0.0
-0.1 -0.2
17
6
6
6
Div%
0
0
0
9
9
9
9
9
-2
-2
-2
-2
-2
0
0
0
0
0
-0.1
0.2
0.0
0.3
-0.1
6
6
6
6
6
-31
-31
-31
-31
-31
0
0
0
0
0
25.3
24.0
16.0
19.0
21.5
18.0
17.0
11.3
13.5
15.3
255
255
255
255
255
352
352
352
352
352
35
35
35
35
35
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.4
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
3
3
3
3
3
5
5
5
5
5
0
0
0
0
0
-0.1
0.4
0.1
-0.1
0.8
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
0.1
-0.1
0.8
-0.1
0.3
0.1
-0.1
0.7
14
14
14
14
14
5
5
5
5
5
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
1
1
1
1
-11
-11
-11
-11
0
0
0
0
0.0
0.3
0.0
0.3
0.3
26
17
0.3
0.3
0.4
0.0
0.0
0.0
0.1
-0.6
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.6
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.6
0.1
-0.2
0.0
0.0
0.0
0.0
-0.1
0.0
0.6
2.8
0.6
0.4
2.0
-0.3
2.0
0.0
0.0
-0.5
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
1.6
0.0
0.0
-0.5
0.0
0.0
0.0
0.0
0.0
-0.6
1.6
0.0
0.0
-0.5
47.5
50.4
32.1
41.3
48.4
10.6
14.4
9.4
10.0
13.8
37.0
35.9
22.7
31.3
34.6
0.2
0.2
0.0
0.1
0.0
1.3
2.3
2.6
2.8
2.8
10.3
9.4
4.2
9.5
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
25.3
24.0
16.0
19.0
21.5
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-0.4
0.0
0.1
0.1
0.6
-0.2
0.2
0.2
0.1
0.2
0.2
0.2
0.1
0.0
0.4
-0.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.4
0.0
0.0
1.0
1.5
1.2
1.1
1.2
0.1
0.7
0.1
0.1
1.1
1.1
2.2
1.3
1.2
2.3
1.0
1.6
1.1
1.1
1.3
0.1
0.5
0.2
0.1
0.9
0.1
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.0
13.6
13.6
13.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.4
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.2
4.9
0.5
5.4
4.4
1.0
0.4
0.4
-0.1
0.0
RES.
Co. Name
Networth Stock
Networth Stock
Networth Stock
Networth Stock
Year
201303
201306
201309
201312
Eq.
N.Sales
11.2
4.6
11.2
3.9
11.2
3.9
11.2
3.9
Netwrk.18 Media
Netwrk.18 Media
Netwrk.18 Media
Netwrk.18 Media
Netwrk.18 Media
201212
201303
201306
201309
201312
523.2
523.2
523.3
523.3
523.3
Neuland Labs.
Neuland Labs.
Neuland Labs.
Neuland Labs.
Neuland Labs.
201212
201303
201306
201309
201312
Nexcen Softech
Nexcen Softech
Nexcen Softech
Nexcen Softech
O.I
0.5
0.3
0.3
0.5
T.Income
5.1
4.2
4.2
4.4
T.Exp.
4.0
3.2
3.5
4.0
PBIDT
1.1
1.0
0.7
0.4
50.6
53.8
26.5
27.0
24.3
49.4
75.5
35.1
14.1
14.3
100.0
129.3
61.6
41.1
38.6
66.2
72.0
53.3
60.3
40.0
7.7
7.7
7.7
7.7
7.7
106.5
109.6
121.3
104.3
130.8
0.9
0.8
0.7
0.8
0.7
107.4
110.5
122.0
105.1
131.6
201212
201303
201306
201309
3.6
3.6
5.0
5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Next Media.
Next Media.
Next Media.
Next Media.
Next Media.
201212
201303
201306
201309
201312
52.3
58.3
58.3
58.3
58.3
0.0
0.0
0.0
0.0
0.0
NHC Foods
NHC Foods
NHC Foods
NHC Foods
NHC Foods
201212
201303
201306
201309
201312
5.8
5.8
5.8
5.8
5.8
Nihar Info Glob.

Nihar Info Glob.
Nihar Info Glob.
Nihar Info Glob.
Nihar Info Glob.
201212
201303
201306
201309
201312
6.2
6.2
6.2
6.2
6.2
Int.
Dep.
Tax
D.Tax
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
17
17
17
17
Div%
0
0
0
0
33
33
33
33
33
2955
2955
2955
2955
2955
0
0
0
0
0
4.3
5.5
10.1
4.5
8.9
126
126
126
126
126
91
91
91
91
91
12
12
12
12
12
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.8
-0.6
-1.0
-0.6
-0.1
-0.1
-0.1
-0.2
-0.1
26
26
26
26
26
91
91
91
91
91
0
0
0
0
0
0.4
0.2
0.4
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.4
0.2
0.4
0.2
0.3
0.7
0.4
0.7
0.4
1.0
18
18
18
18
18
5
5
5
5
5
0
0
0
0
0
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
0.0
0.0
-0.2
-0.1
-0.1
-0.1
0.1
1
1
1
1
1
-6
-6
-6
-6
-6
0
0
0
0
0
0.4
0.0
-0.3
-0.4

0.0
0.4
0.3
26
0.0
0.1
0.0
26
-0.1
-0.2 -0.3
26
0.0
-0.4 -0.4
26
0.5
0.7
0.7
0.5
0.4
0.4
0.4
0.4
33.8
57.3
8.3
-19.2
-1.4
16.4
9.8
13.1
11.4
12.6
2.7
3.8
2.1
2.1
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.8
43.7
-6.8
-32.6
-16.0
34.5
50.8
17.2
-12.9
0.0
-19.7
-7.1
-24.0
-19.7
-16.0
0.2
0.4
-0.1
-0.3
-0.2
89.8
97.6
101.4
90.4
112.2
17.7
12.9
20.6
14.7
19.3
9.0
6.5
5.9
6.3
6.0
3.7
3.6
3.7
3.7
3.7
0.9
-4.8
0.0
0.0
0.0
0.8
3.4
3.2
1.2
2.9
0.0
0.0
0.0
0.0
0.0
3.3
4.2
7.8
3.4
6.8
0.0
0.0
0.0
0.0
0.0
3.3
4.2
7.8
3.4
6.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.8
0.7
0.7
0.7
-0.6
-0.8
-0.7
-0.7
-0.7
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.2
-0.2
0.1
-0.3
0.0
0.0
0.0
0.0
0.0
-0.4
-0.8
-0.6
-1.0
-0.6
31.0
34.2
30.8
29.7
34.9
1.1
0.8
0.8
0.9
1.1
32.1
35.0
31.6
30.6
36.0
30.8
33.7
30.2
29.5
34.8
1.3
1.3
1.4
1.1
1.2
0.5
0.6
0.5
0.6
0.4
0.2
0.2
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.1
0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
NIIT
NIIT
NIIT
NIIT
NIIT
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
33.0
145.8
33.0
149.3
33.0
126.8
33.0
144.9
33.0
114.4
O.I
T.Income
22.1
167.9
25.7
175.0
20.4
147.3
2.6
147.5
4.9
119.4
T.Exp.
143.8
141.8
130.2
135.9
114.0
PBIDT
24.1
33.2
17.1
11.6
5.4
NIIT Tech.
NIIT Tech.
NIIT Tech.
NIIT Tech.
NIIT Tech.
201212
201303
201306
201309
201312
60.2
60.2
60.4
60.4
60.6
286.6
321.7
324.3
333.8
328.4
13.5
-2.9
56.6
23.2
-1.9
300.0
318.8
380.9
357.0
326.5
219.2
249.0
264.7
270.3
264.7
Nikki Glob.Fin.
Nikki Glob.Fin.
Nikki Glob.Fin.
Nikki Glob.Fin.
Nikki Glob.Fin.
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
1.7
1.6
1.3
1.4
0.1
0.1
0.1
0.1
0.0
0.0
1.7
1.7
1.4
1.4
0.1
Nila Infrastruct
Nila Infrastruct
Nila Infrastruct
Nila Infrastruct
Nila Infrastruct
201212
201303
201306
201309
201312
29.5
29.5
29.5
29.5
29.5
23.4
26.6
21.3
21.2
21.2
1.3
1.0
1.1
0.8
0.9
NILE
NILE
NILE
NILE
NILE
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
61.8
62.0
61.4
61.1
73.5
Nilkamal Ltd
Nilkamal Ltd
Nilkamal Ltd
Nilkamal Ltd
Nilkamal Ltd
201212
201303
201306
201309
201312
14.9
14.9
14.9
14.9
14.9
Nimbus Foods
Nimbus Foods
Nimbus Foods
Nimbus Foods
201212
201303
201306
201309
7.3
7.3
7.3
7.3
Int.
Tax
D.Tax
3.5
0.0
3.4
0.0
2.7
0.0
0.5
0.0
0.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
4.3
4.8
4.2
4.8
4.7
Dep.
19.3
21.3
18.7
15.8
15.4
PAT
-3.0
0.0
-3.0 -0.2
27
3.8
0.0
3.8
0.2
27
-8.6
0.0
-8.6 -0.5
27
-9.5
0.0
-9.5 -0.6
27
-15.1
1.9
-17.0 -0.9
27
RES.
Div%
419
80
419
80
419
80
419
80
419
80
80.8
69.8
116.2
86.6
61.8
0.3
0.3
0.3
0.3
0.3
10.0
11.0
10.4
10.1
10.9
16.4
13.6
25.1
20.2
15.5
5.0
-1.3
-0.6
-0.3
-4.5
0.0
0.0
0.0
0.0
0.0
49.3
46.3
81.1
56.4
39.6
0.0
0.0
0.0
0.0
0.0
49.3
46.3
81.1
56.4
39.6
8.2
7.7
13.5
9.3
6.5
127
127
127
127
127
708
708
708
708
708
85
85
85
85
85
1.7
1.7
1.4
1.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7
7
7
7
7
-1
-1
-1
-1
-1
0
0
0
0
0
24.7
27.6
22.4
22.0
22.1
17.8
21.7
16.7
15.9
16.2
6.9
5.9
5.7
6.1
5.9
1.9
0.6
2.0
2.1
2.6
0.2
0.2
0.2
0.2
0.2
1.7
1.7
1.1
1.2
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.2
3.4
2.4
2.5
1.9
0.0
0.0
0.0
0.0
0.0
3.2
3.4
2.4
2.5
1.9
0.1
0.1
0.1
0.1
0.1
3
3
3
3
3
72
72
72
72
72
10
10
10
10
10
0.1
0.3
0.4
0.5
0.5
61.9
62.3
61.8
61.6
74.0
56.4
58.6
60.3
58.3
67.4
5.5
3.7
1.5
3.3
6.6
1.4
1.3
1.3
1.5
1.7
0.8
0.8
0.8
0.8
0.8
1.1
0.9
0.0
0.4
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
0.7
-0.6
0.7
2.8
0.0
0.0
0.0
0.0
0.0
2.2
0.7
-0.6
0.7
2.8
7.3
2.3
-2.0
2.4
9.4
187
187
187
187
187
54
54
54
54
54
20
20
20
20
20
390.7
438.3
387.7
420.5
376.7
3.5
5.0
3.6
3.6
2.9
394.2
443.3
391.2
424.1
379.6
364.8
414.6
359.7
381.5
347.6
29.4
28.7
31.5
42.6
32.0
11.2
11.0
10.7
10.5
10.4
10.8
10.7
11.7
13.9
11.4
2.0
2.3
2.9
5.7
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.5
4.8
6.2
12.6
7.1
0.0
0.0
0.0
0.0
0.0
5.5
4.8
6.2
12.6
7.1
3.7
3.2
4.2
8.4
4.8
288
288
288
288
288
414
414
414
414
414
40
40
40
40
40
3.5
3.3
2.6
3.3
0.0
0.1
0.0
0.0
3.5
3.3
2.6
3.3
3.3
3.2
2.4
3.1
0.2
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.2
-0.1
0.2
0.2
0.0
0.0
0.0
0.0
2
2
2
2
7
7
7
7
0
0
0
0
Co. Name
Nimbus Foods
Year
201312
Eq.
N.Sales
7.3
4.6
O.I
T.Income
0.0
4.6
T.Exp.
4.4
PBIDT
0.2
Nimbus Proj.
Nimbus Proj.
Nimbus Proj.
Nimbus Proj.
Nimbus Proj.
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
0.0
13.3
0.2
0.0
0.0
0.4
6.5
-0.6
0.7
0.4
0.4
19.8
-0.4
0.7
0.4
0.4
14.3
0.7
0.5
0.7
Niraj Cement
Niraj Cement
Niraj Cement
Niraj Cement
Niraj Cement
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
35.4
13.3
11.8
8.6
10.8
0.4
4.0
1.6
0.8
0.1
35.8
17.4
13.4
9.3
10.9
Nirlon
Nirlon
Nirlon
Nirlon
Nirlon
201212
201303
201306
201309
201312
71.8
71.8
71.8
72.5
72.5
36.6
39.7
38.2
38.1
47.5
5.1
17.3
5.3
4.8
9.4
Nissan Copper
Nissan Copper
Nissan Copper
Nissan Copper
Nissan Copper
201212
201303
201306
201309
201312
62.9
62.9
62.9
62.9
62.9
20.3
12.7
2.3
1.8
0.6
Nitesh Estates
Nitesh Estates
Nitesh Estates
Nitesh Estates
Nitesh Estates
201212
201303
201306
201309
201312
145.8
145.8
145.8
145.8
145.8
Nitin Fire Prot.

Nitin Fire Prot.
Nitin Fire Prot.
Nitin Fire Prot.
Nitin Fire Prot.
201212
201303
201306
201309
201312
Nitin Spinners
Nitin Spinners
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.0
2
Div%
0
111
111
111
111
111
75
75
75
75
75
0
0
0
0
0
-0.4
-4.3
-0.2
-0.3
-0.7
131
131
131
131
131
131
131
131
131
131
0
0
0
0
0
2.1
8.7
6.5
4.7
2.1
0.3
2.2
0.9
0.7
0.6
16
16
16
16
16
1589
1589
1589
1589
1589
0
0
0
0
0
0.0
-1.5
0.0
0.0
0.0
-16.4
-10.5
-17.0
-15.5
-5.2
-2.6
-1.9
-2.7
-2.5
-0.8
25
25
25
25
25
93
93
93
93
93
0
0
0
0
0
-7.6
-12.7
1.8
7.5
-3.3
0.0
0.0
0.0
0.0
0.0
-7.6
-12.7
1.8
7.5
-3.3
-0.5
-0.9
0.1
0.5
-0.2
29
29
29
29
29
281
281
281
281
281
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
6.6
-6.2
1.9
3.9
4.3
0.0
-1.2
-3.3
-0.6
0.6
6.6
-5.0
5.2
4.5
3.7
0.3
-0.3
0.1
0.3
0.2
7
7
7
7
7
106
106
106
106
106
10
10
10
10
10
0.0
0.0
5.5
0.1
0.0
-14.7
5.5
14.8
1.2
0.0
22
22
55
55
0
0
0.0
0.1
0.0
5.5
-1.2
0.2
-0.3
0.6
0.4
0.3
0.3
-0.5
0.1
0.4
0.1
0.2
0.2
0.0
1.4
0.0
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
3.3
-1.6
-0.6
-0.2
0.0
0.0
0.0
0.0
0.0
-0.8
3.3
-1.6
-0.6
-0.2
-1.1
4.2
-2.2
-0.8
-0.2
33.5
16.6
13.3
7.4
10.7
2.3
0.8
0.1
2.0
0.2
2.1
5.2
1.4
1.7
0.4
0.6
0.1
0.6
0.6
0.6
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-4.6
-1.9
-0.3
-0.7
0.0
0.0
0.0
0.0
0.0
-0.5
-4.6
-1.9
-0.3
-0.7
41.7
56.9
43.4
42.9
56.9
12.7
4.3
10.1
11.3
12.0
29.1
52.7
33.3
31.6
44.9
16.3
15.8
15.7
16.3
24.9
10.7
10.7
9.4
9.7
14.3
0.0
10.7
1.7
0.9
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
15.4
6.5
4.7
4.5
0.0
6.8
0.0
0.0
2.4
0.8
1.7
0.9
0.0
0.3
21.1
14.4
3.2
1.8
0.9
23.2
21.1
8.3
9.8
2.0
-2.1
-6.7
-5.1
-8.1
-1.1
10.6
-2.1
7.5
5.2
-0.4
3.9
3.9
3.3
3.4
3.4
0.0
3.8
0.0
0.0
0.0
-0.3
-0.3
1.1
-1.1
1.1
0.0
0.0
0.0
0.0
0.0
-16.4
-12.0
-17.0
-15.5
-5.2
8.3
3.4
39.0
30.0
15.8
0.2
2.0
0.1
0.2
0.7
8.4
5.4
39.1
30.3
16.5
15.0
15.3
34.8
19.5
18.0
-6.6
-9.9
4.3
10.7
-1.5
0.6
2.4
1.7
1.7
2.1
0.4
0.5
0.4
0.4
0.4
0.0
0.0
0.4
1.1
-0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.1
44.1
44.1
44.0
43.9
97.8
42.6
84.4
145.6
70.4
0.9
9.1
0.8
-0.4
1.7
98.7
51.7
85.3
145.3
72.1
84.6
53.7
79.2
135.8
59.7
14.2
-2.1
6.1
9.4
12.4
5.7
5.1
3.2
4.3
6.9
0.3
0.3
0.3
0.3
0.3
1.6
-1.2
0.7
1.0
0.9
0.0
0.0
0.0
0.0
0.0
45.8
45.8
111.3
116.9
-0.5
0.0
110.8
117.0
89.5
104.6
21.3
12.4
6.8
6.2
6.4
6.0
0.0
0.0
2.6
0.1
RES.
Co. Name
Nitin Spinners
Nitin Spinners
Nitin Spinners
Year
201306
201309
201312
Eq.
N.Sales
45.8
117.0
45.8
119.7
45.8
129.7
O.I
T.Income
0.1
117.1
0.1
119.7
0.1
129.8
T.Exp.
93.9
94.8
105.5
PBIDT
23.2
24.9
24.3
Nitta Gelatin
Nitta Gelatin
Nitta Gelatin
Nitta Gelatin
Nitta Gelatin
201212
201303
201306
201309
201312
8.4
8.4
8.5
9.1
9.1
69.2
84.2
77.7
60.6
59.3
2.4
3.6
2.4
1.7
2.1
71.6
87.8
80.0
62.4
61.4
63.6
77.6
72.2
62.1
63.9
NOCIL
NOCIL
NOCIL
NOCIL
NOCIL
201212
201303
201306
201309
201312
160.8
160.8
160.8
160.8
160.8
113.5
117.7
134.1
142.1
145.6
2.6
0.8
2.1
5.0
2.0
116.1
118.4
136.2
147.1
147.7
Noida Medicare
Noida Medicare
Noida Medicare
Noida Medicare
Noida Medicare
201212
201303
201306
201309
201312
14.5
14.5
14.5
14.5
14.5
15.0
14.0
11.5
11.8
9.2
0.0
0.5
0.0
0.0
0.0
Noida Tollbridg.
Noida Tollbridg.
Noida Tollbridg.
Noida Tollbridg.
Noida Tollbridg.
201212
201303
201306
201309
201312
186.2
186.2
186.2
186.2
186.2
27.5
28.3
28.6
29.3
31.1
Norben Tea & Exp

Norben Tea & Exp
Norben Tea & Exp
Norben Tea & Exp
Norben Tea & Exp
201212
201303
201306
201309
201312
11.8
11.8
11.8
11.8
11.8
Novagold Petro.
Novagold Petro.
Novagold Petro.
Novagold Petro.
Novagold Petro.
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
Int.
Dep.
Tax
D.Tax
0.2
3.8
1.0
4.1
1.0
3.9
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

8.1
0.0
8.1
1.8
22
9.1
0.0
9.1
2.0
22
9.1
0.0
9.1
2.0
22
55
55
55
Div%
0
0
0
142
142
142
142
142
111
111
111
111
111
40
40
40
40
40
0.3
1.4
0.0
0.3
0.5
23
23
23
23
23
203
203
203
203
203
6
6
6
6
6
1.2
-1.4
0.2
0.2
-0.7
0.9
-1.0
0.1
0.1
-0.5
27
27
27
27
27
33
33
33
33
33
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
12.6
11.3
13.0
11.0
14.7
0.7
0.6
0.7
0.6
0.8
26
26
26
26
26
302
302
302
302
302
10
10
10
10
10
0.2
-0.3
0.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
-0.3
0.4
0.1
0.1
0.1
-0.3
0.3
0.1
0.1
13
13
13
13
13
4
4
4
4
4
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8
8
8
8
8
-1
-1
-1
-1
-1
0
0
0
0
0
5.1
4.7
4.0
6.0
6.1
6.4
8.0
10.2
7.8
0.3
-2.5
1.7
1.5
1.3
1.3
1.6
2.5
2.5
2.6
2.7
2.7
0.8
4.7
1.3
-1.2
-2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
1.5
2.6
-2.5
-4.5
0.0
0.0
-0.9
0.0
0.0
3.0
1.5
3.5
-2.5
-4.5
3.3
1.7
2.9
-2.8
-4.9
107.8
95.2
127.4
130.6
125.9
8.3
23.2
8.8
16.5
21.8
0.9
2.0
4.3
4.5
4.4
1.8
2.5
4.4
4.4
4.4
0.3
-4.0
0.0
2.4
4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.4
22.7
0.1
5.2
8.3
0.0
22.3
0.0
0.0
0.0
5.4
0.4
0.1
5.2
8.3
15.0
14.5
11.6
11.8
9.2
10.6
12.0
8.6
7.9
6.6
4.4
2.6
3.0
3.9
2.5
0.8
0.7
0.7
0.7
0.4
2.1
2.9
2.1
2.4
2.8
0.3
0.4
0.0
0.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
-1.4
0.2
0.1
-0.7
0.0
0.1
0.0
-0.1
0.0
0.9
1.4
1.2
1.2
1.4
28.4
29.7
29.8
30.5
32.5
7.2
9.5
8.0
9.4
6.7
21.3
20.2
21.7
21.1
25.8
2.4
2.2
1.9
4.6
1.4
0.5
0.5
0.5
0.5
0.5
5.9
6.3
6.3
5.0
9.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.6
11.3
13.0
11.0
14.7
1.2
1.2
0.7
1.1
1.8
0.1
0.1
0.0
0.0
0.0
1.2
1.3
0.8
1.1
1.8
0.7
1.2
0.2
0.8
1.5
0.5
0.0
0.5
0.3
0.3
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Novartis India
Novartis India
Novartis India
Novartis India
Novartis India
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
16.0
228.5
16.0
208.2
16.0
219.0
16.0
209.2
16.0
218.5
O.I
T.Income
25.2
253.7
26.9
235.2
24.6
243.7
30.3
239.4
29.3
247.8
T.Exp.
210.5
204.3
220.4
224.6
225.3
PBIDT
43.2
30.8
23.2
14.9
22.6
NPR Finance
NPR Finance
NPR Finance
NPR Finance
NPR Finance
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
13.1
9.7
16.0
10.2
9.6
0.1
0.7
1.3
0.2
0.7
13.2
10.4
17.3
10.4
10.3
13.2
9.3
16.7
9.5
10.3
NR Intl.
NR Intl.
NR Intl.
NR Intl.
NR Intl.
201212
201303
201306
201309
201312
10.7
10.7
10.7
10.7
10.7
6.5
8.5
10.6
7.1
6.2
0.0
1.7
-1.0
0.0
-0.2
6.5
10.1
9.6
7.2
6.0
NRB Bearings
NRB Bearings
NRB Bearings
NRB Bearings
NRB Bearings
201212
201303
201306
201309
201312
19.4
19.4
19.4
19.4
19.4
141.3
142.0
129.4
151.0
148.4
2.9
6.3
3.7
4.2
2.5
NRB Indl Bearing

NRB Indl Bearing
201306
201309
4.9
4.9
5.6
7.5
NTC Inds.
NTC Inds.
NTC Inds.
NTC Inds.
NTC Inds.
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
Nucleus Soft.
Nucleus Soft.
Nucleus Soft.
Nucleus Soft.
Nucleus Soft.
201212
201303
201306
201309
201312
Nutech Global
201212
Int.
Dep.
Tax
D.Tax
12.7
0.0
5.4
0.0
8.4
0.0
-31.7
0.0
6.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
29.0
0.0
29.0
9.1 282
24.4
0.0
24.4
7.6 282
13.9
0.0
13.9
4.3 282
45.6
0.0
45.6 14.3 282
15.2
0.0
15.2
4.8 282
RES.
Div%
884 200
884 200
884 200
884 200
884 200
0.5
0.1
0.1
0.1
0.1
1.1
1.0
0.9
0.9
0.9
0.0
1.1
0.6
0.9
0.0
0.2
0.2
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.0
0.2
0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
0.5
0.2
0.4
-0.2
0.0
0.0
0.0
0.0
0.0
-0.5
0.5
0.2
0.4
-0.2
-0.8
0.8
0.4
0.7
-0.3
54
54
54
54
54
26
26
26
26
26
0
0
0
0
0
6.6
8.6
9.4
7.0
5.8
0.0
1.5
0.2
0.2
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.2
0.1
0.1
0.0
-1.0
0.0
0.0
0.0
0.0
2.1
0.2
0.1
0.1
0.0
1.1
0.2
0.1
0.1
15
15
15
15
15
11
11
11
11
11
0
0
0
0
0
144.2
148.4
133.1
155.2
150.9
117.7
124.5
111.4
127.8
124.9
26.5
23.9
21.7
27.4
26.1
4.9
5.1
4.1
4.4
4.4
7.5
7.5
8.0
8.4
8.5
-0.6
1.2
2.6
4.0
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.7
10.1
6.9
10.6
8.7
0.0
0.0
0.0
0.0
0.0
14.7
10.1
6.9
10.6
8.7
1.5
1.1
0.7
1.1
0.9
22
22
22
22
22
191
191
191
191
191
85
85
85
85
85
0.6
2.9
6.2
10.3
6.1
10.3
0.1
0.1
2.0
2.5
1.1
1.6
-0.4
0.0
0.0
-3.0
0.0
0.0
-2.6
-1.0
0.0
0.0
-2.6
-1.0
-1.1
-0.4
2
2
0
0
0
0
10.4
9.6
4.6
5.6
3.9
0.3
0.5
0.3
0.5
0.2
10.7
10.1
4.8
6.2
4.1
9.7
9.0
3.7
3.8
3.4
1.0
1.0
1.1
2.4
0.8
0.4
0.5
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.0
1.0
0.0
-0.3
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
0.6
2.1
0.1
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
0.6
2.1
0.1
0.4
-0.3
0.6
2.0
0.1
27
27
27
27
27
19
19
19
19
19
0
0
0
0
0
32.4
32.4
32.4
32.4
32.4
49.3
51.4
63.2
55.4
62.0
5.6
4.2
14.4
4.3
7.4
54.9
55.6
77.6
59.7
69.5
42.0
41.9
52.6
47.2
48.3
12.9
13.7
25.0
12.5
21.2
0.1
0.1
0.1
0.1
0.1
1.3
1.2
1.3
1.5
1.6
3.2
3.3
6.0
3.3
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.2
9.0
17.6
7.7
18.8
0.0
0.0
0.0
0.0
0.0
8.2
9.0
17.6
7.7
18.8
2.5
2.8
5.4
2.4
5.8
99
99
99
99
99
287
287
287
287
287
30
30
30
30
30
3.2
7.7
0.0
7.7
7.1
0.6
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
20
Co. Name
Nutech Global
Nutech Global
Nutech Global
Nutech Global
Year
201303
201306
201309
201312
Eq.
N.Sales
3.2
7.5
3.2
7.7
3.2
7.8
3.2
9.6
Nutraplus Prod
Nutraplus Prod
Nutraplus Prod
Nutraplus Prod
Nutraplus Prod
201212
201303
201306
201309
201312
5.6
5.6
5.9
5.9
5.6
Objectone Inform
Objectone Inform
Objectone Inform
Objectone Inform
Objectone Inform
201212
201303
201306
201309
201312
OCL India
OCL India
OCL India
OCL India
OCL India
O.I
0.0
0.0
0.0
0.0
T.Income
7.5
7.7
7.8
9.6
T.Exp.
6.9
7.2
7.3
9.1
PBIDT
0.5
0.4
0.5
0.5
9.1
10.4
13.3
13.0
15.8
0.0
0.1
0.0
0.0
0.0
9.1
10.6
13.3
13.1
15.9
7.9
6.5
12.0
10.7
14.1
10.5
10.5
10.5
10.5
10.5
1.3
0.9
1.2
1.0
1.1
0.0
0.1
0.0
0.0
0.0
1.4
1.0
1.2
1.0
1.1
201212
201303
201306
201309
201312
11.4
11.4
11.4
11.4
11.4
436.6
484.5
472.3
425.2
414.6
4.8
10.1
9.8
8.2
7.2
Odyssey Corpn.
Odyssey Corpn.
Odyssey Corpn.
Odyssey Corpn.
Odyssey Corpn.
201212
201303
201306
201309
201312
19.7
19.7
19.7
19.7
19.7
1.0
0.9
0.3
0.0
0.1
Odyssey Tech.
Odyssey Tech.
Odyssey Tech.
Odyssey Tech.
Odyssey Tech.
201212
201303
201306
201309
201312
8.9
8.9
8.9
8.9
8.9
Oil Country
Oil Country
Oil Country
Oil Country
Oil Country
201212
201303
201306
201309
201312
44.3
44.3
44.3
44.3
44.3
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
3
3
3
3
Div%
0
0
0
0
29
29
29
29
29
11
11
11
11
11
0
0
0
0
0
-0.1
0.1
0.0
-0.2
0.0
12
12
12
12
12
3
3
3
3
3
0
0
0
0
0
31.0
31.8
42.4
4.2
9.6
5.4
5.6
7.5
0.7
1.7
182
182
182
182
182
1027
1027
1027
1027
1027
200
200
200
200
200
0.0
0.0
0.0
0.0
0.0
0.2
-0.6
-0.4
2.1
-0.5
0.1
-0.2
-0.1
0.5
-0.1
18
18
18
18
18
51
51
51
51
51
5
5
5
5
5
0.3
0.4
-0.1
0.5
0.9
0.0
0.0
0.0
0.0
0.0
0.3
0.4
-0.1
0.5
0.9
0.3
0.4
-0.1
0.5
1.0
5
5
5
5
5
-5
-5
-5
-5
-5
0
0
0
0
0
8.2
0.2
-16.2
1.2
10.8
0.0
0.0
0.0
0.0
0.0
8.2
0.2
-16.2
1.2
10.8
1.9
0.1
-3.7
0.3
2.4
57
57
57
57
57
207
207
207
207
207
20
20
20
20
20
0.0
0.0
0.1
0.1

0.0
0.0
0.1
20
0.0
0.0
0.1
20
0.0
0.1
0.1
20
0.0
0.1
0.1
20
0.3
0.2
0.3
0.3
0.2
0.2
0.2
0.2
1.2
4.1
1.3
2.3
1.7
0.3
1.1
0.5
0.4
0.4
0.2
0.6
0.4
0.4
0.4
0.2
0.7
0.2
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
1.7
0.2
1.2
0.6
0.0
0.0
0.0
0.0
0.0
0.4
1.7
0.2
1.2
0.6
0.8
3.0
0.0
2.0
1.0
1.3
0.9
1.0
1.1
1.0
0.1
0.1
0.2
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.2
0.2
0.2
0.0
-0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
0.0
-0.2
0.0
441.4
494.6
482.1
433.4
421.8
339.9
396.9
374.0
380.8
363.0
101.5
97.7
108.1
52.7
58.9
19.6
17.5
16.1
15.6
14.5
34.8
34.9
31.1
31.6
31.7
16.2
13.5
18.5
1.3
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.0
31.8
42.4
4.2
9.6
0.0
0.0
0.0
0.0
0.0
0.6
0.2
0.6
2.4
0.3
1.6
1.0
0.9
2.4
0.4
1.4
1.6
1.2
0.3
0.8
0.2
-0.6
-0.3
2.1
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.6
-0.4
2.1
-0.5
1.4
1.8
1.1
1.9
2.4
0.0
0.1
0.0
0.0
0.0
1.4
1.9
1.1
1.9
2.5
1.1
1.5
1.2
1.4
1.5
0.3
0.4
-0.1
0.5
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
107.1
74.8
54.8
78.3
112.9
14.7
15.4
14.5
32.5
1.6
121.7
90.2
69.3
110.7
114.5
92.3
70.7
76.7
98.9
93.2
29.5
19.5
-7.4
11.8
21.3
5.2
4.3
3.8
4.6
4.2
4.7
4.5
4.8
5.0
5.6
11.4
10.4
0.1
1.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Olympia Capital
Olympia Capital
Olympia Capital
Olympia Capital
201212
201303
201306
201309
7.2
7.2
7.2
7.2
0.0
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.1
0.0
0.3
8
8
8
8
-2
-2
-2
-2
0
0
0
0
Olympic card.
Olympic card.
Olympic card.
Olympic card.
Olympic card.
201212
201303
201306
201309
201312
16.3
16.3
16.3
16.3
16.3
13.3
11.9
12.7
13.1
13.9
0.6
0.4
0.4
0.4
0.4
13.9
12.3
13.1
13.5
14.3
12.0
10.9
11.1
11.6
12.4
1.9
1.4
2.0
2.0
1.8
0.6
0.6
0.6
0.6
0.6
0.2
0.2
0.2
0.2
0.2
0.4
0.3
0.4
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.4
0.8
0.8
0.7
-0.1
-0.1
-0.1
-0.1
-0.1
0.9
0.4
1.0
1.0
0.9
0.5
0.2
0.5
0.5
0.5
23
23
23
23
23
21
21
21
21
21
6
6
6
6
6
Om Metals Infrap
Om Metals Infrap
Om Metals Infrap
Om Metals Infrap
Om Metals Infrap
201212
201303
201306
201309
201312
9.6
9.6
9.6
9.6
9.6
90.3
149.3
100.5
42.9
97.4
1.5
1.8
3.0
5.7
4.7
91.8
151.1
103.5
48.6
102.2
77.5
126.1
89.8
38.8
82.3
14.3
25.0
13.7
9.8
19.8
3.9
5.3
3.1
2.2
2.1
2.4
3.0
1.9
2.0
2.0
2.6
6.0
2.9
0.7
4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
10.6
5.9
4.9
11.1
0.0
0.0
0.0
0.0
0.0
5.3
10.6
5.9
4.9
11.1
0.6
1.1
0.6
0.5
1.2
48
48
48
48
48
450
450
450
450
450
10
10
10
10
10
Omaxe
Omaxe
Omaxe
Omaxe
Omaxe
201212
201303
201306
201309
201312
173.6
173.6
173.6
173.6
182.9
379.6
395.6
294.7
260.4
261.7
5.7
32.0
6.1
17.7
7.0
385.3
427.6
300.8
278.1
268.7
323.8
367.9
247.4
224.6
215.6
61.6
59.7
53.4
53.5
53.1
31.3
31.0
32.7
30.3
36.2
1.7
1.9
1.9
2.1
2.2
7.8
-11.2
4.7
3.2
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.8
38.0
14.1
18.0
12.2
0.0
25.0
0.0
0.0
0.0
20.8
13.0
14.1
18.0
12.2
1.2
2.2
0.8
1.0
0.7
91
91
91
91
91
1405
1405
1405
1405
1405
7
7
7
7
7
Omega Interactiv
Omega Interactiv
Omega Interactiv
Omega Interactiv
Omega Interactiv
201212
201303
201306
201309
201312
0.5
0.5
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.4
0.1
14
14
14
14
14
0
0
0
0
0
0
0
0
0
0
Omkar Spl.Chem.
Omkar Spl.Chem.
Omkar Spl.Chem.
Omkar Spl.Chem.
Omkar Spl.Chem.
201212
201303
201306
201309
201312
19.6
19.6
19.6
19.6
19.6
53.7
49.4
45.2
47.2
48.4
1.9
-0.2
0.7
0.9
1.1
55.6
49.3
45.8
48.2
49.5
45.4
40.0
37.4
39.6
39.9
10.2
9.3
8.4
8.5
9.7
2.8
0.9
2.3
2.7
3.7
1.3
1.7
1.5
1.5
1.2
1.3
1.6
1.2
0.7
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.8
5.0
3.5
3.6
3.2
0.0
0.0
0.0
0.0
0.0
4.8
5.0
3.5
3.6
3.2
2.5
2.5
1.8
1.8
1.6
63
63
63
63
63
104
104
104
104
104
15
15
15
15
15
Omnitech Info.
Omnitech Info.
Omnitech Info.
Omnitech Info.
201212
201303
201306
201309
15.0
15.0
15.0
15.0
116.1
118.5
125.8
64.6
1.4
1.3
1.0
1.3
117.4
119.8
126.8
65.9
81.8
103.9
95.0
87.3
35.7
16.0
31.8
-21.5
7.5
8.2
8.2
7.5
13.5
13.9
14.2
14.8
7.2
-2.6
2.4
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.5
-3.5
7.0
-46.9
0.0
0.0
0.0
-19.5
7.5
-3.5
7.0
-27.3
5.0
-2.4
4.7
-31.2
199
199
199
199
284
284
284
284
15
15
15
15
Co. Name
Omnitech Info.
Year
201312
Eq.
N.Sales
15.0
21.9
O.I
T.Income
1.6
23.5
T.Exp.
22.9
PBIDT
0.6
Omnitex Inds
Omnitex Inds
Omnitex Inds
Omnitex Inds
Omnitex Inds
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
0.2
0.2
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.3
0.2
0.2
0.1
0.1
0.2
0.2
0.1
0.0
0.0
Onelife Capital
Onelife Capital
Onelife Capital
Onelife Capital
Onelife Capital
201212
201303
201306
201309
201312
13.4
13.4
13.4
13.4
13.4
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.0
0.3
0.3
0.3
0.3
OnMobile Global
OnMobile Global
OnMobile Global
OnMobile Global
OnMobile Global
201212
201303
201306
201309
201312
114.0
114.2
114.2
114.2
114.2
96.5
113.3
110.2
110.9
90.0
40.9
11.8
25.8
26.2
14.5
Ontrack Systems
Ontrack Systems
Ontrack Systems
Ontrack Systems
201212
201303
201306
201309
19.3
19.3
19.3
19.3
23.4
30.4
17.9
1.6
OPG Metals & Fin
201212
2.8
Optiemus Infra.
Optiemus Infra.
Optiemus Infra.
Optiemus Infra.
Optiemus Infra.
201212
201303
201306
201309
201312
Opto Circuits
Opto Circuits
Opto Circuits
Opto Circuits
Opto Circuits
Orbit Corpn.
Int.
Tax
D.Tax
2.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
8.2
Dep.
16.9
PAT
-26.5
0.0
-26.5 -17.6 199
RES.
Div%
284
15
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
14
14
14
14
14
2
2
2
2
2
0
0
0
0
0
0.4
0.4
0.2
0.3
0.1
-0.4
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
-0.4
-0.1
0.0
0.0
0.1
-0.3
-0.1
0.0
0.0
0.1
36
36
36
36
36
35
35
35
35
35
0
0
0
0
0
137.4
125.1
136.0
137.1
104.5
85.2
87.4
90.3
92.7
89.3
52.2
37.6
45.7
44.4
15.3
0.5
0.4
0.4
0.8
0.7
23.6
22.5
24.9
24.9
22.8
-0.4
0.6
7.3
3.5
-2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.5
14.1
13.2
15.3
-5.8
0.0
0.0
0.0
0.0
0.0
28.5
14.1
13.2
15.3
-5.8
2.5
1.2
1.2
1.3
-0.5
73
73
73
73
73
722
722
722
722
722
15
15
15
15
15
0.0
0.9
0.2
0.0
23.4
31.3
18.1
1.6
22.3
30.7
17.0
2.0
1.1
0.6
1.1
-0.4
0.6
0.2
0.8
0.9
0.0
0.3
0.0
0.0
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.1
0.2
-1.3
0.0
0.0
0.0
0.0
0.4
-0.1
0.2
-1.3
0.2
0.0
0.1
-0.7
15
15
15
15
10
10
10
10
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
85.8
85.8
85.8
85.8
85.8
734.4
860.4
988.0
1127.1
1048.7
3.4
4.7
2.9
4.9
13.7
737.8
865.1
990.9
1131.9
1062.4
715.2
842.2
960.3
1101.2
1026.2
22.6
22.9
30.6
30.7
36.2
7.3
8.2
7.4
6.4
11.5
1.6
1.6
1.3
1.8
4.9
3.2
4.3
7.5
7.7
6.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.6
8.9
14.5
14.9
13.0
0.0
-0.4
0.0
0.0
0.0
10.6
9.3
14.5
14.9
13.0
1.2
1.0
1.7
1.7
1.5
20
20
20
20
20
85
85
85
85
85
0
0
0
0
0
201212
201303
201306
201309
201312
242.3
242.3
242.3
242.3
242.3
187.9
121.3
105.5
94.2
28.5
1.3
4.7
-1.3
-3.9
-0.7
189.2
126.0
104.2
90.4
27.8
112.8
54.4
62.0
48.5
17.8
76.5
71.6
42.1
41.9
10.0
12.9
16.6
13.9
19.4
7.0
2.0
1.9
2.0
2.0
2.0
1.4
0.1
4.1
4.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
60.2
53.0
22.2
15.9
0.8
0.0
30.9
0.0
0.0
0.0
60.2
22.2
22.2
15.9
0.8
2.5
2.2
0.9
0.7
0.0
60
60
60
60
60
1212
1212
1212
1212
1212
0
0
0
0
0
201212
114.0
41.5
1.3
42.8
8.4
34.4
36.3
1.1
-37.6
26.1
0.0
8.4
0.0
8.4
0.7
83
826
Co. Name
Orbit Corpn.
Orbit Corpn.
Orbit Corpn.
Orbit Corpn.
Year
201303
201306
201309
201312
Eq.
N.Sales
114.0
20.1
114.0
18.2
114.0
30.1
114.0
4.7
Orbit Exports
Orbit Exports
Orbit Exports
Orbit Exports
Orbit Exports
201212
201303
201306
201309
201312
12.7
13.3
13.3
13.3
13.7
Organic Coatings
Organic Coatings
Organic Coatings
Organic Coatings
Organic Coatings
201212
201303
201306
201309
201312
Oricon Enter.
Oricon Enter.
Oricon Enter.
Oricon Enter.
Oricon Enter.
O.I
Dep.
1.0
1.2
1.0
0.8
T.Exp.
4.8
11.5
22.8
5.7
PBIDT
16.3
7.9
8.3
-0.2
Int.
33.6
33.9
40.8
34.2
24.3
34.4
32.3
36.4
28.4
1.5
1.7
1.2
3.3
1.9
25.8
36.1
33.5
39.7
30.2
19.7
29.2
26.8
27.8
22.0
6.1
7.0
6.6
11.8
8.2
0.4
0.3
0.3
0.3
0.3
0.6
0.7
0.7
0.9
0.9
1.5
2.0
1.5
2.3
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.6
4.0
4.2
8.4
4.8
0.3
0.0
-0.5
1.3
0.5
3.3
4.0
4.7
7.1
4.3
2.9
3.1
3.1
6.3
3.6
36
36
36
36
36
35
35
35
35
35
25
25
25
25
25
7.7
7.7
7.7
7.7
7.7
11.8
10.3
11.1
10.8
9.9
0.0
0.0
0.0
12.6
0.0
11.8
10.3
11.2
23.3
9.9
12.2
10.2
14.1
9.0
9.5
-0.4
0.1
-3.0
14.3
0.4
1.0
0.9
0.9
0.5
0.5
0.4
0.5
0.5
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.7
-1.3
-4.3
13.3
-0.5
-0.1
0.0
-1.7
0.0
0.0
-1.7
-1.3
-2.6
13.3
-0.5
-2.3
-1.7
-5.6
17.4
-0.6
6
6
6
6
6
-3
-3
-3
-3
-3
0
0
0
0
0
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
11.1
19.3
18.4
22.8
16.9
4.9
5.0
4.4
4.0
5.5
16.0
24.4
22.8
26.8
22.4
11.5
20.1
18.4
21.9
17.1
4.5
4.2
4.4
4.9
5.2
1.1
1.0
1.0
0.9
1.0
0.5
0.6
0.5
0.5
0.5
0.9
0.0
1.1
1.0
0.5
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
2.0
2.6
2.0
2.5
3.1
0.0
0.0
0.0
0.0
0.0
2.0
2.6
2.0
2.5
3.1
0.2
0.2
0.2
0.2
0.3
45
45
45
45
45
445
445
445
445
445
22
22
22
22
22
Orient Abrasives
Orient Abrasives
Orient Abrasives
Orient Abrasives
Orient Abrasives
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
50.9
49.3
52.1
42.4
42.0
0.2
2.2
0.2
0.7
0.1
51.0
51.5
52.3
43.1
42.1
38.3
41.3
43.4
35.9
38.0
12.7
10.2
8.9
7.2
4.1
1.2
0.8
0.7
0.7
0.6
3.2
3.2
3.2
3.2
3.2
1.8
1.6
1.8
0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.6
4.5
3.3
2.8
0.1
0.0
0.0
0.0
0.0
0.0
6.6
4.5
3.3
2.8
0.1
0.6
0.4
0.3
0.2
0.0
12
12
12
12
12
131
131
131
131
131
35
35
35
35
35
Orient Beverages
Orient Beverages
Orient Beverages
Orient Beverages
Orient Beverages
201212
201303
201306
201309
201312
2.2
2.2
2.2
2.2
2.2
4.4
5.3
5.8
4.8
5.4
0.4
0.2
0.4
0.3
0.4
4.9
5.5
6.2
5.1
5.9
4.0
4.6
5.1
4.5
4.8
0.8
0.9
1.2
0.7
1.1
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.6
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.6
0.1
0.5
1.4
0.3
2.9
0.4
2.4
75
75
75
75
75
14
14
14
14
14
0
0
0
0
0
Orient Cement
Orient Cement
Orient Cement
Orient Cement
Orient Cement
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
344.6
400.0
372.4
321.2
340.6
2.9
10.9
2.9
5.0
3.2
347.5
410.9
375.3
326.2
343.8
283.2
329.7
301.0
286.5
291.4
64.3
81.2
74.3
39.7
52.4
3.9
3.9
3.9
3.9
3.5
14.0
14.5
14.0
14.0
14.1
15.0
26.7
19.2
7.3
11.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.3
36.1
37.3
14.5
22.9
0.0
0.0
0.0
0.0
0.0
31.3
36.1
37.3
14.5
22.9
1.5
1.8
1.8
0.7
1.1
37
37
37
37
37
736
736
736
736
736
200
200
200
200
200
1.1
1.0
1.0
1.1
Tax
D.Tax
-4.8
-0.1
0.0
-8.6
0.6
-10.1
0.0
-11.2
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Income
21.1
19.4
31.1
5.5
PAT
-13.5
0.0
-13.5 -1.2
83
-18.4
0.0
-18.4 -1.6
83
-24.0
0.0
-24.0 -2.1
83
-24.2
0.0
-24.2 -2.1
83
RES.
Div%
826
0
826
0
826
0
826
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Orient Green
Orient Green
Orient Green
Orient Green
Orient Green
201212
201303
201306
201309
201312
468.1
468.1
568.1
568.1
568.1
8.9
9.6
9.3
4.0
5.9
6.2
6.2
6.2
3.3
4.7
15.1
15.7
15.5
7.3
10.6
14.4
17.4
13.5
10.6
12.8
0.7
-1.6
2.0
-3.4
-2.3
5.0
6.7
10.9
11.3
13.4
1.0
1.0
0.9
1.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.3
-9.3
-9.9
-15.7
-17.7
0.0
0.0
0.0
0.0
0.1
-5.3
-9.3
-9.9
-15.7
-17.8
-0.1
-0.2
-0.2
-0.3
-0.3
24
24
24
24
24
644
644
644
644
644
0
0
0
0
0
Orient Paper
Orient Paper
Orient Paper
Orient Paper
Orient Paper
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
249.0
470.7
306.8
293.9
353.1
11.0
18.5
30.7
25.6
12.5
260.0
489.2
337.5
319.6
365.5
271.5
449.1
317.1
317.8
353.5
-11.5
40.1
20.4
1.8
12.0
4.7
8.5
9.0
8.6
9.4
9.0
11.7
11.3
11.8
11.9
-8.5
9.3
-0.1
-9.0
-4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-16.6
10.6
0.2
-9.6
-5.4
0.0
0.0
0.0
0.0
0.0
-16.6
10.6
0.2
-9.6
-5.4
-0.8
0.5
0.0
-0.5
-0.3
21
21
21
21
21
418
418
418
418
418
10
10
10
10
10
Orient Press
Orient Press
Orient Press
Orient Press
Orient Press
201212
201303
201306
201309
201312
8.1
8.1
8.1
8.1
8.1
43.9
40.6
42.4
43.2
45.2
0.8
1.3
1.4
0.9
1.8
44.7
41.9
43.8
44.1
47.1
40.3
38.8
41.5
40.7
43.8
4.4
3.1
2.3
3.4
3.3
0.9
1.0
1.1
1.2
1.4
1.1
1.1
1.2
1.4
1.4
0.0
0.0
0.1
0.2
0.2
0.0
1.3
0.0
0.2
0.2
0.0
0.0
0.0
0.0
0.0
2.4
-0.3
-0.1
0.5
0.2
0.0
0.0
0.0
0.0
0.0
2.4
-0.3
-0.1
0.5
0.2
2.9
-0.3
-0.1
0.6
0.3
77
77
77
77
77
54
54
54
54
54
25
25
25
25
25
Orient Tradelink
201306
11.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3
Oriental Carbon
Oriental Carbon
Oriental Carbon
Oriental Carbon
Oriental Carbon
201212
201303
201306
201309
201312
10.3
10.3
10.3
10.3
10.3
53.9
57.0
60.3
65.3
63.7
1.3
1.6
0.7
1.3
0.9
55.2
58.6
61.0
66.6
64.6
41.4
40.2
47.2
52.4
44.4
13.8
18.5
13.8
14.3
20.3
3.2
3.1
2.7
2.8
2.8
2.5
2.5
2.9
2.7
2.7
3.6
5.0
2.2
1.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.5
7.9
6.0
7.8
13.5
0.0
0.0
0.0
0.0
0.0
4.5
7.9
6.0
7.8
13.5
4.4
7.7
5.8
7.6
13.1
166
166
166
166
166
162
162
162
162
162
50
50
50
50
50
Oriental Hotels
Oriental Hotels
Oriental Hotels
Oriental Hotels
Oriental Hotels
201212
201303
201306
201309
201312
17.9
17.9
17.9
17.9
17.9
77.7
86.3
65.4
66.3
82.4
3.2
12.4
0.7
0.8
1.5
80.8
98.7
66.1
67.2
83.9
62.5
68.1
60.6
61.8
67.0
18.4
30.5
5.5
5.4
16.9
7.4
6.9
6.9
7.5
8.1
6.7
6.7
6.8
7.1
7.0
0.9
2.2
-2.8
-3.1
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.3
14.7
-5.4
-6.1
1.2
0.0
9.3
0.0
0.0
0.0
3.3
5.4
-5.4
-6.1
1.2
0.2
0.8
-0.3
-0.3
0.1
17
17
17
17
17
280
280
280
280
280
55
55
55
55
55
Orissa Minerals
Orissa Minerals
Orissa Minerals
Orissa Minerals
Orissa Minerals
201212
201303
201306
201309
201312
0.6
0.6
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
20.6
18.0
15.0
17.1
16.9
20.6
18.0
15.0
17.1
16.9
12.6
8.3
10.6
10.1
9.1
8.0
9.8
4.3
7.0
7.8
0.0
0.0
0.0
0.0
0.0
2.1
2.3
2.6
2.1
2.3
1.7
1.7
0.8
1.8
0.9
-2.3
1.7
0.6
-0.1
0.9
0.0
0.0
0.0
0.0
0.0
6.5
4.1
0.3
3.2
3.7
0.0
0.0
0.0
0.0
0.0
6.5
4.1
0.3
3.2
3.7
10.9
6.8
0.4
5.4
6.1
1355
1355
1355
1355
1355
812
812
812
812
812
322
322
322
322
322
Oscar Global
201212
3.3
3.5
0.0
3.5
3.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1
Co. Name
Oscar Global
Oscar Global
Oscar Global
Oscar Global
Year
201303
201306
201309
201312
Eq.
N.Sales
3.3
3.7
3.3
3.7
3.3
4.1
3.3
4.1
Oscar Investment
Oscar Investment
Oscar Investment
Oscar Investment
Oscar Investment
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
Oswal Agro Mills

Oswal Agro Mills
Oswal Agro Mills
Oswal Agro Mills
Oswal Agro Mills
201212
201303
201306
201309
201312
Oswal Green Tech

Oswal Green Tech
Oswal Green Tech
Oswal Green Tech
Oswal Green Tech
O.I
0.0
0.0
0.0
0.0
T.Income
3.8
3.7
4.2
4.1
T.Exp.
3.6
3.5
3.4
3.7
PBIDT
0.2
0.2
0.7
0.4
15.7
14.4
25.1
28.2
30.8
0.1
0.0
0.0
0.0
0.0
15.7
14.4
25.1
28.2
30.9
3.6
2.4
0.8
1.1
1.0
134.2
134.2
134.2
134.2
134.2
0.0
24.4
0.0
0.0
0.0
5.5
4.9
3.1
3.4
3.1
5.5
29.4
3.1
3.4
3.1
201212
201303
201306
201309
201312
256.8
256.8
256.8
256.8
256.8
0.0
0.0
0.0
0.0
0.0
33.7
34.0
32.7
27.4
25.2
OTCO Intl
OTCO Intl
OTCO Intl
OTCO Intl
OTCO Intl
201212
201303
201306
201309
201312
2.6
2.6
2.6
2.6
2.6
0.0
0.0
0.0
0.0
0.0
Oudh Sugar Mills

Oudh Sugar Mills
Oudh Sugar Mills
Oudh Sugar Mills
Oudh Sugar Mills
201212
201303
201306
201309
201312
26.0
26.0
26.0
26.0
26.0
Oxides & Special

Oxides & Special
Oxides & Special
Oxides & Special
Oxides & Special
201212
201303
201306
201309
201312
11.7
11.7
11.7
11.7
11.7
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
-1
-1
-1
-1
Div%
0
0
0
0
941
941
941
941
941
1609
1609
1609
1609
1609
0
0
0
0
0
0.4
0.1
0.1
0.2
0.2
40
40
40
40
40
402
402
402
402
402
0
0
0
0
0
17.6
30.9
16.6
10.9
11.6
0.7
-1.7
0.7
0.4
0.5
79
79
79
79
79
1760
1760
1760
1760
1760
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
-0.1
-0.1
1
1
1
1
1
-2
-2
-2
-2
-2
0
0
0
0
0
-2.7
30.3
-27.4
-50.1
-31.1
0.0
0.0
0.0
0.0
0.0
-2.7
30.3
-27.4
-50.1
-31.1
-1.0
11.2
-11.1
-19.2
-11.9
2
2
2
2
2
-20
-20
-20
-20
-20
0
0
0
0
0
-0.1
-0.2
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-17
-17
-17
-17
-17
-31
-31
-31
-31
-31
0
0
0
0
0
0.1
0.1
0.7
0.3

0.0
0.1
0.4
8
0.0
0.1
0.4
8
0.0
0.7
2.0
8
0.0
0.3
1.0
8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.2
12.0
24.3
27.2
29.9
0.0
1.0
12.0
14.9
15.5
0.1
0.1
0.1
0.1
0.1
0.0
13.9
4.4
5.6
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.1
-3.0
7.8
6.6
10.1
0.0
0.0
0.0
0.0
0.0
12.1
-3.0
7.8
6.6
10.1
7.0
-1.7
4.5
3.8
5.8
0.5
27.5
1.3
0.7
0.5
5.0
1.9
1.8
2.7
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.9
1.9
1.5
2.1
2.1
0.0
-1.8
0.0
0.0
0.0
4.9
3.7
1.5
2.1
2.1
33.7
34.0
32.7
27.4
25.2
5.9
78.6
6.1
8.0
4.9
27.8
-44.6
26.6
19.4
20.3
5.3
5.2
5.2
5.3
5.3
0.4
0.4
0.3
0.3
0.3
4.4
-7.0
4.4
2.9
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.6
-43.2
16.6
10.9
11.6
0.0
-74.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
288.2
309.8
267.7
273.5
225.4
0.4
13.4
3.9
0.8
4.7
288.6
323.2
271.5
274.3
230.1
257.8
238.0
266.0
306.5
236.9
30.8
85.2
5.6
-32.2
-6.8
24.0
29.8
36.6
34.5
29.8
10.8
10.5
10.4
10.5
10.6
0.0
0.0
0.0
0.0
0.0
-1.3
14.5
-14.1
-27.2
-16.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
P & G Hygiene
P & G Hygiene
P & G Hygiene
P & G Hygiene
P & G Hygiene
201212
201303
201306
201309
201312
32.5
32.5
32.5
32.5
32.5
470.6
416.6
422.7
492.8
570.6
13.9
15.9
13.9
21.8
22.9
484.5
432.5
436.6
514.5
593.5
405.0
351.8
350.1
419.4
475.1
79.5
80.6
86.5
95.1
118.5
0.0
0.0
0.0
0.0
0.0
6.8
7.6
9.2
8.2
8.6
18.7
21.0
25.4
32.1
33.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
54.0
52.1
51.9
54.8
76.6
0.0
0.0
0.0
0.0
0.0
54.0
52.1
51.9
54.8
76.6
16.6
16.1
16.0
16.9
23.6
248
248
248
248
248
773
773
773
773
773
250
250
250
250
250
P I Inds.
P I Inds.
P I Inds.
P I Inds.
P I Inds.
201212
201303
201306
201309
201312
12.6
13.6
13.6
13.6
13.6
281.9
328.7
405.6
461.1
362.9
2.7
5.2
1.1
4.7
4.5
284.7
333.9
406.8
465.9
367.4
237.3
289.0
320.5
370.7
300.7
47.4
44.9
86.3
95.2
66.7
6.4
1.0
3.8
5.2
5.3
5.0
6.9
7.3
8.0
7.9
12.0
13.9
26.6
26.7
18.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.0
23.1
48.5
55.3
34.7
0.0
0.0
0.0
0.0
0.0
24.0
23.1
48.5
55.3
34.7
9.5
1.8
3.6
4.1
2.6
193
193
193
193
193
511
511
511
511
511
100
100
100
100
100
P. H. Capital
P. H. Capital
P. H. Capital
P. H. Capital
P. H. Capital
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
4.4
7.4
7.7
3.8
7.7
0.0
0.0
0.1
0.2
0.7
4.4
7.4
7.8
4.0
8.4
4.0
7.2
8.0
3.6
7.7
0.4
0.2
-0.2
0.4
0.7
0.1
0.2
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
-0.4
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.2
0.0
-0.4
0.2
0.5
0.8
0.1
-1.3
0.6
1.7
2
2
2
2
2
-2
-2
-2
-2
-2
0
0
0
0
0
P.G. Industry
P.G. Industry
P.G. Industry
P.G. Industry
P.G. Industry
201212
201303
201306
201309
201312
4.6
4.6
4.6
4.6
4.6
11.1
10.1
7.4
10.5
3.8
0.0
0.0
0.0
0.0
0.0
11.1
10.1
7.4
10.5
3.8
9.7
9.2
6.4
9.3
3.0
1.4
0.9
1.0
1.1
0.8
0.9
0.6
0.6
0.7
0.6
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.3
0.1
0.6
0.0
0.4
0.6
0.3
21
21
21
21
21
5
5
5
5
5
0
0
0
0
0
P.M. Telelinnks
P.M. Telelinnks
P.M. Telelinnks
P.M. Telelinnks
P.M. Telelinnks
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
8.6
7.0
7.4
7.9
7.5
0.1
0.0
0.0
0.0
0.0
8.7
7.0
7.4
7.9
7.6
8.6
6.9
7.4
7.9
7.5
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.1
0.1
0.0
0.1
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
Pacheli Enter.
Pacheli Enter.
Pacheli Enter.
Pacheli Enter.
Pacheli Enter.
201212
201303
201306
201309
201312
0.2
4.2
5.4
5.4
5.4
0.0
0.2
0.1
0.5
0.0
0.0
0.0
0.0
0.1
0.2
0.0
0.2
0.1
0.7
0.2
0.0
0.0
0.0
0.4
0.1
0.0
0.2
0.1
0.3
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.1
0.7
0.4
0.0
0.3
0.2
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
Pacific Inds
Pacific Inds
Pacific Inds
201212
201303
201306
1.4
1.4
1.4
22.9
17.6
20.1
0.8
1.0
1.5
23.7
18.6
21.7
19.4
16.9
17.9
4.4
1.8
3.8
0.1
0.2
0.1
0.8
0.8
0.6
0.7
0.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
2.8
0.5
2.5
0.0
0.0
0.0
2.8
0.5
2.5
20.7
3.9
18.6
371
371
371
49
49
49
0
0
0
Co. Name
Pacific Inds
Pacific Inds
Year
201309
201312
Eq.
N.Sales
1.4
22.3
1.4
18.5
O.I
T.Income
1.2
23.5
0.6
19.1
T.Exp.
19.0
16.0
PBIDT
4.5
3.2
Pagaria Ener.
Pagaria Ener.
Pagaria Ener.
Pagaria Ener.
Pagaria Ener.
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
0.4
0.4
0.4
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.4
0.3
0.4
0.3
0.4
0.4
0.3
0.4
Page Industries
Page Industries
Page Industries
Page Industries
Page Industries
201212
201303
201306
201309
201312
11.2
11.2
11.2
11.2
11.2
216.2
209.1
304.1
287.6
302.5
5.3
3.7
6.7
4.1
4.0
221.5
212.7
310.8
291.7
306.5
Pan India Resort

Pan India Resort
201306
201309
6.3
6.3
0.0
0.0
0.0
0.0
Panacea Biotec
Panacea Biotec
Panacea Biotec
Panacea Biotec
Panacea Biotec
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
166.3
184.4
104.5
100.7
105.8
Panama Petrochem
Panama Petrochem
Panama Petrochem
Panama Petrochem
Panama Petrochem
201212
201303
201306
201309
201312
8.6
8.6
8.5
8.5
8.4
Panasonic Carbon
Panasonic Carbon
Panasonic Carbon
Panasonic Carbon
Panasonic Carbon
201212
201303
201306
201309
201312
Panasonic Energy
Panasonic Energy
Panasonic Energy
Panasonic Energy
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.7
0.0
0.4
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

2.8
0.0
2.8 21.0 371
1.5
0.0
1.6 11.4 371
49
49
Div%
0
0
14
14
14
14
14
2
2
2
2
2
0
0
0
0
0
22.8
21.2
38.7
36.7
31.1
191
191
191
191
191
202
202
202
202
202
500
500
500
500
500
0.0
0.0
0.0
0.0
10
10
0
0
0
0
0.0
-10.6
0.0
0.0
0.0
-62.3
-72.2
-60.9
-56.3
82.8
-10.2
-13.5
-10.0
-9.2
13.5
31
31
31
31
31
555
555
555
555
555
0
0
0
0
0
1.1
2.5
1.2
5.2
4.7
0.0
0.0
0.0
0.0
0.0
1.1
2.5
1.2
5.2
4.7
1.3
2.9
1.4
6.1
5.6
269
269
269
269
269
223
223
223
223
223
40
40
40
40
40
0.0
0.0
0.0
0.0
0.0
1.8
1.2
1.6
1.7
1.9
0.0
0.0
0.0
0.0
0.0
1.8
1.2
1.6
1.7
1.9
3.7
2.6
3.4
3.5
3.8
123
123
123
123
123
54
54
54
54
54
70
70
70
70
70
0.0
0.0
0.0
0.0
1.2
0.4
0.7
1.8
0.0
0.0
0.0
0.0
1.2
0.4
0.7
1.8
1.6
0.6
0.9
2.4
91
91
91
91
61
61
61
61
10
10
10
10
0.2
0.3
0.8
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
179.5
172.3
240.4
225.5
247.5
42.1
40.4
70.4
66.1
59.0
1.7
3.0
1.9
2.0
2.8
2.9
3.1
2.9
3.3
3.6
12.1
10.7
22.4
19.8
18.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
25.4
23.6
43.1
40.9
34.6
0.0
0.0
0.0
0.0
0.0
25.4
23.6
43.1
40.9
34.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.4
10.0
13.4
9.6
183.5
186.7
194.3
117.9
110.3
289.3
200.4
220.4
127.7
111.2
150.9
-13.7
-26.0
-9.8
-1.0
138.5
27.0
35.7
32.1
36.8
39.8
21.6
21.0
19.0
18.5
15.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-62.3
-82.8
-60.9
-56.3
82.8
153.8
141.7
134.3
135.9
140.6
0.3
0.7
0.3
0.3
0.5
154.0
142.4
134.6
136.1
141.0
147.2
138.2
131.5
127.5
132.1
6.8
4.2
3.1
8.6
8.9
5.0
0.8
1.2
2.8
1.0
0.6
0.6
0.6
0.6
0.6
0.1
0.2
0.1
0.0
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.8
4.8
4.8
4.3
4.8
9.1
7.2
7.8
8.4
9.1
1.4
1.2
1.5
1.3
1.3
10.4
8.5
9.2
9.7
10.4
7.7
6.5
6.7
7.2
7.6
2.8
2.0
2.5
2.6
2.8
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.9
0.7
0.8
0.8
0.9
0.0
0.0
0.0
0.0
0.0
7.5
7.5
7.5
7.5
59.6
46.9
51.1
59.2
0.4
0.8
0.3
0.3
60.0
47.7
51.4
59.6
57.5
46.1
49.6
56.1
2.5
1.6
1.8
3.5
0.0
0.0
0.0
0.0
0.8
0.8
0.7
0.7
0.6
0.3
0.4
0.9
0.0
0.0
0.0
0.0
RES.
Co. Name
Panasonic Energy
Year
201312
Eq.
N.Sales
7.5
63.3
O.I
T.Income
0.4
63.7
T.Exp.
59.1
PBIDT
4.6
Panch.Organics
Panch.Organics
Panch.Organics
Panch.Organics
Panch.Organics
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
6.7
8.0
9.8
10.4
8.4
0.0
0.0
0.0
0.0
0.0
6.7
8.0
9.8
10.4
8.4
6.3
6.9
8.6
9.2
7.4
Panchmahal Steel
Panchmahal Steel
Panchmahal Steel
Panchmahal Steel
Panchmahal Steel
201212
201303
201306
201309
201312
18.9
18.9
18.9
19.1
19.1
75.6
83.0
65.0
74.4
82.9
2.8
3.2
3.0
4.6
2.9
78.4
86.2
68.0
79.0
85.7
Panjon
Panjon
Panjon
201212
201306
201309
10.5
10.5
10.5
5.1
3.0
3.5
0.0
0.0
0.0
Pankaj Polypack
Pankaj Polypack
Pankaj Polypack
Pankaj Polypack
Pankaj Polypack
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
1.0
0.8
1.1
0.7
1.2
Panoramic Univ.
Panoramic Univ.
Panoramic Univ.
Panoramic Univ.
Panoramic Univ.
201212
201303
201306
201309
201312
38.9
38.9
38.9
38.9
38.9
Pantaloons Fash
Pantaloons Fash
Pantaloons Fash
Pantaloons Fash
Pantaloons Fash
201212
201303
201306
201309
201312
Panyam Cement
Panyam Cement
Panyam Cement
Panyam Cement
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
1.3
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

2.6
0.0
2.6
3.4
91
61
Div%
10
32
32
32
32
32
11
11
11
11
11
5
5
5
5
5
-0.6
1.2
-1.2
-1.0
0.2
73
73
73
73
73
119
119
119
119
119
12.5
12.5
12.5
12.5
12.5
0.0
0.0
0.0
0.0
0.0
0.0
14
14
14
4
4
4
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
-0.1
0.0
-0.6
0.0
0.1
-0.2
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
6.5
3.9
6.9
5.2
4.9
0.0
0.0
0.0
0.0
0.0
6.5
3.9
6.9
5.2
4.9
0.7
0.4
0.8
0.5
0.5
17
17
17
17
17
93
93
93
93
93
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.2
-59.5
-57.8
-43.5
-15.7
0.0
0.0
0.0
0.0
0.0
0.2
-59.5
-57.8
-43.5
-15.7
4.0
-25.7
-6.2
-4.7
-1.7
-1546
-1546
-1546
-1546
-1546
-78
-78
-78
-78
-78
0
0
0
0
0
0.0
0.0
0.0
0.0
-2.7
-7.0
-7.0
-7.5
1.8
0.0
0.0
0.0
-4.4
-7.0
-7.0
-7.5
-1.7
-4.4
-4.3
-4.7
21
21
21
21
18
18
18
18
0
0
0
0
0.0
0.8
0.4
1.1
1.2
1.2
1.0
0.1
0.3
0.2
0.2
0.1
0.1
0.8
0.2
0.4
0.3
0.0
0.0
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.6
0.7
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.6
0.7
0.5
0.5
0.0
1.1
1.3
0.9
75.3
80.1
63.1
78.2
80.7
3.2
6.1
4.9
0.9
5.0
2.3
2.1
6.9
2.4
2.6
2.4
1.0
1.4
1.7
1.9
0.0
0.0
0.0
0.0
0.0
-0.4
0.7
-1.1
-1.2
0.2
0.0
0.0
0.0
0.0
0.0
-1.2
2.3
-2.3
-2.0
0.4
0.0
0.0
0.0
1.6
0.0
-1.2
2.3
-2.3
-3.6
0.4
5.1
3.0
3.5
5.0
2.9
3.4
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
1.1
0.8
1.1
0.8
1.3
1.0
0.9
1.0
0.8
1.3
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
-0.1
11.8
10.3
11.2
11.4
11.7
4.5
1.3
4.8
2.9
2.2
16.3
11.6
16.0
14.3
13.9
5.9
4.9
4.8
5.2
5.7
10.4
6.6
11.3
9.0
8.2
0.0
0.0
0.0
0.0
0.0
0.6
0.8
0.8
0.8
0.8
3.2
1.9
3.6
3.1
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.5
92.8
92.8
92.8
423.1
392.7
336.0
481.2
410.8
30.3
28.7
10.3
7.6
9.2
453.4
421.4
346.4
488.9
419.9
388.6
414.7
351.4
483.7
384.9
64.8
6.7
-5.0
5.2
35.0
46.1
48.2
36.1
28.3
27.1
18.5
18.0
16.8
20.4
23.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.0
16.0
16.0
16.0
21.3
12.3
21.4
25.3
4.0
1.7
1.3
1.3
25.3
14.0
22.6
26.6
23.0
18.2
25.1
30.0
2.3
-4.2
-2.4
-3.5
3.0
2.8
2.9
2.3
1.9
2.0
1.7
1.7
0.0
-2.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Panyam Cement
Year
201312
Eq.
N.Sales
16.0
1.0
O.I
T.Income
2.3
3.4
T.Exp.
5.9
PBIDT
-2.6
Paper Products
Paper Products
Paper Products
Paper Products
Paper Products
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
217.4
235.2
255.5
246.9
258.2
3.6
3.5
4.0
4.8
10.3
220.9
238.6
259.5
251.7
268.5
197.4
209.9
230.0
229.3
238.1
Para. Print.
Para. Print.
Para. Print.
Para. Print.
Para. Print.
201212
201303
201306
201309
201312
26.7
26.7
26.7
26.7
26.7
5.9
3.8
1.3
0.6
1.3
0.8
0.1
0.0
0.1
0.0
6.6
3.8
1.3
0.7
1.3
Paragon Finance
Paragon Finance
Paragon Finance
Paragon Finance
Paragon Finance
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
1.3
1.2
1.3
1.6
1.3
0.1
0.1
0.0
-0.1
0.1
Parenteral Drugs
Parenteral Drugs
Parenteral Drugs
Parenteral Drugs
Parenteral Drugs
201212
201303
201306
201309
201312
25.9
25.9
25.9
25.9
29.8
39.0
51.9
50.2
52.8
43.0
Parichay Invest.
Parichay Invest.
Parichay Invest.
Parichay Invest.
Parichay Invest.
201212
201303
201306
201309
201312
1.2
1.2
1.2
1.2
1.2
Parker Agrochem
Parker Agrochem
Parker Agrochem
Parker Agrochem
Parker Agrochem
201212
201303
201306
201309
201312
Parrys Sugar
Parrys Sugar
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-6.7
1.2
-7.8 -4.2
21
18
Div%
0
56
56
56
56
56
342
342
342
342
342
130
130
130
130
130
-1.3
-3.8
-0.6
-15.9
-0.4
15
15
15
15
15
14
14
14
14
14
0
0
0
0
0
0.2
0.1
0.1
0.2
0.3
0.5
0.3
0.2
0.5
0.8
39
39
39
39
39
12
12
12
12
12
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-20.5
-17.9
-15.0
-14.1
-20.3
-7.9
-6.9
-5.8
-5.5
-6.8
76
76
76
76
76
171
171
171
171
171
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
0.9
-0.3
-0.7
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
0.9
-0.3
-0.7
0.9
-0.6
1.9
-0.7
-1.4
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
0.0
0.0
-41.9
17.4
0.0
0.0
-41.9
17.4
-22.2
8.7
-1
-1
-22
-22
0
0
2.4
1.7
23.5
28.7
29.5
22.4
30.4
0.0
0.0
0.0
0.0
0.0
8.7
8.5
8.5
8.6
8.7
5.6
5.6
7.4
5.2
4.3
-0.8
-0.5
-0.8
-0.5
1.4
0.0
0.0
0.0
0.0
0.0
10.0
15.1
14.5
9.1
15.9
0.0
0.0
0.0
0.0
5.2
10.0
15.1
14.5
9.1
10.7
1.6
2.4
2.3
1.5
2.5
8.8
8.9
1.8
42.2
1.5
-2.2
-5.0
-0.5
-41.5
-0.2
2.2
0.9
0.2
0.0
0.0
1.0
0.9
0.9
0.9
0.9
-1.9
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.4
-10.1
-1.6
-42.4
-1.1
0.0
-0.4
0.0
0.0
0.0
-3.4
-9.7
-1.6
-42.4
-1.1
1.4
1.2
1.4
1.5
1.4
0.6
0.6
0.6
0.6
0.7
0.8
0.7
0.8
0.9
0.7
0.5
0.4
0.6
0.6
0.3
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
39.0
51.9
50.2
53.0
43.1
42.9
56.1
47.1
49.1
44.4
-3.9
-4.2
3.2
3.9
-1.3
11.8
7.3
12.9
13.3
14.1
4.3
4.4
4.4
4.4
4.4
0.5
2.0
0.9
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-20.5
-17.9
-15.0
-14.1
-20.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.8
4.8
4.8
4.8
4.8
20.2
65.3
2.6
86.9
83.0
0.0
0.0
0.0
0.0
0.0
20.2
65.3
2.6
87.0
83.0
19.8
65.5
1.6
87.2
83.6
0.5
-0.2
1.0
-0.3
-0.6
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.0
20.0
52.5
44.5
1.3
0.7
53.8
45.1
67.7
20.0
-13.9
25.2
19.6
5.9
8.4
1.9
0.0
0.0
0.0
0.0
RES.
Co. Name
Parrys Sugar
Parrys Sugar
Parrys Sugar
Year
201306
201309
201312
Eq.
N.Sales
20.0
8.5
20.0
79.2
20.0
40.9
O.I
T.Income
0.0
8.5
0.2
79.4
0.2
41.1
T.Exp.
21.5
92.1
39.5
PBIDT
-13.0
-12.7
1.7
Parsharti Invest
Parsharti Invest
Parsharti Invest
Parsharti Invest
Parsharti Invest
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.2
0.1
0.1
Parsoli Corpn
Parsoli Corpn
201212
201303
28.0
28.0
0.4
0.5
0.0
0.0
0.4
0.5
Parsvnath Devl.
Parsvnath Devl.
Parsvnath Devl.
Parsvnath Devl.
Parsvnath Devl.
201212
201303
201306
201309
201312
217.6
217.6
217.6
217.6
217.6
106.7
146.8
117.8
113.9
100.0
9.4
13.0
10.1
15.7
7.3
Pasupati Acrylon
Pasupati Acrylon
Pasupati Acrylon
Pasupati Acrylon
Pasupati Acrylon
201212
201303
201306
201309
201312
89.1
89.1
89.1
89.1
89.1
111.2
110.2
119.4
136.1
124.7
Pasupati Fincap
Pasupati Fincap
Pasupati Fincap
Pasupati Fincap
Pasupati Fincap
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
Pasupati Spinng.
Pasupati Spinng.
Pasupati Spinng.
Pasupati Spinng.
Pasupati Spinng.
201212
201303
201306
201309
201312
Patel Engg.
Patel Engg.
Patel Engg.
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-20.1
0.0
-20.1 -10.3
-1
-20.7
0.0
-20.7 -10.6
-1
-5.2
0.0
-5.2 -2.8
-1
RES.
Div%
-22
0
-22
0
-22
0
5.6
6.4
5.3
1.5
1.6
1.5
-0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.2
0.0
0.0
-0.2
0.0
-0.6
-0.1
0.0
4
4
4
4
4
-2
-2
-2
-2
-2
0
0
0
0
0
0.4
0.8
0.1
-0.2
0.0
0.0
0.5
0.6
-0.2
-0.2
0.0
0.0
0.0
0.0
-0.3
-0.6
0.0
0.0
-0.3
-0.6
-0.1
-0.2
13
13
7
7
0
0
116.1
159.8
127.9
129.5
107.3
58.1
61.3
38.5
67.2
47.2
58.0
98.4
89.4
62.3
60.1
23.6
58.0
59.2
35.0
32.8
3.0
3.0
2.8
3.8
3.0
11.9
23.0
10.9
10.0
10.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.5
14.5
16.6
13.5
13.5
0.0
0.0
0.0
0.0
0.0
19.5
14.5
16.6
13.5
13.5
0.5
0.3
0.4
0.3
0.3
61
61
61
61
61
2440
2440
2440
2440
2440
0
0
0
0
0
0.4
2.6
0.8
1.1
2.3
111.7
112.8
120.1
137.1
127.0
107.2
101.2
116.2
129.7
111.2
4.5
11.5
3.9
7.4
15.9
9.9
2.6
2.6
2.4
2.1
1.2
1.2
1.2
1.2
9.8
0.0
0.0
0.0
0.0
0.0
0.0
-2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-6.6
10.7
0.1
3.9
4.0
0.0
1.0
0.0
0.0
0.0
-6.6
9.7
0.1
3.9
4.0
-0.7
1.2
0.0
0.4
0.5
4
4
4
4
4
-12
-12
-12
-12
-12
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
9.3
9.3
9.3
9.3
9.3
28.4
43.6
44.0
50.6
58.7
1.6
0.8
0.1
0.6
2.2
30.0
44.4
44.2
51.2
60.9
27.1
26.2
43.0
47.4
57.0
2.9
18.2
1.2
3.8
3.9
1.9
1.5
1.7
1.8
1.6
0.8
0.8
0.8
0.8
0.9
0.0
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
14.7
-1.3
1.2
1.5
0.0
14.6
0.0
0.0
0.0
0.2
0.1
-1.3
1.2
1.5
0.3
15.7
-1.4
1.3
1.6
30
30
30
30
30
19
19
19
19
19
0
0
0
0
0
7.0
7.0
7.0
575.1
1187.4
574.1
34.3
76.2
28.6
609.4
1263.7
602.7
485.1
1089.9
492.2
124.3
173.8
110.5
86.8
136.2
96.1
13.0
12.5
14.0
8.0
10.6
0.2
0.0
0.0
0.0
0.0
0.0
0.0
16.6
14.5
0.3
0.0
0.0
0.0
16.6
14.5
0.3
2.4
2.1
0.1
209
209
209
1451
1451
1451
0
0
0
Co. Name
Patel Engg.
Patel Engg.
Year
201309
201312
Eq.
N.Sales
7.0
725.4
7.0
512.5
O.I
T.Income
33.9
759.3
51.6
564.1
Patel Integrated
Patel Integrated
Patel Integrated
Patel Integrated
Patel Integrated
201212
201303
201306
201309
201312
15.2
15.2
15.2
15.2
15.2
134.7
128.3
120.8
125.4
122.3
0.3
0.4
0.0
0.1
0.4
Patels Airtemp
Patels Airtemp
Patels Airtemp
Patels Airtemp
Patels Airtemp
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
22.3
35.8
18.1
18.6
14.7
Paushak
Paushak
Paushak
Paushak
Paushak
201212
201303
201306
201309
201312
3.2
3.2
3.2
3.2
3.2
PBM Polytex
PBM Polytex
PBM Polytex
PBM Polytex
PBM Polytex
201212
201303
201306
201309
201312
PC Jeweller
PC Jeweller
PC Jeweller
PC Jeweller
PC Jeweller
Tax
D.Tax
3.0
0.0
1.2
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)
T.Exp.
593.8
451.3
PBIDT
165.5
112.9
Int.
142.2
96.2
Dep.
14.1
13.0

6.2
0.0
6.2
0.9 209
2.5
0.0
2.5
0.4 209
RES.
Div%
1451
0
1451
0
135.0
128.7
120.8
125.5
122.7
130.7
124.2
117.4
121.6
117.8
4.3
4.5
3.4
3.9
4.9
2.4
2.1
2.2
2.5
2.3
1.2
1.7
1.0
1.0
1.4
0.0
0.7
0.1
0.1
0.5
0.2
-0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.1
0.3
0.8
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.1
0.3
0.8
0.4
0.1
0.1
0.2
0.5
59
59
59
59
59
74
74
74
74
74
5
5
5
5
5
1.1
0.8
1.1
0.9
0.4
23.5
36.6
19.2
19.5
15.1
20.3
33.5
16.5
16.9
12.8
3.2
3.1
2.7
2.6
2.2
0.8
0.7
0.4
0.2
0.3
0.4
0.4
0.4
0.4
0.4
0.7
0.7
0.7
0.6
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.4
1.3
1.3
1.0
0.0
0.0
0.0
0.0
0.0
1.4
1.4
1.3
1.3
1.0
2.7
2.7
2.5
2.6
2.0
90
90
90
90
90
41
41
41
41
41
20
20
20
20
20
13.6
13.0
12.9
15.4
11.9
0.4
1.1
1.6
1.5
0.5
14.0
14.1
14.4
16.9
12.4
11.3
9.9
10.2
11.3
9.4
2.8
4.2
4.2
5.6
3.0
0.0
0.0
0.0
0.1
0.0
0.4
0.5
0.4
0.5
0.5
0.6
1.2
0.8
1.2
1.2
0.0
-0.1
0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
1.7
2.5
2.8
3.8
1.4
0.0
0.0
0.0
0.0
0.0
1.7
2.5
2.8
3.8
1.4
5.3
7.9
8.6
11.9
4.5
118
118
118
118
118
35
35
35
35
35
30
30
30
30
30
8.1
8.1
8.1
8.1
8.1
54.0
53.1
58.2
59.5
59.1
0.6
0.8
0.1
0.7
1.3
54.6
53.9
58.4
60.2
60.4
46.7
45.3
49.4
49.2
47.2
7.9
8.6
8.9
11.0
13.1
0.8
1.1
1.2
0.9
0.7
1.2
1.2
1.4
1.5
1.7
2.9
3.0
1.3
3.6
3.2
0.3
-1.1
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
2.8
4.5
5.2
4.9
7.5
0.0
-0.4
0.0
0.0
0.0
2.8
4.9
5.2
4.9
7.5
3.4
5.5
6.5
6.1
9.2
92
92
92
92
92
66
66
66
66
66
20
20
20
20
20
201212
201303
201306
201309
201312
179.1
179.1
179.1
179.1
179.1
1018.5
1144.2
1379.0
1111.7
1298.0
2.8
12.6
14.4
10.0
30.0
1021.3
1156.8
1393.4
1121.8
1327.9
905.3
1011.9
1244.5
962.7
1172.1
116.0
144.8
149.0
159.1
155.8
29.3
39.1
30.7
30.2
40.5
2.6
2.7
2.9
3.0
3.1
17.2
20.7
25.4
23.1
32.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
66.9
82.5
90.0
102.8
80.0
0.0
0.0
0.0
0.0
0.0
66.9
82.5
90.0
102.8
80.0
3.7
4.6
5.0
5.7
4.5
78
78
78
78
78
1210
1210
1210
1210
1210
10
10
10
10
10
PCS Technology
PCS Technology
PCS Technology
PCS Technology
PCS Technology
201212
201303
201306
201309
201312
21.0
21.0
21.0
21.0
21.0
24.7
23.4
23.2
26.1
25.1
0.0
0.3
0.5
0.8
0.2
24.8
23.7
23.7
26.9
25.4
22.1
21.6
21.2
23.9
22.8
2.6
2.1
2.5
3.0
2.5
1.1
0.8
0.9
0.7
0.7
0.2
0.2
0.2
0.2
0.2
0.5
0.2
0.5
1.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
1.0
1.0
0.9
1.0
0.0
0.0
0.0
0.0
0.0
0.9
1.0
1.0
0.9
1.0
0.4
0.5
0.5
0.4
0.5
40
40
40
40
40
72
72
72
72
72
0
0
0
0
0
Pearl Agricultur
201212
10.4
35.4
0.0
35.4
35.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
Co. Name
Pearl Agricultur
Pearl Agricultur
Pearl Agricultur
Pearl Agricultur
Year
201303
201306
201309
201312
Eq.
N.Sales
10.4
4.7
21.7
13.7
21.7
3.3
21.7
0.0
Pearl Electronic
Pearl Electronic
Pearl Electronic
Pearl Electronic
Pearl Electronic
201212
201303
201306
201309
201312
10.5
10.5
10.5
19.8
19.8
Pearl Polymers
Pearl Polymers
Pearl Polymers
Pearl Polymers
Pearl Polymers
201212
201303
201306
201309
201312
Pee Cee Cosma

Pee Cee Cosma
Pee Cee Cosma
Pee Cee Cosma
Pee Cee Cosma
O.I
0.0
0.0
0.0
0.0
T.Income
4.7
13.7
3.3
0.0
T.Exp.
4.6
13.6
3.1
0.1
PBIDT
0.0
0.2
0.2
0.0
58.2
10.7
23.4
0.0
0.0
0.0
0.0
0.0
0.1
0.1
58.2
10.7
23.4
0.1
0.1
58.3
10.6
23.3
0.1
0.1
16.8
16.8
16.8
16.8
16.8
54.2
58.9
52.3
56.1
59.7
0.6
26.1
0.4
0.6
0.2
54.8
85.0
52.7
56.8
59.9
201212
201303
201306
201309
201312
2.7
2.7
2.7
2.7
2.7
21.4
17.5
21.4
18.8
19.3
0.0
0.0
0.0
0.0
0.0
Peninsula Land
Peninsula Land
Peninsula Land
Peninsula Land
Peninsula Land
201212
201303
201306
201309
201312
55.8
55.8
55.9
55.8
55.8
138.1
105.9
15.7
106.6
65.5
Pennar Inds.
Pennar Inds.
Pennar Inds.
Pennar Inds.
Pennar Inds.
201212
201303
201306
201309
201312
61.0
61.0
61.0
60.5
60.2
Perfect-Octave
Perfect-Octave
Perfect-Octave
Perfect-Octave
Perfect-Octave
201212
201303
201306
201309
201312
34.0
34.0
34.0
34.0
34.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
0
0
0
0
Div%
0
0
0
0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
-1.4
12.7
-0.2
-0.4
0.6
37
37
37
37
37
45
45
45
45
45
0
0
0
0
0
0.7
1.1
1.2
0.6
0.3
2.6
4.2
4.4
2.1
1.0
48
48
48
48
48
10
10
10
10
10
12
12
12
12
12
0.0
0.0
0.0
0.0
0.0
36.5
35.8
3.0
29.6
15.6
1.3
1.3
0.1
1.1
0.6
62
62
62
62
62
1680
1680
1680
1680
1680
75
75
75
75
75
8.5
5.3
4.2
3.7
3.1
0.0
0.0
0.0
0.0
0.0
8.5
5.3
4.2
3.7
3.1
0.7
0.4
0.4
0.3
0.3
23
23
23
23
23
247
247
247
247
247
20
20
20
20
20
-0.2
-0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.2
0.1
0.1
0.0
-0.1
-0.1
0.0
0.0
0.0
9
9
9
9
9
-2
-2
-2
-2
-2
0
0
0
0
0
0.0
0.2
0.2
0.0

0.0
0.0
0.1
10
0.0
0.2
0.1
10
0.0
0.2
0.1
10
0.0
0.0
0.0
10
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
0.0
0.0
-0.1
0.3
0.0
0.0
0.0
52.8
56.8
49.3
53.7
54.8
1.9
28.2
3.3
3.0
5.1
2.1
2.2
1.9
1.9
2.2
2.2
2.3
1.7
1.8
1.9
0.0
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.4
21.5
-0.3
-0.7
1.0
-0.1
22.4
0.0
0.0
0.0
-2.3
-1.0
-0.3
-0.7
1.0
21.4
17.5
21.4
18.8
19.3
20.0
15.5
19.4
17.7
18.7
1.4
2.0
2.0
1.1
0.7
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.3
0.6
0.6
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
1.1
1.2
0.6
0.3
0.0
0.0
0.0
0.0
0.0
54.4
45.5
47.7
15.2
21.2
192.5
151.4
63.4
121.8
86.7
94.7
98.6
26.4
66.5
56.7
97.8
52.8
37.0
55.3
30.0
54.4
14.7
32.9
21.5
23.4
1.5
1.6
1.4
3.8
2.8
5.6
-0.3
0.0
0.0
4.0
-0.2
1.0
-0.3
0.5
-15.7
0.0
0.0
0.0
0.0
0.0
36.5
35.8
3.0
29.6
15.6
208.1
230.4
200.4
176.6
190.6
0.3
0.4
1.1
0.2
0.2
208.4
230.8
201.5
176.7
190.8
187.6
213.1
188.2
163.8
177.4
20.8
17.7
13.3
12.9
13.4
4.6
5.2
4.5
3.9
4.7
3.7
3.8
3.6
3.8
4.1
3.9
3.4
1.0
1.5
0.3
0.1
0.0
0.0
0.0
1.2
0.0
0.0
0.0
0.0
0.0
2.1
1.9
2.9
3.4
3.1
0.0
0.0
0.0
0.0
0.0
2.1
1.9
2.9
3.4
3.1
2.3
2.0
2.8
3.4
3.0
-0.2
-0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Permanent Magnet
Permanent Magnet
Permanent Magnet
Permanent Magnet
Permanent Magnet
201212
201303
201306
201309
201312
8.6
8.6
8.6
8.6
8.6
11.3
12.4
10.8
12.5
11.2
1.2
1.5
0.8
0.7
1.3
12.6
13.9
11.6
13.2
12.5
11.0
14.4
11.2
12.1
11.5
1.6
-0.5
0.4
1.1
0.9
1.1
0.6
1.8
0.6
0.5
0.3
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-1.4
-1.5
0.3
0.2
0.0
-2.2
0.0
0.0
0.0
0.2
0.8
-1.5
0.3
0.2
0.2
-1.6
-1.8
0.3
0.3
13
13
13
13
13
3
3
3
3
3
0
0
0
0
0
Persistent Sys
Persistent Sys
Persistent Sys
Persistent Sys
Persistent Sys
201212
201303
201306
201309
201312
40.0
40.0
40.0
40.0
40.0
255.7
256.4
264.3
307.9
304.1
8.6
16.7
32.9
9.3
10.9
264.3
273.0
297.2
317.3
315.0
184.5
185.2
189.4
222.0
216.0
79.9
87.9
107.8
95.2
99.0
0.0
0.0
0.0
0.0
0.0
14.7
15.4
14.9
15.1
14.7
17.2
20.8
23.3
19.3
23.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
48.0
51.7
69.5
60.8
60.4
0.0
0.0
0.0
0.0
0.0
48.0
51.7
69.5
60.8
60.4
12.4
13.4
18.0
15.7
15.5
252
252
252
252
252
966
966
966
966
966
90
90
90
90
90
Petron Engg
Petron Engg
Petron Engg
Petron Engg
Petron Engg
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
121.1
128.7
107.3
90.7
88.7
1.2
5.0
1.0
1.3
0.3
122.3
133.7
108.3
91.9
88.9
111.5
126.6
98.3
81.6
77.6
10.8
7.1
10.1
10.3
11.3
5.8
5.5
5.2
5.8
6.6
4.1
4.3
4.2
4.3
4.2
0.3
1.4
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-4.0
0.4
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.6
-4.0
0.4
0.2
0.3
0.8
-5.3
0.5
0.3
0.4
202
202
202
202
202
150
150
150
150
150
0
0
0
0
0
Pfizer
Pfizer
Pfizer
Pfizer
Pfizer
201212
201303
201306
201309
201312
29.8
29.8
29.8
29.8
29.8
229.8
252.2
237.5
267.4
247.7
84.5
61.3
59.1
66.1
52.6
314.3
313.5
296.7
333.4
300.3
216.5
227.5
221.5
224.5
225.8
97.8
86.0
75.2
109.0
74.5
0.0
-0.1
0.1
0.0
0.1
2.0
1.9
2.0
2.2
1.7
31.9
26.0
25.5
37.2
25.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
63.9
58.2
47.6
69.6
47.6
21.1
0.4
0.0
0.0
0.0
42.8
57.7
47.6
69.6
47.6
21.4
19.5
16.0
23.3
16.0
568
568
568
568
568
1665
1665
1665
1665
1665
325
325
325
325
325
PG Electro.
PG Electro.
PG Electro.
PG Electro.
PG Electro.
201212
201303
201306
201309
201312
16.4
16.4
16.4
16.4
16.4
57.6
72.8
57.0
47.6
45.9
1.6
1.9
1.5
2.3
1.6
59.2
74.6
58.6
49.9
47.6
57.1
69.6
55.3
47.9
48.8
2.1
5.1
3.3
2.0
-1.2
2.8
2.9
2.7
2.9
2.9
2.3
2.7
2.7
2.7
2.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.9
-0.5
-2.1
-3.5
-6.8
0.0
-0.2
0.0
0.0
-0.3
-2.9
-0.3
-2.1
-3.5
-6.5
-1.8
-0.3
-1.3
-2.2
-4.2
87
87
87
87
87
126
126
126
126
126
0
0
0
0
0
Pharmaids Pharma
Pharmaids Pharma
Pharmaids Pharma
Pharmaids Pharma
Pharmaids Pharma
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
0.3
0.2
0.3
0.3
0.5
0.0
0.0
0.1
0.0
0.0
0.3
0.3
0.3
0.3
0.5
0.3
0.3
0.3
0.3
0.5
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
0.1
0.1
-0.3
6
6
6
6
6
-1
-1
-1
-1
-1
0
0
0
0
0
Phillips Carbon
Phillips Carbon
Phillips Carbon
201212
201303
201306
34.5
34.5
34.5
544.2
534.5
526.2
3.5
2.9
3.7
547.7
537.5
529.8
531.0
505.8
548.1
16.7
31.7
-18.2
17.4
17.6
16.8
13.8
12.6
13.2
0.0
0.8
0.0
-15.2
-4.3
3.5
0.0
0.0
0.0
0.8
4.9
-51.8
0.0
0.0
0.0
0.8
4.9
-51.8
0.2
1.4
-15.0
171
171
171
555
555
555
5
5
5
Co. Name
Phillips Carbon
Phillips Carbon
Year
201309
201312
Eq.
N.Sales
34.5
596.3
34.5
559.9
O.I
T.Income
4.0
600.3
4.6
564.5
Phoenix Lamps
Phoenix Lamps
Phoenix Lamps
Phoenix Lamps
Phoenix Lamps
201212
201303
201306
201309
201312
28.0
28.0
28.0
28.0
28.0
114.7
125.8
124.5
104.9
75.0
7.4
0.6
0.2
40.7
0.8
Phoenix Mills
Phoenix Mills
Phoenix Mills
Phoenix Mills
Phoenix Mills
201212
201303
201306
201309
201312
29.0
29.0
29.0
29.0
29.0
69.3
72.2
69.8
70.7
75.6
Photoquip India
Photoquip India
Photoquip India
Photoquip India
Photoquip India
201212
201303
201306
201309
201312
4.8
4.8
4.8
4.8
4.8
Phyto Chem (I)

Phyto Chem (I)
Phyto Chem (I)
Phyto Chem (I)
Phyto Chem (I)
201212
201303
201306
201309
201312
Piccadily Agro
Piccadily Agro
Piccadily Agro
Piccadily Agro
Piccadily Agro
Tax
D.Tax
8.5
-11.8
13.0
-14.4
F.B.Tax
0.0
0.0
(Rs. Crs.)
T.Exp.
593.7
542.3
PBIDT
6.6
22.2
Int.
17.9
25.5
Dep.
13.4
13.7
PAT
-21.4
0.0
-21.4 -6.2 171
-15.5
0.0
-15.5 -4.5 171
RES.
Div%
555
5
555
5
122.1
126.4
124.7
145.5
75.8
113.7
101.6
98.8
90.7
59.5
8.3
24.8
25.9
54.8
16.2
1.0
5.0
4.8
-3.4
1.1
3.0
4.6
2.6
2.1
1.2
5.8
0.0
0.0
12.8
-1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
15.2
18.5
43.3
15.5
0.0
0.0
0.0
30.9
0.0
-1.5
15.2
18.5
12.4
15.5
-0.5
5.4
6.6
15.4
5.5
40
40
40
40
40
83
83
83
83
83
0
0
0
0
0
12.6
14.1
21.5
17.2
19.7
81.9
86.3
91.4
88.0
95.3
22.0
24.3
22.3
22.9
25.9
60.0
61.9
69.0
65.1
69.4
7.0
6.6
7.2
9.7
14.6
6.9
7.1
6.5
6.5
5.9
11.0
13.4
13.5
12.6
11.0
1.0
-1.2
0.0
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
34.1
36.1
41.8
36.5
37.8
0.0
0.0
0.0
0.0
0.0
34.1
36.1
41.8
36.5
37.8
2.4
2.5
2.9
2.5
2.6
121
121
121
121
121
1740
1740
1740
1740
1740
110
110
110
110
110
19.8
23.0
22.6
18.9
23.5
0.0
0.6
0.0
0.2
0.0
19.8
23.6
22.6
19.1
23.5
19.1
28.9
22.5
16.8
22.2
0.7
-5.3
0.1
2.3
1.3
0.2
0.4
0.4
0.5
0.6
0.1
0.5
0.4
0.4
0.5
0.0
-1.0
-0.2
0.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-5.1
-0.4
0.9
0.2
0.0
0.0
0.0
0.0
0.0
0.4
-5.1
-0.4
0.9
0.2
0.8
-10.7
-0.9
1.8
0.5
67
67
67
67
67
27
27
27
27
27
0
0
0
0
0
4.3
4.3
4.3
4.3
4.3
8.0
4.1
2.0
12.7
7.6
0.3
0.2
0.0
0.0
0.0
8.3
4.3
2.0
12.7
7.6
7.5
4.1
1.9
11.2
6.9
0.7
0.2
0.1
1.5
0.7
0.3
0.6
0.4
0.3
0.4
0.1
0.1
0.1
0.1
0.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.8
-0.3
1.1
0.2
0.0
0.0
0.0
0.0
-0.1
0.3
-0.8
-0.3
1.1
0.3
0.8
-1.8
-0.7
2.6
0.5
17
17
17
17
17
3
3
3
3
3
10
10
10
10
10
201212
201303
201306
201309
201312
23.6
23.6
23.6
23.6
23.6
86.3
85.1
126.6
81.0
70.4
0.9
-0.8
3.3
2.2
0.6
87.2
84.3
129.9
83.2
71.0
78.9
60.2
113.4
74.1
61.2
8.4
24.1
16.5
9.1
9.8
1.7
2.2
3.1
1.7
1.5
2.1
2.4
2.4
2.4
2.5
0.8
4.0
3.2
1.9
1.6
-0.4
2.5
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
4.1
13.0
7.9
3.0
4.0
0.0
0.0
0.0
0.0
0.0
4.1
13.0
7.9
3.0
4.0
1.8
5.5
3.4
1.3
1.7
44
44
44
44
44
81
81
81
81
81
10
10
10
10
10
Picturehouse
Picturehouse
Picturehouse
Picturehouse
Picturehouse
201212
201303
201306
201309
201312
52.3
52.3
52.3
52.3
52.3
9.1
8.6
28.3
4.8
23.1
0.1
0.1
0.0
0.1
0.1
9.2
8.7
28.3
4.9
23.1
2.7
5.2
24.7
2.6
28.8
6.5
3.4
3.6
2.3
-5.6
3.1
2.6
2.0
2.0
3.1
0.1
0.1
0.1
0.1
0.1
1.1
0.3
0.5
0.1
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
0.4
1.1
0.1
-7.7
0.0
0.0
0.0
0.0
0.0
2.3
0.4
1.1
0.1
-7.7
0.4
0.1
0.2
0.0
-1.5
12
12
12
12
12
12
12
12
12
12
0
0
0
0
0
Pion. Agro Extr.
201212
4.4
14.5
0.2
14.7
14.2
0.5
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13
Co. Name
Pion. Agro Extr.
Pion. Agro Extr.
Pion. Agro Extr.
Pion. Agro Extr.
Year
201303
201306
201309
201312
Eq.
N.Sales
4.4
12.8
4.4
8.1
4.4
8.2
4.4
11.3
Pion. Embroider.
Pion. Embroider.
Pion. Embroider.
Pion. Embroider.
Pion. Embroider.
201212
201303
201306
201309
201312
12.9
17.7
17.7
17.7
17.7
Piramal Glass
Piramal Glass
Piramal Glass
Piramal Glass
Piramal Glass
201212
201303
201306
201309
201312
Pitambar Coated
Pitambar Coated
Pitambar Coated
Pitambar Coated
O.I
0.1
0.2
0.1
0.0
T.Income
12.9
8.3
8.3
11.3
T.Exp.
13.4
8.6
8.4
11.0
PBIDT
-0.5
-0.3
-0.2
0.3
57.5
64.4
59.7
69.9
68.0
3.2
0.9
6.3
7.0
0.6
60.6
65.3
66.0
76.8
68.7
52.1
71.5
55.8
67.2
64.3
80.9
80.9
80.9
80.9
80.9
253.6
264.3
264.9
282.2
272.2
3.4
-13.3
1.8
14.2
6.2
256.9
251.0
266.8
296.4
278.4
201212
201303
201306
201309
2.4
2.4
2.4
2.4
1.7
2.0
1.3
0.7
0.0
0.0
0.0
0.0
Pitti Lamination
Pitti Lamination
Pitti Lamination
Pitti Lamination
Pitti Lamination
201212
201303
201306
201309
201312
13.5
13.5
13.5
13.5
13.5
77.0
71.3
63.0
67.9
46.5
Pix Transmission
Pix Transmission
Pix Transmission
Pix Transmission
Pix Transmission
201212
201303
201306
201309
201312
13.6
13.6
13.6
13.6
13.6
Plastiblends (I)
Plastiblends (I)
Plastiblends (I)
Plastiblends (I)
Plastiblends (I)
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
Int.
Dep.
Tax
D.Tax
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-1.2
0.0
-1.2 -2.8
13
-0.7
0.0
-0.7 -1.5
13
-0.5
0.0
-0.5 -1.2
13
-0.1
0.0
-0.1 -0.2
13
4
4
4
4
Div%
0
0
0
0
38
38
38
38
38
49
49
49
49
49
0
0
0
0
0
0.4
-0.4
1.3
2.4
0.3
59
59
59
59
59
399
399
399
399
399
10
10
10
10
10
-0.2
-0.3
-0.1
-0.3
-0.9
-1.2
-0.2
-1.4
-2
-2
-2
-2
-3
-3
-3
-3
0
0
0
0
0.0
0.0
0.0
0.0
0.0
1.9
3.2
0.7
1.2
0.3
1.4
2.3
0.5
0.9
0.3
81
81
81
81
81
95
95
95
95
95
10
10
10
10
10
3.9
0.8
1.0
1.1
2.3
-0.4
0.5
0.0
0.0
0.0
4.3
0.3
1.0
1.1
2.3
2.8
0.6
0.8
0.8
1.7
107
107
107
107
107
132
132
132
132
132
45
45
45
45
45
3.6
4.2
5.7
8.8
5.9
0.0
0.0
0.0
0.0
0.0
3.6
4.2
5.7
8.8
5.9
2.8
3.3
4.4
6.8
4.6
90
90
90
90
90
110
110
110
110
110
70
70
70
70
70
0.6
0.2
0.2
0.2
0.2
0.2
0.2
0.2
8.6
-6.2
10.2
9.7
4.3
4.3
3.6
4.2
5.8
3.6
2.8
3.5
3.1
3.1
2.5
0.0
18.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
-31.8
3.0
0.8
-1.8
0.0
3.4
0.0
0.0
0.0
1.4
-35.2
3.0
0.8
-1.8
1.1
-24.2
1.7
0.5
-1.0
208.8
220.8
200.6
224.1
241.6
48.1
30.2
66.2
72.3
36.8
20.6
12.7
26.2
19.7
9.0
23.7
23.9
23.4
23.4
24.7
0.4
-3.0
6.5
10.1
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
-3.4
10.1
19.1
2.3
0.0
0.0
0.0
0.0
0.0
3.5
-3.4
10.1
19.1
2.3
1.7
2.0
1.3
0.7
1.7
1.9
1.1
0.8
0.1
0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
-0.1
-0.3
0.0
0.0
0.0
0.0
0.5
3.0
1.0
2.0
2.7
77.5
74.3
64.0
69.9
49.1
66.2
65.9
54.1
57.1
43.7
11.3
8.4
10.0
12.8
5.5
6.3
0.9
6.8
8.5
2.8
2.2
2.2
2.1
2.3
2.2
0.9
2.1
0.4
0.8
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
3.2
0.7
1.2
0.3
60.3
48.8
41.4
42.0
51.8
0.0
10.9
1.3
1.2
0.3
60.3
59.7
42.7
43.2
52.0
52.6
41.9
37.5
36.1
43.7
7.7
17.9
5.2
7.1
8.4
2.3
6.0
3.0
3.0
3.7
2.3
2.9
2.9
3.1
3.5
0.6
3.4
0.0
0.2
0.0
-1.4
4.8
-1.7
-0.3
-1.2
0.0
0.0
0.0
0.0
0.0
104.9
113.6
112.3
111.7
117.4
0.6
0.2
0.2
2.9
0.3
105.5
113.7
112.5
114.6
117.7
98.3
102.6
101.5
99.1
106.4
7.2
11.1
11.0
15.6
11.2
1.6
1.6
1.5
1.6
1.5
1.0
1.1
1.1
1.1
1.1
1.0
4.2
2.7
4.1
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
PNB Gilts
PNB Gilts
PNB Gilts
PNB Gilts
PNB Gilts
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
135.0
76.7
135.0
70.5
135.0
113.1
180.0
69.3
180.0
84.4
Pochiraju Inds.
Pochiraju Inds.
Pochiraju Inds.
Pochiraju Inds.
Pochiraju Inds.
201212
201303
201306
201309
201312
18.9
18.9
18.9
18.9
18.9
Poddar Developer
Poddar Developer
Poddar Developer
Poddar Developer
Poddar Developer
201212
201303
201306
201309
201312
Poddar Pigments
Poddar Pigments
Poddar Pigments
Poddar Pigments
Poddar Pigments
O.I
Dep.
0.7
0.8
0.3
0.8
0.5
T.Exp.
2.3
3.4
3.5
2.8
2.7
PBIDT
75.1
68.0
109.9
67.2
82.3
Int.
52.4
46.2
55.7
67.1
58.7
29.5
39.7
22.2
24.4
25.8
0.0
0.0
0.0
0.0
0.0
29.5
39.7
22.2
24.4
25.8
25.2
34.5
17.0
18.9
22.1
4.3
5.2
5.3
5.5
3.7
1.2
1.2
1.2
1.2
1.5
2.6
-0.3
1.3
1.3
1.3
0.1
1.5
0.3
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
2.9
2.4
3.1
0.8
0.0
0.0
0.0
0.0
0.0
0.4
2.9
2.4
3.1
0.8
0.2
1.5
1.3
1.6
0.4
65
65
65
65
65
104
104
104
104
104
0
0
0
0
0
5.2
5.2
5.2
5.2
5.2
9.2
10.3
21.9
10.4
25.1
7.0
1.5
3.7
-0.2
3.7
16.2
11.8
25.6
10.2
28.8
6.6
9.4
20.4
7.3
25.4
9.6
2.4
5.2
2.9
3.4
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.1
0.1
3.3
0.3
1.8
1.0
1.1
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.1
1.8
3.3
1.8
2.2
3.6
-0.2
0.0
0.0
0.1
2.5
2.0
3.3
1.8
2.1
11.7
3.5
6.2
3.4
4.2
111
111
111
111
111
53
53
53
53
53
15
15
15
15
15
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
68.0
74.7
70.3
82.6
74.4
0.0
0.9
0.5
-0.2
1.1
68.0
75.6
70.8
82.5
75.5
62.2
70.0
65.6
77.2
69.6
5.8
5.6
5.2
5.3
5.9
0.5
0.5
0.4
0.2
0.4
0.7
0.6
0.6
0.6
0.7
1.2
1.0
1.3
1.4
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.4
3.5
3.0
3.1
3.5
0.0
-0.1
-0.1
-0.5
-0.2
3.4
3.6
3.1
3.6
3.7
3.3
3.3
2.8
2.9
3.3
67
67
67
67
67
61
61
61
61
61
20
20
20
20
20
Pokarna
Pokarna
Pokarna
Pokarna
Pokarna
201212
201303
201306
201309
201312
6.2
6.2
6.2
6.2
6.2
38.2
41.4
40.3
41.6
40.5
1.4
1.1
0.3
0.1
0.9
39.6
42.5
40.6
41.7
41.3
33.4
37.5
36.9
35.3
32.6
6.2
5.1
3.7
6.4
8.7
3.5
2.2
2.2
2.6
3.1
2.3
2.6
2.4
2.5
2.5
0.2
-0.1
-0.2
0.4
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
-0.6
0.9
2.1
0.0
0.0
0.0
0.0
0.0
0.3
0.4
-0.6
0.9
2.1
0.5
0.6
-1.0
1.5
3.4
146
146
146
146
146
84
84
84
84
84
0
0
0
0
0
Polaris Finan.
Polaris Finan.
Polaris Finan.
Polaris Finan.
Polaris Finan.
201212
201303
201306
201309
201312
49.7
49.8
49.8
49.8
49.8
448.5
473.0
472.9
507.0
506.7
8.5
11.0
14.4
7.7
8.8
457.0
483.9
487.3
514.7
515.5
404.1
399.3
431.0
494.6
466.4
52.9
84.7
56.4
20.1
49.1
0.4
0.4
0.4
0.4
0.2
11.9
12.0
11.9
12.4
11.8
6.6
13.3
12.1
4.3
10.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.0
59.1
31.9
3.1
26.6
0.0
0.0
0.0
-11.0
0.0
34.0
59.1
31.9
14.1
26.6
3.4
5.9
3.2
0.3
2.7
109
109
109
109
109
1038
1038
1038
1038
1038
100
100
100
100
100
Polo Hotels
Polo Hotels
Polo Hotels
Polo Hotels
201212
201303
201306
201309
8.8
8.8
8.8
8.8
0.0
0.0
0.2
0.0
0.2
0.2
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
60
60
60
60
42
42
42
42
0
0
0
0
0.2
0.2
0.1
0.1
0.1
Tax
D.Tax
7.0
0.0
6.8
0.0
17.8
0.0
-0.4
0.0
7.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Income
77.4
71.3
113.4
70.1
84.9
PAT
15.6
0.0
15.6
1.2
46
14.7
0.0
14.7
1.1
46
36.4
0.0
36.4
2.0
46
0.4
0.0
0.4
0.0
46
15.9
0.0
15.9
0.9
46
RES.
Div%
488
10
488
10
488
10
488
10
488
10
Co. Name
Polo Hotels
Year
201312
Eq.
N.Sales
8.8
0.0
O.I
T.Income
0.2
0.2
T.Exp.
0.0
PBIDT
0.2
Poly Medicure
Poly Medicure
Poly Medicure
Poly Medicure
Poly Medicure
201212
201303
201306
201309
201312
11.0
11.0
11.0
22.0
22.0
61.3
68.4
67.8
77.8
78.4
1.9
0.7
3.0
2.0
5.6
63.1
69.1
70.8
79.8
84.0
46.5
52.2
52.3
58.6
63.4
Polychem
Polychem
Polychem
Polychem
Polychem
201212
201303
201306
201309
201312
0.4
0.4
0.4
0.4
0.4
2.2
2.5
2.7
3.7
4.8
0.2
0.2
0.3
0.4
0.4
2.3
2.7
3.0
4.1
5.2
Polycon Intl.
Polycon Intl.
Polycon Intl.
Polycon Intl.
Polycon Intl.
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
10.8
10.9
9.3
11.0
12.2
0.0
0.1
0.0
0.0
0.0
Polylink Poly.
Polylink Poly.
Polylink Poly.
Polylink Poly.
Polylink Poly.
201212
201303
201306
201309
201312
11.1
11.1
11.1
11.1
11.1
8.3
8.9
8.3
9.3
8.8
Polyplex Corpn
Polyplex Corpn
Polyplex Corpn
Polyplex Corpn
Polyplex Corpn
201212
201303
201306
201309
201312
32.0
32.0
32.0
32.0
32.0
Pondy Oxides
Pondy Oxides
Pondy Oxides
Pondy Oxides
Pondy Oxides
201212
201303
201306
201309
201312
Ponni Sug.Erode
Ponni Sug.Erode
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.1
60
42
Div%
0
101
101
101
101
101
100
100
100
100
100
20
20
20
20
20
-11.1
-7.0
5.0
9.0
9.5
348
348
348
348
348
14
14
14
14
14
0
0
0
0
0
0.1
0.0
0.1
0.1
0.1
0.1
-0.1
0.1
0.2
0.2
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
0.0
0.8
0.4
0.1
0.0
0.1
0.1
0.3
0.2
0.3
0.1
0.4
0.3
0.1
0.1
3
3
3
3
3
-4
-4
-4
-4
-4
0
0
0
0
0
3.1
-23.3
7.2
23.6
3.7
0.0
1.2
0.0
0.0
0.0
3.1
-24.4
7.2
23.6
3.7
1.0
-7.3
2.2
7.4
1.2
115
115
115
115
115
343
343
343
343
343
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
0.1
1.4
0.8
1.2
0.0
0.2
0.2
0.0
0.0
0.0
-0.1
1.2
0.8
1.2
0.0
0.1
1.3
0.7
1.1
0.0
33
33
33
33
33
26
26
26
26
26
10
10
10
10
10
0.0
0.0
-1.3
10.8
0.0
0.0
-1.3
10.8
-1.5
12.6
150
150
121
121
15
15
0.1
0.1
16.6
17.0
18.5
21.2
20.6
1.9
0.6
1.4
1.6
2.0
3.1
3.0
3.1
3.3
3.4
3.3
4.2
4.5
5.2
4.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.2
9.3
9.6
11.0
11.1
0.0
0.0
0.0
0.0
0.0
8.2
9.3
9.6
11.0
11.1
7.5
8.4
8.7
5.0
5.0
2.7
2.9
2.8
3.7
4.7
-0.4
-0.2
0.2
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-0.3
0.2
0.4
0.4
0.0
0.0
0.0
0.0
0.0
-0.5
-0.3
0.2
0.4
0.4
10.8
11.0
9.3
11.0
12.2
9.1
10.1
8.6
9.2
10.4
1.8
0.9
0.7
1.9
1.8
0.4
0.6
0.4
0.5
0.5
1.3
0.4
0.2
1.2
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.3
1.5
0.8
0.5
0.3
8.6
10.4
9.0
9.9
9.1
7.7
8.3
7.6
8.8
8.1
0.9
2.1
1.4
1.1
1.0
0.3
0.4
0.3
0.3
0.3
0.5
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.0
0.7
0.3
0.3
243.6
236.5
246.4
299.6
277.2
5.5
22.2
13.2
5.8
3.2
249.0
258.7
259.6
305.5
280.4
221.8
257.5
231.0
260.6
258.4
27.2
1.2
28.6
44.8
22.0
5.4
6.5
4.9
4.3
5.2
20.3
18.0
17.1
17.8
18.1
-1.6
0.0
-0.5
-0.9
-5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.2
11.2
11.2
11.2
11.2
81.9
104.7
89.6
132.5
101.8
0.7
2.6
2.5
0.1
-1.6
82.6
107.3
92.0
132.5
100.1
79.9
102.7
88.2
127.9
97.4
2.7
4.7
3.8
4.7
2.7
1.9
2.0
2.0
2.2
2.0
0.6
0.5
0.6
0.6
0.6
0.1
0.4
0.4
0.6
0.0
0.0
0.3
0.0
0.0
0.0
8.6
8.6
44.0
61.8
1.7
0.3
45.8
62.0
42.0
55.3
3.7
6.7
1.2
2.1
4.4
4.4
-0.6
-10.6
0.0
0.0
RES.
Co. Name
Ponni Sug.Erode
Ponni Sug.Erode
Ponni Sug.Erode
Year
201306
201309
201312
Eq.
N.Sales
8.6
28.3
8.6
72.3
8.6
33.3
O.I
T.Income
0.3
28.5
1.9
74.2
0.3
33.5
T.Exp.
32.5
64.1
38.2
PBIDT
-4.0
10.1
-4.7
Pooja Entertain
Pooja Entertain
Pooja Entertain
Pooja Entertain
Pooja Entertain
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
4.8
66.6
0.1
0.0
0.0
0.0
0.2
0.0
0.1
0.0
4.8
66.7
0.1
0.1
0.0
12.0
57.5
0.9
0.4
0.6
Poona Dal & Oil

Poona Dal & Oil
Poona Dal & Oil
Poona Dal & Oil
Poona Dal & Oil
201212
201303
201306
201309
201312
5.7
5.7
5.7
5.7
5.7
175.7
43.7
66.4
77.2
76.6
0.3
1.9
0.3
0.2
0.1
175.9
45.6
66.8
77.4
76.7
Porwal Auto Comp

Porwal Auto Comp
Porwal Auto Comp
Porwal Auto Comp
Porwal Auto Comp
201212
201303
201306
201309
201312
15.1
15.1
15.1
15.1
15.1
21.2
17.5
14.2
9.9
9.6
0.2
0.2
0.1
0.1
0.1
Prabhav Ind
Prabhav Ind
Prabhav Ind
Prabhav Ind
201212
201303
201306
201309
46.1
46.1
46.1
46.1
9.0
14.1
8.0
6.7
Pradeep Metals
Pradeep Metals
Pradeep Metals
Pradeep Metals
Pradeep Metals
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
Praj Inds.
Praj Inds.
Praj Inds.
Praj Inds.
Praj Inds.
201212
201303
201306
201309
201312
Prajay Engg.
201212
Int.
Dep.
Tax
D.Tax
-3.4
0.0
2.6
0.0
-3.8
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-6.6
0.0
-6.6 -7.7 150
1.9
0.0
1.9
2.2 150
-6.6
0.0
-6.6 -7.7 150
RES.
Div%
121
15
121
15
121
15
2.0
1.5
1.6
4.1
4.1
4.1
-7.2
9.2
-0.7
-0.4
-0.6
0.0
0.2
0.4
0.5
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.2
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.0
6.6
-1.1
-0.8
-1.4
0.0
0.0
0.0
0.0
0.0
-5.0
6.6
-1.1
-0.8
-1.4
-13.8
18.4
-3.2
-2.3
-3.8
14
14
14
14
14
2
2
2
2
2
0
0
0
0
0
174.2
43.1
65.7
76.1
75.7
1.7
2.5
1.1
1.3
1.0
0.0
1.7
0.1
0.4
0.1
0.4
0.3
0.3
0.3
0.3
0.4
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.3
0.6
0.4
0.5
0.0
0.0
0.0
0.0
0.0
1.0
0.3
0.6
0.4
0.5
1.7
0.6
1.0
0.8
0.8
37
37
37
37
37
15
15
15
15
15
9
9
9
9
9
21.4
17.7
14.3
10.0
9.7
19.6
15.9
13.5
9.4
8.7
1.8
1.8
0.8
0.7
1.0
0.2
0.2
0.1
0.1
0.1
1.2
1.1
1.1
1.1
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.5
-0.3
-0.5
-0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.5
-0.3
-0.5
-0.2
0.3
0.3
-0.2
-0.3
-0.1
33
33
33
33
33
34
34
34
34
34
0
0
0
0
0
0.3
3.0
0.0
0.0
9.2
17.1
8.0
6.7
8.9
16.8
9.9
8.0
0.4
0.3
-2.0
-1.3
0.1
0.1
0.1
0.1
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.4
-1.6
0.0
0.0
0.0
0.0
0.0
0.0
-2.4
-1.6
0.0
0.0
-0.5
-0.4
32
32
32
32
102
102
102
102
0
0
0
0
28.1
25.9
20.9
27.4
26.6
4.2
3.1
2.2
3.9
3.8
32.3
29.1
23.1
31.3
30.4
30.1
26.2
20.3
26.3
26.4
2.2
2.8
2.8
4.9
4.1
1.0
0.9
0.8
0.9
0.8
0.5
0.5
0.5
0.5
0.5
0.2
2.1
0.5
1.2
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-0.6
1.0
2.4
1.9
0.0
0.0
0.0
0.0
0.0
0.5
-0.6
1.0
2.4
1.9
0.2
-0.4
0.6
1.4
1.1
17
17
17
17
17
13
13
13
13
13
10
10
10
10
10
35.5
35.5
35.5
35.5
35.2
187.2
187.8
123.7
148.0
215.8
12.1
3.8
9.9
4.1
5.4
199.3
191.5
133.6
152.2
221.1
169.5
168.2
126.6
137.3
180.5
29.8
23.3
7.0
14.8
40.7
0.0
1.0
0.0
0.0
0.1
3.4
3.0
3.3
3.4
3.9
3.2
4.5
0.7
2.3
6.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
23.3
14.9
3.0
9.1
29.9
0.0
0.0
0.0
0.0
0.0
23.3
14.9
3.0
9.1
29.9
1.3
0.8
0.2
0.5
1.7
32
32
32
32
32
533
533
533
533
533
81
81
81
81
81
69.9
51.2
0.2
51.4
47.8
3.6
0.6
0.9
0.7
0.0
0.0
1.4
0.0
1.4
0.2
95
596
Co. Name
Prajay Engg.
Prajay Engg.
Prajay Engg.
Prajay Engg.
Year
201303
201306
201309
201312
Eq.
N.Sales
69.9
41.5
69.9
25.3
69.9
15.9
69.9
19.0
Prakash Constro.
Prakash Constro.
Prakash Constro.
Prakash Constro.
Prakash Constro.
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
Prakash Inds.
Prakash Inds.
Prakash Inds.
Prakash Inds.
Prakash Inds.
201212
201303
201306
201309
201312
Prakash Steelage
Prakash Steelage
Prakash Steelage
Prakash Steelage
Prakash Steelage
O.I
0.3
1.3
2.0
1.4
T.Income
41.7
26.6
17.8
20.4
T.Exp.
38.2
27.9
17.2
23.2
PBIDT
3.5
-1.4
0.6
-2.8
57.3
50.2
20.2
28.2
41.2
0.3
2.1
0.1
0.0
0.1
57.6
52.2
20.3
28.3
41.3
54.5
49.3
18.0
26.0
39.7
134.5
134.5
134.5
134.5
134.5
605.2
602.3
640.5
568.6
670.6
0.2
1.1
0.4
0.6
0.5
605.4
603.4
640.9
569.1
671.0
201212
201303
201306
201309
201312
17.5
17.5
17.5
17.5
17.5
203.2
262.6
162.5
201.0
254.4
3.6
3.3
1.9
2.5
2.4
Pranav. Spinning
Pranav. Spinning
Pranav. Spinning
Pranav. Spinning
Pranav. Spinning
201212
201303
201306
201309
201312
19.2
19.2
19.2
19.2
19.2
14.9
16.7
15.4
19.2
19.1
Pratibha Inds.
Pratibha Inds.
Pratibha Inds.
Pratibha Inds.
Pratibha Inds.
201212
201303
201306
201309
201312
20.2
20.2
20.2
20.2
20.2
Pratik Panels
Pratik Panels
Pratik Panels
Pratik Panels
Pratik Panels
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
Int.
Dep.
Tax
D.Tax
2.4
0.0
-3.2
0.0
0.0
0.1
0.0
0.1
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1
0.0
95
0.9
0.8
0.2
0.1
95
-0.6
0.0
-0.6 -0.1
95
-3.8
-0.8
-3.0 -0.5
95
RES.
Div%
596
0
596
0
596
0
596
0
0.4
0.1
0.4
0.1
0.9
0.7
0.8
0.7
3.1
2.9
2.3
2.3
1.6
0.6
1.0
1.2
1.2
0.5
0.4
0.5
0.5
0.5
0.5
0.7
0.3
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.1
0.5
0.5
0.5
0.0
-0.1
0.0
0.0
0.0
1.4
1.2
0.5
0.5
0.5
0.1
0.1
0.0
0.0
0.0
8
8
8
8
8
88
88
88
88
88
0
0
0
0
0
540.5
522.0
551.4
488.1
589.8
64.9
81.4
89.5
81.1
81.2
15.3
14.8
14.2
14.7
15.1
27.9
27.5
28.2
29.7
30.1
0.4
0.3
4.1
3.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.4
38.9
43.1
33.2
34.5
0.0
0.0
0.0
0.0
0.0
21.4
38.9
43.1
33.2
34.5
1.6
2.9
3.2
2.5
2.6
146
146
146
146
146
1959
1959
1959
1959
1959
10
10
10
10
10
206.8
265.9
164.5
203.4
256.8
194.8
248.9
146.7
185.4
242.2
12.1
17.0
17.7
18.0
14.6
7.7
8.0
8.1
7.6
8.3
1.8
1.8
1.9
1.9
2.1
0.9
2.2
2.7
3.1
1.1
0.1
0.4
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
1.6
4.6
5.1
5.5
2.8
0.0
0.0
0.0
0.0
0.0
1.6
4.6
5.1
5.5
2.8
0.9
2.7
2.9
3.1
1.6
94
94
94
94
94
148
148
148
148
148
10
10
10
10
10
0.2
0.1
0.0
0.0
0.2
15.1
16.8
15.4
19.3
19.2
14.8
15.0
14.4
17.6
19.0
0.4
1.8
1.0
1.7
0.2
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.1
0.6
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.1
0.6
1.1
0.0
0.1
0.6
0.3
0.6
0.0
11
11
11
11
11
19
19
19
19
19
0
0
0
0
0
404.9
373.6
353.5
412.9
293.4
4.9
6.2
3.6
8.5
4.5
409.7
379.8
357.1
421.4
297.9
335.5
313.5
293.8
351.8
245.5
74.2
66.4
63.3
69.7
52.4
32.4
27.2
45.7
47.2
21.7
7.7
9.0
8.9
9.4
11.6
9.3
7.5
3.8
5.3
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.8
22.6
4.9
7.8
13.2
0.0
0.0
0.0
0.0
0.0
24.8
22.6
4.9
7.8
13.2
2.5
2.2
0.5
0.8
1.3
64
64
64
64
64
628
628
628
628
628
30
30
30
30
30
0.1
3.5
0.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.5
3.5
0.0
0.0
0.0
0.7
4.3
0.1
0.1
0.1
-0.1
-0.9
-0.1
-0.1
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.9
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.9
-0.1
-0.1
-0.1
-0.6
0.0
-0.3
-0.2
-0.4
2
2
2
2
2
-3
-3
-3
-3
-3
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Pratiksha Chem.
Pratiksha Chem.
Pratiksha Chem.
Pratiksha Chem.
Pratiksha Chem.
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.6
5.6
1.6
1.3
1.6
1.7
1.6
0.0
0.0
0.0
0.0
0.0
1.6
1.3
1.6
1.7
1.6
1.4
1.2
1.5
1.6
1.5
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5
5
5
5
5
-3
-3
-3
-3
-3
0
0
0
0
0
Prec. Electronic
Prec. Electronic
Prec. Electronic
Prec. Electronic
Prec. Electronic
201212
201303
201306
201309
201312
13.9
13.9
13.9
13.9
13.9
2.1
1.9
3.5
2.4
1.6
0.0
12.5
1.7
0.1
0.0
2.1
14.4
5.2
2.6
1.6
4.2
3.6
4.9
4.1
3.1
-2.1
10.7
0.3
-1.5
-1.5
0.3
0.3
0.2
0.2
0.1
0.3
0.3
0.3
0.3
0.3
-0.9
3.1
-0.1
-0.6
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.9
7.1
-0.2
-1.4
-1.3
0.0
0.0
0.0
0.0
0.0
-1.9
7.1
-0.2
-1.4
-1.3
-1.3
5.1
-0.2
-1.0
-0.9
18
18
18
18
18
19
19
19
19
19
0
0
0
0
0
Precision Cont
Precision Cont
Precision Cont
Precision Cont
Precision Cont
201212
201303
201306
201309
201312
22.4
22.4
22.4
22.4
22.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.1
0.1
0.1
0.1
-0.1
-0.1
-0.1
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.3
-0.3
0.0
-0.2
0.0
6.0
0.0
0.2
0.0
-0.3
-6.3
-0.3
-0.2
-0.2
-0.1
2.6
-0.1
0.0
-0.1
-10
-10
-10
-10
-10
-44
-44
-44
-44
-44
0
0
0
0
0
Precision Pipes
Precision Pipes
Precision Pipes
Precision Pipes
Precision Pipes
201212
201303
201306
201309
201312
14.0
14.0
14.0
14.0
14.0
53.5
59.1
61.1
59.4
60.8
0.7
3.5
0.8
1.8
4.8
54.2
62.7
61.9
61.2
65.6
49.2
54.3
56.0
56.9
52.2
5.0
8.3
5.9
4.3
13.4
0.4
0.5
0.5
1.0
0.7
4.6
4.6
4.9
4.8
5.3
-0.1
-0.4
0.2
0.2
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
3.7
0.4
-1.6
5.3
0.0
0.0
0.0
-3.2
0.0
0.1
3.7
0.4
1.6
5.3
0.1
2.6
0.3
-1.1
3.8
131
131
131
131
131
169
169
169
169
169
0
0
0
0
0
Precot Meridian
Precot Meridian
Precot Meridian
Precot Meridian
Precot Meridian
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
12.0
167.0
178.7
158.4
196.3
176.8
2.4
13.1
6.3
5.6
4.7
169.4
191.8
164.7
201.9
181.5
152.1
160.8
144.0
168.4
163.9
17.3
31.0
20.7
33.5
17.6
5.6
6.8
6.7
8.0
8.4
7.6
7.6
7.4
10.5
10.7
0.0
2.9
0.0
0.0
0.0
1.4
3.8
1.1
-4.3
-2.6
0.0
0.0
0.0
0.0
0.0
2.7
10.1
5.5
19.3
1.1
0.0
5.8
1.5
0.0
0.0
2.7
4.3
4.0
19.3
1.1
3.4
12.6
6.8
24.1
0.9
175
175
175
175
175
132
132
132
132
132
10
10
10
10
10
Prem. Explosives
Prem. Explosives
Prem. Explosives
Prem. Explosives
Prem. Explosives
201212
201303
201306
201309
201312
8.1
8.1
8.1
8.1
8.4
27.4
35.9
36.6
33.7
33.3
0.4
0.2
0.3
0.3
0.1
27.8
36.1
36.9
34.0
33.4
26.4
32.1
31.5
30.3
29.0
1.4
3.9
5.4
3.7
4.4
0.5
0.5
0.5
0.6
0.8
0.6
0.6
0.6
0.6
0.6
0.0
0.9
1.4
0.7
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
2.0
2.9
1.8
2.1
0.0
-0.2
0.0
0.0
0.0
0.2
2.2
2.9
1.8
2.1
0.3
2.5
3.6
2.2
2.5
60
60
60
60
60
40
40
40
40
40
25
25
25
25
25
Premier
Premier
Premier
201212
201303
201306
30.4
30.4
30.4
59.6
45.7
32.8
0.5
311.3
28.9
60.1
357.0
61.7
38.1
205.7
30.1
22.0
151.4
31.6
11.7
15.9
16.1
3.8
4.7
8.1
1.3
26.2
1.6
-3.5
33.7
-13.8
0.0
0.0
0.0
8.7
70.9
19.6
0.0
-149.1
0.0
8.7
220.0
19.6
2.9
23.4
6.5
90
90
90
483
483
483
70
70
70
Co. Name
Premier
Premier
Year
201309
201312
Eq.
N.Sales
30.4
61.8
30.4
23.7
O.I
T.Income
0.4
62.2
30.3
54.0
Premier Energy
Premier Energy
Premier Energy
Premier Energy
201212
201303
201306
201309
41.4
41.4
41.4
41.4
3.1
6.0
19.6
0.1
0.0
0.0
4.8
0.3
Premier Polyfilm
Premier Polyfilm
Premier Polyfilm
Premier Polyfilm
Premier Polyfilm
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
17.0
16.3
21.8
18.4
20.9
Prerna Infra.
Prerna Infra.
Prerna Infra.
Prerna Infra.
Prerna Infra.
201212
201303
201306
201309
201312
7.9
7.9
7.9
7.9
7.9
Pricol
Pricol
Pricol
Pricol
Pricol
201212
201303
201306
201309
201312
Prima Plastics
Prima Plastics
Prima Plastics
Prima Plastics
Prima Plastics
Dep.
PBIDT
19.5
36.5
Int.
16.7
17.7
3.1
6.0
24.3
0.3
3.0
5.6
15.5
0.5
0.1
0.4
8.8
-0.1
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.2
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
5.7
-0.2
0.0
0.0
0.0
0.0
0.1
0.3
5.7
-0.2
0.0
0.1
1.4
0.0
40
40
40
40
124
124
124
124
0
0
0
0
0.6
0.7
0.4
0.3
0.2
17.6
17.0
22.2
18.8
21.1
15.8
15.6
20.7
17.9
19.3
1.9
1.4
1.5
0.9
1.8
0.2
0.3
0.3
0.2
0.2
0.5
0.4
0.5
0.3
0.4
0.3
0.8
0.2
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.1
0.6
0.5
1.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.1
0.6
0.5
1.0
0.4
-0.1
0.3
0.2
0.5
10
10
10
10
10
11
11
11
11
11
0
0
0
0
0
0.6
0.5
0.6
0.0
0.0
0.2
0.4
3.6
0.5
0.3
0.7
0.9
4.1
0.5
0.3
0.8
0.9
3.8
0.4
0.6
-0.1
0.0
0.4
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.3
0.3
0.1
-0.3
0.0
2.8
3.4
0.2
0.0
-0.1
-3.0
-3.1
-0.1
-0.3
-0.1
-0.3
0.4
0.1
-0.4
24
24
24
24
24
11
11
11
11
11
0
0
0
0
0
9.0
9.0
9.5
9.5
9.5
198.5
210.7
197.7
208.1
210.7
11.7
13.4
62.6
12.6
28.2
210.2
224.1
260.2
220.7
238.9
195.2
206.1
193.5
206.0
213.8
15.0
18.0
66.7
14.7
25.1
3.7
3.8
1.8
1.3
2.0
8.3
8.4
8.1
8.8
8.6
0.3
-3.0
12.7
1.0
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.7
8.8
44.2
3.6
11.9
0.0
0.1
40.1
0.0
0.0
2.7
8.8
4.1
3.6
11.9
0.3
1.0
4.9
0.4
1.3
28
28
28
28
28
246
246
246
246
246
40
40
40
40
40
201212
201303
201306
201309
201312
11.0
11.0
11.0
11.0
11.0
17.7
20.1
18.4
15.9
18.7
0.2
4.2
0.4
0.2
0.4
17.9
24.3
18.8
16.1
19.1
17.0
21.7
17.6
15.1
17.4
0.9
2.7
1.2
1.0
1.7
0.2
0.3
0.1
0.3
0.4
0.4
0.4
0.4
0.4
0.4
0.0
0.5
0.1
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
1.5
0.5
0.3
0.7
0.0
0.0
0.0
0.0
0.0
0.2
1.5
0.5
0.3
0.7
0.2
1.4
0.4
0.2
0.6
37
37
37
37
37
30
30
30
30
30
10
10
10
10
10
Prime Capital Ma
Prime Capital Ma
Prime Capital Ma
Prime Capital Ma
Prime Capital Ma
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.3
0.2
0.1
0.1
-0.2
0.3
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.2
0.3
0.1
0.0
0.1
-0.2
0.3
0.1
0.0
13
13
13
13
13
3
3
3
3
3
0
0
0
0
0
Prime Focus
Prime Focus
201212
201303
18.5
18.5
44.0
44.5
9.5
2.3
53.4
46.8
115.1
58.8
-61.7
-12.0
4.8
7.6
8.9
7.7
-24.4
-11.4
0.0
0.0
0.0
0.0
-51.1
-15.9
-82.3
-25.4
31.2
9.5
-3.3
-1.0
22
22
391
391
0
0
8.1
8.3
Tax
D.Tax
0.0
-2.9
1.1
7.7
F.B.Tax
0.0
0.0
(Rs. Crs.)
T.Exp.
42.7
17.5
PAT
-2.3
0.0
-2.3 -0.8
90
1.8
0.0
1.8
0.6
90
RES.
Div%
483
70
483
70
Co. Name
Prime Focus
Prime Focus
Prime Focus
Year
201306
201309
201312
Eq.
N.Sales
18.5
50.2
18.5
47.5
18.5
52.4
O.I
T.Income
20.8
71.0
14.2
61.7
4.4
56.8
T.Exp.
34.4
33.9
39.2
PBIDT
36.6
27.7
17.6
Prime Property
Prime Property
Prime Property
Prime Property
Prime Property
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.6
0.5
0.0
0.1
0.3
0.6
0.5
0.5
1.9
0.8
0.5
0.5
Prime Securities
Prime Securities
Prime Securities
Prime Securities
Prime Securities
201212
201303
201306
201309
201312
13.3
13.3
13.3
13.3
13.3
-0.3
-4.4
0.0
-0.5
-0.4
0.0
0.0
0.0
0.1
0.1
-0.3
-4.4
0.0
-0.4
-0.3
Prism Cement
Prism Cement
Prism Cement
Prism Cement
Prism Cement
201212
201303
201306
201309
201312
503.4
503.4
503.4
503.4
503.4
1174.8
1370.8
1131.1
1151.4
1142.6
6.1
14.2
4.6
142.7
14.1
Prit Nandy Comm.

Prit Nandy Comm.
Prit Nandy Comm.
Prit Nandy Comm.
Prit Nandy Comm.
201212
201303
201306
201309
201312
14.5
14.5
14.5
14.5
14.5
0.7
0.1
1.3
0.0
0.0
Prithvi Softech
Prithvi Softech
Prithvi Softech
Prithvi Softech
Prithvi Softech
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
Priti Mercantile
Priti Mercantile
Priti Mercantile
Priti Mercantile
Priti Mercantile
201212
201303
201306
201309
201312
13.4
13.4
13.4
13.4
13.4
Int.
Dep.
Tax
D.Tax
4.8
0.0
4.1
0.0
1.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
16.4
0.0
16.4
0.9
22
8.8
0.0
8.8
0.5
22
2.7
0.0
2.7
0.2
22
RES.
Div%
391
0
391
0
391
0
6.9
5.8
5.1
8.5
9.1
8.8
-0.5
-1.8
-0.5
0.2
0.0
0.8
0.7
0.4
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
2.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.3
-4.5
-0.9
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-1.3
-4.5
-0.9
0.1
0.1
-0.7
-2.3
-0.5
0.1
0.0
35
35
35
35
35
60
60
60
60
60
20
20
20
20
20
0.9
4.2
0.3
25.1
0.2
-1.2
-8.5
-0.3
-25.5
-0.6
1.0
1.5
1.4
-2.3
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.3
-10.1
-1.7
-23.2
-0.6
0.0
0.0
0.0
0.0
0.0
-2.3
-10.1
-1.7
-23.2
-0.6
-0.9
-3.8
-0.7
-8.8
-0.2
41
41
41
41
41
95
95
95
95
95
0
0
0
0
0
1180.9
1385.0
1135.7
1294.1
1156.7
1168.6
1269.2
1096.4
1177.5
1145.3
12.3
115.8
39.3
116.6
11.4
50.1
49.1
54.9
61.4
63.3
40.8
42.1
42.8
43.3
44.8
-24.7
10.3
-10.5
-5.8
-34.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-53.9
14.3
-47.9
17.6
-62.3
0.0
0.0
0.0
7.9
0.0
-53.9
14.3
-47.9
9.7
-62.4
-1.1
0.3
-1.0
0.4
-1.3
22
22
22
22
22
586
586
586
586
586
0
0
0
0
0
0.3
0.5
0.6
0.7
0.6
1.0
0.6
1.9
0.7
0.6
1.3
0.7
1.2
0.8
0.7
-0.3
-0.1
0.7
-0.1
-0.1
0.2
0.3
0.2
0.2
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-0.4
0.4
-0.4
-0.2
0.0
0.0
0.0
0.0
0.0
-0.5
-0.4
0.4
-0.4
-0.2
-0.3
-0.3
0.3
-0.3
-0.1
56
56
56
56
56
67
67
67
67
67
0
0
0
0
0
1.5
1.5
2.0
2.1
1.7
0.0
0.4
0.0
0.1
0.1
1.5
1.9
2.1
2.2
1.8
1.0
1.3
0.9
1.3
1.1
0.5
0.6
1.1
0.8
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.4
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.7
0.7
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.7
0.7
0.5
0.6
1.0
1.4
1.2
0.9
26
26
26
26
26
9
9
9
9
9
5
5
5
5
5
1.6
2.5
2.6
3.3
2.4
0.0
0.0
0.0
0.0
0.0
1.6
2.5
2.6
3.3
2.4
1.6
2.0
0.9
2.4
1.1
-0.1
0.5
1.7
0.9
1.4
0.0
0.0
1.0
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
0.5
0.0
0.4
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
0.5
0.0
0.4
-0.1
0.1
0.2
0.0
0.1
10
10
10
10
10
13
13
13
13
13
5
5
5
5
5
Co. Name
Priya
Priya
Priya
Priya
Priya
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
3.0
54.8
3.0
54.9
3.0
46.5
3.0
46.2
3.0
43.5
O.I
0.4
0.3
1.4
1.1
0.2
T.Income
55.2
55.2
47.9
47.4
43.6
T.Exp.
53.0
54.1
45.9
44.8
42.9
PBIDT
2.2
1.1
2.0
2.6
0.8
Procal Elect.
Procal Elect.
Procal Elect.
Procal Elect.
Procal Elect.
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Progress. Extr.
Progress. Extr.
Progress. Extr.
Progress. Extr.
Progress. Extr.
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
0.0
0.0
0.0
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
Promact Plastics
Promact Plastics
Promact Plastics
Promact Plastics
Promact Plastics
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
0.2
0.1
0.0
0.0
0.0
0.1
0.2
0.1
0.4
0.2
Proto Developers
Proto Developers
Proto Developers
Proto Developers
201212
201303
201306
201309
39.5
39.5
39.5
39.5
60.5
124.4
68.6
72.3
Provestment Serv
Provestment Serv
Provestment Serv
Provestment Serv
Provestment Serv
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
Provogue (India)
Provogue (India)
Provogue (India)
Provogue (India)
Provogue (India)
201212
201303
201306
201309
201312
11.4
11.4
11.4
11.4
11.4
Int.
Dep.
Tax
D.Tax
0.4
0.0
-0.1
0.0
0.6
0.0
0.6
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
28
28
28
28
28
Div%
10
10
10
10
10
-13
-13
-13
-13
-13
-8
-8
-8
-8
-8
0
0
0
0
0
0.6
-10.3
-0.3
-0.1
0.0
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
-0.4
-0.5
-0.2
-0.2
-0.2
-1.6
-0.4
0.0
-0.3
-0.3
-6
-6
-6
-6
-6
-10
-10
-10
-10
-10
0
0
0
0
0
0.0
0.0
0.0
0.0
0.3
-0.2
0.1
0.1
0.0
0.0
0.0
0.0
3
3
3
3
64
64
64
64
0
0
0
0
0.1
0.3
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.1
0.0
0.1
0.1
0.5
0.2
0.1
0.1
15
15
15
15
15
3
3
3
3
3
0
0
0
0
0
10.3
-6.4
4.6
6.0
6.6
0.0
2.0
0.0
-2.9
1.2
10.3
-8.4
4.6
8.9
5.4
0.9
-0.6
0.4
0.5
0.6
49
49
49
49
49
550
550
550
550
550
10
10
10
10
10
0.8
0.4
0.7
1.2
0.1

0.0
0.8
2.8 103
0.0
0.4
1.3 103
0.0
0.7
2.2 103
0.0
1.2
4.0 103
0.0
0.1
0.2 103
0.9
0.8
0.7
0.7
0.6
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
3.5
0.0
0.0
0.0
0.2
-3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-3.7
0.0
0.0
0.0
0.0
-3.4
0.0
0.0
0.0
0.2
-0.3
0.0
0.0
0.0
0.2
0.3
0.1
0.4
0.2
0.8
0.0
0.0
0.0
0.0
-0.7
0.3
0.1
0.4
0.2
0.2
0.5
0.3
0.6
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-0.3
-0.2
-0.2
-0.2
-0.6
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
60.5
124.4
68.6
72.3
59.5
125.8
67.6
71.7
1.0
-1.4
0.9
0.6
0.6
-1.1
0.5
0.5
0.0
0.0
0.3
0.0
0.1
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.2
0.1
0.1
8.1
11.3
19.6
17.4
16.0
0.2
0.3
0.2
0.2
0.3
8.3
11.6
19.8
17.7
16.3
8.0
11.0
19.4
17.3
15.9
0.3
0.6
0.4
0.3
0.5
0.2
0.2
0.2
0.2
0.3
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
145.6
134.5
106.5
153.2
158.1
6.9
7.2
13.2
9.0
7.0
152.5
141.6
119.7
162.2
165.1
127.3
127.8
102.2
143.6
144.4
25.2
13.8
17.5
18.7
20.7
8.5
9.9
9.4
8.9
9.1
2.8
2.6
2.2
2.1
2.2
3.6
7.8
1.4
1.7
2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Prozone Capital
Prozone Capital
Prozone Capital
Prozone Capital
Prozone Capital
201212
201303
201306
201309
201312
30.5
30.5
30.5
30.5
30.5
1.3
1.9
1.7
1.4
3.4
3.8
2.4
2.6
3.1
1.5
5.1
4.3
4.3
4.5
4.9
4.0
3.5
3.7
3.2
2.4
1.1
0.8
0.6
1.4
2.5
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.2
0.3
0.3
0.0
0.3
0.1
0.3
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.3
0.2
0.7
1.5
0.0
0.0
0.0
0.0
0.0
0.9
0.3
0.2
0.7
1.5
0.1
0.0
0.0
0.1
0.1
26
26
26
26
26
370
370
370
370
370
0
0
0
0
0
Pruden. Sugar
Pruden. Sugar
201306
201309
32.3
32.3
29.2
6.6
0.0
0.0
29.2
6.7
28.9
9.0
0.3
-2.3
0.6
0.6
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-3.6
0.0
0.0
-1.0
-3.6
0.0
-1.1
10
10
-1
-1
0
0
PSL
PSL
PSL
PSL
PSL
201212
201303
201306
201309
201312
53.3
53.3
53.3
53.3
53.3
481.8
493.5
191.3
115.6
69.7
10.1
8.2
12.0
4.1
8.1
491.9
501.6
203.2
119.7
77.7
392.0
527.2
209.5
535.9
123.7
100.0
-25.6
-6.3
-416.2
-46.0
91.0
97.4
86.4
-131.2
2.6
29.9
41.7
36.2
23.3
44.7
-4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-16.1
-164.6
-128.9
-308.3
-93.2
0.0
-124.8
0.0
0.0
0.0
-16.1
-39.8
-128.9
-308.3
-93.2
-3.0
-30.9
-24.2
-57.8
-17.5
171
171
171
171
171
861
861
861
861
861
20
20
20
20
20
PTC India
PTC India
PTC India
PTC India
PTC India
201212
201303
201306
201309
201312
296.0
296.0
296.0
296.0
296.0
1877.7
2198.7
2770.4
3126.9
2613.2
1.4
2.4
8.5
32.2
157.8
1879.1
2201.1
2778.9
3159.1
2771.1
1847.8
2148.3
2736.4
3072.3
2635.9
31.3
52.9
42.5
86.8
135.2
0.4
0.0
0.4
0.3
0.2
1.1
1.2
1.1
1.1
1.0
12.6
18.2
11.5
23.8
43.2
-4.7
-3.5
-0.1
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
21.9
37.1
29.7
61.8
90.8
0.0
0.0
0.2
0.0
2.9
21.9
37.1
29.4
61.9
87.9
0.7
1.3
1.0
2.1
3.1
79
79
79
79
79
2030
2030
2030
2030
2030
16
16
16
16
16
PTC India Fin

PTC India Fin
PTC India Fin
PTC India Fin
PTC India Fin
201212
201303
201306
201309
201312
562.1
562.1
562.1
562.1
562.1
68.5
69.7
79.3
98.3
194.8
7.5
7.4
6.9
11.1
6.3
76.1
77.1
86.2
109.5
201.1
6.0
8.2
11.4
14.1
9.6
70.0
68.9
74.8
95.3
191.5
27.2
31.0
36.9
48.8
57.7
1.0
1.0
0.9
1.1
1.1
13.5
12.7
12.6
15.5
25.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.2
24.2
24.5
30.0
106.9
0.0
0.0
0.0
0.0
0.0
28.2
24.2
24.5
30.0
106.9
0.5
0.4
0.4
0.5
1.9
22
22
22
22
22
664
664
664
664
664
4
4
4
4
4
Pudumjee Industr
Pudumjee Industr
Pudumjee Industr
Pudumjee Industr
Pudumjee Industr
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
34.7
34.1
29.6
37.0
36.2
0.7
0.6
0.7
0.8
0.8
35.3
34.7
30.3
37.8
37.0
33.1
32.5
28.4
35.4
33.1
2.3
2.2
2.0
2.4
3.9
1.6
1.5
2.4
1.7
1.8
0.4
0.4
0.4
0.4
0.4
0.1
0.0
0.1
0.1
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
-1.0
0.3
1.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
-1.0
0.3
1.1
0.1
0.1
-0.5
0.1
0.6
23
23
23
23
23
37
37
37
37
37
0
0
0
0
0
Pudumjee Pulp
Pudumjee Pulp
Pudumjee Pulp
Pudumjee Pulp
Pudumjee Pulp
201212
201303
201306
201309
201312
8.2
8.2
8.2
8.2
8.2
45.4
50.3
59.6
56.2
53.8
9.4
10.8
2.2
2.1
3.9
54.8
61.1
61.8
58.3
57.7
45.0
47.8
56.8
53.5
51.7
9.8
13.3
5.1
4.9
5.9
1.6
1.7
2.2
2.0
2.0
2.1
2.2
2.0
2.0
2.0
-0.5
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.6
9.3
0.7
0.8
1.8
0.0
0.0
0.0
0.0
0.0
6.6
9.3
0.7
0.8
1.8
1.6
2.3
0.2
0.2
0.4
33
33
33
33
33
127
127
127
127
127
15
15
15
15
15
Co. Name
Pun. & Sind Bank
Pun. & Sind Bank
Pun. & Sind Bank
Pun. & Sind Bank
Pun. & Sind Bank
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
234.2
1878.5
254.0
1905.0
254.0
1873.4
254.0
1901.2
275.3
2062.1
O.I
T.Income
105.0
1983.5
138.9
2043.9
126.8
2000.2
79.2
1980.4
115.5
2177.6
Puneet Resins
Puneet Resins
Puneet Resins
Puneet Resins
Puneet Resins
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
9.9
10.5
9.3
9.2
8.6
0.2
0.1
0.1
0.1
0.3
Punj Lloyd
Punj Lloyd
Punj Lloyd
Punj Lloyd
Punj Lloyd
201212
201303
201306
201309
201312
66.4
66.4
66.4
66.4
66.4
1979.2
2617.5
2260.5
1982.7
2038.3
Punjab Alkalies
Punjab Alkalies
Punjab Alkalies
Punjab Alkalies
Punjab Alkalies
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
Punjab Commun.
Punjab Commun.
Punjab Commun.
Punjab Commun.
Punjab Commun.
201212
201303
201306
201309
201312
Punjab Woolcomb.
Punjab Woolcomb.
Punjab Woolcomb.
Punjab Woolcomb.
Punjab Woolcomb.
Puravankar.Proj.
Puravankar.Proj.
Puravankar.Proj.
Puravankar.Proj.
Dep.
PBIDT
1577.6
1592.9
1643.0
1481.1
1761.9
Int.
1438.8
1474.3
1447.0
1496.4
1657.2
10.1
10.7
9.4
9.3
8.8
9.6
9.7
9.1
8.8
7.5
0.5
1.0
0.4
0.5
1.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.1
0.2
0.9
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.1
0.2
0.9
0.5
1.1
0.3
0.4
1.8
35
35
35
35
35
13
13
13
13
13
12
12
12
12
12
78.6
45.7
-30.2
269.7
20.3
2057.9
2663.2
2230.4
2252.5
2058.6
1830.0
2423.4
1989.7
2003.1
1806.0
227.9
239.8
240.7
249.4
252.6
167.6
177.9
178.7
189.1
184.0
56.1
54.8
54.6
57.8
67.0
1.3
2.3
2.5
0.9
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
4.8
5.0
1.6
1.2
0.0
0.0
0.0
0.0
0.0
2.9
4.8
5.0
1.6
1.2
0.1
0.2
0.2
0.1
0.0
116
116
116
116
116
3782
3782
3782
3782
3782
0
0
0
0
0
72.3
68.3
60.5
60.6
67.6
1.1
1.7
0.4
0.6
1.2
73.4
70.0
60.9
61.2
68.8
67.3
68.7
64.4
66.8
65.1
6.1
1.3
-3.5
-5.6
3.7
2.3
0.2
0.2
0.2
0.3
3.3
3.2
3.2
2.7
2.3
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-1.4
-6.8
-8.5
1.1
0.0
0.0
0.0
0.0
0.0
0.5
-1.4
-6.8
-8.5
1.1
0.2
-0.7
-3.3
-4.1
0.6
10
10
10
10
10
83
83
83
83
83
0
0
0
0
0
12.0
12.0
12.0
12.0
12.0
2.9
8.9
3.0
2.1
3.2
5.1
4.3
3.1
2.8
2.8
8.0
13.2
6.1
4.9
6.1
7.4
11.9
7.5
6.9
7.8
0.7
1.4
-1.4
-2.0
-1.8
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
1.1
-1.6
-2.1
-1.9
2.1
0.6
0.0
0.0
0.0
-1.6
0.5
-1.6
-2.1
-1.9
0.4
0.9
-1.3
-1.8
-1.6
93
93
93
93
93
100
100
100
100
100
0
0
0
0
0
201212
201303
201306
201309
201312
32.5
32.5
32.5
32.5
32.5
4.1
20.3
3.2
2.1
7.5
0.1
0.1
0.1
0.0
0.1
4.2
20.3
3.3
2.2
7.6
3.8
19.8
2.9
2.0
7.0
0.4
0.6
0.4
0.2
0.6
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.4
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.4
0.2
0.5
0.1
0.2
0.1
0.1
0.2
-89
-89
-89
-89
-89
-112
-112
-112
-112
-112
0
0
0
0
0
201212
201303
201306
201309
106.7
106.7
118.6
118.6
203.7
253.4
251.2
199.3
8.4
3.6
2.4
4.8
212.2
257.0
253.5
204.1
102.0
152.7
156.1
123.9
110.2
104.3
97.4
80.2
58.9
59.0
50.3
44.6
1.4
1.5
1.6
1.6
16.5
14.2
15.9
11.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.4
29.7
29.6
22.3
0.0
0.0
0.0
0.0
33.4
29.7
29.6
22.3
1.6
1.4
1.3
0.9
74
74
74
74
1477
1477
1477
1477
70
70
70
70
0.0
0.0
0.0
0.0
0.0
Tax
D.Tax
65.1
0.0
-5.9
0.0
74.3
0.0
-58.3
0.0
4.5
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
405.9
451.0
357.1
499.3
415.7
PAT
73.7
0.0
73.7
3.2 146
124.4
0.0
124.4
4.3 146
121.7
0.0
121.7
4.8 146
43.0
0.0
43.0
1.7 146
100.1
0.0
100.1
3.9 146
RES.
Div%
4150 26.8
4150 26.8
4150 26.8
4150 26.8
4150 26.8
Co. Name
Puravankar.Proj.
Year
201312
Eq.
N.Sales
118.6
217.8
O.I
T.Income
2.9
220.7
PVP Ventures
PVP Ventures
PVP Ventures
PVP Ventures
PVP Ventures
201212
201303
201306
201309
201312
245.1
245.1
245.1
245.1
245.1
24.9
22.8
7.0
17.6
30.7
0.6
0.2
3.8
0.1
0.1
PVR
PVR
PVR
PVR
PVR
201212
201303
201306
201309
201312
28.9
39.6
39.7
39.7
39.9
193.2
145.6
208.1
235.8
222.8
Quantum Digital
Quantum Digital
Quantum Digital
Quantum Digital
Quantum Digital
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Quest Softech
Quest Softech
Quest Softech
Quest Softech
Quest Softech
201212
201303
201306
201309
201312
RCF
RCF
RCF
RCF
RCF
Dep.
PBIDT
67.1
Int.
47.7
25.5
23.1
10.8
17.8
30.7
4.2
5.5
5.2
10.0
8.1
21.3
17.6
5.7
7.7
22.6
0.3
0.1
4.8
4.8
6.4
3.8
0.0
0.0
0.1
0.1
1.0
5.8
0.2
0.6
5.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
11.7
0.7
2.3
10.8
0.0
0.0
0.0
0.0
0.0
16.1
11.7
0.7
2.3
10.8
0.7
0.5
0.0
0.1
0.4
27
27
27
27
27
423
423
423
423
423
0
0
0
0
0
4.9
0.9
1.1
2.2
1.4
198.1
146.5
209.2
237.9
224.2
160.3
139.8
173.2
192.6
191.2
37.9
6.7
36.0
45.4
33.0
8.0
8.1
9.8
11.7
13.3
9.8
8.6
10.0
11.9
12.5
5.8
-27.6
0.0
0.0
-5.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.2
17.7
16.2
21.8
12.7
2.4
0.0
0.0
0.0
0.0
11.9
17.7
16.2
21.8
12.7
5.3
5.9
4.1
5.5
3.2
162
162
162
162
162
604
604
604
604
604
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.2
0.3
0.3
0.3
0.2
-0.2
0.2
-0.3
-0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
-0.4
-0.4
-0.3
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
-0.4
-0.4
-0.3
-1.1
0.2
-1.2
-1.2
-1.0
-8
-8
-8
-8
-8
-5
-5
-5
-5
-5
0
0
0
0
0
10.0
10.0
10.0
10.0
10.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
-0.1
-0.1
-0.1
5
5
5
5
5
-5
-5
-5
-5
-5
0
0
0
0
0
201212
201303
201306
201309
201312
551.7
551.7
551.7
551.7
551.7
1538.1
2104.6
1435.2
1815.2
1403.4
19.9
27.0
20.1
18.9
14.6
1557.9
2131.5
1455.2
1834.2
1418.0
1412.7
1873.1
1387.1
1723.5
1282.4
145.3
258.4
68.2
110.7
135.6
14.4
35.5
29.6
16.8
22.5
34.1
72.0
31.8
33.2
32.9
22.8
33.5
2.3
20.6
27.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
74.0
117.5
4.5
40.0
52.9
0.0
0.0
0.0
0.0
0.0
74.0
117.5
4.5
40.0
52.9
1.3
2.1
0.1
0.7
1.0
43
43
43
43
43
1804
1804
1804
1804
1804
15
15
15
15
15
R M Mohite Ind.
R M Mohite Ind.
R M Mohite Ind.
R M Mohite Ind.
R M Mohite Ind.
201212
201303
201306
201309
201312
20.1
20.1
20.1
20.1
20.1
38.0
35.9
46.0
65.3
41.3
0.1
1.1
0.0
0.1
0.0
38.1
37.0
46.0
65.5
41.3
30.8
30.5
38.2
52.0
35.8
7.3
6.4
7.8
13.4
5.5
3.4
3.2
2.6
7.0
2.5
2.4
2.3
2.3
4.7
2.3
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.6
0.6
3.0
1.8
0.7
0.0
0.0
0.0
0.0
0.0
1.6
0.6
3.0
1.8
0.7
0.8
0.3
1.5
0.9
0.4
33
33
33
33
33
47
47
47
47
47
0
0
0
0
0
R R Fin. Cons.
R R Fin. Cons.
201212
201303
11.1
11.1
0.3
1.0
0.0
0.0
0.3
1.0
0.4
0.9
0.0
0.1
0.0
0.0
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
-0.1
-0.1
-0.1
-0.1
37
37
30
30
0
0
1.5
Tax
D.Tax
6.1
0.0
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
153.5
PAT
11.9
0.0
11.9
0.5
74
RES.
Div%
1477
70
Co. Name
R R Fin. Cons.
R R Fin. Cons.
Year
201306
201309
Eq.
N.Sales
11.1
0.4
11.1
0.3
O.I
T.Income
0.0
0.4
0.0
0.3
T.Exp.
0.4
0.4
PBIDT
0.0
0.0
R S Software (I)
R S Software (I)
R S Software (I)
R S Software (I)
R S Software (I)
201212
201303
201306
201309
201312
11.5
12.1
12.1
12.7
12.8
70.6
70.2
82.4
95.5
87.5
2.1
0.7
2.1
0.9
1.7
72.7
70.8
84.5
96.4
89.2
61.1
57.8
67.1
74.6
67.8
R Systems Intl.
R Systems Intl.
R Systems Intl.
R Systems Intl.
R Systems Intl.
201212
201303
201306
201309
201312
12.5
12.5
12.6
12.6
12.6
57.9
57.8
65.0
73.4
73.7
1.1
1.2
1.0
0.9
1.0
59.0
59.0
66.0
74.3
74.7
Raasi Refractor
Raasi Refractor
Raasi Refractor
Raasi Refractor
Raasi Refractor
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
10.0
6.5
2.8
4.6
4.2
0.1
-0.1
0.0
0.0
0.0
Radaan Media.
Radaan Media.
Radaan Media.
Radaan Media.
Radaan Media.
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
7.9
7.2
6.9
7.1
6.7
Radford Global
Radford Global
Radford Global
Radford Global
Radford Global
201212
201303
201306
201309
201312
14.1
14.1
14.1
14.1
14.1
Radico Khaitan
Radico Khaitan
Radico Khaitan
Radico Khaitan
Radico Khaitan
201212
201303
201306
201309
201312
Raghunath Intl.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1 -0.1
37
-0.1
0.0
-0.1 -0.1
37
30
30
Div%
0
0
96
96
96
96
96
104
104
104
104
104
35
35
35
35
35
4.1
3.4
3.9
10.1
11.6
156
156
156
156
156
179
179
179
179
179
36
36
36
36
36
-0.2
-2.1
-1.0
-1.2
-0.8
-0.4
-4.4
-2.1
-2.4
-1.6
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.6
0.2
0.2
0.1
0.0
0.1
0.0
0.0
0.0
3
3
3
3
3
6
6
6
6
6
0
0
0
0
0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
3
3
3
3
3
6
6
6
6
6
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
18.4
15.7
22.5
17.3
21.5
0.0
0.0
0.0
0.0
0.0
18.4
15.7
22.5
17.3
21.5
1.4
1.2
1.7
1.3
1.6
54
54
54
54
54
702
702
702
702
702
40
40
40
40
40
0.0
0.0
0.0
0.0
0.0
14
0.0
0.0
0.0
0.1
11.6
13.0
17.4
21.8
21.3
0.2
0.3
0.2
0.3
0.2
0.9
0.9
1.1
1.1
1.8
2.1
3.4
6.1
8.6
6.3
-0.1
0.0
-0.2
0.2
-0.3
0.0
0.0
0.0
0.0
0.0
8.5
8.5
10.2
11.6
13.4
0.0
0.0
0.0
0.0
0.0
8.5
8.5
10.2
11.6
13.4
7.4
7.3
8.4
9.6
10.9
50.2
53.2
56.5
54.0
51.1
8.8
5.8
9.5
20.3
23.7
0.1
0.1
0.1
0.1
0.1
1.3
1.1
1.2
1.2
1.3
2.7
0.6
3.1
6.6
7.6
-0.3
-0.3
0.2
-0.3
0.2
0.0
0.0
0.0
0.0
0.0
5.1
4.3
4.9
12.7
14.6
0.0
0.0
0.0
0.0
0.0
5.1
4.3
4.9
12.7
14.6
10.1
6.4
2.8
4.6
4.2
9.6
7.6
3.2
5.8
4.7
0.5
-1.2
-0.4
-1.2
-0.5
0.6
0.7
0.3
-0.3
0.0
0.3
0.3
0.3
0.3
0.3
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-2.1
-1.0
-1.2
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.8
0.3
0.4
7.9
8.2
7.6
7.4
7.1
7.3
7.3
7.0
6.7
6.6
0.7
0.9
0.6
0.7
0.6
0.3
0.3
0.3
0.3
0.3
0.2
0.1
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.6
0.2
0.2
0.1
6.4
5.8
3.2
1.9
2.5
0.1
0.8
0.2
0.1
0.2
6.5
6.6
3.5
2.1
2.7
6.4
6.3
3.4
2.0
2.7
0.1
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.6
26.6
26.6
26.6
26.6
317.6
320.8
348.4
341.7
379.4
16.9
18.1
17.4
19.3
20.5
334.5
338.9
365.8
360.9
399.9
279.9
292.1
304.4
306.4
336.9
54.7
46.7
61.5
54.6
63.0
17.8
18.2
20.4
19.8
22.2
9.0
8.8
9.5
9.7
9.9
9.5
4.0
9.0
7.8
9.4
0.0
0.0
0.0
0.0
0.0
5.0
0.5
0.3
0.8
0.7
0.2
0.1
0.1
0.0
0.0
RES.
Co. Name
Raghunath Intl.
Raghunath Intl.
Raghunath Intl.
Raghunath Intl.
Year
201303
201306
201309
201312
Eq.
N.Sales
5.0
0.0
5.0
0.0
5.0
0.0
5.0
0.7
Raghuvir Synth
Raghuvir Synth
Raghuvir Synth
Raghuvir Synth
Raghuvir Synth
201212
201303
201306
201309
201312
3.9
3.9
3.9
3.9
3.9
Rahul Merchand
Rahul Merchand
Rahul Merchand
Rahul Merchand
Rahul Merchand
201212
201303
201306
201309
201312
Rain Industries
Rain Industries
Rain Industries
Rain Industries
O.I
0.1
0.1
0.1
0.1
T.Income
0.1
0.1
0.1
0.8
T.Exp.
0.3
0.1
0.1
0.6
PBIDT
-0.1
0.0
0.0
0.3
13.4
12.0
7.6
8.5
12.4
0.1
4.4
0.1
0.1
0.1
13.5
16.5
7.6
8.5
12.5
12.4
12.5
6.8
7.4
11.2
3.5
3.5
3.5
3.5
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
201212
201303
201306
201309
68.3
67.3
67.3
67.3
0.0
41.0
29.6
0.1
28.8
7.9
4.4
4.6
Rainbow Foundat.
Rainbow Foundat.
Rainbow Foundat.
Rainbow Foundat.
Rainbow Foundat.
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
3.2
5.0
4.3
3.5
3.7
Rainbow Papers
Rainbow Papers
Rainbow Papers
Rainbow Papers
Rainbow Papers
201212
201303
201306
201309
201312
19.4
19.7
19.7
19.7
19.8
Raj Agro Mills

Raj Agro Mills
Raj Agro Mills
Raj Agro Mills
Raj Agro Mills
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1 -0.6
14
0.0
0.0
0.0
0.0
14
0.0
0.0
0.0 -0.1
14
0.2
0.0
0.2
0.3
14
2
2
2
2
Div%
0
0
0
0
39
39
39
39
39
11
11
11
11
11
0
0
0
0
0
0.0
-1.0
0.0
0.0
0.0
6
6
6
6
6
-2
-2
-2
-2
-2
0
0
0
0
0
13.0
2.0
-11.1
-3.5
0.4
0.1
-0.3
-0.1
11
11
11
11
298
298
298
298
55
55
55
55
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.3
0.4
0.5
0.2
0.5
0.6
0.8
0.9
17
17
17
17
17
4
4
4
4
4
0
0
0
0
0
12.6
7.0
8.3
7.0
8.2
0.0
0.0
0.0
0.0
0.0
12.6
6.9
8.3
7.0
8.2
1.3
0.7
0.8
0.7
0.8
39
39
39
39
39
367
367
367
367
367
20
20
20
20
20
-0.3
-0.5
-0.3
-0.5
-0.2
0.0
0.0
0.0
0.0
0.0
-0.3
-0.5
-0.3
-0.5
-0.2
-1.1
-1.5
-0.8
-1.5
-0.7
-47
-47
-47
-47
-47
-18
-18
-18
-18
-18
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
3.9
0.9
1.1
1.3
0.1
0.0
0.1
0.1
0.1
0.9
0.9
0.9
0.9
0.7
0.0
0.3
0.0
0.1
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
2.8
-0.1
0.1
0.8
0.0
0.0
0.0
0.0
0.0
0.1
2.8
-0.1
0.1
0.8
0.3
7.1
-0.3
0.2
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
28.8
48.9
34.0
4.7
8.4
42.0
42.4
6.7
20.4
7.0
-8.4
-2.0
3.5
3.9
2.5
2.3
0.1
0.1
0.1
0.1
3.7
1.0
0.0
-0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
2.0
-11.1
-3.5
0.0
0.0
0.0
0.0
0.5
-0.6
0.0
0.4
0.6
3.7
4.4
4.3
3.8
4.3
2.9
4.2
3.7
2.9
2.9
0.8
0.3
0.6
1.0
1.4
0.6
-0.2
0.2
0.5
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.3
0.4
0.5
136.0
161.4
145.8
154.1
156.7
7.0
3.4
6.9
5.2
2.6
143.0
164.7
152.6
159.4
159.3
115.9
128.8
119.5
126.2
122.7
27.1
36.0
33.1
33.2
36.6
8.0
9.6
14.0
14.8
15.9
6.5
7.3
10.8
11.4
12.6
0.0
2.0
0.0
0.0
0.0
0.0
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.0
0.2
0.1
0.1
0.1
0.0
0.1
0.2
0.4
0.7
0.4
0.1
-0.2
-0.3
-0.7
-0.4
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.0
0.0
0.0
0.0
-0.1
0.0
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Raj Packaging
Raj Packaging
Raj Packaging
Raj Packaging
Raj Packaging
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
4.0
7.0
4.2
8.6
4.2
9.5
4.4
9.7
4.4
11.4
Raj Rayon Inds.

Raj Rayon Inds.
Raj Rayon Inds.
Raj Rayon Inds.
Raj Rayon Inds.
201212
201303
201306
201309
201312
26.7
26.7
26.7
26.7
26.7
Raj Television
Raj Television
Raj Television
Raj Television
Raj Television
201212
201303
201306
201309
201312
Rajapalayam Mill
Rajapalayam Mill
Rajapalayam Mill
Rajapalayam Mill
Rajapalayam Mill
O.I
0.0
0.1
0.0
0.1
0.0
T.Income
7.1
8.7
9.5
9.8
11.4
T.Exp.
6.7
8.2
9.0
9.0
10.6
PBIDT
0.3
0.5
0.6
0.7
0.9
183.9
249.8
184.7
154.7
87.6
0.9
3.9
1.3
1.8
1.4
184.8
253.7
185.9
156.5
88.9
168.5
237.2
176.3
193.2
103.0
13.0
13.0
13.0
13.0
13.0
17.5
17.5
18.3
18.4
24.9
0.2
0.1
0.2
0.2
0.4
17.7
17.6
18.5
18.6
25.3
201212
201303
201306
201309
201312
7.4
7.4
7.4
7.4
7.4
83.9
86.6
99.4
108.1
111.9
7.1
10.8
1.7
4.5
1.1
Rajas. Tube Mfg

Rajas. Tube Mfg
Rajas. Tube Mfg
Rajas. Tube Mfg
Rajas. Tube Mfg
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
25.8
32.4
28.2
24.4
28.3
Rajath Finance
Rajath Finance
Rajath Finance
Rajath Finance
Rajath Finance
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
Rajdarshan Inds
Rajdarshan Inds
Rajdarshan Inds
Rajdarshan Inds
201212
201303
201306
201309
3.1
3.1
3.1
3.1
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.2
0.0
-0.2 -0.5
16
0.1
0.0
0.1
0.2
16
0.0
0.0
0.0
0.0
16
0.2
0.0
0.2
0.5
16
0.3
0.0
0.3
0.6
16
2
2
2
2
2
Div%
0
0
0
0
0
5
5
5
5
5
112
112
112
112
112
0
0
0
0
0
2.5
0.4
3.6
2.7
3.8
79
79
79
79
79
90
90
90
90
90
10
10
10
10
10
6.7
7.9
7.0
12.3
3.9
9.0
11.0
9.0
16.7
5.3
238
238
238
238
238
168
168
168
168
168
60
60
60
60
60
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.1
0.3
0.1
-0.3
0.2
0.2
0.6
25
25
25
25
25
7
7
7
7
7
0
0
0
0
0
0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.2
0.0
0.0
0.0
0.4
-0.4
0.0
0.0
-0.1
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.4
0.0
0.2
0.2
0.0
0.0
0.0
0.0
0.4
0.0
0.2
0.2
1.3
-0.1
0.6
0.7
58
58
58
58
15
15
15
15
0
0
0
0
0.4
0.3
0.3
0.3
0.4
0.2
0.2
0.2
0.2
0.2
16.3
16.5
9.6
-36.7
-14.1
8.4
10.2
8.6
14.0
14.6
6.5
6.2
6.1
11.3
11.2
1.0
0.6
0.0
0.0
0.0
-0.5
-0.5
-1.6
-20.2
-13.0
0.0
0.0
0.0
0.0
0.0
1.0
0.0
-3.5
-41.8
-26.9
0.0
0.0
0.0
0.0
0.0
1.0
0.0
-3.5
-41.8
-26.9
0.4
0.0
-0.1
-1.6
-1.0
12.4
14.3
11.8
11.8
17.6
5.2
3.2
6.6
6.7
7.7
1.0
1.5
0.8
1.0
1.4
1.0
0.9
1.0
1.3
1.0
0.1
0.3
0.1
1.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.2
0.5
4.7
3.5
5.0
0.0
0.0
0.0
0.0
0.0
3.2
0.5
4.7
3.5
5.0
91.0
97.5
101.1
112.7
113.0
69.4
72.3
74.9
81.7
92.1
21.6
25.1
26.1
31.0
20.8
6.3
5.8
7.6
7.3
6.2
7.1
6.6
7.5
7.3
7.4
0.0
1.4
0.3
0.3
0.2
1.6
3.4
3.8
3.8
3.2
0.0
0.0
0.0
0.0
0.0
6.7
7.9
7.0
12.3
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
25.9
32.5
28.2
24.4
28.3
25.1
31.7
27.4
23.6
27.4
0.7
0.7
0.8
0.8
0.9
0.6
0.7
0.6
0.6
0.6
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.1
0.3
0.1
0.1
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.2
0.1
0.0
0.1
0.0
0.0
0.3
0.0
0.0
0.0
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.6
0.6
0.5
0.2
0.1
0.0
0.1
0.9
0.8
0.6
0.6
0.4
0.6
0.3
0.3
0.5
0.2
0.3
0.3
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Rajdarshan Inds
Year
201312
Eq.
N.Sales
3.1
0.6
Rajesh Exports
Rajesh Exports
Rajesh Exports
Rajesh Exports
Rajesh Exports
201212
201303
201306
201309
201312
29.5
29.5
29.5
29.5
29.5
Rajeswari Infra.
Rajeswari Infra.
Rajeswari Infra.
Rajeswari Infra.
Rajeswari Infra.
201212
201303
201306
201309
201312
Rajoo Engineers
Rajoo Engineers
Rajoo Engineers
Rajoo Engineers
Rajoo Engineers
O.I
T.Income
0.0
0.6
T.Exp.
0.4
PBIDT
0.2
7823.2
12338.2
5503.2
6440.6
5023.0
0.1
5.7
0.0
0.1
0.1
7823.3
12343.9
5503.2
6440.6
5023.0
7633.3
12090.5
5339.8
6211.8
4850.1
5.5
5.5
5.5
5.5
5.5
4.3
3.5
3.4
4.6
1.7
0.1
-0.1
0.0
0.2
0.0
4.4
3.5
3.4
4.7
1.7
201212
201303
201306
201309
201312
3.7
3.7
5.8
5.8
5.8
13.8
24.4
16.3
18.5
41.3
0.4
0.9
0.1
0.1
0.1
Rajratan Global
Rajratan Global
Rajratan Global
Rajratan Global
Rajratan Global
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
46.8
52.6
54.0
60.3
57.4
Rajshree Sugars
Rajshree Sugars
Rajshree Sugars
Rajshree Sugars
Rajshree Sugars
201212
201303
201306
201309
201312
23.8
23.8
23.8
23.8
23.8
Rajvir Inds.
Rajvir Inds.
Rajvir Inds.
Rajvir Inds.
Rajvir Inds.
201212
201303
201306
201309
201312
Rallis India
Rallis India
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.4
58
15
Div%
0
82
82
82
82
82
2385
2385
2385
2385
2385
100
100
100
100
100
0.9
0.7
0.6
-0.4
-1.5
13
13
13
13
13
2
2
2
2
2
10
10
10
10
10
0.6
1.4
0.3
0.5
0.9
0.2
0.4
0.0
0.1
0.2
7
7
7
7
7
23
23
23
23
23
14
14
14
14
14
0.0
0.0
0.0
0.0
0.0
1.8
1.7
1.2
1.8
2.7
4.1
3.9
2.8
4.2
6.2
161
161
161
161
161
66
66
66
66
66
10
10
10
10
10
-13.1
4.1
8.9
-14.6
-26.0
0.0
0.0
0.0
0.0
0.0
-13.1
4.1
8.9
-14.6
-26.0
-5.5
1.7
3.7
-6.1
-10.9
55
55
55
55
55
106
106
106
106
106
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.5
0.7
0.5
0.5
-5.3
0.0
0.0
0.0
0.0
0.0
0.5
0.7
0.5
0.5
-5.3
1.5
2.3
1.6
1.8
-17.6
160
160
160
160
160
45
45
45
45
45
0
0
0
0
0
0.0
0.0
24.8
13.5
0.0
0.0
24.8
13.5
1.3
0.7
32
32
602
602
230
230
0.0
0.1
190.0
253.3
163.4
228.9
172.9
58.0
106.8
51.3
127.9
80.7
0.5
0.5
3.9
0.6
0.5
0.0
35.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
131.5
110.9
108.1
100.5
91.7
0.0
0.0
0.0
0.0
0.0
131.5
110.9
108.1
100.5
91.7
4.5
3.8
3.7
3.4
3.1
3.2
2.5
2.3
4.3
1.5
1.2
0.9
1.1
0.4
0.3
0.4
0.5
0.5
0.6
1.0
0.1
0.1
0.1
0.1
0.1
0.2
-0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.3
-0.2
-0.8
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.3
-0.2
-0.8
14.1
25.4
16.3
18.5
41.4
12.6
22.3
15.2
17.3
38.9
1.5
3.1
1.1
1.2
2.5
0.5
0.5
0.3
0.2
0.2
0.4
0.5
0.5
0.4
0.9
0.0
0.8
0.1
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
1.3
0.3
0.5
0.9
0.0
-0.1
0.0
0.0
0.0
0.4
0.4
0.4
0.3
0.4
47.3
52.9
54.3
60.6
57.8
41.6
48.0
49.7
54.8
50.6
5.7
5.0
4.7
5.7
7.2
2.1
1.7
1.9
2.3
2.6
0.9
0.9
0.9
0.9
1.0
0.9
0.6
0.6
0.7
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
1.7
1.2
1.8
2.7
150.9
171.2
248.8
240.1
167.9
2.3
2.7
1.3
1.5
3.1
153.1
173.9
250.1
241.5
171.0
144.2
144.1
210.8
227.3
183.1
9.0
29.9
39.3
14.2
-12.1
19.6
18.7
20.4
21.2
19.3
8.7
8.6
8.7
8.8
8.8
-3.9
-1.8
0.0
0.0
0.0
-2.4
0.3
1.3
-1.3
-14.2
0.0
0.0
0.0
0.0
0.0
3.0
3.0
3.0
3.0
3.0
68.3
72.8
67.3
67.1
45.4
1.5
2.4
1.7
1.4
0.6
69.8
75.2
69.0
68.5
46.0
60.1
65.4
59.7
59.4
44.2
9.7
9.8
9.3
9.1
1.8
6.0
6.0
5.8
5.5
5.7
3.0
2.9
3.0
3.0
3.0
0.1
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.1
-1.6
19.5
19.5
320.4
259.3
0.9
7.0
321.3
266.3
274.3
235.8
47.0
30.6
2.8
1.1
7.3
7.6
12.1
8.3
0.0
0.0
RES.
Co. Name
Rallis India
Rallis India
Rallis India
Year
201306
201309
201312
Eq.
N.Sales
19.5
267.6
19.5
565.6
19.5
373.5
O.I
T.Income
3.6
271.2
0.2
565.8
9.2
382.7
Rama Paper Mills

Rama Paper Mills
Rama Paper Mills
Rama Paper Mills
Rama Paper Mills
201212
201303
201306
201309
201312
9.7
9.7
9.7
9.7
9.7
37.8
38.3
45.2
49.5
48.3
0.0
0.0
0.2
0.0
-0.2
Rama Petrochem
Rama Petrochem
Rama Petrochem
Rama Petrochem
Rama Petrochem
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
0.0
0.6
0.3
0.7
1.6
Rama Phosphates
Rama Phosphates
Rama Phosphates
Rama Phosphates
Rama Phosphates
201212
201303
201306
201309
201312
17.7
17.7
17.7
17.7
17.7
Ramco Inds.
Ramco Inds.
Ramco Inds.
Ramco Inds.
Ramco Inds.
201212
201303
201306
201309
201312
Ramgopal Polytex
Ramgopal Polytex
Ramgopal Polytex
Ramgopal Polytex
Ramgopal Polytex
Ramky Infra
Ramky Infra
Ramky Infra
Ramky Infra
Ramky Infra
Dep.
PBIDT
26.5
122.2
63.6
Int.
10.0
2.9
1.9
37.9
38.3
45.4
49.5
48.1
34.6
37.5
41.3
45.5
43.9
3.3
0.8
4.0
4.0
4.2
2.8
2.1
2.1
2.2
2.2
1.7
1.6
1.7
1.7
1.7
0.0
-1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.2
-1.0
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
-1.2
-1.0
0.2
0.2
0.3
-1.3
-1.1
0.2
0.2
0.3
20
20
20
20
20
10
10
10
10
10
0
0
0
0
0
0.0
0.0
0.0
2.5
0.1
0.0
0.6
0.3
3.3
1.7
0.4
0.7
0.5
0.7
0.8
-0.4
-0.2
-0.1
2.5
0.8
0.0
0.1
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.3
-0.4
2.2
0.6
0.0
0.0
0.0
2.5
0.0
-0.4
-0.3
-0.4
-0.3
0.6
-0.4
-0.3
-0.3
2.1
0.6
-22
-22
-22
-22
-22
-33
-33
-33
-33
-33
0
0
0
0
0
133.6
195.1
85.4
184.1
138.5
0.2
2.2
0.1
0.1
7.8
133.8
197.3
85.5
184.2
146.3
118.8
184.4
84.4
181.9
140.9
15.0
12.9
1.1
2.3
5.4
2.6
3.2
2.6
2.9
2.1
1.2
1.2
1.1
1.2
1.2
2.3
4.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
4.4
-2.6
-1.8
2.1
0.0
0.0
0.0
0.0
7.7
9.0
4.4
-2.6
-1.8
-5.6
5.1
2.5
-1.5
-1.0
1.2
74
74
74
74
74
113
113
113
113
113
8
8
8
8
8
8.7
8.7
8.7
8.7
8.7
171.6
182.5
218.6
135.7
137.3
8.9
9.5
4.1
9.4
4.0
180.5
192.0
222.7
145.1
141.3
153.5
164.3
192.8
129.3
135.1
27.0
27.7
29.8
15.8
6.2
7.8
7.5
7.4
7.8
8.9
8.3
8.4
7.9
9.6
13.0
1.8
1.0
3.7
-3.7
0.0
-0.2
-1.8
0.0
3.2
-4.1
0.0
0.0
0.0
0.0
0.0
9.3
12.6
10.8
-1.0
-11.6
0.0
0.0
0.0
0.0
0.0
9.3
12.6
10.8
-1.0
-11.6
1.1
1.5
1.2
-0.1
-1.3
54
54
54
54
54
459
459
459
459
459
110
110
110
110
110
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
0.0
20.9
7.8
2.6
3.6
0.6
0.9
0.8
0.8
0.7
0.6
21.8
8.6
3.4
4.3
0.2
20.2
8.8
3.0
3.6
0.4
1.5
-0.2
0.4
0.7
0.0
0.1
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.4
-0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
1.0
-0.3
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.2
1.0
-0.3
0.2
0.5
0.1
0.7
-0.2
0.1
0.3
14
14
14
14
14
6
6
6
6
6
0
0
0
0
0
201212
201303
201306
201309
201312
57.2
57.2
57.2
57.2
57.2
811.2
944.8
618.0
413.1
416.0
8.8
10.1
5.5
3.6
2.8
820.0
954.9
623.5
416.7
418.8
749.1
886.8
633.9
468.1
498.0
70.9
68.1
-10.4
-51.4
-79.3
43.2
47.0
40.2
43.4
44.8
12.6
12.6
11.4
11.5
11.5
4.8
2.8
-21.1
-31.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.3
5.8
-40.9
-74.4
-135.6
0.0
0.0
0.0
0.0
0.0
10.3
5.8
-40.9
-74.4
-135.6
1.8
1.0
-7.2
-13.0
-23.7
180
180
180
180
180
970
970
970
970
970
0
0
0
0
0
7.9
7.8
8.2
Tax
D.Tax
2.7
0.0
31.2
0.0
18.5
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
244.6
443.6
319.2
PAT

6.0
0.0
6.0
0.3
32
80.3
0.0
80.3
4.1
32
35.0
0.0
35.0
1.8
32
RES.
Div%
602 230
602 230
602 230
Co. Name
Rana Sugars
Rana Sugars
Rana Sugars
Rana Sugars
Rana Sugars
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
153.5
161.3
153.5
340.2
153.5
135.3
153.5
65.9
153.5
117.4
Rander Corpn.
Rander Corpn.
Rander Corpn.
Rander Corpn.
Rander Corpn.
201212
201303
201306
201309
201312
12.3
12.3
12.3
12.3
12.3
Rane (Madras)
Rane (Madras)
Rane (Madras)
Rane (Madras)
Rane (Madras)
201212
201303
201306
201309
201312
Rane Brake Lin.

Rane Brake Lin.
Rane Brake Lin.
Rane Brake Lin.
Rane Brake Lin.
O.I
Dep.
0.3
0.2
-0.2
0.5
0.4
T.Exp.
140.4
290.1
138.8
73.0
83.7
PBIDT
21.2
50.3
-3.7
-6.6
34.1
Int.
18.8
25.2
16.7
15.8
26.2
0.3
0.1
0.2
0.1
0.2
0.1
1.5
0.1
0.1
0.2
0.4
1.5
0.3
0.2
0.3
0.1
0.0
0.1
0.1
0.1
0.3
1.5
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
1.3
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.2
1.3
0.2
0.0
0.2
0.2
1.0
0.1
0.0
0.0
10.2
10.2
10.2
10.2
10.2
152.6
168.6
152.0
159.3
159.0
4.2
6.3
2.9
3.0
2.6
156.8
174.8
155.0
162.3
161.7
142.5
156.9
152.0
149.1
147.5
14.3
18.0
3.0
13.2
14.2
2.5
2.6
2.3
2.5
3.1
4.1
5.1
4.0
4.3
4.6
1.5
2.2
-0.6
0.7
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.2
8.1
-2.8
5.7
5.3
0.0
0.0
-9.3
-0.1
0.0
6.2
8.1
6.5
5.8
5.3
201212
201303
201306
201309
201312
7.9
7.9
7.9
7.9
7.9
93.5
100.6
93.3
89.0
92.8
0.5
0.5
0.4
1.2
0.5
94.0
101.1
93.7
90.2
93.3
85.6
91.5
84.7
81.7
84.9
8.4
9.6
9.0
8.5
8.4
1.8
1.6
1.9
2.0
1.9
4.2
5.1
4.5
4.5
4.6
0.6
0.1
0.0
0.0
0.0
0.8
-1.2
0.2
-0.8
-0.6
0.0
0.0
0.0
0.0
0.0
1.0
3.9
2.4
2.8
2.5
0.0
0.0
0.0
0.0
0.0
Rane Holdings
Rane Holdings
Rane Holdings
Rane Holdings
Rane Holdings
201212
201303
201306
201309
201312
14.3
14.3
14.3
14.3
14.3
0.0
0.0
0.0
0.0
0.0
11.6
14.9
11.9
19.8
7.2
11.6
14.9
11.9
19.8
7.2
5.2
6.6
6.6
5.6
5.2
6.4
8.3
5.3
14.2
2.1
0.3
0.2
0.1
0.1
0.1
0.2
0.3
0.2
0.2
0.2
2.0
1.3
1.9
2.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.9
6.5
3.1
11.8
1.3
Ranjit Securitie
Ranjit Securitie
Ranjit Securitie
Ranjit Securitie
Ranjit Securitie
201212
201303
201306
201309
201312
2.7
2.7
2.7
2.7
2.7
0.1
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Ranklin Sol.
Ranklin Sol.
Ranklin Sol.
Ranklin Sol.
201212
201303
201306
201309
12.0
12.0
12.0
12.0
11.2
10.0
2.0
0.2
0.0
0.0
0.0
0.0
11.2
10.0
2.0
0.2
10.6
11.9
1.9
0.2
0.7
-1.9
0.1
0.0
0.3
-0.9
0.0
0.0
0.3
1.4
0.6
0.1
0.0
-0.9
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.3
22.6
0.6
0.6
16.4
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Income
161.6
340.4
135.1
66.5
117.8
PAT
-5.8
0.0
-5.8 -0.4
14
2.5
1.8
0.8
0.2
14
-21.0
0.0
-20.9 -1.4
14
-23.0
0.0
-23.0 -1.4
14
-8.5
0.0
-8.4 -0.6
14
RES.
67
67
67
67
67
Div%
0
0
0
0
0
15
15
15
15
15
6
6
6
6
6
7
7
7
7
7
6.1
8.0
-2.7
5.6
5.2
128
128
128
128
128
120
120
120
120
120
70
70
70
70
70
1.0
3.9
2.4
2.8
2.5
1.3
5.0
3.1
3.5
3.1
129
129
129
129
129
94
94
94
94
94
40
40
40
40
40
0.0
0.0
0.0
0.0
0.0
3.9
6.5
3.1
11.8
1.3
2.7
4.6
2.2
8.3
0.9
181
181
181
181
181
244
244
244
244
244
80
80
80
80
80
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.5
0.1
0.0
0.1
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0.1
-1.6
-0.3
-0.1
0.0
3.4
0.0
0.0
0.1
-5.0
-0.3
-0.1
0.1
-1.4
-0.3
-0.1
59
59
59
59
25
25
25
25
5
5
5
5
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Rapicut Carbides
Rapicut Carbides
Rapicut Carbides
Rapicut Carbides
Rapicut Carbides
201212
201303
201306
201309
201312
2.2
2.2
2.2
5.4
5.4
9.3
10.9
9.2
8.7
9.8
0.0
0.0
0.0
0.0
0.0
9.3
11.0
9.2
8.7
9.8
7.8
9.4
8.2
7.7
8.6
1.5
1.6
1.0
1.0
1.2
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.2
0.2
0.4
0.7
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.7
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.8
0.7
0.6
0.6
0.6
3.9
3.2
2.7
1.1
1.2
73
73
73
73
73
14
14
14
14
14
40
40
40
40
40
Rasoi
Rasoi
Rasoi
Rasoi
Rasoi
201212
201303
201306
201309
201312
1.9
1.9
1.9
1.9
1.9
37.8
29.3
39.9
38.0
32.9
1.1
1.7
0.9
0.5
0.8
38.9
31.0
40.8
38.5
33.7
37.9
28.8
41.4
37.4
32.0
1.0
2.3
-0.7
1.1
1.7
0.3
0.5
0.5
0.9
0.6
0.5
0.5
0.5
0.5
0.5
-0.1
-0.5
-0.1
-0.5
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
1.8
-1.6
0.1
0.7
0.0
0.0
0.0
0.0
0.0
0.2
1.8
-1.6
0.1
0.7
1.3
9.3
-8.4
0.7
3.4
554
554
554
554
554
113
113
113
113
113
10
10
10
10
10
Rasoya Proteins
Rasoya Proteins
Rasoya Proteins
Rasoya Proteins
Rasoya Proteins
201212
201303
201306
201309
201312
57.0
170.9
170.9
170.9
170.9
308.4
268.3
176.5
197.2
457.4
3.0
1.1
1.8
3.5
4.9
311.4
269.4
178.3
200.7
462.3
301.5
248.9
157.7
183.6
430.9
9.9
20.5
20.6
17.1
31.4
6.7
9.2
10.5
9.6
11.5
2.2
2.4
2.8
2.5
2.9
0.3
1.4
2.2
1.5
5.1
0.2
-0.5
-0.8
-0.1
-0.7
0.0
0.0
0.0
0.0
0.0
0.5
8.0
5.9
3.5
12.5
0.0
0.0
0.0
0.0
0.0
0.5
8.0
5.9
3.5
12.5
0.0
0.3
0.0
0.0
0.1
2
2
2
2
2
151
151
151
151
151
0
0
0
0
0
Rathi Bars
Rathi Bars
Rathi Bars
Rathi Bars
Rathi Bars
201212
201303
201306
201309
201312
16.3
16.3
16.3
16.3
16.3
64.0
86.4
84.0
68.6
56.9
0.1
0.3
0.2
0.0
0.7
64.2
86.7
84.1
68.5
57.7
62.2
83.9
81.6
65.8
55.1
2.0
2.7
2.6
2.8
2.5
0.9
1.0
1.1
1.2
1.1
0.6
0.6
0.5
0.9
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
1.1
1.0
0.8
0.8
0.0
0.0
0.0
0.0
0.0
0.5
1.1
1.0
0.8
0.8
0.3
0.7
0.6
0.5
0.5
44
44
44
44
44
55
55
55
55
55
0
0
0
0
0
Rathi Graphic
Rathi Graphic
Rathi Graphic
Rathi Graphic
Rathi Graphic
201212
201303
201306
201309
201312
13.9
16.4
16.4
16.4
16.4
8.2
8.1
6.0
7.3
7.6
0.0
0.1
0.0
0.0
0.0
8.2
8.2
6.0
7.3
7.6
7.0
6.9
5.3
6.2
6.5
1.2
1.2
0.7
1.1
1.0
0.4
0.6
0.4
0.4
0.4
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.1
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.1
0.4
0.3
0.3
0.2
0.1
0.3
0.2
14
14
14
14
14
13
13
13
13
13
0
0
0
0
0
Ratnamani Metals
Ratnamani Metals
Ratnamani Metals
Ratnamani Metals
Ratnamani Metals
201212
201303
201306
201309
201312
9.3
9.3
9.3
9.3
9.3
261.1
335.3
275.3
273.9
334.4
16.0
14.7
18.8
16.7
16.2
277.1
350.0
294.1
290.6
350.7
217.8
277.1
234.3
237.4
282.2
59.3
72.8
59.9
53.2
68.4
2.4
2.7
2.0
2.1
2.6
11.0
11.1
10.8
11.0
12.2
14.3
19.5
17.1
14.1
17.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.6
39.5
30.0
26.1
35.9
0.0
0.0
0.0
0.0
0.0
31.6
39.5
30.0
26.1
35.9
6.8
8.5
6.5
5.6
7.7
139
139
139
139
139
637
637
637
637
637
200
200
200
200
200
Raunaq Auto Comp

Raunaq Auto Comp
Raunaq Auto Comp
201212
201303
201306
8.9
8.9
8.9
22.2
27.2
25.5
0.6
0.6
0.7
22.8
27.8
26.2
20.5
23.6
22.8
2.3
4.2
3.4
1.5
1.4
2.0
0.8
1.1
1.0
0.0
0.8
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.9
0.3
0.0
0.0
0.0
0.1
0.9
0.3
0.1
1.0
0.4
25
25
25
25
25
25
0
0
0
Co. Name
Raunaq Auto Comp
Raunaq Auto Comp
Year
201309
201312
Eq.
N.Sales
8.9
25.3
8.9
26.2
O.I
T.Income
0.9
26.2
0.4
26.5
T.Exp.
22.9
23.3
PBIDT
3.3
3.2
Ravikumar Distll
Ravikumar Distll
Ravikumar Distll
Ravikumar Distll
201212
201303
201306
201309
24.0
24.0
24.0
24.0
9.3
8.4
10.7
7.9
0.0
1.2
0.3
0.3
9.3
9.6
11.0
8.2
8.9
7.7
10.9
8.3
Ravinay Trading
Ravinay Trading
Ravinay Trading
Ravinay Trading
Ravinay Trading
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
5.3
3.1
1.2
7.0
2.7
0.0
0.2
0.0
0.0
0.1
5.3
3.2
1.2
7.1
2.8
Raymond
Raymond
Raymond
Raymond
Raymond
201212
201303
201306
201309
201312
61.4
61.4
61.4
61.4
61.4
556.2
557.3
422.0
600.3
588.7
32.4
25.4
17.6
23.2
23.0
RDB Rasayans
RDB Rasayans
RDB Rasayans
RDB Rasayans
RDB Rasayans
201212
201303
201306
201309
201312
17.7
17.7
17.7
17.7
17.7
16.0
17.7
16.1
23.8
15.9
RDB Realty
RDB Realty
RDB Realty
RDB Realty
RDB Realty
201212
201303
201306
201309
201312
10.8
17.3
17.3
17.3
17.3
Real Realty
Real Realty
Real Realty
Real Realty
Real Realty
201212
201303
201306
201309
201312
Real Strips
Real Strips
201212
201303
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.1
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.4
0.0
0.4
0.5
25
0.5
0.0
0.5
0.6
25
25
25
Div%
0
0
37
37
37
37
64
64
64
64
0
0
0
0
2.3
-2.0
2.3
8.7
-4.8
51
51
51
51
51
12
12
12
12
12
0
0
0
0
0
11.9
-11.9
-45.0
60.7
31.9
0.7
-2.1
-7.3
9.9
5.3
168
168
168
168
168
970
970
970
970
970
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.5
0.4
0.1
0.1
0.2
0.3
0.2
30
30
30
30
30
35
35
35
35
35
5
5
5
5
5
3.1
3.4
0.3
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
3.1
3.4
0.3
0.2
-0.1
2.9
2.0
0.2
0.1
-0.1
56
56
56
56
56
80
80
80
80
80
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
-0.1
0.0
0.1
-0.5
0.2
-0.2
30
30
30
30
30
2
2
2
2
2
0
0
0
0
0
0.0
0.0
1.2
0.3
0.0
0.0
1.2
0.3
2.1
0.5
79
79
41
41
8
8
1.8
1.7
1.0
1.0
0.4
1.9
0.1
0.0
1.3
1.2
1.1
1.0
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
0.5
-1.1
-1.2
0.0
0.0
0.0
0.0
-1.1
0.5
-1.1
-1.2
-0.5
0.2
-0.5
-0.5
4.5
3.7
0.3
3.6
4.0
0.9
-0.5
0.9
3.5
-1.2
0.0
0.0
0.0
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-0.5
0.7
2.6
-1.4
0.0
0.0
0.0
0.0
0.0
0.7
-0.5
0.7
2.6
-1.4
588.6
582.7
439.6
623.5
611.6
511.5
502.6
424.1
490.1
511.6
77.1
80.1
15.5
133.4
100.0
41.7
37.4
36.1
37.9
40.6
28.6
31.7
28.5
29.0
28.5
2.6
24.0
-4.1
5.9
-1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.2
-13.0
-45.0
60.7
32.7
-7.7
-1.1
0.0
0.0
0.9
0.6
0.1
0.2
0.1
0.1
16.6
17.7
16.3
23.9
15.9
15.6
16.7
14.8
22.2
14.5
1.1
1.1
1.5
1.7
1.4
0.4
0.4
0.4
0.6
0.4
0.4
0.4
0.5
0.4
0.5
0.1
0.0
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.5
0.4
22.1
31.2
12.8
14.6
12.6
1.6
1.0
1.3
1.1
1.2
23.6
32.2
14.1
15.7
13.8
17.3
27.0
12.2
14.0
12.7
6.3
5.2
1.9
1.7
1.1
1.5
0.6
1.3
1.2
0.9
0.1
0.1
0.2
0.2
0.2
1.5
1.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.0
1.2
4.8
4.8
4.8
0.0
0.1
0.5
2.1
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.5
2.1
1.7
0.0
0.1
0.4
1.6
1.4
0.0
0.1
0.0
0.5
0.3
0.0
0.1
0.2
0.2
0.2
0.0
0.0
0.1
0.1
0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.0
6.0
85.6
90.2
1.6
1.1
87.2
91.3
80.7
85.8
6.5
5.6
3.0
3.2
2.0
2.0
0.4
-0.3
-0.1
0.3
RES.
Co. Name
Real Strips
Real Strips
Real Strips
Year
201306
201309
201312
Eq.
N.Sales
6.0
64.6
6.0
52.2
6.0
77.6
O.I
T.Income
1.4
66.0
1.3
53.5
0.9
78.4
T.Exp.
60.3
48.6
71.3
PBIDT
5.7
4.9
7.1
Redington India
Redington India
Redington India
Redington India
Redington India
201212
201303
201306
201309
201312
79.8
79.8
79.9
79.9
79.9
2683.7
2744.7
2553.5
2637.3
2899.6
7.5
6.3
20.1
9.3
6.4
2691.2
2751.0
2573.6
2646.6
2906.0
2612.1
2660.3
2496.1
2564.1
2826.2
Regaliaa Realty
Regaliaa Realty
Regaliaa Realty
Regaliaa Realty
Regaliaa Realty
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Regency Hospital
Regency Hospital
Regency Hospital
Regency Hospital
Regency Hospital
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
19.5
20.5
21.6
23.6
22.9
0.3
0.1
0.2
0.1
1.7
Regency Trust
Regency Trust
Regency Trust
Regency Trust
Regency Trust
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
0.1
0.0
0.0
0.0
0.0
REI Agro
REI Agro
REI Agro
REI Agro
201212
201303
201306
201309
95.8
95.8
95.8
95.8
Rekvina Labs
Rekvina Labs
Rekvina Labs
Rekvina Labs
201212
201303
201306
201309
Rel. Indl. Infra

Rel. Indl. Infra
201212
201303
Int.
Dep.
Tax
D.Tax
0.2
-0.1
-0.2
-0.1
0.1
0.1
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.7
0.0
0.7
1.1
79
0.2
0.1
0.1
0.3
79
0.8
0.0
0.8
1.4
79
41
41
41
Div%
8
8
8
27
27
27
27
27
986
986
986
986
986
20
20
20
20
20
-1.2
-0.6
-0.3
-0.3
-0.3
0
0
0
0
0
-3
-3
-3
-3
-3
0
0
0
0
0
0.5
0.6
1.4
0.8
1.4
0.6
0.7
1.5
0.8
1.5
34
34
34
34
34
22
22
22
22
22
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
70.0
67.7
5.4
5.4
0.0
0.0
0.0
0.0
70.0
67.7
5.4
5.4
0.7
0.7
0.1
0.1
27
27
27
27
2478
2478
2478
2478
50
50
50
50
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.2
0.0
0.0
2
2
2
2
-2
-2
-2
-2
0
0
0
0
0.0
0.0
6.3
6.7
0.0
0.0
6.3
6.7
4.2
4.4
142
142
217
217
37.5
37.5
3.1
3.1
4.1
1.9
1.9
2.0
79.0
90.7
77.5
82.5
79.8
21.8
20.9
19.4
20.4
20.1
2.4
2.4
2.4
2.6
2.5
18.1
23.5
14.3
19.2
18.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.8
43.9
41.3
40.2
39.0
0.0
0.0
0.0
0.0
0.0
36.8
43.9
41.3
40.2
39.0
0.9
1.1
1.0
1.0
1.0
0.3
0.2
0.1
0.1
0.1
-0.3
-0.2
-0.1
-0.1
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.2
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.4
-0.2
-0.1
-0.1
-0.1
19.8
20.6
21.7
23.8
24.5
16.2
17.0
17.2
18.9
19.1
3.6
3.6
4.5
4.9
5.4
1.5
1.3
1.5
1.8
2.0
1.3
1.3
1.3
1.3
1.3
0.0
0.2
0.3
0.6
0.6
0.3
0.3
0.0
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.5
0.6
1.4
0.8
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1282.3
1310.3
1125.1
1449.6
1.2
15.6
3.9
22.1
1283.4
1325.9
1129.0
1471.7
1026.0
1063.5
964.2
1301.7
257.4
262.4
164.8
170.0
143.1
150.3
143.4
148.3
16.2
15.8
15.9
16.3
28.1
28.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.0
3.0
3.0
3.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.1
15.1
20.8
23.3
2.1
2.1
22.9
25.5
10.0
14.8
13.0
10.7
0.0
0.0
2.8
2.2
3.9
1.8
0.0
0.0
RES.
Co. Name
Rel. Indl. Infra
Rel. Indl. Infra
Rel. Indl. Infra
Year
201306
201309
201312
Eq.
N.Sales
15.1
20.5
15.1
20.7
15.1
20.9
O.I
T.Income
2.4
22.9
1.2
21.9
1.8
22.6
T.Exp.
13.6
12.1
11.2
PBIDT
9.3
9.8
11.4
Relaxo Footwear
Relaxo Footwear
Relaxo Footwear
Relaxo Footwear
Relaxo Footwear
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
223.0
291.4
312.4
263.4
259.2
1.1
1.7
1.7
4.4
1.6
224.1
293.1
314.1
267.7
260.8
204.3
259.3
269.4
237.3
231.3
Reliable Ventur.
Reliable Ventur.
Reliable Ventur.
Reliable Ventur.
Reliable Ventur.
201212
201303
201306
201309
201312
11.0
11.0
11.0
11.0
11.0
4.7
4.5
3.6
3.2
4.3
0.1
0.2
0.0
0.1
0.1
4.7
4.7
3.7
3.3
4.3
Reliance Broad.
Reliance Broad.
Reliance Broad.
Reliance Broad.
Reliance Broad.
201212
201303
201306
201309
201312
39.7
39.7
39.7
39.7
39.7
60.8
48.6
51.3
53.5
66.3
7.0
13.2
7.3
6.2
3.6
Reliance Media
Reliance Media
Reliance Media
Reliance Media
Reliance Media
201212
201303
201306
201309
201312
23.1
23.1
23.1
96.6
96.6
131.7
96.8
121.8
128.1
111.7
Relic Tech.
Relic Tech.
Relic Tech.
Relic Tech.
Relic Tech.
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
Religare Enterp.
Religare Enterp.
Religare Enterp.
Religare Enterp.
Religare Enterp.
201212
201303
201306
201309
201312
149.4
149.4
149.4
149.6
149.6
Int.
Dep.
Tax
D.Tax
1.3
0.2
1.4
0.0
2.7
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

5.5
0.0
5.5
3.6 142
5.9
0.0
5.9
3.9 142
6.1
0.0
6.1
4.0 142
RES.
Div%
217 37.5
217 37.5
217 37.5
0.0
0.0
0.0
2.4
2.5
2.6
19.8
33.9
44.6
30.4
29.5
4.6
5.2
5.4
5.8
5.9
6.4
6.9
7.2
7.5
8.2
2.8
8.3
10.5
5.5
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.0
13.5
21.6
11.7
10.6
0.0
0.0
0.0
0.0
0.0
6.0
13.5
21.6
11.7
10.6
5.0
11.2
18.0
9.7
1.8
179
179
179
179
179
208
208
208
208
208
40
40
40
40
40
3.6
3.3
3.0
2.9
3.4
1.1
1.5
0.7
0.4
1.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
0.2
0.4
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.7
0.3
0.0
0.6
0.0
0.1
0.0
0.0
0.0
0.7
0.7
0.3
0.0
0.6
0.6
0.7
0.2
0.0
0.5
18
18
18
18
18
9
9
9
9
9
0
0
0
0
0
67.8
61.8
58.5
59.7
69.9
52.6
44.0
39.5
44.7
83.6
15.2
17.8
19.0
15.0
-13.7
5.3
5.6
6.7
7.2
8.0
9.6
9.3
10.2
9.5
9.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
2.8
2.1
-1.7
-31.1
0.0
0.0
0.0
0.0
-30.0
0.4
2.8
2.1
-1.7
-1.1
0.1
0.4
0.3
-0.2
-3.9
22
22
22
22
22
131
131
131
131
131
0
0
0
0
0
11.3
0.7
27.5
28.6
4.4
143.0
97.5
149.3
156.8
116.1
145.6
193.1
140.3
260.0
122.5
-2.6
-95.6
8.9
-103.2
-6.4
66.5
70.4
74.7
73.2
64.0
20.1
20.7
18.0
18.8
20.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-89.2
-186.7
-83.7
-195.3
-91.1
0.0
-56.8
0.0
-124.7
0.5
-89.2
-129.9
-83.7
-70.5
-91.7
-17.4
-40.5
-16.3
-26.2
-4.7
-44
-44
-44
-44
-44
-227
-227
-227
-227
-227
0
0
0
0
0
0.2
0.2
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.2
0.2
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.1
0.1
0.2
0.0
-0.2
0.3
0.1
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
4.8
4.7
145.0
4.1
4.3
2.7
102.9
2.6
0.6
81.7
7.6
107.6
147.5
4.7
86.0
1.6
980.9
51.8
5.2
94.8
6.0
-873.3
95.7
-0.5
-8.9
11.7
19.0
46.2
46.5
64.2
0.8
0.8
0.8
0.8
0.8
1.2
1.3
1.2
1.0
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.8
-894.4
47.5
-48.7
-74.7
0.0
-808.8
0.0
0.0
-30.6
-7.8
-85.6
47.5
-48.7
-44.1
-0.5
-60.0
3.0
-3.3
-5.0
144
144
144
144
144
2004
2004
2004
2004
2004
0
0
0
0
0
Co. Name
Remsons Inds.
Remsons Inds.
Remsons Inds.
Remsons Inds.
Remsons Inds.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
5.7
29.2
5.7
29.1
5.7
23.6
5.7
28.8
5.7
30.8
Renaissance Jew.
Renaissance Jew.
Renaissance Jew.
Renaissance Jew.
Renaissance Jew.
201212
201303
201306
201309
201312
19.1
19.1
19.1
19.1
19.1
Repco Home Fin

Repco Home Fin
Repco Home Fin
Repco Home Fin
Repco Home Fin
201212
201303
201306
201309
201312
Repro India
Repro India
Repro India
Repro India
Repro India
O.I
0.4
0.3
0.4
0.4
0.6
T.Income
29.6
29.4
24.0
29.2
31.3
T.Exp.
27.8
27.1
22.7
27.2
29.0
PBIDT
1.8
2.3
1.3
2.1
2.3
256.1
163.5
153.6
259.1
363.2
0.1
0.2
0.1
0.2
0.2
256.1
163.7
153.8
259.3
363.4
246.6
159.7
133.7
250.3
340.6
46.4
62.2
62.2
62.2
62.2
99.3
109.4
114.3
124.4
132.1
3.8
4.6
4.9
5.6
4.2
103.1
114.0
119.2
130.0
136.3
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
94.9
88.0
87.1
108.3
112.0
2.5
1.7
4.0
3.6
3.7
Resonance Speci.
Resonance Speci.
Resonance Speci.
Resonance Speci.
Resonance Speci.
201212
201303
201306
201309
201312
11.5
11.5
11.5
11.5
11.5
10.1
10.2
10.5
13.2
9.8
Responsive Ind
Responsive Ind
Responsive Ind
Responsive Ind
Responsive Ind
201212
201303
201306
201309
201312
26.7
26.7
26.7
26.7
26.7
Restile Ceramics
Restile Ceramics
Restile Ceramics
Restile Ceramics
201212
201303
201306
201309
98.3
98.3
98.3
98.3
Int.
Dep.
Tax
D.Tax
0.2
0.0
0.4
0.0
-0.1
0.0
0.4
0.0
0.4
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
10
10
10
10
10
Div%
0
0
0
0
0
160
160
160
160
160
286
286
286
286
286
10
10
10
10
10
3.6
5.9
3.6
4.7
4.4
102
102
102
102
102
572
572
572
572
572
11
11
11
11
11
11.0
9.3
9.0
9.6
6.5
10.1
8.6
8.3
8.8
5.9
174
174
174
174
174
179
179
179
179
179
100
100
100
100
100
0.0
0.0
0.0
0.0
0.0
0.3
-0.6
0.2
0.7
0.4
0.3
-0.6
0.2
0.6
0.3
13
13
13
13
13
9
9
9
9
9
0
0
0
0
0
11.1
1.4
12.6
16.3
16.7
0.0
0.0
0.0
0.0
0.0
11.1
1.4
12.6
16.3
16.7
0.4
0.1
0.5
0.6
0.6
16
16
16
16
16
406
406
406
406
406
10
10
10
10
10
-2.9
-2.8
-2.4
-2.7
-0.1
0.0
0.0
-0.2
-2.8
-2.7
-2.4
-2.5
-0.3
-0.3
-0.3
-0.3
4
4
4
4
-58
-58
-58
-58
0
0
0
0
0.3
0.8
0.2
0.6
0.7

0.0
0.3
0.5
27
0.0
0.8
1.4
27
0.0
0.2
0.4
27
0.0
0.6
1.0
27
0.0
0.7
1.2
27
0.8
0.5
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
9.5
4.0
20.1
9.0
22.8
2.9
2.0
13.3
2.1
2.1
1.7
2.2
1.5
1.7
1.8
2.7
0.0
0.1
0.4
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
-0.1
5.3
4.8
15.3
0.0
0.0
0.0
0.0
0.0
2.3
-0.1
5.3
4.8
15.3
1.2
-0.1
2.8
2.5
8.0
10.5
6.5
17.1
12.6
13.8
92.6
107.6
102.1
117.3
122.5
70.2
70.0
71.9
77.1
84.9
0.3
0.6
0.5
0.6
0.7
5.4
9.2
7.5
10.5
9.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.7
27.7
22.3
29.2
27.1
0.0
0.0
0.0
0.0
0.0
16.7
27.7
22.3
29.2
27.1
97.3
89.6
91.0
111.9
115.7
78.7
71.7
73.7
92.5
97.8
18.7
17.9
17.3
19.4
17.9
4.0
4.0
3.5
3.4
4.5
3.7
3.9
4.1
4.1
4.4
0.0
0.0
-0.2
3.6
2.2
0.0
0.7
0.9
-1.3
0.5
0.0
0.0
0.0
0.0
0.0
11.0
9.3
9.0
9.6
6.5
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
10.2
10.3
10.5
13.3
9.8
9.2
10.7
9.9
12.2
9.0
1.0
-0.5
0.7
1.1
0.9
0.2
0.2
0.2
0.2
0.1
0.3
0.3
0.3
0.3
0.3
0.1
-0.3
0.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.6
0.2
0.7
0.4
384.9
411.4
406.9
453.9
520.7
1.8
0.2
2.5
3.9
3.7
386.6
411.6
409.5
457.8
524.5
336.7
388.9
354.3
402.0
463.6
50.0
22.6
55.2
55.8
60.8
7.0
7.1
7.4
7.5
7.2
22.6
24.7
25.3
26.5
27.1
9.2
-10.5
10.0
5.6
9.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.3
1.1
0.8
0.0
-0.1
0.0
0.0
1.0
1.2
1.1
0.8
2.2
2.3
1.8
1.9
-1.2
-1.1
-0.7
-1.1
0.3
0.3
0.3
0.2
1.5
1.4
1.4
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Restile Ceramics
Year
201312
Eq.
N.Sales
98.3
1.1
O.I
T.Income
0.0
1.1
T.Exp.
2.0
PBIDT
-0.8
Revathi Equipmnt
Revathi Equipmnt
Revathi Equipmnt
Revathi Equipmnt
201212
201303
201306
201309
3.1
3.1
3.1
3.1
19.5
33.2
16.7
15.6
0.1
4.1
2.9
2.4
19.6
37.4
19.6
18.0
20.7
29.0
18.0
16.9
Rexnord Electr.
Rexnord Electr.
Rexnord Electr.
Rexnord Electr.
Rexnord Electr.
201212
201303
201306
201309
201312
6.5
6.5
6.5
6.5
6.5
6.5
9.7
10.4
9.0
9.8
0.1
0.1
0.0
0.1
0.1
6.5
9.8
10.4
9.1
9.9
RFL Intl.
RFL Intl.
RFL Intl.
RFL Intl.
RFL Intl.
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
Rhodia Specialty
Rhodia Specialty
Rhodia Specialty
Rhodia Specialty
Rhodia Specialty
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
52.8
53.3
59.9
66.9
69.8
Riba Textiles
Riba Textiles
Riba Textiles
Riba Textiles
Riba Textiles
201212
201303
201306
201309
201312
9.0
9.7
9.7
9.7
9.7
Richa Industries
Richa Industries
Richa Industries
Richa Industries
Richa Industries
201212
201303
201306
201309
201312
Richirich Invent
Richirich Invent
Richirich Invent
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-2.6
0.0
-2.6 -0.3
4
RES.
Div%
-58
0
0.3
1.5
-1.1
8.4
1.6
1.1
2.8
2.7
2.7
2.8
0.5
0.5
0.5
0.5
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.4
5.2
-1.6
-2.2
-1.0
0.0
0.0
0.0
-3.4
5.2
-1.6
-2.2
-14.4
16.9
-5.1
-7.1
457
457
457
457
137
137
137
137
0
0
0
0
5.5
8.7
9.0
7.8
8.6
1.1
1.1
1.4
1.3
1.3
0.4
0.2
0.4
0.4
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.5
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.5
0.5
0.4
0.5
0.4
0.7
0.8
0.7
0.7
16
16
16
16
16
4
4
4
4
4
0
0
0
0
0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9
9
9
9
9
-1
-1
-1
-1
-1
0
0
0
0
0
40.1
1.2
1.2
1.4
1.1
92.9
54.6
61.1
68.4
71.0
54.0
53.3
60.2
64.2
67.5
38.9
1.3
0.9
4.1
3.5
0.6
0.6
0.6
0.5
0.4
2.3
2.0
2.2
2.3
2.4
-0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
36.7
-1.2
-2.0
1.3
0.7
36.2
0.0
0.0
0.0
0.0
0.5 108.8
-1.2 -3.7
-2.0 -5.8
1.3
4.0
0.7
2.0
222
222
222
222
222
72
72
72
72
72
20
20
20
20
20
17.9
21.9
15.6
23.4
18.8
1.9
1.3
1.5
2.4
1.6
19.7
23.2
17.0
25.8
20.4
18.1
22.1
15.6
24.1
19.0
1.6
1.1
1.5
1.7
1.4
0.7
0.8
0.6
0.5
0.5
0.5
0.4
0.4
0.5
0.6
0.2
-0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.4
0.6
0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.4
0.6
0.2
0.4
0.0
0.4
0.7
0.2
37
37
37
37
37
26
26
26
26
26
0
0
0
0
0
16.9
16.9
22.3
22.3
22.3
68.5
61.6
42.0
68.1
90.9
0.1
1.4
0.3
0.3
0.3
68.6
63.0
42.4
68.4
91.1
46.3
46.9
31.0
56.3
82.6
22.3
16.2
11.4
12.1
8.5
5.2
6.8
5.9
5.2
5.8
1.7
2.4
1.9
1.9
2.3
5.3
-3.7
0.7
1.0
0.1
0.0
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.2
11.7
2.9
4.0
0.4
-0.1
-0.8
0.0
0.0
-4.6
10.3
12.5
2.9
4.0
4.9
6.0
6.9
1.3
1.8
0.2
50
50
50
50
50
69
69
69
69
69
5
5
5
5
5
2.4
2.4
2.4
0.0
0.1
0.0
0.3
0.0
0.0
0.3
0.1
0.0
0.0
0.1
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
-0.3
-0.2
0.0
4
4
4
0
0
0
0
0
0
Co. Name
Richirich Invent
Richirich Invent
Year
201309
201312
Eq.
N.Sales
2.4
0.0
2.4
0.0
O.I
T.Income
0.0
0.0
0.0
0.1
T.Exp.
0.0
0.0
PBIDT
0.0
0.1
Ricoh India
Ricoh India
Ricoh India
Ricoh India
Ricoh India
201212
201303
201306
201309
201312
39.8
39.8
39.8
39.8
39.8
136.4
239.2
171.1
296.2
226.8
0.4
0.6
0.4
0.4
0.5
136.8
239.8
171.5
296.7
227.3
155.3
173.5
162.0
281.4
210.3
Riddhi Siddhi Gl
Riddhi Siddhi Gl
Riddhi Siddhi Gl
Riddhi Siddhi Gl
Riddhi Siddhi Gl
201212
201303
201306
201309
201312
9.5
9.5
9.5
9.5
9.5
124.5
329.4
289.8
176.1
9.2
7.3
13.2
8.4
9.9
8.3
131.8
342.6
298.2
186.0
17.5
Risa Internatio.
Risa Internatio.
Risa Internatio.
Risa Internatio.
Risa Internatio.
201212
201303
201306
201309
201312
31.9
31.9
31.9
31.9
31.9
0.0
3.1
20.6
39.5
47.6
0.0
0.2
0.1
-0.6
-2.4
Rish.Digh.Steel
Rish.Digh.Steel
Rish.Digh.Steel
Rish.Digh.Steel
Rish.Digh.Steel
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
0.5
0.3
0.3
0.3
0.2
Rishab Fin.Serv.
Rishab Fin.Serv.
Rishab Fin.Serv.
201212
201306
201309
5.0
5.0
5.0
Rishabhdev Techn
Rishabhdev Techn
Rishabhdev Techn
Rishabhdev Techn
Rishabhdev Techn
201212
201303
201306
201309
201312
Rishi Laser
Rishi Laser
Rishi Laser
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
4
0.0
0.0
0.0
0.1
4
0
0
Div%
0
0
31
31
31
31
31
83
83
83
83
83
0
0
0
0
0
1.6
14.8
-6.1
-0.3
10.6
1073
1073
1073
1073
1073
1007
1007
1007
1007
1007
100
100
100
100
100
0.0
0.4
2.6
1.0
-0.7
0.0
0.1
0.8
0.3
-0.2
10
10
10
10
10
-1
-1
-1
-1
-1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.0
-0.1
0.3
0.0
0.3
0.0
-0.2
18
18
18
18
18
4
4
4
4
4
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
9
9
9
-1
-1
-1
0
0
0
0.0
0.0
0.0
0.0
0.0
0.8
-1.7
1.0
9.0
19.2
0.0
0.0
0.0
0.0
0.0
0.8
-1.7
1.0
9.0
19.2
0.3
-0.7
0.4
3.4
7.2
28
28
28
28
28
47
47
47
47
47
0
0
0
0
0
0.0
0.0
0.0
-2.0
6.0
-0.6
0.0
0.0
0.0
-2.0
6.0
-0.6
-2.2
6.7
-0.7
57
57
57
42
42
42
0
0
0
0.0
0.0
0.0
0.0
-18.5
66.3
9.5
15.2
17.0
3.9
3.0
4.2
6.3
11.5
2.2
2.1
3.3
4.3
4.2
0.0
5.3
2.0
1.9
1.6
1.7
-5.3
-3.2
2.7
0.0
0.0
0.0
0.0
0.0
0.0
-26.4
61.2
3.2
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
-26.4
61.2
3.2
0.0
-0.2
-6.6
15.4
0.8
0.0
-0.1
124.1
318.5
292.7
177.2
3.9
7.8
24.1
5.5
8.9
13.6
2.0
1.8
2.3
2.1
1.6
6.8
7.8
6.1
6.1
6.1
-2.5
0.5
2.8
0.9
-4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
14.1
-5.7
-0.3
10.0
0.0
0.0
0.0
0.0
0.0
1.5
14.1
-5.7
-0.3
10.0
0.0
3.3
20.6
38.9
45.2
0.0
2.8
16.6
37.5
46.2
0.0
0.5
4.1
1.4
-0.9
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.2
0.4
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
2.6
1.0
-0.7
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.3
0.2
0.1
0.7
0.5
0.5
0.5
0.4
0.4
0.4
0.3
0.3
0.4
0.3
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.0
-0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.7
26.7
26.7
26.7
26.7
45.6
6.0
22.6
47.0
38.5
0.1
-0.1
0.0
0.0
0.0
45.6
5.9
22.6
47.0
38.5
43.3
5.7
19.5
34.2
13.2
2.4
0.2
3.1
12.8
25.3
0.9
1.7
1.3
1.3
1.3
0.6
0.5
0.5
0.5
0.5
0.2
-0.3
0.3
2.0
4.4
0.0
0.0
0.0
0.0
0.0
9.0
9.0
9.2
31.8
37.0
31.3
0.1
5.6
0.2
31.8
42.6
31.5
29.6
32.3
28.3
2.2
10.3
3.1
2.1
2.2
1.8
2.2
2.3
2.2
-0.2
-0.2
-0.2
0.0
0.0
0.0
RES.
Co. Name
Rishi Laser
Rishi Laser
Year
201309
201312
Eq.
N.Sales
9.2
24.6
9.2
23.6
O.I
T.Income
0.1
24.7
0.0
23.6
T.Exp.
23.7
24.2
PBIDT
1.0
-0.6
Rishi Tech.
Rishi Tech.
Rishi Tech.
Rishi Tech.
Rishi Tech.
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
9.6
9.6
8.1
10.7
11.2
0.1
0.1
0.0
0.0
0.2
9.6
9.7
8.1
10.8
11.4
9.0
9.0
7.3
9.8
10.1
Rishiroop Rubber
Rishiroop Rubber
Rishiroop Rubber
Rishiroop Rubber
Rishiroop Rubber
201212
201303
201306
201309
201312
11.8
11.8
11.8
11.8
11.8
7.2
11.9
8.0
9.9
9.1
0.2
0.0
0.2
0.2
0.2
7.4
11.8
8.3
10.0
9.3
Ritesh Prop
Ritesh Prop
Ritesh Prop
Ritesh Prop
201212
201303
201306
201309
11.6
11.6
11.6
11.6
2.8
2.6
3.0
2.5
0.0
0.3
0.2
1.9
Riverdale Foods
Riverdale Foods
Riverdale Foods
Riverdale Foods
Riverdale Foods
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.0
0.0
0.0
0.0
0.0
RKB Agro Indust.

RKB Agro Indust.
RKB Agro Indust.
RKB Agro Indust.
RKB Agro Indust.
201212
201303
201306
201309
201312
3.3
3.3
3.3
3.3
3.3
Rockon Fin.
Rockon Fin.
Rockon Fin.
Rockon Fin.
Rockon Fin.
201212
201303
201306
201309
201312
Rodium Real.
Rodium Real.
201212
201303
Int.
Dep.
Tax
D.Tax
-0.2
0.0
-0.3
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
-2.7
0.0
-2.7 -2.9
57
-4.2
-0.1
-4.1 -4.6
57
42
42
Div%
0
0
21
21
21
21
21
6
6
6
6
6
0
0
0
0
0
0.1
-0.5
-0.3
0.4
0.3
20
20
20
20
20
12
12
12
12
12
0
0
0
0
0
0.8
0.4
0.5
0.1
0.7
0.3
0.4
1.6
18
18
18
18
9
9
9
9
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.0
0.0
0.0
-0.2
-0.1
0.0
0.0
0.0
-2
-2
-2
-2
-2
-7
-7
-7
-7
-7
0
0
0
0
0
0.1
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.1
0.1
0.4
0.6
0.5
0.2
0.2
-15
-15
-15
-15
-15
2
2
2
2
2
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.8
-0.5
-0.2
0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.8
-0.5
-0.2
0.2
-0.2
0.5
-0.3
-0.1
0.1
-0.1
10
10
10
10
10
1
1
1
1
1
0
0
0
0
0
0.0
0.0
-0.2
-0.6
0.0
0.0
-0.2
-0.6
-1.2
-1.9
20
20
3
3
0
0
1.7
1.7
2.2
2.2
0.6
0.7
0.9
1.0
1.3
0.6
0.5
0.5
0.5
0.5
0.3
0.3
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
0.0
0.1
0.4
0.0
0.0
0.0
0.0
0.1
-0.3
-0.1
0.0
0.1
0.3
-0.5
-0.2
0.1
0.3
0.7
6.9
10.8
8.3
9.0
8.5
0.5
1.0
-0.1
1.0
0.9
0.0
0.1
0.0
0.0
0.0
0.3
0.3
0.3
0.3
0.3
0.0
1.2
0.0
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.5
-0.4
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.2
-0.5
-0.4
0.5
0.4
2.9
2.9
3.2
4.4
1.8
2.3
2.5
2.4
1.1
0.6
0.8
2.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.4
0.5
1.9
0.0
0.0
0.0
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.0
0.0
0.0
3.3
4.0
1.3
0.7
1.0
0.1
0.1
0.0
0.0
0.0
3.3
4.1
1.4
0.7
1.0
3.2
3.9
1.2
0.6
0.9
0.2
0.2
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.5
16.5
16.5
16.5
16.5
1.1
1.5
1.3
0.1
0.0
0.2
0.0
0.2
0.2
0.5
1.3
1.4
1.5
0.3
0.5
0.5
1.9
1.7
0.1
0.7
0.8
-0.5
-0.2
0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.3
3.3
1.1
1.1
0.8
0.3
1.9
1.5
1.6
1.7
0.4
-0.3
0.7
0.6
0.0
0.0
-0.1
-0.3
0.0
0.0
RES.
Co. Name
Rodium Real.
Rodium Real.
Rodium Real.
Year
201306
201309
201312
Eq.
N.Sales
3.3
4.0
3.3
1.3
3.3
7.2
O.I
T.Income
0.5
4.4
0.3
1.6
0.3
7.5
T.Exp.
3.0
0.5
5.6
PBIDT
1.4
1.0
1.9
Rohit Ferro Tec.

Rohit Ferro Tec.
Rohit Ferro Tec.
Rohit Ferro Tec.
Rohit Ferro Tec.
201212
201303
201306
201309
201312
113.8
113.8
113.8
113.8
113.8
551.7
579.7
572.7
708.9
505.4
13.4
29.0
15.0
14.5
9.7
565.1
608.7
587.7
723.4
515.1
503.0
571.8
530.2
761.5
548.2
Rollatainers
Rollatainers
Rollatainers
Rollatainers
Rollatainers
201212
201303
201306
201309
201312
10.0
25.0
25.0
25.0
25.0
15.3
19.2
215.6
89.5
95.3
0.1
5.4
-0.6
0.1
0.1
15.3
24.6
215.0
89.6
95.4
Rolta India
Rolta India
Rolta India
Rolta India
Rolta India
201212
201303
201306
201309
201312
161.3
161.3
161.3
161.3
161.3
309.3
343.2
352.5
296.5
434.2
5.6
11.1
11.7
4.7
9.6
Roopa Inds.
Roopa Inds.
Roopa Inds.
Roopa Inds.
Roopa Inds.
201212
201303
201306
201309
201312
7.9
7.9
7.9
7.9
7.9
7.5
7.4
6.0
6.0
7.1
Rose Merc.
Rose Merc.
Rose Merc.
Rose Merc.
Rose Merc.
201212
201303
201306
201309
201312
1.0
1.0
1.0
1.0
1.0
Roselabs Fin.
Roselabs Fin.
Roselabs Fin.
Roselabs Fin.
Roselabs Fin.
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
Int.
Dep.
Tax
D.Tax
0.3
0.0
0.1
0.0
0.5
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.5
0.0
0.5
1.0
20
0.4
0.0
0.4
0.7
20
1.1
0.0
1.1
2.7
20
3
3
3
Div%
0
0
0
71
71
71
71
71
694
694
694
694
694
0
0
0
0
0
0.3
3.5
1.4
2.4
1.0
-56
-56
-56
-56
-56
-63
-63
-63
-63
-63
0
0
0
0
0
75.9
128.3
143.8
72.9
152.7
4.7
7.9
-62.5
4.5
9.5
92
92
92
92
92
2384
2384
2384
2384
2384
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.5
-1.0
0.0
0.0
-0.4
-0.6
-1.2
13
13
13
13
13
3
3
3
3
3
0
0
0
0
0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
-0.2
0.6
-0.1
-0.1
-0.3
24
24
24
24
24
1
1
1
1
1
0
0
0
0
0
0.4
-3.3
-3.7
-2.1
3.4
0.0
0.0
0.0
0.0
0.0
0.4
-3.3
-3.7
-2.1
3.4
0.4
-3.3
-3.7
-2.1
3.4
4
4
4
4
4
-6
-6
-6
-6
-6
0
0
0
0
0
0.6
0.4
0.4
0.0
0.0
0.0
62.1
36.9
57.5
-38.0
-33.1
38.9
31.8
40.8
41.8
45.7
7.7
7.4
7.5
7.6
7.6
3.2
-2.5
1.5
-1.5
0.0
2.0
2.0
1.6
-25.5
-29.5
0.0
0.0
0.0
0.0
0.0
10.4
-1.6
6.2
-60.4
-56.8
0.0
-24.6
0.0
0.0
0.0
10.4
23.0
6.2
-60.4
-56.8
0.9
-0.1
0.5
-5.3
-5.0
14.6
18.9
211.1
83.3
92.6
0.7
5.6
3.9
6.3
2.9
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.5
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
5.3
3.5
5.9
2.4
0.0
0.0
0.0
0.0
0.0
0.3
5.3
3.5
5.9
2.4
314.9
354.3
364.2
301.2
443.9
93.4
76.5
1264.9
84.2
120.6
221.5
277.7
-900.7
217.0
323.3
47.6
50.9
50.7
45.9
46.5
89.2
89.5
81.7
95.0
127.3
8.8
9.1
-24.1
3.2
-3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
75.9
128.3
-1008.9
72.9
152.7
0.0
0.0
-1152.7
0.0
0.0
0.1
0.1
0.0
0.0
0.1
7.6
7.4
6.0
6.0
7.1
7.2
6.9
6.0
6.1
7.6
0.4
0.5
0.0
-0.1
-0.4
0.2
0.3
0.2
0.3
0.4
0.2
0.2
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.5
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.0
0.0
0.0
0.0
1.2
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
1.2
0.0
0.0
0.0
0.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
143.3
50.2
63.5
11.6
15.2
0.0
0.4
0.2
0.0
0.0
143.3
50.7
63.7
11.6
15.2
145.8
53.3
65.9
12.5
11.3
-2.5
-2.6
-2.2
-0.9
3.9
-2.8
0.7
1.5
1.2
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
RoseLabs Ltd
RoseLabs Ltd
RoseLabs Ltd
RoseLabs Ltd
Year
201212
201303
201306
201309
Eq.
N.Sales
10.0
16.4
10.0
28.0
10.0
28.1
10.0
15.9
Royal Cush. Vin.

Royal Cush. Vin.
Royal Cush. Vin.
Royal Cush. Vin.
Royal Cush. Vin.
201212
201303
201306
201309
201312
12.1
12.1
12.1
12.1
12.1
Royal India
Royal India
Royal India
Royal India
Royal India
201212
201303
201306
201309
201312
Royal Orch.Hotel
Royal Orch.Hotel
Royal Orch.Hotel
Royal Orch.Hotel
Royal Orch.Hotel
O.I
0.0
0.0
0.0
0.0
T.Income
16.4
28.0
28.1
15.9
T.Exp.
15.9
27.2
27.5
15.6
PBIDT
0.5
0.8
0.6
0.3
13.2
15.0
16.1
15.5
16.6
0.0
0.1
0.1
0.1
0.0
13.2
15.2
16.2
15.6
16.6
15.6
18.0
18.4
18.7
19.4
23.1
23.1
23.1
23.1
23.1
20.7
61.3
12.8
12.2
22.8
0.0
0.0
0.0
0.0
0.0
20.7
61.3
12.8
12.2
22.8
201212
201303
201306
201309
201312
27.2
27.2
27.2
27.2
27.2
31.7
32.1
23.2
23.3
21.7
0.7
1.1
1.0
2.2
2.1
RPG LifeScience.
RPG LifeScience.
RPG LifeScience.
RPG LifeScience.
RPG LifeScience.
201212
201303
201306
201309
201312
13.2
13.2
13.2
13.2
13.2
48.1
56.3
62.9
60.6
54.8
RPP Infra Proj.

RPP Infra Proj.
RPP Infra Proj.
RPP Infra Proj.
RPP Infra Proj.
201212
201303
201306
201309
201312
22.6
22.6
22.6
22.6
22.6
RSWM Ltd
RSWM Ltd
RSWM Ltd
RSWM Ltd
RSWM Ltd
201212
201303
201306
201309
201312
23.2
23.2
23.2
23.2
23.2
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
1
1
1
1
Div%
0
0
0
0
-347
-347
-347
-347
-347
-430
-430
-430
-430
-430
0
0
0
0
0
0.0
-0.2
0.0
0.0
0.1
16
16
16
16
16
14
14
14
14
14
0
0
0
0
0
-9.8
-6.9
-8.5
-7.8
-3.7
-3.6
-2.5
-3.1
-2.9
-6.3
76
76
76
76
76
179
179
179
179
179
0
0
0
0
0
0.0
0.0
50.7
0.0
0.0
-6.1
7.4
4.0
2.2
-3.0
-3.7
4.5
33.1
1.4
-1.8
46
46
46
46
46
63
63
63
63
63
15
15
15
15
15
2.5
5.3
3.2
5.8
1.5
0.0
-0.1
0.0
0.0
0.0
2.5
5.4
3.2
5.8
1.5
1.1
2.3
1.4
2.6
0.7
46
46
46
46
46
80
80
80
80
80
5
5
5
5
5
21.5
20.7
28.8
27.2
20.6
0.0
0.0
0.0
0.0
0.0
21.5
20.7
28.8
27.2
20.6
9.3
9.0
12.5
11.7
8.9
142
142
142
142
142
305
305
305
305
305
100
100
100
100
100
0.2
0.3
0.2
-0.1

0.0
0.2
0.2
11
0.0
0.3
0.3
11
0.0
0.2
0.2
11
0.0
-0.1 -0.1
11
0.3
0.4
0.4
0.4
0.0
0.0
0.0
0.0
-2.4
-2.9
-2.2
-3.1
-2.8
3.3
3.5
2.6
2.6
2.6
2.0
1.9
2.0
2.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.8
-8.2
-6.8
-7.6
-7.5
0.0
-0.1
0.0
0.0
0.0
-7.7
-8.1
-6.8
-7.6
-7.5
-6.4
-6.8
-5.7
-6.3
-6.2
20.8
61.7
12.8
12.1
22.6
-0.1
-0.3
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
-0.1
-0.4
0.0
0.0
0.2
32.5
33.3
24.1
25.5
23.9
29.6
29.0
21.0
21.3
38.1
2.8
4.2
3.2
4.2
-14.3
5.8
5.5
6.4
6.8
1.8
6.5
5.7
5.3
5.3
1.0
0.4
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.8
-6.9
-8.5
-7.8
-17.0
0.0
0.0
0.0
0.0
-13.3
1.4
3.0
66.4
1.9
2.5
49.5
59.3
129.3
62.5
57.3
51.3
51.2
55.8
57.9
59.7
-1.8
8.1
73.5
4.6
-2.4
2.0
2.1
1.6
0.3
0.3
2.6
2.5
2.5
2.6
2.7
-0.3
-3.9
14.7
-0.5
-2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-6.1
7.4
54.7
2.2
-3.0
60.0
65.5
63.1
58.8
61.7
0.8
1.6
0.9
1.6
2.7
60.7
67.1
64.0
60.3
64.4
52.0
52.6
53.9
47.1
56.6
8.7
14.6
10.0
13.2
7.8
3.4
4.4
4.0
4.1
3.9
2.2
2.4
1.9
1.9
1.9
0.6
2.5
0.9
1.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
649.2
665.6
663.3
725.9
741.6
7.2
6.9
5.6
7.1
6.3
656.4
672.5
668.9
733.1
747.9
564.9
584.2
566.1
628.2
656.9
91.5
88.3
102.8
104.8
91.0
31.8
28.9
32.6
29.8
30.9
28.0
28.5
27.5
27.4
27.8
6.4
6.3
8.5
11.9
6.7
3.7
4.0
5.4
8.6
5.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
RTCL
RTCL
RTCL
RTCL
RTCL
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
7.8
0.5
0.1
0.3
0.4
0.6
0.8
0.1
0.1
0.1
8.4
1.3
0.2
0.3
0.4
3.1
1.3
0.1
0.3
0.2
5.3
0.0
0.1
0.1
0.2
0.1
0.0
0.0
0.1
0.2
0.0
0.1
0.0
0.0
0.1
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
-0.1
0.0
0.0
0.0
0.0
0.9
0.0
0.0
0.0
3.5
-0.9
0.0
0.0
0.0
2.9
-0.1
0.0
0.0
0.0
15
15
15
15
15
6
6
6
6
6
0
0
0
0
0
RTS Power Corpn.

RTS Power Corpn.
RTS Power Corpn.
RTS Power Corpn.
201212
201303
201306
201309
8.2
8.2
8.2
8.2
23.8
27.8
22.4
35.8
0.7
1.3
0.5
0.9
24.5
29.1
22.9
36.8
22.2
27.4
22.5
35.7
2.4
1.7
0.4
1.1
2.4
2.2
2.0
2.4
0.4
0.4
0.4
0.4
0.0
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
-2.0
-1.7
0.0
0.0
0.0
0.0
-0.3
0.1
-2.0
-1.7
-0.4
0.1
-2.4
-2.1
54
54
54
54
36
36
36
36
0
0
0
0
Rubfila Intl.
Rubfila Intl.
Rubfila Intl.
Rubfila Intl.
Rubfila Intl.
201212
201303
201306
201309
201312
21.6
21.6
21.6
21.6
21.6
23.4
23.5
30.6
32.3
27.6
0.4
0.5
0.8
0.4
0.5
23.9
24.0
31.4
32.7
28.1
19.7
20.7
26.5
28.8
23.9
4.2
3.3
4.8
3.9
4.2
0.0
0.0
0.0
0.0
0.0
0.7
0.7
0.8
0.7
0.8
0.0
0.2
0.9
1.1
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
2.4
3.1
2.1
2.2
0.0
0.0
0.0
0.0
0.0
3.5
2.4
3.1
2.1
2.2
0.8
0.6
0.7
0.5
0.5
12
12
12
12
12
29
29
29
29
29
12
12
12
12
12
Rubra Medicament
Rubra Medicament
Rubra Medicament
Rubra Medicament
Rubra Medicament
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6
6
6
6
6
-2
-2
-2
-2
-2
0
0
0
0
0
Ruby Mills
Ruby Mills
Ruby Mills
Ruby Mills
Ruby Mills
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
27.9
53.7
39.6
47.7
36.9
3.5
25.8
5.8
3.9
3.1
31.5
79.6
45.4
51.6
40.0
22.4
36.9
29.2
35.3
29.0
9.0
42.7
16.3
16.3
11.0
4.4
4.9
4.1
4.1
4.8
5.3
7.2
5.5
5.8
5.7
0.0
6.3
1.4
1.4
0.1
-0.1
4.1
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
20.2
5.5
5.3
0.4
0.0
0.0
0.0
0.0
0.0
-0.6
20.2
5.5
5.3
0.4
-0.7
24.0
6.6
6.3
0.5
283
283
283
283
283
232
232
232
232
232
40
40
40
40
40
Ruchi Infrastr.
Ruchi Infrastr.
Ruchi Infrastr.
Ruchi Infrastr.
Ruchi Infrastr.
201212
201303
201306
201309
201312
20.5
20.5
20.5
20.5
20.5
1000.5
430.7
600.2
1153.4
883.2
6.0
5.3
11.1
25.2
9.5
1006.6
436.0
611.3
1178.7
892.8
987.0
421.0
598.3
1156.5
871.8
19.5
15.0
13.0
22.2
21.0
6.6
5.5
4.4
12.8
15.7
5.3
5.5
5.0
5.0
5.2
2.2
8.6
1.3
1.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.5
-4.5
2.4
2.7
-0.1
0.0
0.0
0.0
0.0
0.0
5.5
-4.5
2.4
2.7
-0.1
0.3
-0.4
0.1
0.1
0.0
9
9
9
9
9
161
161
161
161
161
6
6
6
6
6
Ruchi Soya Inds.

Ruchi Soya Inds.
Ruchi Soya Inds.
Ruchi Soya Inds.
201212
201303
201306
201309
66.8
66.8
66.8
66.8
8175.2
7516.5
4839.0
6022.7
80.7
140.4
97.3
91.7
8255.9
7656.8
4936.3
6114.4
8019.3
7436.6
4749.8
5926.2
236.5
220.2
186.5
188.1
133.0
94.0
140.2
142.4
39.6
45.8
40.3
41.0
14.6
1.9
2.9
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
49.4
78.6
3.1
2.6
0.0
0.0
0.0
0.0
49.4
78.6
3.1
2.6
1.5
2.4
0.1
0.1
71
71
71
71
2297
2297
2297
2297
16
16
16
16
Co. Name
Ruchi Soya Inds.
Year
201312
Eq.
N.Sales
66.8
7092.8
O.I
T.Income
54.2
7147.0
Ruchira Papers
Ruchira Papers
Ruchira Papers
Ruchira Papers
Ruchira Papers
201212
201303
201306
201309
201312
22.4
22.4
22.4
22.4
22.4
70.0
77.3
83.7
83.7
67.2
0.3
1.0
0.2
0.3
0.2
Rupa & Co
Rupa & Co
Rupa & Co
Rupa & Co
Rupa & Co
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
167.1
247.0
190.0
226.0
195.5
Rushil Decor
Rushil Decor
Rushil Decor
Rushil Decor
Rushil Decor
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
Ruttonsha Intl.
Ruttonsha Intl.
Ruttonsha Intl.
Ruttonsha Intl.
Ruttonsha Intl.
201212
201303
201306
201309
201312
S & S Power Swit

S & S Power Swit
S & S Power Swit
S & S Power Swit
S & S Power Swit
Tax
D.Tax
3.5
0.0
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
7024.7
PBIDT
122.3
Int.
51.1
Dep.
40.4
PAT
27.4
0.0
27.4
0.8
71
RES.
Div%
2297
16
70.3
78.3
83.9
84.1
67.4
57.1
66.6
66.4
73.2
56.9
13.1
11.7
17.5
10.8
10.5
4.0
3.8
3.8
3.4
3.3
2.8
2.8
2.9
2.8
3.0
1.7
2.0
4.6
1.3
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.6
3.2
6.3
3.3
2.0
0.0
0.0
0.0
0.0
0.0
4.6
3.2
6.3
3.3
2.0
2.1
1.4
2.8
1.5
0.9
37
37
37
37
37
61
61
61
61
61
10
10
10
10
10
0.5
1.1
1.1
3.0
1.4
167.6
248.1
191.2
229.0
196.9
140.4
207.4
163.9
197.7
167.0
27.2
40.8
27.3
31.3
29.9
4.0
7.5
5.2
6.9
5.1
1.6
1.8
1.9
1.8
1.9
7.0
10.3
6.9
8.6
7.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.6
21.2
13.3
14.0
15.1
0.0
0.0
0.0
1.1
0.0
14.6
21.2
13.3
12.9
15.1
1.8
2.7
1.7
1.8
1.9
29
29
29
29
29
226
226
226
226
226
200
200
200
200
200
40.5
51.7
54.2
67.1
59.0
2.8
4.5
3.5
3.1
2.6
43.3
56.2
57.7
70.2
61.6
35.8
50.7
49.2
61.2
55.5
7.5
5.5
8.5
8.9
6.1
3.2
3.3
4.1
4.5
3.3
1.7
1.9
1.8
1.8
1.9
0.6
0.2
0.5
0.5
0.2
1.1
0.2
0.8
0.8
0.3
0.0
0.0
0.0
0.0
0.0
1.1
0.0
1.3
1.3
0.5
0.0
0.0
0.0
0.0
0.0
1.1
0.0
1.3
1.3
0.5
0.8
0.0
0.9
0.9
0.3
50
50
50
50
50
57
57
57
57
57
5
5
5
5
5
7.0
7.0
7.0
7.0
7.0
7.2
10.6
6.0
4.4
5.0
0.1
0.2
0.1
0.2
0.1
7.2
10.8
6.1
4.5
5.2
6.2
8.7
5.2
4.5
4.7
1.0
2.1
0.9
0.1
0.5
0.3
0.4
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.1
0.3
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.1
0.2
-0.5
-0.1
0.0
0.0
0.0
0.0
0.0
0.3
1.1
0.2
-0.6
-0.1
0.5
1.5
0.3
-0.7
-0.2
19
19
19
19
19
6
6
6
6
6
7.5
7.5
7.5
7.5
7.5
201212
201303
201306
201309
201312
6.2
6.2
6.2
6.2
6.2
0.5
0.5
0.4
0.4
0.4
4.2
1.2
0.1
0.1
1.3
4.7
1.7
0.5
0.5
1.7
5.4
3.0
0.3
0.4
0.4
-0.7
-1.3
0.2
0.2
1.3
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-1.5
0.1
0.0
1.2
-0.7
-1.9
0.0
0.0
1.2
-0.2
0.4
0.1
0.0
0.1
-1.3
-2.4
0.2
0.1
2.0
32
32
32
32
32
14
14
14
14
14
0
0
0
0
0
SBT
SBT
SBT
SBT
SBT
201212
201303
201306
201309
201312
50.0
50.0
50.0
50.0
50.0
2152.3
2308.9
2364.3
2421.3
2436.5
144.9
235.9
252.8
144.8
165.5
2297.2
2544.8
2617.1
2566.1
2602.0
474.8
530.0
597.0
686.4
665.4
1822.4
2014.8
2020.0
1879.7
1936.6
1622.5
1739.1
1781.5
1822.0
1850.8
0.0
0.0
0.0
0.0
0.0
67.9
109.7
52.9
2.4
71.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
132.0
166.0
185.7
55.3
14.8
0.0
0.0
0.0
0.0
0.0
132.0
166.0
185.7
55.3
14.8
26.4
33.2
37.1
11.1
3.0
873
873
873
873
873
4315
4315
4315
4315
4315
200
200
200
200
200
SCI
SCI
201212
201303
465.8
465.8
1011.0
960.7
47.9
60.4
1058.9
1021.1
892.0
1045.5
166.9
-24.5
46.6
51.0
193.3
202.4
2.2
3.6
0.0
0.0
0.0
0.0
-75.3
-281.4
0.0
20.4
-75.3
-301.9
-1.6
-6.0
142
142
6150
6150
0
0
Co. Name
Eq.
N.Sales
465.8
917.7
465.8
1041.8
465.8
1071.1
O.I
T.Income
86.7
1004.4
44.5
1086.4
89.0
1160.1
T.Exp.
832.5
917.4
934.7
PBIDT
171.9
169.0
225.4
Int.
49.8
56.4
55.0
Dep.
204.8
217.1
222.0
Tax
D.Tax
16.0
0.0
19.0
0.0
14.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
SCI
SCI
SCI
Year
201306
201309
201312
PAT
-98.7
0.0
-98.7 -2.1 142
-123.5
0.0
-123.5 -2.7 142
-65.7
0.0
-65.7 -1.4 142
RES.
Div%
6150
0
6150
0
6150
0
S E Power
S E Power
S E Power
S E Power
S E Power
201212
201303
201306
201309
201312
40.6
40.6
40.6
40.6
40.6
1.4
0.9
0.9
1.1
0.8
0.0
0.1
0.0
2.0
3.5
1.4
1.0
0.9
3.2
4.3
0.2
1.4
8.5
0.3
0.2
1.1
-0.4
-7.5
2.9
4.1
0.1
0.1
0.1
0.1
0.1
0.7
0.7
0.6
0.5
0.4
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-1.1
-8.2
2.3
3.6
0.0
0.0
-7.9
2.0
3.5
0.3
-1.1
-0.3
0.3
0.1
0.1
-0.3
-2.0
0.6
0.9
12
12
12
12
12
8
8
8
8
8
0
0
0
0
0
S Kumars Online
S Kumars Online
S Kumars Online
S Kumars Online
S Kumars Online
201212
201303
201306
201309
201312
28.6
28.6
28.6
28.6
28.6
0.6
0.3
0.3
0.2
0.2
0.0
2.6
0.0
0.0
0.0
0.7
2.9
0.3
0.2
0.2
1.3
1.2
0.4
0.3
0.2
-0.7
1.8
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
1.7
-0.1
-0.1
0.0
0.0
2.6
0.0
0.0
0.0
-0.7
-0.9
-0.1
-0.1
0.0
-0.2
0.6
-0.1
0.0
0.0
-3
-3
-3
-3
-3
-37
-37
-37
-37
-37
0
0
0
0
0
S Mobility
S Mobility
S Mobility
S Mobility
S Mobility
201212
201303
201306
201309
201312
71.4
71.4
71.4
70.3
68.4
179.0
158.1
176.2
0.0
62.3
21.2
3.4
6.4
3.4
23.0
200.2
161.5
182.6
3.4
85.3
163.7
145.2
167.2
5.9
69.1
36.5
16.3
15.4
-2.5
16.2
0.1
0.0
0.0
0.0
0.0
1.8
2.2
2.3
1.3
1.3
0.0
0.0
7.8
-1.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.6
14.1
5.3
-2.8
15.2
0.0
0.0
0.0
0.0
-1.2
34.6
14.1
5.3
-2.8
16.4
1.5
0.6
0.2
-0.1
0.7
27
27
27
27
27
563
563
563
563
563
50
50
50
50
50
SPIC
SPIC
SPIC
SPIC
SPIC
201212
201303
201306
201309
201312
166.4
203.6
203.6
203.6
203.6
569.9
513.5
1.1
644.0
282.1
1151.5
16.5
3.7
-7.0
9.7
1721.4
529.9
4.9
636.9
291.8
577.0
506.5
39.1
633.2
258.2
1144.4
23.4
-34.2
3.7
33.6
-22.7
16.6
3.9
4.6
5.3
11.0
10.9
10.8
10.9
10.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1156.2
-4.1
-49.0
-11.8
17.6
1157.8
0.0
0.0
-22.0
0.0
-1.6
-4.1
-49.0
10.2
17.6
69.5
-0.3
-2.4
-0.6
0.9
6
6
6
6
6
-78
-78
-78
-78
-78
0
0
0
0
0
S R K Industries
S R K Industries
S R K Industries
S R K Industries
S R K Industries
201212
201303
201306
201309
201312
3.8
39.2
39.2
39.2
39.2
1.9
28.8
9.2
3.3
7.9
0.0
1.0
0.0
0.6
0.4
1.9
29.8
9.2
3.9
8.3
1.9
27.2
8.4
3.3
7.8
0.0
2.6
0.7
0.6
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.5
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
2.1
0.5
0.4
0.3
0.0
0.7
0.2
0.2
0.1
10
10
10
10
10
2
2
2
2
2
0
0
0
0
0
STC
STC
STC
STC
STC
201212
201303
201306
201309
201312
60.0
60.0
60.0
60.0
60.0
6444.3
4860.3
7964.5
1859.8
2118.6
161.2
169.0
58.5
52.4
56.3
6605.4
5029.3
8023.0
1912.2
2174.9
6565.1
4982.1
8092.8
1916.5
2286.7
40.3
47.1
-69.8
-4.3
-111.8
36.9
41.9
37.9
39.7
41.3
0.9
1.0
0.9
0.9
0.9
1.0
-6.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
10.7
-108.6
-44.9
-154.0
-4.6
-31.9
-101.1
-30.5
-141.7
6.1
42.6
-7.5
-14.4
-12.3
0.3
1.8
-18.1
-7.5
-25.7
98
98
98
98
98
530
530
530
530
530
20
20
20
20
20
Co. Name
Saamya Biotech
Saamya Biotech
Saamya Biotech
Saamya Biotech
Saamya Biotech
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
24.9
0.0
24.9
0.0
24.9
0.0
24.9
0.0
24.9
0.0
Sabero Organics
Sabero Organics
Sabero Organics
Sabero Organics
Sabero Organics
201212
201303
201306
201309
201312
33.9
33.9
33.9
33.9
33.9
Saboo Sodium
Saboo Sodium
Saboo Sodium
Saboo Sodium
Saboo Sodium
201212
201303
201306
201309
201312
Sacheta Metals
Sacheta Metals
Sacheta Metals
Sacheta Metals
Sacheta Metals
O.I
0.0
0.0
0.0
0.0
0.0
T.Income
0.0
0.0
0.0
0.0
0.0
T.Exp.
0.1
0.2
0.1
0.1
0.1
PBIDT
-0.1
-0.2
-0.1
-0.1
-0.1
116.2
118.3
174.2
214.2
153.3
7.9
6.2
7.2
6.3
5.6
124.1
124.5
181.3
220.5
158.9
111.4
111.3
161.1
192.9
143.6
15.2
15.2
15.2
15.2
19.2
3.9
4.2
3.7
3.1
4.7
0.1
0.1
0.2
0.2
0.4
3.9
4.3
3.9
3.2
5.1
201212
201303
201306
201309
201312
18.9
18.9
18.9
18.9
18.9
15.8
16.9
13.9
16.9
15.5
0.2
0.4
0.9
0.4
0.3
Sadbhav Engg.
Sadbhav Engg.
Sadbhav Engg.
Sadbhav Engg.
Sadbhav Engg.
201212
201303
201306
201309
201312
15.1
15.1
15.1
15.1
15.1
353.4
701.6
563.2
375.4
620.8
Sadhana Nitro
Sadhana Nitro
Sadhana Nitro
Sadhana Nitro
Sadhana Nitro
201212
201303
201306
201309
201312
9.2
9.2
9.2
9.2
9.2
Safal Securities
Safal Securities
Safal Securities
Safal Securities
201212
201303
201306
201309
5.0
5.0
10.0
10.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1
0.0
12
-0.2
0.0
-0.2 -0.1
12
-0.1
0.0
-0.1 -0.1
12
-0.1
0.0
-0.1 -0.1
12
-0.1
0.0
-0.1
0.0
12
4
4
4
4
4
Div%
0
0
0
0
0
21
21
21
21
21
38
38
38
38
38
0
0
0
0
0
0.6
-0.5
0.2
0.1
0.4
11
11
11
11
11
1
1
1
1
1
0
0
0
0
0
0.2
0.0
0.1
0.3
0.2
0.1
0.0
0.1
0.1
0.1
14
14
14
14
14
9
9
9
9
9
2.5
2.5
2.5
2.5
2.5
0.0
0.0
0.0
0.0
0.0
3.7
11.6
16.1
28.1
25.9
0.3
0.8
1.1
1.9
1.7
55
55
55
55
55
817
817
817
817
817
60
60
60
60
60
-1.2
-1.7
3.7
-2.5
-2.8
0.0
0.0
0.0
0.0
0.0
-1.2
-1.7
3.7
-2.5
-2.8
-1.4
-1.5
4.0
-2.7
-3.0
-1
-1
-1
-1
-1
-10
-10
-10
-10
-10
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.7
13.2
20.2
27.6
15.2
7.8
6.5
7.5
7.4
7.9
2.8
3.1
3.1
3.3
3.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
3.5
9.6
16.8
4.1
0.0
0.0
0.0
0.0
0.0
2.1
3.5
9.6
16.8
4.1
0.6
1.0
2.8
5.0
1.2
2.6
3.4
2.9
2.2
3.4
1.4
0.9
1.1
1.0
1.7
0.3
0.6
0.4
0.3
0.4
0.3
1.0
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
-0.7
0.2
0.2
0.8
0.0
0.0
0.0
0.0
0.0
0.8
-0.7
0.2
0.2
0.8
16.0
17.3
14.8
17.3
15.8
15.4
16.8
14.0
16.3
14.6
0.6
0.5
0.8
0.9
1.2
0.1
0.2
0.2
0.1
0.3
0.2
0.3
0.5
0.5
0.5
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
1.7
3.3
1.6
1.9
6.0
355.1
704.9
564.8
377.3
626.8
320.3
649.4
505.5
336.6
556.2
34.8
55.5
59.4
40.7
70.6
20.5
29.3
24.7
21.1
22.4
8.5
7.9
9.7
11.4
12.8
2.0
6.7
8.8
-19.9
9.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.7
11.6
16.1
28.1
25.9
15.7
15.0
11.8
14.1
9.6
0.6
0.2
8.4
0.4
0.1
16.3
15.3
20.2
14.5
9.7
15.0
14.3
10.6
14.2
10.1
1.3
0.9
9.6
0.2
-0.4
1.8
1.9
3.0
2.1
1.7
0.7
0.8
0.7
0.7
0.7
0.0
0.0
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.4
0.0
0.0
0.0
0.0
0.3
0.3
0.3
0.4
0.3
0.3
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Safal Securities
Year
201312
Eq.
N.Sales
10.0
0.4
O.I
T.Income
0.0
0.4
T.Exp.
0.4
PBIDT
0.0
Safari Inds.
Safari Inds.
Safari Inds.
Safari Inds.
Safari Inds.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
30.1
27.6
51.4
32.4
38.9
0.1
0.2
0.1
0.2
0.7
30.1
27.8
51.5
32.6
39.6
28.0
25.5
47.7
33.2
38.3
Saffron Indus.
Saffron Indus.
Saffron Indus.
Saffron Indus.
Saffron Indus.
201212
201303
201306
201309
201312
7.2
7.2
7.2
7.2
7.2
8.6
6.1
7.1
17.4
16.4
0.0
0.1
0.0
0.0
0.0
8.6
6.2
7.1
17.4
16.4
Sagar Cements
Sagar Cements
Sagar Cements
Sagar Cements
Sagar Cements
201212
201303
201306
201309
201312
17.4
17.4
17.4
17.4
17.4
121.9
151.1
123.0
101.3
118.0
13.8
6.6
2.4
12.5
0.4
Sah Petroleums
Sah Petroleums
Sah Petroleums
Sah Petroleums
Sah Petroleums
201212
201303
201306
201309
201312
22.0
22.0
22.0
25.5
25.5
99.9
97.2
88.3
90.8
104.3
Sahara Housing
Sahara Housing
Sahara Housing
Sahara Housing
Sahara Housing
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
Sahyadri Inds.
Sahyadri Inds.
Sahyadri Inds.
Sahyadri Inds.
Sahyadri Inds.
201212
201303
201306
201309
201312
Saint-Gob. Sekur
Saint-Gob. Sekur
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
10
Div%
0
41
41
41
41
41
9
9
9
9
9
0
0
0
0
0
-2.4
-2.5
-3.4
-3.5
-4.2
0
0
0
0
0
-7
-7
-7
-7
-7
0
0
0
0
0
4.1
-4.2
-4.7
-1.2
-8.4
2.3
-2.4
-2.7
-0.7
-4.8
153
153
153
153
153
249
249
249
249
249
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
-2.7
-0.2
-6.0
-2.4
3.1
-0.6
-0.1
-1.4
-0.5
0.6
28
28
28
28
28
103
103
103
103
103
0.2
0.2
0.2
0.2
0.2
0.5
0.4
0.5
0.7
0.8
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.5
0.7
0.8
0.7
0.6
0.7
1.0
1.1
42
42
42
42
42
22
22
22
22
22
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.7
1.5
3.4
-0.5
-4.1
0.0
0.0
0.0
0.0
0.0
-0.7
1.5
3.4
-0.5
-4.1
-0.7
1.5
3.6
-0.5
-4.3
124
124
124
124
124
109
109
109
109
109
25
25
25
25
25
0.0
0.0
1.1
-1.3
0.0
0.0
1.1
-1.3
0.1
-0.2
8
8
-18
-18
0
0
0.0
0.0
2.1
2.3
3.8
-0.6
1.3
0.8
0.7
1.1
1.2
1.2
0.1
0.1
0.2
0.2
0.4
0.0
0.0
0.7
-0.6
-0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1.2
1.4
1.7
-1.5
-0.3
0.0
0.0
0.0
-0.3
0.0
1.2
1.4
1.7
-1.3
-0.3
3.9
4.8
5.8
-5.1
-1.1
8.8
6.9
8.0
18.4
17.5
-0.2
-0.7
-0.9
-1.0
-1.1
0.9
0.8
1.0
1.0
1.0
0.6
0.6
0.6
0.5
0.8
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.8
-1.8
-2.5
-2.5
-3.0
0.0
0.0
0.0
0.0
0.0
-1.8
-1.8
-2.5
-2.5
-3.0
135.7
157.7
125.4
113.7
118.4
116.6
150.0
118.8
101.7
115.8
19.2
7.7
6.6
12.1
2.5
7.5
7.3
7.0
7.1
8.0
6.8
6.7
6.6
6.7
6.9
0.8
-2.0
-2.2
-0.6
-4.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.1
-4.2
-4.7
-1.2
-8.4
0.0
0.0
0.0
0.0
0.0
1.2
1.8
1.3
1.0
1.1
101.1
98.9
89.6
91.8
105.4
95.6
99.0
86.3
87.1
101.8
5.5
-0.1
3.3
4.7
3.7
7.6
0.4
8.8
6.6
0.1
0.6
0.6
0.5
0.5
0.5
0.0
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2.7
-0.2
-6.0
-2.4
3.1
4.9
5.3
5.1
5.0
5.0
0.5
0.5
0.4
0.4
0.4
5.4
5.8
5.5
5.4
5.4
1.3
2.0
1.7
1.4
1.4
4.1
3.8
3.8
4.0
4.0
3.4
3.2
3.1
3.1
3.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.6
9.6
9.6
9.6
9.6
83.7
95.6
139.9
68.9
72.0
0.5
2.5
0.2
1.1
-0.1
84.2
98.1
140.1
70.0
71.9
76.7
87.6
127.8
65.1
69.6
7.6
10.5
12.4
4.9
2.3
5.2
4.8
3.8
3.2
3.9
3.7
3.8
3.5
3.6
3.6
-0.6
0.5
1.7
-1.4
-1.2
0.0
0.0
0.0
0.0
0.0
91.1
91.1
26.7
27.9
0.1
0.3
26.8
28.1
22.9
26.6
3.9
1.5
0.1
0.0
2.3
2.3
0.4
0.6
0.0
0.0
RES.
Co. Name
Saint-Gob. Sekur
Saint-Gob. Sekur
Year
201306
201309
Eq.
N.Sales
91.1
26.4
91.1
25.2
O.I
T.Income
0.4
26.8
0.5
25.7
T.Exp.
24.3
23.0
PBIDT
2.5
2.7
Saksoft
Saksoft
Saksoft
Saksoft
Saksoft
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
10.2
10.3
9.9
9.6
11.8
11.7
0.2
-0.1
1.3
1.0
-0.1
10.5
9.8
11.0
12.8
11.6
8.5
7.6
8.4
8.9
8.8
Sakthi Sugars
Sakthi Sugars
Sakthi Sugars
Sakthi Sugars
Sakthi Sugars
201212
201303
201306
201309
201312
36.8
36.8
36.8
36.8
36.8
185.5
402.4
254.2
118.9
109.3
0.8
1.6
1.1
0.9
1.3
186.3
404.0
255.2
119.8
110.7
Sakuma Exports
Sakuma Exports
Sakuma Exports
Sakuma Exports
Sakuma Exports
201212
201303
201306
201309
201312
16.4
16.4
16.4
16.4
16.4
51.7
88.0
121.6
148.8
350.3
3.1
1.4
1.5
1.3
4.4
Salguti Industri
Salguti Industri
Salguti Industri
Salguti Industri
Salguti Industri
201212
201303
201306
201309
201312
7.5
7.5
7.5
7.5
7.5
26.8
25.5
26.7
37.5
33.8
Salona Cotspin
Salona Cotspin
Salona Cotspin
Salona Cotspin
Salona Cotspin
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
Salora Intl.
Salora Intl.
Salora Intl.
Salora Intl.
Salora Intl.
201212
201303
201306
201309
201312
Salzer Electron.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.0
8
0.3
0.0
0.3
0.0
8
RES.
Div%
-18
0
-18
0
0.0
0.1
2.3
2.3
2.0
2.2
2.6
3.9
2.9
0.7
0.7
0.7
0.7
0.6
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.4
1.0
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
1.0
1.3
1.9
1.3
0.0
0.0
0.0
0.0
0.0
0.7
1.0
1.3
1.9
1.3
0.7
1.0
1.3
2.0
1.4
50
50
50
50
50
40
40
40
40
40
20
20
20
20
20
187.1
376.0
253.3
128.6
124.1
-0.7
28.0
2.0
-8.8
-13.5
37.4
44.0
41.9
40.3
46.0
16.5
16.5
16.6
16.7
16.7
-14.5
-7.3
-15.7
-17.7
-19.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-40.2
-25.1
-40.7
-48.0
-56.6
0.0
0.0
0.0
0.0
0.0
-40.2
-25.1
-40.7
-48.0
-56.6
-10.9
-6.8
-11.1
-13.0
-15.4
18
18
18
18
18
451
451
451
451
451
0
0
0
0
0
54.8
89.4
123.1
150.0
354.8
53.9
87.3
121.4
147.9
350.0
0.9
2.1
1.7
2.2
4.8
0.2
0.6
0.2
0.2
1.0
0.2
0.2
0.2
0.2
0.2
0.2
0.5
0.5
0.6
1.2
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.8
1.0
1.3
2.5
0.0
0.0
0.0
0.0
0.0
0.4
0.8
1.0
1.3
2.5
0.2
0.5
0.6
0.8
1.5
39
39
39
39
39
48
48
48
48
48
10
10
10
10
10
0.0
0.1
0.0
0.0
0.1
26.8
25.6
26.7
37.5
33.9
24.6
23.1
24.2
34.5
30.9
2.3
2.5
2.6
3.0
3.0
1.8
2.2
2.0
2.1
2.2
0.7
0.6
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.7
-0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.7
-0.2
0.2
0.1
-0.3
-0.9
-0.2
0.2
0.2
17
17
17
17
17
5
5
5
5
5
0
0
0
0
0
21.7
23.2
19.5
24.0
29.7
0.2
0.2
0.2
0.4
1.1
21.9
23.4
19.6
24.3
30.8
19.2
20.5
15.0
19.9
26.1
2.7
2.9
4.7
4.4
4.7
1.0
1.6
1.1
0.6
1.2
1.5
0.9
1.4
1.4
1.4
0.1
0.3
0.4
0.5
0.4
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.4
1.8
1.9
1.7
0.0
0.0
0.0
0.0
0.0
0.1
0.4
1.8
1.9
1.7
0.2
0.7
3.4
3.6
3.2
30
30
30
30
30
10
10
10
10
10
0
0
0
0
0
8.8
8.8
8.8
8.8
8.8
90.8
90.3
101.5
101.8
103.5
0.6
0.4
0.4
0.2
0.2
91.5
90.7
101.8
102.0
103.8
88.2
88.1
99.2
98.9
101.0
3.3
2.7
2.6
3.1
2.8
2.0
1.7
1.6
2.0
1.7
1.2
0.9
0.9
0.9
0.9
-1.8
0.0
0.0
0.0
0.0
-0.2
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
2.2
0.1
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
2.2
0.1
0.1
0.2
0.1
2.5
0.2
0.1
0.2
0.2
128
128
128
128
128
104
104
104
104
104
0
0
0
0
0
10.3
47.5
3.6
51.0
44.4
6.6
3.0
2.4
0.0
0.0
0.0
1.2
0.0
1.2
1.2
88
80
12
Co. Name
Salzer Electron.
Salzer Electron.
Salzer Electron.
Salzer Electron.
Year
201303
201306
201309
201312
Eq.
N.Sales
10.3
57.7
10.3
51.6
10.3
63.6
10.3
59.0
Sam Inds.
Sam Inds.
Sam Inds.
Sam Inds.
Sam Inds.
201212
201303
201306
201309
201312
11.1
11.1
11.1
11.1
11.1
Sambandam Spg.
Sambandam Spg.
Sambandam Spg.
Sambandam Spg.
Sambandam Spg.
201212
201303
201306
201309
201312
Sambhaav Media
Sambhaav Media
Sambhaav Media
Sambhaav Media
Sambhaav Media
O.I
3.8
2.0
1.8
1.5
T.Income
61.4
53.5
65.4
60.4
T.Exp.
53.1
46.5
57.6
52.5
PBIDT
8.3
7.1
7.8
7.9
1.8
4.0
1.6
2.0
1.9
0.3
0.6
0.3
0.3
0.2
2.2
4.5
1.9
2.4
2.2
1.6
2.9
1.5
1.5
1.5
4.3
4.3
4.3
4.3
4.3
52.4
57.1
57.4
66.6
66.9
0.2
0.1
0.2
0.3
0.1
52.6
57.3
57.6
66.8
67.0
201212
201303
201306
201309
201312
14.6
14.6
14.6
14.6
14.6
10.3
10.5
7.4
7.0
8.3
0.5
0.3
0.5
0.4
0.5
Samkrg Pistons
Samkrg Pistons
Samkrg Pistons
Samkrg Pistons
Samkrg Pistons
201212
201303
201306
201309
201312
9.8
9.8
9.8
9.8
9.8
39.6
38.7
41.6
58.2
53.6
Sampre Nutrition
Sampre Nutrition
Sampre Nutrition
Sampre Nutrition
201212
201303
201306
201309
4.8
4.8
4.8
4.8
Samrat Pharma
Samrat Pharma
Samrat Pharma
Samrat Pharma
Samrat Pharma
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
Int.
Dep.
Tax
D.Tax
1.5
0.0
0.2
0.0
0.7
0.0
0.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
80
80
80
80
Div%
12
12
12
12
36
36
36
36
36
29
29
29
29
29
0
0
0
0
0
2.0
1.0
8.2
14.4
2.0
92
92
92
92
92
63
63
63
63
63
0
0
0
0
0
0.5
0.1
0.3
0.6
0.5
0.0
0.0
0.0
0.0
0.0
3
3
3
3
3
34
34
34
34
34
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
1.6
1.8
1.8
3.2
2.4
1.6
1.0
1.8
3.3
2.5
67
67
67
67
67
58
58
58
58
58
0
0
0
0
0
0.2
-0.4
0.2
0.4
0.0
0.0
0.0
0.0
0.2
-0.4
0.2
0.4
0.5
-0.8
0.5
0.8
16
16
16
16
3
3
3
3
0
0
0
0
0.1
0.0
-0.3
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.3
0.1
0.2
0.3
0.0
-1.1
0.2
0.5
40
40
40
40
40
9
9
9
9
9
0
0
0
0
0
2.1
2.3
2.0
2.3

0.0
2.1
2.1
88
0.0
2.3
2.2
88
0.0
2.0
1.9
88
0.0
2.3
2.2
88
2.9
2.5
2.9
3.3
1.8
2.1
2.3
1.9
0.6
1.6
0.4
0.8
0.7
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.2
0.4
0.4
0.1
0.6
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.2
0.3
0.2
0.2
0.6
0.2
0.3
0.2
45.0
50.8
47.9
53.0
59.7
7.6
6.4
9.7
13.8
7.3
3.3
3.0
3.4
3.9
3.2
2.8
2.8
2.8
2.8
2.8
0.0
0.0
0.0
0.0
0.0
0.6
0.2
0.0
1.1
0.5
0.0
0.0
0.0
0.0
0.0
0.9
0.4
3.5
6.1
0.8
0.0
0.0
0.0
0.0
0.0
0.9
0.4
3.5
6.1
0.8
10.8
10.9
7.9
7.5
8.9
6.6
7.4
5.5
5.2
6.1
4.2
3.5
2.3
2.3
2.7
1.3
0.9
0.8
0.7
0.8
2.3
1.0
1.2
1.2
1.2
0.4
0.7
0.1
0.1
0.2
-0.2
0.7
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.3
0.6
0.4
0.0
0.2
0.0
0.0
0.0
-0.4
0.1
0.3
0.6
0.3
39.3
38.8
41.9
58.7
53.8
33.5
29.1
35.7
49.3
45.5
5.7
9.7
6.2
9.4
8.4
1.1
4.2
1.1
1.8
2.1
2.5
2.7
2.5
2.8
2.8
0.6
0.8
0.8
1.4
1.0
0.0
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1.6
1.8
1.8
3.2
2.4
2.8
4.2
3.3
4.9
0.0
0.0
0.0
0.0
2.8
4.3
3.3
4.9
2.2
4.2
2.8
3.8
0.5
0.0
0.5
1.1
0.0
0.2
0.0
0.1
0.3
0.3
0.3
0.6
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.7
17.2
18.4
17.0
17.3
0.2
0.4
0.4
0.2
0.1
15.8
17.5
18.8
17.2
17.3
15.5
17.3
18.9
16.7
16.9
0.4
0.3
0.0
0.5
0.5
0.2
0.2
0.2
0.3
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Samtel (India)
Samtel (India)
Samtel (India)
Samtel (India)
Samtel (India)
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
7.1
0.0
7.1
0.0
7.1
0.0
7.1
0.0
7.1
0.0
Sanblue Corp.
Sanblue Corp.
Sanblue Corp.
Sanblue Corp.
Sanblue Corp.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
Sanco Trans
Sanco Trans
Sanco Trans
Sanco Trans
Sanco Trans
201212
201303
201306
201309
201312
Sandesh
Sandesh
Sandesh
Sandesh
Sandesh
O.I
0.1
0.4
0.0
0.0
0.0
T.Income
0.1
0.4
0.0
0.0
0.0
T.Exp.
0.1
2.3
0.0
0.0
0.1
PBIDT
0.0
-1.9
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
1.8
1.8
1.8
1.8
1.8
20.1
20.9
17.2
18.7
17.8
0.1
0.5
0.2
0.2
0.1
20.1
21.4
17.4
18.9
18.0
201212
201303
201306
201309
201312
8.5
7.6
7.6
7.6
7.6
68.7
70.8
76.1
61.4
71.8
12.3
6.5
0.6
13.4
13.0
Sandu Pharma.
Sandu Pharma.
Sandu Pharma.
Sandu Pharma.
Sandu Pharma.
201212
201303
201306
201309
201312
7.1
7.1
7.1
7.1
7.1
7.9
9.4
8.5
9.4
9.2
Sandur Manganese
Sandur Manganese
Sandur Manganese
Sandur Manganese
Sandur Manganese
201212
201303
201306
201309
201312
8.8
8.8
8.8
8.8
8.8
Sangam India
Sangam India
Sangam India
Sangam India
201212
201303
201306
201309
39.4
39.4
39.4
39.4
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1 -0.1
1
-2.0
-2.2
0.2 -2.9
1
-0.1
0.0
-0.1 -0.1
1
0.0
0.0
0.0
0.0
1
-0.1
0.0
-0.1 -0.1
1
-7
-7
-7
-7
-7
Div%
0
0
0
0
0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
6.9
15.5
7.3
6.8
0.5
258
258
258
258
258
92
92
92
92
92
27
27
27
27
27
8.1
13.0
13.3
10.4
12.3
9.5
15.4
17.6
13.6
16.3
472
472
472
472
472
351
351
351
351
351
40
40
40
40
40
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.1
0.1
0.1
0.2
0.4
0.2
0.1
0.2
25
25
25
25
25
11
11
11
11
11
0
0
0
0
0
10.7
29.0
5.1
13.1
20.4
0.0
0.0
0.0
0.0
0.0
10.7
29.0
5.1
13.1
20.4
12.2
33.1
5.8
15.0
23.3
353
353
353
353
353
300
300
300
300
300
0
0
0
0
0
11.1
12.4
6.0
12.2
0.0
-0.3
0.0
0.0
11.1
12.7
6.0
12.2
2.8
3.1
1.5
3.1
76
76
76
76
258
258
258
258
12
12
12
12
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
17.3
14.0
14.6
16.2
16.5
2.9
7.4
2.8
2.7
1.5
0.9
0.5
0.6
0.6
0.7
0.5
2.0
0.6
0.6
0.6
0.2
2.1
0.3
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
2.8
1.3
1.2
0.1
0.0
0.0
0.0
0.0
0.0
1.2
2.8
1.3
1.2
0.1
80.9
77.3
76.8
74.7
84.9
60.4
56.9
52.9
55.4
62.7
20.5
20.4
23.8
19.3
22.1
2.2
1.3
1.7
2.2
1.6
2.0
2.0
2.0
2.0
2.0
8.4
3.7
7.1
5.1
6.6
-0.2
0.3
-0.2
-0.3
-0.4
0.0
0.0
0.0
0.0
0.0
8.1
13.1
13.3
10.3
12.3
0.0
0.2
0.0
-0.1
0.1
0.1
0.2
0.1
0.1
0.1
7.9
9.6
8.5
9.4
9.3
7.4
8.9
8.0
8.9
8.7
0.6
0.7
0.6
0.5
0.6
0.2
0.1
0.2
0.3
0.3
0.1
0.1
0.2
0.1
0.1
0.1
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.1
0.1
0.1
65.3
39.9
56.2
79.7
93.5
0.7
22.0
0.8
2.5
2.5
66.0
61.9
56.9
82.2
96.0
50.1
26.3
46.4
59.4
62.5
16.0
35.6
10.6
22.8
33.6
0.0
2.4
0.0
0.0
0.0
2.9
2.9
2.9
2.9
2.9
2.4
1.4
2.6
6.8
10.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
328.0
355.7
365.8
351.4
2.4
5.1
3.5
3.4
330.4
360.8
369.3
354.8
278.2
307.3
321.5
302.8
52.2
53.5
47.9
52.0
16.7
16.3
16.9
15.1
19.5
18.8
18.7
18.8
5.5
6.6
6.0
8.1
-0.6
-0.6
0.3
-2.2
0.0
0.0
0.0
0.0
RES.
Co. Name
Sangam India
Year
201312
Eq.
N.Sales
39.4
347.9
O.I
T.Income
5.6
353.5
Sanghi Inds.
Sanghi Inds.
Sanghi Inds.
Sanghi Inds.
Sanghi Inds.
201212
201303
201306
201309
201312
220.0
220.0
220.0
220.0
220.0
286.3
298.1
256.5
184.8
284.6
1.9
1.5
4.4
0.9
3.2
Sanghvi Forg.
Sanghvi Forg.
Sanghvi Forg.
Sanghvi Forg.
Sanghvi Forg.
201212
201303
201306
201309
201312
12.7
12.7
12.7
12.7
12.7
10.5
17.2
10.1
10.6
13.3
Sanghvi Movers
Sanghvi Movers
Sanghvi Movers
Sanghvi Movers
Sanghvi Movers
201212
201303
201306
201309
201312
8.7
8.7
8.7
8.7
8.7
Sanjiv.Parant.
Sanjiv.Parant.
Sanjiv.Parant.
Sanjiv.Parant.
Sanjiv.Parant.
201212
201303
201306
201309
201312
Sankhya Infotech
Sankhya Infotech
Sankhya Infotech
Sankhya Infotech
Sankhya Infotech
Tax
D.Tax
5.9
-1.2
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
301.2
PBIDT
52.3
Int.
16.5
Dep.
18.9
PAT
12.2
0.0
12.2
3.1
76
RES.
Div%
258
12
288.2
299.6
260.9
185.7
287.8
228.9
225.4
234.7
160.9
244.7
59.4
74.1
26.2
24.8
43.1
6.8
2.0
1.1
6.6
4.7
25.6
25.3
68.9
36.7
37.0
5.4
5.0
-8.1
0.0
-6.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.6
41.9
-35.7
-18.5
7.5
0.0
0.0
0.0
0.0
0.0
21.6
41.9
-35.7
-18.5
7.5
1.0
1.9
-1.6
-0.8
0.3
38
38
38
38
38
620
620
620
620
620
0
0
0
0
0
1.2
-2.2
0.3
0.4
0.2
11.7
15.0
10.5
11.0
13.5
9.2
14.6
9.8
10.4
10.6
2.5
0.4
0.7
0.6
2.9
1.3
1.2
1.6
1.8
2.5
0.9
0.5
1.7
1.8
1.8
-0.4
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
-1.4
-2.6
-3.1
-1.4
0.0
0.0
0.0
0.0
0.0
0.7
-1.4
-2.6
-3.1
-1.4
0.5
-1.1
-2.1
-2.4
-1.1
48
48
48
48
48
48
48
48
48
48
0
0
0
0
0
72.5
78.7
66.3
51.3
55.8
2.8
2.9
1.3
2.3
2.2
75.4
81.6
67.6
53.6
57.9
40.4
29.9
24.7
33.8
36.2
35.0
51.7
42.9
19.8
21.7
15.8
15.1
11.8
11.2
12.1
15.9
28.3
29.6
19.8
19.3
1.1
1.3
0.5
-3.7
-3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
7.0
1.0
-7.6
-6.5
0.0
0.0
0.0
0.0
0.0
2.2
7.0
1.0
-7.6
-6.5
0.5
1.6
0.2
-1.8
-1.5
153
153
153
153
153
655
655
655
655
655
50
50
50
50
50
5.9
5.9
5.9
5.9
5.9
35.9
37.8
37.1
37.3
42.5
0.2
0.8
0.5
0.1
0.3
36.1
38.6
37.6
37.4
42.8
33.5
34.2
34.8
34.7
39.0
2.6
4.4
2.8
2.7
3.9
2.3
2.1
2.0
2.0
1.8
0.3
0.2
0.3
0.3
0.3
0.0
1.0
0.0
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.1
0.5
0.5
1.3
0.0
0.0
0.0
0.0
0.0
0.1
1.1
0.5
0.5
1.3
0.1
1.8
0.8
0.9
2.2
57
57
57
57
57
28
28
28
28
28
0
0
0
0
0
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
26.2
33.3
30.4
33.4
39.6
0.0
-0.6
0.0
6.8
0.0
26.2
32.7
30.4
40.3
39.6
23.8
31.8
26.8
34.3
38.0
2.4
0.9
3.6
6.0
1.6
1.0
1.1
1.2
1.1
1.1
1.3
1.2
1.1
1.2
1.2
0.0
-0.3
0.0
2.5
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.3
0.0
0.0
0.1
-1.2
1.1
1.1
-0.8
0.0
0.0
0.0
0.0
0.0
0.1
-1.2
1.1
1.1
-0.8
0.1
-1.0
0.9
0.9
-0.7
61
61
61
61
61
57
57
57
57
57
0
0
0
0
0
Sanofi India
Sanofi India
Sanofi India
Sanofi India
201212
201303
201306
201309
23.0
23.0
23.0
23.0
400.7
362.9
410.0
472.5
38.2
41.5
39.6
40.2
438.9
404.4
449.6
512.7
350.0
316.1
347.7
372.8
88.9
88.3
101.9
139.9
0.3
0.3
0.1
0.0
22.3
22.3
22.7
23.4
21.5
21.3
27.9
39.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
44.8
44.4
51.2
76.9
0.0
0.0
0.0
0.0
44.8
44.4
51.2
76.9
19.5
19.3
22.3
33.4
518
518
518
518
1181
1181
1181
1181
330
330
330
330
Santaram Spin.
Santaram Spin.
Santaram Spin.
201212
201303
201306
6.2
6.2
6.2
34.0
102.6
12.6
0.6
-0.6
0.1
34.6
102.1
12.7
34.3
100.8
12.1
0.3
1.3
0.6
0.2
0.7
0.4
0.1
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.0
0.0
0.0
0.1
0.3
0.1
0.1
0.0
0.2
19
19
19
5
5
5
0
0
0
Co. Name
Santaram Spin.
Santaram Spin.
Year
201309
201312
Eq.
N.Sales
6.2
11.4
6.2
18.0
O.I
T.Income
0.1
11.5
0.2
18.2
T.Exp.
10.8
17.4
PBIDT
0.7
0.9
Sanwaria Agro
Sanwaria Agro
Sanwaria Agro
Sanwaria Agro
Sanwaria Agro
201212
201303
201306
201309
201312
34.8
34.8
34.8
34.8
34.8
364.0
1946.3
483.0
575.0
574.2
4.7
22.5
2.7
2.1
6.9
368.8
1968.8
485.7
577.1
581.2
350.2
1862.9
463.4
553.2
558.0
Sapan Chemicals
Sapan Chemicals
Sapan Chemicals
Sapan Chemicals
Sapan Chemicals
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
Saral Mining
Saral Mining
Saral Mining
Saral Mining
Saral Mining
201212
201303
201306
201309
201312
48.4
48.4
48.4
48.4
48.4
1087.3
4.5
492.0
420.3
264.1
0.0
0.0
0.0
0.0
0.0
Sarda Energy
Sarda Energy
Sarda Energy
Sarda Energy
Sarda Energy
201212
201303
201306
201309
201312
35.9
35.9
35.9
35.9
35.9
370.0
315.1
307.4
277.1
308.6
Sarda Papers
Sarda Papers
Sarda Papers
Sarda Papers
Sarda Papers
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
Saregama India
Saregama India
Saregama India
Saregama India
Saregama India
201212
201303
201306
201309
201312
Sarla Performanc
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.2
0.0
0.2
0.2
19
0.1
0.0
0.1
0.2
19
5
5
Div%
0
0
6
6
6
6
6
221
221
221
221
221
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
-0.8
0.0
0.3
-0.2
-0.1
-0.2
-0.1
0.1
0.0
0.0
-1
-1
-1
-1
-1
-22
-22
-22
-22
-22
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
26.9
49.8
29.9
6.7
13.6
7.5
13.9
8.3
1.9
3.8
257
257
257
257
257
884
884
884
884
884
30
30
30
30
30
-0.1
-0.5
0.0
0.0
0.0
0.0
-0.5
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.2
-1.5
0.0
-0.1
-0.1
-14
-14
-14
-14
-14
-7
-7
-7
-7
-7
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
5.0
2.3
1.8
2.5
1.0
0.0
0.0
0.0
0.0
0.0
5.0
2.3
1.8
2.5
1.0
2.8
1.3
1.1
1.4
0.6
78
78
78
78
78
149
149
149
149
149
150
150
150
150
150
0.0
6.2
0.0
6.2
8.9
153
99
60
0.4
0.5
0.1
0.2
18.6
105.9
22.3
23.9
23.2
9.9
38.2
9.5
13.0
14.9
1.5
4.2
1.3
1.9
1.0
1.4
7.3
1.4
1.5
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
56.2
10.2
7.4
6.1
0.0
0.0
0.0
0.0
0.0
5.7
56.2
10.2
7.4
6.1
0.2
1.6
0.3
0.2
0.2
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1087.3
4.5
492.0
420.3
264.1
1088.1
4.5
491.7
420.4
264.2
-0.8
0.0
0.3
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
0.0
0.3
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
6.0
3.8
22.4
6.7
11.2
376.0
318.9
329.8
283.7
319.8
301.0
246.5
253.8
240.4
268.1
75.0
72.4
76.0
43.3
51.7
18.3
7.7
16.2
16.3
15.4
16.4
16.1
15.9
16.3
15.8
13.5
-1.2
14.1
4.0
6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.9
49.8
29.9
6.7
13.6
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.1
0.5
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.4
17.4
17.4
17.4
17.4
51.4
47.9
35.8
45.5
42.9
2.1
5.8
1.4
2.5
0.8
53.5
53.7
37.2
47.9
43.7
44.4
46.1
33.4
42.9
41.0
9.1
7.6
3.8
5.0
2.7
0.6
0.6
0.5
0.9
0.6
3.2
2.8
0.7
0.7
0.7
1.4
3.0
1.0
1.0
0.4
-1.0
-1.1
-0.2
-0.1
-0.1
7.0
55.2
-0.4
54.8
44.1
10.7
1.0
2.2
1.2
0.0
RES.
Co. Name
Sarla Performanc
Sarla Performanc
Sarla Performanc
Sarla Performanc
Year
201303
201306
201309
201312
Eq.
N.Sales
7.0
64.4
7.0
56.7
7.0
61.2
7.0
60.7
Sarthak Inds.
Sarthak Inds.
Sarthak Inds.
Sarthak Inds.
Sarthak Inds.
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
Sarup Industries
Sarup Industries
Sarup Industries
Sarup Industries
Sarup Industries
201212
201303
201306
201309
201312
Sasken Comm.Tec.
Sasken Comm.Tec.
Sasken Comm.Tec.
Sasken Comm.Tec.
Sasken Comm.Tec.
O.I
0.1
0.5
4.9
0.6
T.Income
64.5
57.2
66.1
61.3
T.Exp.
56.6
44.5
53.6
48.7
PBIDT
7.9
12.8
12.4
12.6
23.4
32.7
6.0
24.8
50.3
0.3
0.9
0.2
0.3
0.3
23.6
33.6
6.3
25.1
50.6
23.1
32.8
5.8
24.6
54.2
3.3
3.3
3.3
3.3
3.3
9.5
14.2
10.8
14.7
16.8
0.4
0.4
0.2
0.3
0.1
9.9
14.7
11.0
15.0
16.9
201212
201303
201306
201309
201312
22.2
21.0
21.0
21.2
21.2
89.3
83.7
85.3
88.7
86.4
5.3
1.1
7.6
24.0
9.9
Satellite Engg.
Satellite Engg.
Satellite Engg.
Satellite Engg.
201212
201303
201306
201309
3.4
3.4
3.4
3.4
0.0
0.0
0.0
0.0
Sathavaha. Ispat
Sathavaha. Ispat
Sathavaha. Ispat
Sathavaha. Ispat
Sathavaha. Ispat
201212
201303
201306
201309
201312
38.4
38.4
38.4
38.4
38.4
Satra Properties
Satra Properties
Satra Properties
Satra Properties
Satra Properties
201212
201303
201306
201309
201312
32.3
32.3
32.3
32.3
32.3
Int.
Dep.
Tax
D.Tax
0.1
2.8
2.6
0.0
2.1
0.6
2.8
0.2
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
99
99
99
99
Div%
60
60
60
60
61
61
61
61
61
35
35
35
35
35
0
0
0
0
0
0.4
0.7
0.9
1.1
0.9
84
84
84
84
84
24
24
24
24
24
15
15
15
15
15
11.5
4.6
12.3
22.4
5.5
4.9
2.1
5.9
9.7
1.1
176
176
176
176
176
348
348
348
348
348
70
70
70
70
70
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
-0.1
-0.1
-0.4
-0.1
-0.4
3
3
3
3
-2
-2
-2
-2
0
0
0
0
13.9
1.4
-44.1
-33.8
8.7
0.0
0.0
0.0
0.0
0.0
13.9
1.4
-44.1
-33.8
8.7
3.7
0.4
-11.5
-8.8
2.3
50
50
50
50
50
153
153
153
153
153
0
0
0
0
0
6.6
4.1
-3.9
-7.4
-4.2
0.0
0.0
0.0
0.0
0.0
6.6
4.1
-3.9
-7.4
-4.2
0.4
0.2
-0.3
-0.5
-0.3
6
6
6
6
6
64
64
64
64
64
4
4
4
4
4
1.3
6.5
6.6
6.3

0.0
1.3
1.8 153
0.0
6.5
9.3 153
0.0
6.6
9.4 153
0.0
6.3
9.0 153
1.7
1.4
0.9
0.9
2.1
2.2
2.4
2.4
0.5
0.8
0.5
0.5
-3.6
0.2
0.3
0.2
0.1
0.5
0.1
0.2
0.1
0.1
0.1
0.1
0.2
0.1
0.1
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.2
-5.4
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.2
-5.4
0.2
0.0
0.2
0.2
-7.8
8.8
13.6
9.9
13.8
15.9
1.1
1.1
1.1
1.2
1.0
0.4
0.5
0.5
0.5
0.3
0.4
0.3
0.3
0.3
0.3
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.3
0.3
0.3
94.5
84.8
92.9
112.7
96.4
78.8
77.5
74.4
84.7
87.5
15.7
7.3
18.6
28.0
8.9
0.0
0.0
0.0
0.0
0.0
3.1
2.5
2.4
2.4
2.4
1.1
0.2
3.8
5.1
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.5
4.6
12.3
20.5
2.2
0.0
0.0
0.0
-2.0
-3.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
-0.1
130.9
165.6
247.7
285.7
230.4
2.7
4.5
2.5
2.2
17.2
133.5
170.1
250.2
287.9
247.6
85.6
138.9
273.5
295.4
211.4
47.9
31.3
-23.3
-7.6
36.2
27.8
21.4
16.5
19.3
21.4
5.6
6.2
6.2
6.3
4.7
0.7
2.3
-2.0
0.7
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.3
22.3
15.0
12.1
17.7
13.9
4.0
0.5
0.3
0.1
25.2
26.3
15.5
12.5
17.8
10.2
12.4
11.3
12.0
14.4
15.0
13.9
4.2
0.5
3.4
7.2
8.5
8.1
7.2
6.3
0.1
0.1
0.0
0.0
0.0
1.2
1.2
0.0
0.0
1.2
0.0
0.0
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Saurashtra Cem.
Saurashtra Cem.
Saurashtra Cem.
Saurashtra Cem.
Saurashtra Cem.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
51.2
137.9
51.2
128.1
51.2
102.4
51.2
107.3
51.2
141.8
Saven Tech.
Saven Tech.
Saven Tech.
Saven Tech.
Saven Tech.
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
Savera Industrie
Savera Industrie
Savera Industrie
Savera Industrie
Savera Industrie
201212
201303
201306
201309
201312
Savita Oil Tech

Savita Oil Tech
Savita Oil Tech
Savita Oil Tech
Savita Oil Tech
O.I
Dep.
3.2
7.3
1.5
1.7
2.5
T.Exp.
105.5
101.4
90.8
110.5
123.5
PBIDT
35.6
33.9
13.1
-1.5
20.8
Int.
12.0
6.5
4.7
4.3
4.2
2.2
2.1
2.0
2.3
2.1
0.2
1.2
0.3
0.3
1.0
2.3
3.3
2.3
2.5
3.1
1.7
1.6
1.5
1.5
1.5
0.6
1.7
0.8
1.0
1.6
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.4
0.1
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
1.3
0.6
0.7
1.2
0.0
0.3
0.0
0.0
0.0
0.3
1.0
0.6
0.7
1.2
0.3
1.1
0.6
0.6
1.1
11.9
11.9
11.9
11.9
11.9
15.1
14.7
14.3
14.1
14.0
0.1
0.2
0.1
0.1
0.1
15.2
14.9
14.4
14.2
14.0
12.4
11.9
11.9
11.0
11.0
2.9
3.0
2.5
3.2
3.0
1.0
0.9
0.9
0.9
0.9
0.9
0.8
0.8
0.9
0.9
-0.2
0.4
0.3
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.9
0.5
1.1
0.7
0.0
0.0
0.0
0.0
0.0
1.1
0.9
0.5
1.1
0.7
201212
201303
201306
201309
201312
14.6
14.6
14.6
14.6
14.6
463.2
509.4
480.3
518.3
512.2
7.3
10.1
6.1
8.0
65.9
470.5
519.5
486.4
526.3
578.1
449.3
485.2
440.5
491.1
495.6
21.2
34.4
45.8
35.2
82.5
2.0
2.1
30.2
2.2
4.0
6.4
6.4
5.6
7.4
8.9
4.0
10.2
2.6
7.9
22.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.9
15.7
7.5
17.8
46.8
0.0
0.0
0.0
0.0
38.9
SBEC Sugar
SBEC Sugar
SBEC Sugar
SBEC Sugar
SBEC Sugar
201212
201303
201306
201309
201312
47.7
47.7
47.7
47.7
47.7
102.7
98.6
105.4
68.8
77.4
63.0
14.4
0.6
0.2
1.8
165.7
113.0
106.0
69.0
79.2
127.5
112.3
117.0
79.4
86.1
38.3
0.7
-11.0
-10.4
-7.0
7.5
9.5
8.1
7.5
5.5
1.5
1.5
1.5
1.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.3
-14.0
-20.7
-19.3
-14.0
Scanpoint Geoma
Scanpoint Geoma
Scanpoint Geoma
Scanpoint Geoma
Scanpoint Geoma
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
5.9
11.0
5.6
10.2
7.3
0.0
0.0
0.1
-0.1
0.0
5.9
11.0
5.7
10.1
7.3
5.5
11.2
5.1
9.3
6.5
0.4
-0.3
0.6
0.8
0.8
0.0
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.3
0.0
0.0
0.0
0.0
-0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
Schneider Elect.
Schneider Elect.
Schneider Elect.
Schneider Elect.
201212
201303
201306
201309
47.8
47.8
47.8
47.8
411.0
300.9
271.1
263.5
4.7
4.0
2.5
2.7
415.7
304.9
273.7
266.2
397.1
292.1
276.4
286.7
18.6
12.8
-2.8
-20.5
6.6
13.5
6.1
5.9
5.6
8.7
6.1
5.4
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.3
18.4
5.6
5.5
5.4
Tax
D.Tax
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.0
0.6
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Income
141.1
135.4
103.9
109.1
144.3
PAT
18.2
0.0
18.2
3.5
27
9.0
0.0
9.0
1.7
27
2.7
0.0
2.7
0.5
27
-11.1
0.0
-11.1 -2.2
27
10.6
0.0
10.6
2.0
27
RES.
92
92
92
92
92
Div%
0
0
0
0
0
12
12
12
12
12
2
2
2
2
2
0
0
0
0
0
1.0
0.7
0.4
0.9
0.6
34
34
34
34
34
42
42
42
42
42
12
12
12
12
12
8.9
15.7
7.5
17.8
7.9
6.1
10.8
5.1
12.2
32.0
350
350
350
350
350
497
497
497
497
497
175
175
175
175
175
61.2
7.2
0.0
0.0
0.0
-31.9
-21.3
-20.7
-19.3
-14.0
6.2
-3.0
-4.3
-4.1
-3.0
0
0
0
0
0
-49
-49
-49
-49
-49
0
0
0
0
0
0.3
-0.7
0.3
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.3
-0.7
0.3
0.3
0.5
0.1
-0.3
0.1
0.1
0.2
6
6
6
6
6
11
11
11
11
11
0
0
0
0
0
6.5
-9.9
-15.0
-31.8
0.0
0.0
0.0
0.0
6.5
-9.9
-15.0
-31.8
0.3
-0.4
-0.6
-1.3
10
10
10
10
191
191
191
191
0
0
0
0
Co. Name
Schneider Elect.
Year
201312
Eq.
N.Sales
47.8
413.9
O.I
T.Income
2.8
416.6
T.Exp.
446.9
PBIDT
-30.3
Schrader Duncan
Schrader Duncan
Schrader Duncan
Schrader Duncan
Schrader Duncan
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
13.1
16.3
17.2
17.3
16.6
0.0
5.0
0.0
0.3
0.1
13.2
21.3
17.2
17.6
16.7
13.3
18.5
16.8
17.3
16.2
Scope Indus.
Scope Indus.
Scope Indus.
Scope Indus.
201212
201303
201306
201309
10.3
10.3
10.8
10.3
32.8
17.0
26.4
26.8
0.0
0.0
0.0
0.0
32.8
17.0
26.4
26.8
SE Investments
SE Investments
SE Investments
SE Investments
SE Investments
201212
201303
201306
201309
201312
40.6
40.6
40.6
40.6
40.6
58.2
52.6
53.0
51.6
51.1
0.0
0.0
0.0
0.0
0.0
Sea TV Network
Sea TV Network
Sea TV Network
Sea TV Network
Sea TV Network
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
3.4
3.9
4.4
4.9
4.0
SEAMEC Ltd
SEAMEC Ltd
SEAMEC Ltd
SEAMEC Ltd
SEAMEC Ltd
201212
201303
201306
201309
201312
33.9
33.9
33.9
33.9
33.9
Seasons Furnish
Seasons Furnish
Seasons Furnish
Seasons Furnish
Seasons Furnish
201212
201303
201306
201309
201312
Seasons Textiles
Seasons Textiles
Seasons Textiles
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-42.3
-15.9
-26.4 -1.8
10
RES.
Div%
191
0
6.2
5.8
-0.2
2.8
0.4
0.3
0.5
0.7
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.6
0.7
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
1.5
-0.9
-1.0
-0.9
0.0
4.4
0.0
0.0
0.0
-1.5
-2.9
-0.9
-1.0
-0.9
-4.1
4.2
-2.4
-2.7
-2.3
95
95
95
95
95
31
31
31
31
31
0
0
0
0
0
32.2
15.0
25.1
25.9
0.6
2.0
1.4
0.9
0.2
0.2
0.2
0.2
0.1
-0.1
0.0
0.0
0.1
0.0
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
1.9
0.8
0.5
0.0
0.0
0.0
0.0
0.2
1.9
0.8
0.5
0.2
2.0
0.7
0.5
14
14
14
14
4
4
4
4
0
0
0
0
58.2
52.6
53.0
51.6
51.1
14.7
13.5
12.7
18.2
16.6
43.5
39.0
40.3
33.4
34.5
16.0
10.1
17.9
15.8
17.1
0.2
0.0
0.2
0.1
0.1
9.0
12.8
4.1
2.9
4.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.3
16.2
18.1
14.6
12.5
0.0
0.0
0.0
0.0
0.0
18.3
16.2
18.1
14.6
12.5
4.5
4.0
4.5
3.6
3.1
106
106
106
106
106
390
390
390
390
390
10
10
10
10
10
0.2
0.2
0.3
0.5
0.2
3.6
4.1
4.7
5.4
4.2
2.6
3.0
2.5
3.2
3.3
1.0
1.1
2.1
2.2
0.9
0.2
0.2
0.6
0.7
1.3
0.3
0.4
1.1
1.1
1.2
0.2
0.2
0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.3
0.3
0.1
-1.8
0.0
0.0
0.0
0.1
0.0
0.4
0.3
0.3
0.0
-1.8
0.3
0.3
0.3
0.1
-1.5
50
50
50
50
50
48
48
48
48
48
0
0
0
0
0
86.7
93.8
85.3
59.1
126.4
7.8
7.7
10.9
4.6
0.4
94.5
101.5
96.2
63.8
126.8
78.4
76.1
79.4
118.1
86.9
16.1
25.4
16.8
-54.3
39.9
0.0
0.0
0.0
0.0
0.0
9.3
8.9
9.3
9.2
9.6
2.1
1.6
2.0
1.9
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.7
14.8
5.5
-65.5
30.3
0.0
0.0
0.0
0.0
0.0
4.7
14.8
5.5
-65.5
30.3
1.4
4.4
1.6
-19.3
8.9
139
139
139
139
139
437
437
437
437
437
0
0
0
0
0
6.4
7.4
7.4
7.4
7.4
3.8
4.1
3.6
3.4
4.3
-0.2
1.3
0.2
0.0
0.3
3.6
5.3
3.7
3.4
4.5
3.1
6.6
3.4
3.0
4.2
0.5
-1.2
0.3
0.5
0.3
0.3
0.2
0.2
0.3
0.2
0.1
0.2
0.1
0.1
0.1
-0.1
0.0
0.1
0.0
0.1
0.1
-0.5
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
0.0
0.0
0.0
-0.1
-1.5
0.0
0.0
0.0
16
16
16
16
16
4
4
4
4
4
0
0
0
0
0
6.6
7.5
7.5
8.9
10.6
6.7
0.0
0.1
0.2
9.0
10.7
6.9
7.2
9.3
5.4
1.8
1.4
1.5
1.0
0.8
0.8
0.6
0.6
0.6
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.0
0.0
0.0
0.2
0.2
0.2
0.4
0.3
0.3
30
30
30
15
15
15
0
0
0
Co. Name
Seasons Textiles
Seasons Textiles
Year
201309
201312
Eq.
N.Sales
7.5
9.7
7.5
7.1
O.I
T.Income
-0.2
9.5
0.0
7.1
T.Exp.
7.9
5.5
PBIDT
1.6
1.6
SEL Mfg. Co
SEL Mfg. Co
SEL Mfg. Co
SEL Mfg. Co
SEL Mfg. Co
201212
201303
201306
201309
201312
331.4
331.4
331.4
331.4
331.4
736.9
1275.9
1036.1
640.9
679.9
12.4
84.4
57.1
62.7
-6.2
749.3
1360.3
1093.2
703.6
673.7
601.8
1168.9
910.2
559.6
605.3
Selan Expl. Tech

Selan Expl. Tech
Selan Expl. Tech
Selan Expl. Tech
Selan Expl. Tech
201212
201303
201306
201309
201312
16.8
16.8
16.7
16.4
16.4
24.6
21.4
22.8
24.2
27.9
2.9
3.8
3.2
3.3
3.5
27.5
25.1
26.0
27.5
31.4
Seshachal Tech.
Seshachal Tech.
Seshachal Tech.
Seshachal Tech.
Seshachal Tech.
201212
201303
201306
201309
201312
6.9
6.9
6.9
6.9
6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Setco Automotive
Setco Automotive
Setco Automotive
Setco Automotive
Setco Automotive
201212
201303
201306
201309
201312
26.6
26.7
26.7
26.7
26.7
86.9
104.3
63.9
73.8
81.8
Sh. Ajit Pulp

Sh. Ajit Pulp
Sh. Ajit Pulp
Sh. Ajit Pulp
201212
201303
201306
201309
5.4
5.4
5.4
5.4
Sh. Bajrang All.

Sh. Bajrang All.
Sh. Bajrang All.
Sh. Bajrang All.
Sh. Bajrang All.
201212
201303
201306
201309
201312
Sh. Bhawani Pap.

Sh. Bhawani Pap.
201212
201303
Int.
Dep.
Tax
D.Tax
-0.1
0.0
-0.1
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.3
0.0
0.3
0.4
30
0.3
0.0
0.3
0.3
30
15
15
Div%
0
0
43
43
43
43
43
1083
1083
1083
1083
1083
0
0
0
0
0
7.2
4.7
6.7
7.2
7.6
141
141
141
141
141
221
221
221
221
221
50
50
50
50
50
0.0
-0.2
0.0
0.0
-8.4
0.0
-0.3
0.0
0.0
-12.1
13
13
13
13
13
2
2
2
2
2
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
9.7
5.1
4.1
6.9
3.4
3.7
1.9
1.9
2.2
1.3
54
54
54
54
54
145
145
145
145
145
26.5
26.5
26.5
26.5
26.5
4.2
3.4
4.5
4.1
0.0
0.0
0.0
0.0
4.2
3.4
4.5
4.1
7.9
6.4
8.4
7.6
107
107
107
107
52
52
52
52
5
5
5
5
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.2
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.2
0.3
0.4
0.3
0.4
0.2
0.3
0.4
28
28
28
28
28
16
16
16
16
16
0
0
0
0
0
0.0
0.0
-24.1
-19.1
-5.1
-9.9
-19.0
-9.1
-6.9
-5.5
-11
-11
-73
-73
0
0
0.8
0.8
0.6
0.6
147.5
191.4
183.0
144.0
68.4
74.3
72.2
70.1
103.5
69.8
39.1
35.2
52.2
52.9
53.0
6.3
33.3
19.8
-14.0
5.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.8
50.7
41.0
1.7
-60.0
0.0
0.0
0.0
0.0
0.0
27.8
50.7
41.0
1.7
-60.0
0.8
1.5
1.2
0.1
-1.8
9.4
9.8
8.7
9.2
12.4
18.1
15.3
17.3
18.3
19.0
0.2
0.1
0.0
0.0
0.0
0.3
0.3
0.3
0.4
0.3
7.6
8.2
3.2
3.8
2.1
-2.1
-1.1
2.6
2.3
4.2
0.0
0.0
0.0
0.0
0.0
12.1
7.9
11.2
11.8
12.4
0.0
0.0
0.0
0.0
0.0
12.1
7.9
11.2
11.8
12.4
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
8.4
0.0
-0.2
0.0
0.0
-8.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
-8.4
0.0
0.0
0.0
0.0
0.0
2.4
0.8
4.5
8.1
1.0
89.3
105.0
68.4
81.8
82.8
72.1
93.5
56.3
66.8
71.8
17.3
11.5
12.1
15.1
11.0
4.7
4.3
4.6
5.0
5.3
2.2
2.7
2.4
2.6
2.6
0.6
-0.5
1.1
0.7
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.7
5.1
4.1
6.9
3.4
44.1
46.7
48.0
50.3
0.1
0.1
0.0
0.0
44.2
46.8
48.0
50.3
36.1
40.5
41.1
42.7
8.1
6.4
6.9
7.6
0.9
0.8
0.6
0.7
1.0
0.9
1.0
1.0
1.7
0.9
0.4
1.8
0.3
0.4
0.4
0.1
0.0
0.0
0.0
0.0
9.0
9.0
9.0
9.0
9.0
33.4
31.5
20.9
29.6
29.5
0.0
0.1
0.0
0.0
0.0
33.4
31.6
20.9
29.6
29.5
31.5
30.1
19.3
28.1
27.6
2.0
1.5
1.6
1.5
1.9
1.2
0.9
1.1
0.9
1.2
0.4
0.1
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
34.8
34.8
22.3
10.2
0.2
0.3
22.5
10.5
39.3
22.6
-16.8
-12.1
5.5
5.3
1.8
1.6
0.0
0.0
0.0
0.0
RES.
Co. Name
Sh. Bhawani Pap.
Sh. Bhawani Pap.
Sh. Bhawani Pap.
Year
201306
201309
201312
Eq.
N.Sales
34.8
29.2
34.8
28.9
34.8
23.2
O.I
T.Income
0.4
29.6
0.2
29.1
1.4
24.6
T.Exp.
28.8
29.5
30.3
PBIDT
0.9
-0.4
-5.8
Sh. Dinesh Mills

Sh. Dinesh Mills
Sh. Dinesh Mills
Sh. Dinesh Mills
Sh. Dinesh Mills
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.2
5.2
21.1
24.0
17.9
24.3
19.5
0.4
0.8
0.7
0.7
1.0
21.6
24.8
18.6
24.9
20.6
16.9
21.3
16.8
17.7
15.7
Sh. Rajas. Synt.

Sh. Rajas. Synt.
Sh. Rajas. Synt.
Sh. Rajas. Synt.
Sh. Rajas. Synt.
201212
201303
201306
201309
201312
11.8
12.3
12.3
12.4
12.4
74.7
63.6
66.6
70.6
76.0
2.0
0.5
1.1
0.8
1.2
76.7
64.1
67.7
71.4
77.3
Sh. Rama Multi.

Sh. Rama Multi.
Sh. Rama Multi.
Sh. Rama Multi.
Sh. Rama Multi.
201212
201303
201306
201309
201312
31.8
31.8
31.8
31.8
31.8
22.6
21.3
21.8
27.9
27.9
0.4
-27.3
3.8
1.0
0.8
Sh.Ashtavinayak
Sh.Ashtavinayak
Sh.Ashtavinayak
Sh.Ashtavinayak
Sh.Ashtavinayak
201212
201303
201306
201309
201312
92.1
92.1
92.1
92.1
92.1
0.0
0.0
0.0
0.0
0.0
Sh.Ganesh Forg.
Sh.Ganesh Forg.
Sh.Ganesh Forg.
Sh.Ganesh Forg.
Sh.Ganesh Forg.
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
Sh.Global Trad.
Sh.Global Trad.
Sh.Global Trad.
Sh.Global Trad.
Sh.Global Trad.
201212
201303
201306
201309
201312
104.5
104.5
104.5
104.5
104.5
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-6.8
0.0
-6.8 -2.0 -11
-9.3
0.0
-9.3 -2.7 -11
-6.4
0.0
-6.4 -1.8 -11
RES.
Div%
-73
0
-73
0
-73
0
6.0
6.6
-1.4
1.6
2.3
2.0
4.6
3.6
1.8
7.2
4.9
1.0
0.9
0.8
0.9
0.8
2.4
2.5
2.4
2.4
2.8
0.3
0.1
-0.4
1.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.1
-1.1
2.9
1.1
0.0
0.1
0.1
0.0
0.0
0.9
0.0
-1.2
2.9
1.1
1.8
0.2
-2.0
5.5
2.2
186
186
186
186
186
93
93
93
93
93
18
18
18
18
18
69.9
57.1
61.5
63.2
70.9
6.9
6.9
6.2
8.2
6.3
3.8
3.7
3.8
4.2
3.9
2.4
2.4
2.3
2.4
2.4
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.1
1.2
0.1
0.0
0.0
0.0
0.0
0.0
0.5
0.4
0.1
1.2
0.1
0.4
0.3
0.1
1.0
0.1
30
30
30
30
30
24
24
24
24
24
0
0
0
0
0
22.9
-6.0
25.6
28.8
28.7
26.7
19.4
19.8
24.6
24.8
-3.8
-25.4
5.8
4.2
3.9
1.5
1.3
2.0
1.9
1.9
4.8
5.1
5.2
5.3
5.5
-2.0
-3.3
-0.9
-0.7
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-8.1
-28.5
-0.6
-2.3
-2.5
-6.7
-28.7
2.3
0.3
0.4
-1.4
0.2
-2.9
-2.6
-2.9
-1.3
-4.5
-0.1
-0.4
-0.4
-5
-5
-5
-5
-5
-63
-63
-63
-63
-63
0
0
0
0
0
25.4
-27.4
50.9
-50.9
0.0
25.4
-27.4
50.9
-50.9
0.0
46.3
9.7
0.4
6.2
0.7
-21.0
-37.1
50.4
-57.1
-0.7
-38.7
6.2
3.5
3.9
3.5
0.2
0.2
0.2
0.2
0.2
20.9
-18.9
17.9
-17.9
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.4
-24.6
28.9
-43.2
-4.3
0.0
0.0
0.0
0.0
0.0
-3.4
-24.6
28.9
-43.2
-4.3
0.0
-0.3
0.3
-0.5
-0.1
6
6
6
6
6
498
498
498
498
498
0
0
0
0
0
0.0
0.4
0.0
0.1
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.6
0.1
0.1
0.0
0.4
17.1
0.2
0.3
0.2
-0.4
-16.6
0.0
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.9
1.9
0.9
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.3
-18.4
-0.9
-1.1
-1.1
0.0
0.0
0.0
0.0
0.0
-1.3
-18.4
-0.9
-1.1
-1.1
-1.0
-14.7
-0.8
-0.9
-0.9
-26
-26
-26
-26
-26
-41
-41
-41
-41
-41
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.0
0.1
0.4
0.0
1.2
0.0
0.1
0.4
0.3
0.5
11.0
0.4
0.6
-0.3
0.7
-11.0
-0.3
-0.2
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
-11.0
-0.4
-0.2
0.0
0.0
0.0
0.0
0.0
-0.4
0.0
-11.0
-0.4
-0.2
0.0
0.0
-0.5
0.0
0.0
18
18
18
18
18
265
265
265
265
265
0
0
0
0
0
Co. Name
Sh.Renuka Sugar
Sh.Renuka Sugar
Sh.Renuka Sugar
Sh.Renuka Sugar
Sh.Renuka Sugar
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
67.1
1846.7
67.1
1910.4
67.1
1937.4
67.1
1534.9
67.1
1191.1
Shah Alloys
Shah Alloys
Shah Alloys
Shah Alloys
Shah Alloys
201212
201303
201306
201309
201312
19.8
19.8
19.8
19.8
19.8
Shah Foods
Shah Foods
Shah Foods
Shah Foods
Shah Foods
201212
201303
201306
201309
201312
Shakti Pumps
Shakti Pumps
Shakti Pumps
Shakti Pumps
Shakti Pumps
O.I
Tax
D.Tax
8.5
0.0
4.1
0.0
-28.7
0.0
-54.2
0.0
-77.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
2.1
2.5
36.8
5.5
4.8
T.Income
1848.8
1912.9
1974.2
1540.4
1195.9
T.Exp.
1689.1
1788.7
1975.0
1605.6
1331.5
PBIDT
159.7
124.2
-0.8
-65.2
-135.6
Int.
91.7
65.5
50.6
67.8
93.2
Dep.
42.0
41.3
40.9
41.5
42.1
PAT
17.5
-17.2
34.7
0.3
27
13.3
-6.7
20.0
0.2
27
-63.6
-87.4
23.8 -1.0
27
-120.3
-75.9
-44.4 -1.8
27
-193.9
-122.5
-71.4 -2.9
27
RES.
Div%
1726
50
1726
50
1726
50
1726
50
1726
50
164.1
137.5
126.2
111.3
78.6
0.9
1.4
1.2
0.5
0.6
164.9
138.9
127.4
111.8
79.2
165.4
153.1
135.9
123.7
102.8
-0.5
-14.2
-8.5
-12.0
-23.6
23.4
22.5
22.9
23.2
26.4
7.7
7.7
7.5
7.5
7.5
-10.1
-28.1
-13.2
-14.5
-15.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-21.5
-16.2
-25.7
-28.2
-41.6
0.0
0.0
0.0
0.0
0.0
-21.5
-16.2
-25.7
-28.2
-41.6
-10.9
-8.2
-13.0
-14.2
-21.0
-225
-225
-225
-225
-225
-464
-464
-464
-464
-464
0
0
0
0
0
0.6
0.6
0.6
0.6
0.6
0.7
0.6
0.6
0.8
1.1
0.0
0.0
0.0
0.0
0.0
0.7
0.6
0.6
0.8
1.1
0.7
0.6
0.7
0.8
1.0
0.0
0.0
-0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.1
0.0
0.1
-0.9
-0.3
-1.3
0.0
1.3
21
21
21
21
21
1
1
1
1
1
0
0
0
0
0
201212
201303
201306
201309
201312
15.2
15.2
15.2
15.2
15.2
65.8
50.4
49.3
75.3
79.5
1.1
1.1
1.9
1.4
1.3
66.9
51.5
51.2
76.7
80.8
55.1
42.8
41.8
64.3
67.2
11.8
8.7
9.4
12.4
13.6
2.4
3.4
2.7
2.8
3.3
1.3
1.4
1.6
1.7
1.7
1.9
-1.0
0.8
1.8
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.2
4.9
4.4
6.0
6.4
0.0
0.0
0.0
0.0
0.0
6.2
4.9
4.4
6.0
6.4
5.3
3.2
2.9
4.0
4.2
72
72
72
72
72
95
95
95
95
95
10
10
10
10
10
Shalibhadra Fin.
Shalibhadra Fin.
Shalibhadra Fin.
Shalibhadra Fin.
Shalibhadra Fin.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
2.6
2.8
2.6
2.6
2.8
0.0
0.0
0.0
0.0
0.0
2.6
2.8
2.6
2.6
2.8
0.6
1.0
0.7
0.6
0.6
2.0
1.8
2.0
2.0
2.1
0.7
0.7
0.7
0.7
0.6
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.4
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.5
0.9
0.8
1.0
0.0
0.0
0.0
0.0
0.0
0.8
0.5
0.9
0.8
1.0
1.6
1.0
1.7
1.7
2.0
26
26
26
26
26
8
8
8
8
8
9
9
9
9
9
Shamrock Indl.
Shamrock Indl.
Shamrock Indl.
201212
201303
201306
5.4
5.4
5.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2
2
2
-4
-4
-4
0
0
0
Shanthi Gears
Shanthi Gears
Shanthi Gears
Shanthi Gears
Shanthi Gears
201212
201303
201306
201309
201312
8.2
8.2
8.2
8.2
8.2
39.0
36.7
33.2
40.6
40.4
2.8
3.0
3.4
3.5
3.9
41.8
39.7
36.5
44.2
44.4
28.7
29.1
25.4
29.0
30.6
13.1
10.6
11.1
15.2
13.8
0.0
0.1
0.0
0.0
0.0
6.8
8.0
6.4
6.4
6.4
2.1
0.7
1.4
2.1
2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.2
1.9
3.4
6.7
4.6
0.0
0.0
0.0
0.0
0.0
4.2
1.9
3.4
6.7
4.6
0.5
0.2
0.4
0.8
0.6
32
32
32
32
32
249
249
249
249
249
60
60
60
60
60
Co. Name
Shantivijay Jew.
Shantivijay Jew.
Shantivijay Jew.
Shantivijay Jew.
Shantivijay Jew.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
3.0
16.8
3.0
13.8
3.0
19.8
3.0
15.6
3.0
19.3
Sharon Bio-Med.
Sharon Bio-Med.
Sharon Bio-Med.
Sharon Bio-Med.
Sharon Bio-Med.
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
Sharp India
Sharp India
Sharp India
Sharp India
Sharp India
201212
201303
201306
201309
201312
Shasun Pharma.
Shasun Pharma.
Shasun Pharma.
Shasun Pharma.
Shasun Pharma.
O.I
0.9
0.4
0.1
0.2
0.3
T.Income
17.7
14.1
19.9
15.8
19.5
T.Exp.
16.8
13.7
19.4
15.2
17.3
PBIDT
0.9
0.4
0.4
0.5
2.2
248.8
271.4
322.5
315.4
335.9
0.3
0.3
0.1
0.2
0.2
249.1
271.7
322.7
315.6
336.1
219.5
239.4
290.1
281.5
298.9
25.9
25.9
25.9
25.9
25.9
18.1
18.8
29.7
30.0
25.0
0.0
0.1
0.1
0.1
0.0
18.1
18.9
29.8
30.1
25.0
201212
201303
201306
201309
201312
11.0
11.3
11.3
11.3
11.3
184.4
197.1
165.6
211.6
231.4
20.6
14.3
11.8
15.2
18.3
Shekhawati Poly.
Shekhawati Poly.
Shekhawati Poly.
Shekhawati Poly.
Shekhawati Poly.
201212
201303
201306
201309
201312
22.0
22.0
22.0
22.0
22.0
55.4
72.1
83.2
100.2
86.7
Shelter Infra
Shelter Infra
Shelter Infra
Shelter Infra
Shelter Infra
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
Shetron
Shetron
Shetron
Shetron
201212
201303
201306
201309
9.0
9.0
9.0
9.0
Int.
Dep.
Tax
D.Tax
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
23
23
23
23
23
Div%
0
0
0
0
0
179
179
179
179
179
179
179
179
179
179
15
15
15
15
15
-0.3
0.0
-0.7
-1.2
0.1
9
9
9
9
9
-3
-3
-3
-3
-3
0
0
0
0
0
2.9
8.4
2.5
11.5
10.1
0.5
1.9
0.4
2.0
1.8
51
51
51
51
51
276
276
276
276
276
75
75
75
75
75
0.0
0.0
0.0
0.0
0.0
0.2
3.2
1.9
2.1
1.7
0.0
0.1
0.1
0.1
0.1
3
3
3
3
3
45
45
45
45
45
0
0
0
0
0
0.2
-1.2
-0.8
-0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.2
-1.2
-0.8
-0.1
0.4
0.7
-3.2
-2.2
-0.1
1.1
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
-0.5
-0.9
-0.4
-0.4
0.0
0.0
0.0
0.0
-0.5
-0.9
-0.4
-0.4
-0.6
-1.0
-0.4
-0.5
45
45
45
45
31
31
31
31
0
0
0
0
0.4
0.0
0.1
0.1
0.4

0.0
0.4
1.4
88
0.0
0.0
0.0
88
0.0
0.1
0.3
88
0.0
0.1
0.5
88
0.0
0.4
1.3
88
0.2
0.2
0.2
0.2
0.2
0.1
0.2
0.1
0.2
1.4
29.6
32.3
32.5
34.2
37.2
10.8
11.5
10.7
11.3
13.7
2.8
3.1
3.9
4.0
4.1
2.8
3.2
3.5
3.4
3.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.2
14.5
14.5
15.4
16.0
0.0
0.0
0.0
-1.0
-1.1
13.2
14.5
14.5
16.5
17.1
12.1
13.2
13.7
14.0
14.4
17.1
16.8
30.6
31.3
23.0
1.0
2.1
-0.8
-1.2
2.1
0.0
-0.1
0.2
0.4
0.4
1.6
2.1
0.7
1.7
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.6
0.1
-1.7
-3.2
0.2
0.0
0.0
0.0
0.0
0.0
-0.6
0.1
-1.7
-3.2
0.2
205.0
211.3
177.4
226.7
249.7
188.9
188.3
168.8
196.8
219.3
16.2
23.0
8.6
30.0
30.5
7.8
7.1
7.7
8.9
11.0
7.2
10.1
8.6
9.6
9.4
-1.8
-4.4
-10.3
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
10.3
2.5
11.5
10.1
0.0
1.9
0.0
0.0
0.0
0.5
0.6
1.1
1.3
0.9
55.9
72.7
84.3
101.5
87.6
50.1
61.8
75.9
92.4
79.1
5.8
10.9
8.4
9.1
8.5
3.0
3.3
2.9
3.3
3.1
2.7
2.9
2.7
2.7
2.7
0.0
0.0
0.2
1.0
0.9
0.1
1.5
0.7
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.2
3.2
1.9
2.1
1.7
3.2
2.2
1.1
2.0
2.4
0.1
0.0
0.1
0.0
0.0
3.3
2.2
1.2
2.0
2.4
2.9
3.2
1.8
1.9
1.9
0.4
-1.0
-0.6
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.1
30.2
32.3
34.0
0.9
0.5
0.1
0.4
32.1
30.6
32.5
34.4
26.7
25.6
27.0
28.9
5.4
5.1
5.5
5.5
4.2
4.3
4.1
4.2
2.0
2.0
1.9
2.0
0.0
0.0
0.0
0.0
-0.3
-0.3
-0.2
-0.2
0.0
0.0
0.0
0.0
RES.
Co. Name
Shetron
Year
201312
Eq.
N.Sales
9.0
32.4
O.I
T.Income
0.2
32.6
T.Exp.
27.0
PBIDT
5.6
Shikhar Cons.
Shikhar Cons.
Shikhar Cons.
Shikhar Cons.
201212
201303
201306
201309
4.5
4.5
4.5
4.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Shilchar Tech.
Shilchar Tech.
Shilchar Tech.
Shilchar Tech.
Shilchar Tech.
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
13.1
32.8
16.1
20.2
26.7
0.3
0.7
1.0
0.6
0.7
13.4
33.5
17.1
20.8
27.4
Shilp Gravures
Shilp Gravures
Shilp Gravures
Shilp Gravures
Shilp Gravures
201212
201303
201306
201309
201312
6.2
6.2
6.2
6.2
6.2
13.4
13.4
13.1
13.4
12.9
0.1
0.1
0.1
0.1
0.3
Shilpa Medicare
Shilpa Medicare
Shilpa Medicare
Shilpa Medicare
Shilpa Medicare
201212
201303
201306
201309
201312
4.9
4.9
7.4
7.4
7.4
84.0
86.9
102.9
127.6
140.5
Shilpi Cable
Shilpi Cable
Shilpi Cable
Shilpi Cable
Shilpi Cable
201212
201303
201306
201309
201312
37.5
37.5
37.5
37.5
37.5
Shiva Cement
Shiva Cement
Shiva Cement
Shiva Cement
Shiva Cement
201212
201303
201306
201309
201312
Shiva Global
Shiva Global
Shiva Global
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.0
-0.2
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.4
0.0
-0.4 -0.4
45
31
Div%
0
6
6
6
6
-2
-2
-2
-2
0
0
0
0
1.1
2.4
2.1
2.2
3.8
54
54
54
54
54
17
17
17
17
17
5
5
5
5
5
1.5
0.6
1.5
0.9
0.5
2.4
1.0
2.5
1.5
0.8
62
62
62
62
62
32
32
32
32
32
15
15
15
15
15
0.0
-0.1
0.0
0.0
0.0
11.0
13.2
16.8
17.6
23.1
4.5
5.4
4.6
4.8
6.3
135
135
135
135
135
326
326
326
326
326
65
65
65
65
65
6.6
6.2
7.5
6.8
6.0
0.0
0.0
0.0
0.0
0.0
6.6
6.2
7.5
6.8
6.0
1.8
1.6
2.0
1.8
1.6
43
43
43
43
43
125
125
125
125
125
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
1.2
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.5
0.3
1.2
0.1
0.3
0.0
0.0
0.1
0.0
0.0
5
5
5
5
5
55
55
55
55
55
0
0
0
0
0
0.0
0.0
0.0
0.5
-0.3
1.1
0.0
0.0
0.0
0.5
-0.3
1.1
0.6
-0.3
1.1
42
42
42
31
31
31
5
5
5
4.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
11.8
31.2
14.4
18.6
24.4
1.6
2.3
2.7
2.2
3.0
0.7
0.7
1.2
0.6
0.5
0.3
0.2
0.3
0.3
0.3
0.2
0.5
0.4
0.5
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.9
0.8
0.8
1.4
0.0
0.0
0.0
0.0
0.0
0.4
0.9
0.8
0.9
1.4
13.5
13.5
13.2
13.5
13.2
9.5
10.3
9.0
10.0
10.0
4.0
3.2
4.2
3.5
3.2
0.5
0.4
0.5
0.5
0.6
1.6
1.6
1.6
1.6
1.6
0.4
0.7
0.5
0.2
0.3
0.1
-0.2
0.1
0.3
0.2
0.0
0.0
0.0
0.0
0.0
1.5
0.6
1.5
0.9
0.5
0.0
0.0
0.0
0.0
0.0
0.7
1.3
4.6
1.7
0.9
84.7
88.2
107.5
129.3
141.3
69.7
69.2
82.2
99.9
106.6
15.0
19.0
25.3
29.4
34.8
0.4
0.3
0.8
1.0
0.6
3.3
3.2
5.0
5.2
5.5
0.4
2.3
2.7
5.6
5.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.0
13.1
16.8
17.6
23.1
167.6
182.3
182.9
206.1
241.6
0.2
0.8
0.5
0.7
1.2
167.7
183.1
183.4
206.8
242.7
148.8
166.5
164.3
182.6
219.1
18.9
16.7
19.2
24.2
23.7
8.3
8.0
7.0
12.9
13.5
0.8
1.1
1.1
1.2
1.2
3.2
1.4
3.6
3.4
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
37.4
37.4
37.4
37.4
37.4
17.6
13.4
18.0
12.6
17.6
0.1
0.2
0.1
0.1
0.1
17.7
13.6
18.1
12.7
17.7
15.3
10.1
15.3
11.0
15.9
2.4
3.5
2.8
1.6
1.8
0.9
1.0
0.9
1.0
0.9
0.9
0.9
0.7
0.6
0.7
0.0
0.0
0.0
0.0
0.0
0.0
1.3
0.0
0.0
0.0
9.5
9.5
9.5
26.0
38.3
30.6
0.0
0.6
0.1
26.0
38.9
30.6
23.6
36.5
27.5
2.4
2.4
3.1
1.4
2.2
1.3
0.3
0.2
0.3
0.2
0.3
0.5
0.0
0.0
0.0
RES.
Co. Name
Shiva Global
Shiva Global
Year
201309
201312
Eq.
N.Sales
9.5
16.6
9.5
15.5
O.I
T.Income
0.0
16.7
0.2
15.7
T.Exp.
15.1
14.2
PBIDT
1.6
1.5
Shiva Texyarn
Shiva Texyarn
Shiva Texyarn
Shiva Texyarn
Shiva Texyarn
201212
201303
201306
201309
201312
21.6
21.6
21.6
21.6
21.6
102.0
112.0
104.3
132.7
113.6
2.5
3.9
2.9
4.2
2.3
104.5
115.9
107.1
136.8
115.9
87.9
99.2
86.4
116.1
99.7
Shivalik Bimetal
Shivalik Bimetal
Shivalik Bimetal
Shivalik Bimetal
Shivalik Bimetal
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
17.3
19.8
19.1
18.4
20.2
0.6
0.6
0.7
0.3
0.0
17.9
20.5
19.8
18.7
20.3
Shivam Autotech
Shivam Autotech
Shivam Autotech
Shivam Autotech
Shivam Autotech
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
90.9
96.0
96.7
85.9
106.8
2.1
2.4
2.3
3.6
3.0
Shoppers St.
Shoppers St.
Shoppers St.
Shoppers St.
Shoppers St.
201212
201303
201306
201309
201312
41.5
41.5
41.5
41.5
41.5
596.6
701.0
530.0
718.1
702.6
Shree Gan.Jew.
Shree Gan.Jew.
Shree Gan.Jew.
Shree Gan.Jew.
Shree Gan.Jew.
201212
201303
201306
201309
201312
60.7
64.8
70.6
71.9
71.9
Shree Metalloys
Shree Metalloys
Shree Metalloys
Shree Metalloys
Shree Metalloys
201212
201303
201306
201309
201312
Shree Pacetronix
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.1
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.1
42
0.0
0.0
0.0
0.0
42
31
31
Div%
5
5
59
59
59
59
59
105
105
105
105
105
12
12
12
12
12
0.0
0.5
0.3
-0.1
0.7
27
27
27
27
27
49
49
49
49
49
0
0
0
0
0
7.0
11.4
8.1
7.7
7.0
7.0
11.4
8.1
7.7
7.0
138
138
138
138
138
128
128
128
128
128
40
40
40
40
40
17.1
15.2
2.0
9.9
17.3
2.1
1.8
0.2
1.2
2.1
84
84
84
84
84
652
652
652
652
652
15
15
15
15
15
58.8
9.7
41.5
6.8
72.3 10.2
-656.1 -145.6
335.9 16.3
250
250
250
250
250
1553
1553
1553
1553
1553
30
30
30
30
30
0.6
-0.1
0.1
0.1
0.1
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
0.1
15
1.2
1.3
0.3
0.2
16.6
16.7
20.8
20.7
16.2
6.3
6.3
5.3
5.1
5.3
4.7
5.2
5.0
5.0
5.0
1.8
1.7
3.3
3.4
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.8
3.6
7.3
7.2
4.0
0.0
0.0
0.0
0.0
0.0
3.8
3.6
7.3
7.2
4.0
1.7
1.7
3.4
3.3
1.9
16.1
17.1
17.7
17.4
17.3
1.7
3.3
2.0
1.3
3.0
1.0
1.3
0.9
0.9
0.8
0.6
0.6
0.6
0.6
0.6
0.1
0.5
0.0
-0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.5
-0.1
1.3
0.2
0.0
0.1
-0.4
-0.3
-0.2
0.9
0.4
0.3
1.5
93.0
98.5
99.0
89.5
109.8
70.0
77.2
76.6
71.2
89.6
23.0
21.3
22.4
18.2
20.2
6.2
5.5
5.1
4.9
5.5
7.8
7.6
7.7
7.7
8.0
1.9
-3.3
1.5
-2.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
11.4
8.1
7.7
7.0
0.0
0.0
0.0
0.0
0.0
10.8
11.8
10.3
10.4
12.4
607.4
712.8
540.2
728.4
715.0
558.8
671.1
514.4
685.4
659.2
48.5
41.8
25.9
43.0
55.8
8.6
7.9
9.8
9.8
11.5
12.0
12.5
13.3
16.7
14.0
10.8
6.2
1.1
6.6
13.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.1
15.2
1.6
9.9
17.3
0.0
0.0
-0.4
0.0
0.0
2886.5
2028.4
3060.1
4141.9
2602.7
28.9
21.9
52.8
17.0
9.4
2915.4
2050.3
3112.9
4158.9
2612.1
2800.3
1946.2
2980.9
5144.6
2581.9
115.1
104.1
132.0
-985.8
30.2
52.7
55.3
53.2
56.2
86.0
5.8
5.9
5.4
5.6
5.7
-2.3
0.0
0.0
0.0
0.0
0.0
1.5
0.9
0.2
-403.0
0.0
0.0
0.0
0.0
0.0
58.8
41.5
72.3
-1047.7
341.5
0.0
0.0
0.0
-391.7
5.6
5.3
5.3
5.3
5.3
5.3
14.0
8.3
13.5
11.1
11.7
0.0
0.0
0.0
0.0
0.0
14.0
8.3
13.5
11.1
11.7
13.5
8.2
13.3
10.9
11.4
0.5
0.1
0.3
0.3
0.3
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.0
0.1
0.1
3.6
1.3
0.0
1.3
1.1
0.3
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Shree Pacetronix
Shree Pacetronix
Shree Pacetronix
Shree Pacetronix
Year
201303
201306
201309
201312
Eq.
N.Sales
3.6
1.6
3.6
1.5
3.6
1.5
3.6
1.5
Shree Rang Mark

Shree Rang Mark
Shree Rang Mark
Shree Rang Mark
201212
201303
201306
201309
3.3
3.3
3.3
3.3
Shree Tulsi Onli

Shree Tulsi Onli
Shree Tulsi Onli
Shree Tulsi Onli
Shree Tulsi Onli
201212
201303
201306
201309
201312
Shrenuj & Co.

Shrenuj & Co.
Shrenuj & Co.
Shrenuj & Co.
Shrenuj & Co.
O.I
0.0
0.0
0.3
0.0
T.Income
1.6
1.6
1.8
1.5
T.Exp.
1.2
1.3
1.4
1.1
PBIDT
0.3
0.3
0.4
0.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.1
0.2
0.0
23.4
23.4
23.4
23.4
23.4
5.7
5.4
4.9
4.6
4.3
0.0
0.2
0.0
0.0
0.0
5.8
5.6
5.0
4.6
4.4
201212
201303
201306
201309
201312
15.3
19.3
19.3
19.3
19.3
612.3
677.9
673.5
623.7
629.6
0.2
0.7
2.0
0.0
1.5
Shreyans Inds.
Shreyans Inds.
Shreyans Inds.
Shreyans Inds.
Shreyans Inds.
201212
201303
201306
201309
201312
13.8
13.8
13.8
13.8
13.8
88.0
97.3
89.6
93.5
102.1
Shreyas Shipping
Shreyas Shipping
Shreyas Shipping
Shreyas Shipping
Shreyas Shipping
201212
201303
201306
201309
201312
22.0
22.0
22.0
22.0
22.0
Shri Keshav
Shri Keshav
Shri Keshav
Shri Keshav
Shri Keshav
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
5.1
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
2
2
2
2
Div%
0
0
0
0
5
5
5
5
0
0
0
0
0
0
0
0
0.1
0.0
0.1
0.1
0.1
13
13
13
13
13
8
8
8
8
8
0
0
0
0
0
9.8
7.4
7.3
9.1
7.7
1.3
0.8
0.8
0.9
0.8
56
56
56
56
56
650
650
650
650
650
30
30
30
30
30
0.0
0.0
0.0
0.0
0.0
1.0
4.5
2.7
1.7
2.4
0.8
3.3
2.0
1.2
1.7
54
54
54
54
54
61
61
61
61
61
10
10
10
10
10
1.4
6.5
2.3
3.3
-3.8
0.0
0.0
0.0
0.0
0.0
1.4
6.5
2.3
3.3
-3.8
0.6
3.0
1.0
1.5
-1.7
68
68
68
68
68
127
127
127
127
127
6
6
6
6
6
0.2
1.1
0.8
0.8
0.6
0.0
0.0
0.0
0.0
0.0
0.2
1.1
0.8
0.8
0.6
0.4
0.7
1.5
1.7
1.2
23
23
23
23
23
7
7
7
7
7
1
1
1
1
1
0.1
0.1
0.1
0.0

0.0
0.1
0.2
15
0.0
0.1
0.2
15
0.0
0.1
0.2
15
0.0
0.0
0.1
15
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.2
0.0
5.4
5.5
4.7
4.5
4.2
0.3
0.1
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.2
0.1
0.1
612.5
678.6
675.4
623.7
631.1
572.2
640.6
637.6
583.6
593.7
40.3
38.0
37.8
40.2
37.4
26.4
26.1
25.8
22.8
25.4
1.7
1.5
1.7
1.7
1.6
2.1
2.5
2.9
6.5
2.6
0.3
0.5
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
9.8
7.4
7.3
9.1
7.7
0.0
0.0
0.0
0.0
0.0
0.7
1.3
0.1
0.3
0.2
88.7
98.5
89.7
93.8
102.3
83.2
87.8
81.1
85.7
93.3
5.6
10.8
8.6
8.0
9.0
1.6
1.7
1.6
1.6
1.6
2.5
2.5
2.6
2.6
2.6
0.4
2.0
1.7
2.1
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
4.5
2.7
1.7
2.4
52.0
53.6
52.3
60.8
62.4
0.6
3.6
1.2
0.5
0.3
52.6
57.2
53.5
61.2
62.7
45.5
49.3
45.3
50.5
60.0
7.1
7.9
8.2
10.7
2.7
1.9
2.1
2.0
2.3
2.3
3.7
-1.2
3.7
5.0
3.9
0.1
0.5
0.2
0.2
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.2
13.1
13.5
12.9
11.0
0.0
0.2
0.1
0.0
0.0
10.2
13.3
13.6
12.9
11.0
8.3
10.0
10.8
10.1
8.3
1.9
3.3
2.9
2.9
2.8
1.1
1.4
1.3
1.2
1.1
0.6
0.7
0.7
0.7
0.7
0.0
0.0
0.2
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Shri Krishna
Shri Krishna
Shri Krishna
Shri Krishna
Shri Krishna
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
28.0
2.7
28.0
18.7
28.0
0.8
28.0
0.3
28.0
0.3
Shriram AMC
Shriram AMC
Shriram AMC
Shriram AMC
Shriram AMC
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
Shukra Bullions
Shukra Bullions
Shukra Bullions
Shukra Bullions
Shukra Bullions
201212
201303
201306
201309
201312
Shyam Telecom
Shyam Telecom
Shyam Telecom
Shyam Telecom
Shyam Telecom
O.I
0.0
0.6
0.0
0.3
0.1
T.Income
2.7
19.3
0.8
0.5
0.4
T.Exp.
2.2
17.5
0.9
0.4
0.3
PBIDT
0.6
1.9
-0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.4
0.1
0.1
0.1
0.1
0.4
0.5
0.6
0.4
0.5
0.8
0.5
5.0
5.0
0.5
0.5
0.7
0.9
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.7
0.9
0.7
0.7
0.7
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
56.7
56.1
62.0
90.9
96.4
0.9
0.2
0.5
0.3
0.3
Sibar Media
Sibar Media
Sibar Media
201303
201306
201309
39.0
39.0
39.0
0.0
0.0
0.0
Sibar Software
Sibar Software
Sibar Software
Sibar Software
Sibar Software
201212
201303
201306
201309
201312
16.0
16.0
16.0
16.0
16.0
Sicagen India
Sicagen India
Sicagen India
Sicagen India
Sicagen India
201212
201303
201306
201309
201312
39.6
39.6
39.6
39.6
39.6
Int.
Dep.
Tax
D.Tax
0.2
0.0
0.6
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
27
27
27
27
27
Div%
0
0
0
0
0
16
16
16
16
16
3
3
3
3
3
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
1.3
-2.0
-2.6
0.9
-1.1
0.5
-1.8
-2.3
0.8
-0.9
46
46
46
46
46
41
41
41
41
41
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7
7
7
-11
-11
-11
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5
5
5
5
5
-8
-8
-8
-8
-8
0
0
0
0
0
5.0
2.9
0.6
0.9
8.9
0.0
-1.7
0.0
0.0
-6.4
5.0
4.5
0.6
0.9
15.4
1.3
0.7
0.2
0.2
2.3
103
103
103
103
103
369
369
369
369
369
10
10
10
10
10
0.3
1.2
-0.1
0.0
0.1

0.0
0.3
0.1
19
0.0
1.2
0.4
19
0.0
-0.1
0.0
19
0.0
0.0
0.0
19
0.0
0.1
0.0
19
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.6
-0.3
-0.4
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.6
-0.4
-0.4
-0.4
0.0
0.0
0.0
0.0
0.0
-0.4
-0.6
-0.4
-0.4
-0.4
-0.7
-1.0
-0.6
-0.7
-0.7
0.7
0.9
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
57.6
56.3
62.5
91.2
96.7
55.7
58.1
64.7
89.8
97.2
1.9
-1.8
-2.1
1.4
-0.5
0.6
0.7
0.1
0.2
0.2
0.5
0.6
0.5
0.5
0.5
0.2
-1.1
-0.2
-0.2
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-2.1
-2.6
0.9
-1.1
-0.8
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
207.1
221.2
187.4
170.3
147.8
2.3
4.3
0.4
1.2
23.8
209.4
225.5
187.9
171.4
171.6
199.5
215.4
183.3
167.8
159.7
10.0
10.0
4.5
3.7
11.8
2.7
2.7
2.6
2.5
2.4
0.5
0.7
0.7
0.7
1.0
1.8
3.9
0.5
-0.5
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Sical Logistics
Sical Logistics
Sical Logistics
Sical Logistics
Sical Logistics
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
55.6
134.1
55.6
121.5
55.6
134.1
55.6
139.7
55.6
141.1
Siddhes. Garment
Siddhes. Garment
Siddhes. Garment
Siddhes. Garment
Siddhes. Garment
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
Signet Indus.
Signet Indus.
Signet Indus.
Signet Indus.
Signet Indus.
201212
201303
201306
201309
201312
Sika Interplant
Sika Interplant
Sika Interplant
Sika Interplant
Sika Interplant
O.I
Dep.
5.0
5.8
4.7
7.9
7.7
T.Exp.
120.3
106.8
119.7
127.4
127.8
PBIDT
18.7
20.6
19.2
20.2
21.0
Int.
12.9
14.3
13.3
13.8
15.4
0.0
0.4
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.4
0.1
0.1
0.1
0.0
0.5
0.0
0.0
0.0
0.1
-0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
0.2
-0.3
0.1
0.1
0.2
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
29.2
29.2
29.2
29.2
29.2
136.7
154.9
145.9
134.8
157.5
0.4
2.7
0.5
0.4
0.4
137.1
157.6
146.3
135.2
157.9
125.5
135.6
130.3
120.5
139.6
11.7
22.0
16.1
14.7
18.3
6.5
12.9
8.5
8.3
12.7
1.5
1.5
1.6
1.6
1.6
0.7
3.6
1.7
1.3
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
3.9
4.3
3.5
2.7
0.0
0.0
0.0
0.0
0.0
2.9
3.9
4.3
3.5
2.7
1.0
1.3
1.5
1.2
0.9
15
15
15
15
15
14
14
14
14
14
12
12
12
12
12
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
1.8
1.2
1.8
3.7
6.3
0.0
0.2
0.1
0.1
0.2
1.8
1.4
1.9
3.8
6.5
1.4
1.0
1.3
3.2
5.8
0.5
0.4
0.6
0.6
0.7
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.3
0.3
0.3
0.5
0.3
0.6
0.6
0.8
87
87
87
87
87
33
33
33
33
33
6
6
6
6
6
SIL Investments
SIL Investments
SIL Investments
SIL Investments
SIL Investments
201212
201303
201306
201309
201312
10.6
10.6
10.6
10.6
10.6
5.7
5.5
5.6
12.7
4.9
0.1
0.1
0.1
0.1
0.1
5.8
5.6
5.7
12.8
5.0
0.3
3.1
0.3
0.3
0.3
5.4
2.5
5.4
12.5
4.8
3.9
3.9
3.8
3.3
3.1
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.5
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
-2.0
1.1
8.6
1.1
0.0
0.0
0.0
0.0
0.0
1.1
-2.0
1.1
8.6
1.1
1.1
-1.9
1.0
8.1
1.0
146
146
146
146
146
144
144
144
144
144
12.5
12.5
12.5
12.5
12.5
Silver Smith (I)

Silver Smith (I)
Silver Smith (I)
Silver Smith (I)
Silver Smith (I)
201212
201303
201306
201309
201312
4.1
4.1
4.1
4.1
4.1
0.8
1.1
0.8
1.3
0.8
0.1
0.0
0.1
0.1
0.1
0.9
1.1
0.8
1.4
0.9
0.8
1.4
0.9
1.2
0.8
0.0
-0.3
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.4
-0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.4
-0.2
0.0
-0.1
-0.4
-2.8
-0.5
-0.1
-0.2
6
6
6
6
6
-2
-2
-2
-2
-2
0
0
0
0
0
Simbhaoli Sugars
Simbhaoli Sugars
Simbhaoli Sugars
Simbhaoli Sugars
201212
201303
201306
201309
28.4
28.4
28.4
28.4
256.2
265.3
274.3
188.2
2.1
175.7
6.1
7.6
258.3
441.0
280.4
195.8
256.5
311.2
279.2
206.4
1.8
129.8
1.2
-10.7
23.3
30.4
36.8
41.8
9.5
7.6
6.9
7.0
0.0
2.0
0.0
0.0
-10.1
74.0
0.0
0.0
0.0
0.0
0.0
0.0
-20.8
15.9
-42.6
-59.5
0.0
98.9
0.0
0.0
-20.8
-83.1
-42.6
-59.5
-7.3
5.6
-15.3
-21.0
-9
-9
-9
-9
-52
-52
-52
-52
0
0
0
0
4.0
3.9
4.3
4.3
4.1
Tax
D.Tax
0.0
0.0
-5.0
0.0
0.0
0.0
-1.9
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
T.Income
139.0
127.4
138.9
147.6
148.8
1.8
7.5
1.6
4.0
1.5

-0.9
2.7
0.3
75
1.3
6.2
1.3
75
0.0
1.6
0.3
75
1.0
3.0
0.7
75
0.6
0.9
0.3
75
RES.
Div%
361
0
361
0
361
0
361
0
361
0
Co. Name
Simbhaoli Sugars
Year
201312
Eq.
N.Sales
28.4
114.1
O.I
T.Income
7.8
121.8
Simm. Marshall
Simm. Marshall
Simm. Marshall
Simm. Marshall
Simm. Marshall
201212
201303
201306
201309
201312
2.2
2.2
2.2
2.2
2.2
22.2
23.1
23.5
26.0
23.4
0.1
0.2
0.1
0.2
0.2
Simplex Casting
Simplex Casting
Simplex Casting
Simplex Casting
Simplex Casting
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
55.6
44.1
37.9
44.0
37.8
Simplex Infra
Simplex Infra
Simplex Infra
Simplex Infra
Simplex Infra
201212
201303
201306
201309
201312
9.9
9.9
9.9
9.9
9.9
Simplex Mills
Simplex Mills
Simplex Mills
Simplex Mills
Simplex Mills
201212
201303
201306
201309
201312
Simplex Papers
Simplex Papers
Simplex Papers
Simplex Papers
Simplex Papers
Dep.
PBIDT
-20.0
Int.
31.6
22.3
23.3
23.7
26.2
23.6
20.5
20.5
20.8
22.1
21.3
1.8
2.8
2.8
4.1
2.3
1.0
1.5
0.8
0.9
0.9
0.5
0.5
0.4
0.5
0.5
0.0
0.0
0.4
0.6
0.3
0.1
0.4
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.4
1.2
2.0
0.5
0.0
0.0
0.0
0.0
0.0
0.3
0.4
1.2
2.0
0.5
0.2
0.4
1.0
1.9
0.5
30
30
30
30
30
31
31
31
31
31
25
25
25
25
25
0.4
0.2
1.0
0.1
0.2
56.0
44.2
38.9
44.0
38.0
48.5
35.9
33.3
40.2
33.4
7.5
8.3
5.5
3.8
4.7
4.2
5.5
3.2
1.5
2.9
1.3
2.0
1.4
1.6
1.4
0.8
0.2
0.3
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
0.6
0.7
0.5
0.3
0.0
0.0
0.0
0.0
0.0
1.2
0.6
0.7
0.5
0.3
2.1
0.9
1.2
0.7
0.5
123
123
123
123
123
70
70
70
70
70
10
10
10
10
10
1349.1
1479.0
1392.9
1282.2
1389.6
15.8
13.7
8.0
13.4
14.8
1364.9
1492.8
1400.9
1295.6
1404.3
1240.4
1357.3
1269.6
1157.9
1263.9
124.5
135.5
131.3
137.7
140.4
73.9
76.6
76.1
81.9
86.4
32.5
33.4
33.1
34.0
34.1
7.3
7.5
9.4
10.6
4.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.8
18.0
12.8
11.3
15.2
0.0
0.0
0.0
0.0
0.0
10.8
18.0
12.8
11.3
15.2
2.2
3.6
2.6
2.3
3.1
259
259
259
259
259
1274
1274
1274
1274
1274
50
50
50
50
50
3.0
3.0
3.0
3.0
3.0
3.6
4.8
4.5
3.4
3.0
0.1
0.1
0.0
0.0
0.1
3.7
4.8
4.5
3.5
3.1
3.8
4.7
4.7
3.8
3.8
-0.1
0.1
-0.1
-0.3
-0.7
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
-0.3
-0.5
-0.9
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
-0.3
-0.5
-0.9
-0.9
-0.2
-0.9
-1.7
-3.0
37
37
37
37
37
8
8
8
8
8
0
0
0
0
0
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.2
0.3
0.3
0.5
0.4
0.0
0.2
0.7
0.7
0.0
0.2
0.5
1.0
1.1
0.4
0.3
0.4
0.3
0.5
0.4
0.0
0.1
0.7
0.6
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.5
0.5
-0.2
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
0.5
0.5
-0.2
-0.6
-0.2
1.8
1.6
-0.6
-9
-9
-9
-9
-9
-6
-6
-6
-6
-6
0
0
0
0
0
Simplex Projects
Simplex Projects
Simplex Projects
Simplex Projects
Simplex Projects
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
111.9
163.8
100.8
92.9
103.6
1.9
1.1
2.1
1.1
1.6
113.7
164.8
102.9
94.0
105.3
99.9
149.0
89.6
80.7
90.7
13.9
15.9
13.4
13.2
14.6
10.6
10.9
10.0
9.8
10.9
2.9
2.8
2.8
3.0
3.1
0.3
0.4
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.8
0.4
0.3
0.3
-0.3
0.2
-0.9
-0.3
-1.9
0.4
1.5
1.3
0.6
2.2
0.1
1.4
0.4
0.2
0.2
174
174
174
174
174
207
207
207
207
207
0
0
0
0
0
Simplex Realty
Simplex Realty
201212
201303
3.0
3.0
0.0
0.0
1.4
1.3
1.4
1.3
0.8
1.0
0.6
0.3
0.0
0.0
0.0
0.0
0.2
0.1
0.0
0.0
0.0
0.0
0.4
0.1
0.0
0.0
0.4
0.1
1.2
0.5
380
380
111
111
15
15
7.1
Tax
D.Tax
0.2
0.0
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
141.8
PAT
-58.9
0.0
-58.9 -20.8
-9
RES.
Div%
-52
0
Co. Name
Simplex Realty
Simplex Realty
Simplex Realty
Year
201306
201309
201312
Eq.
N.Sales
3.0
0.0
3.0
0.0
3.0
0.0
O.I
T.Income
1.3
1.3
1.4
1.4
1.4
1.4
T.Exp.
0.8
0.8
0.9
PBIDT
0.5
0.6
0.5
Sinclairs Hotels
Sinclairs Hotels
Sinclairs Hotels
Sinclairs Hotels
Sinclairs Hotels
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
5.6
4.9
5.2
5.6
3.8
5.9
17.0
1.9
0.6
3.3
2.7
21.9
7.1
6.2
7.1
8.6
3.6
9.8
3.9
3.6
4.4
Singer India
Singer India
Singer India
Singer India
Singer India
201212
201303
201306
201309
201312
10.7
10.7
10.7
10.7
10.7
48.3
53.7
47.5
55.8
58.4
0.3
0.3
2.9
0.3
0.4
48.6
54.0
50.3
56.1
58.8
Sintex Inds.
Sintex Inds.
Sintex Inds.
Sintex Inds.
Sintex Inds.
201212
201303
201306
201309
201312
31.1
31.1
31.1
31.1
31.1
746.4
927.8
614.9
796.3
799.0
6.2
33.5
12.1
5.7
15.5
SIP Inds.
SIP Inds.
SIP Inds.
SIP Inds.
SIP Inds.
201212
201303
201306
201309
201312
4.7
4.7
4.7
4.7
4.7
0.0
0.0
0.0
0.0
0.0
Sir Shadi Lal

Sir Shadi Lal
Sir Shadi Lal
Sir Shadi Lal
Sir Shadi Lal
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
Sita Enterprises
Sita Enterprises
Sita Enterprises
Sita Enterprises
Sita Enterprises
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Int.
Dep.
Tax
D.Tax
0.2
0.0
0.1
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.3
0.0
0.3
1.0 380
0.4
0.0
0.4
1.2 380
0.3
0.0
0.3
0.9 380
RES.
Div%
111
15
111
15
111
15
0.0
0.1
0.1
0.0
0.0
0.0
18.3
-2.7
2.3
3.5
4.2
0.0
0.0
0.0
0.0
0.0
0.6
0.5
0.6
0.6
0.8
1.8
0.3
0.6
0.2
1.2
0.0
-1.3
-0.1
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
15.9
-2.2
1.1
2.7
2.4
12.9
-4.6
0.0
2.5
1.0
3.0
2.4
1.1
0.2
1.4
26.2
-3.6
1.9
4.5
4.3
132
132
132
132
132
78
78
78
78
78
180
180
180
180
180
46.3
51.0
48.2
53.2
56.3
2.3
3.0
2.1
2.8
2.5
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
-6.1
0.3
0.9
0.8
0.0
0.0
0.0
0.0
0.0
2.2
9.0
1.6
1.8
1.5
0.0
0.0
0.0
0.0
0.0
2.2
9.0
1.6
1.8
1.5
2.0
8.4
1.5
1.6
1.4
26
26
26
26
26
27
27
27
27
27
15
15
15
15
15
752.7
961.3
627.0
802.0
814.6
657.3
751.3
501.1
645.7
627.9
95.4
210.0
125.9
156.4
186.6
23.8
36.5
36.4
37.9
37.2
31.0
30.7
32.8
32.8
33.3
24.0
-20.2
16.0
22.9
49.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.5
163.0
40.6
62.7
66.7
-18.3
-11.6
-2.7
-6.1
-2.3
34.9
174.6
43.3
68.9
69.0
0.6
5.7
1.3
2.0
2.1
89
89
89
89
89
2740
2740
2740
2740
2740
70
70
70
70
70
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.2
-0.1
-0.3
-0.3
-0.3
-0.4
-0.3
3
3
3
3
3
-3
-3
-3
-3
-3
0
0
0
0
0
124.6
120.8
94.0
101.2
140.4
0.6
6.2
2.5
4.5
5.6
125.2
127.0
96.5
105.7
146.0
131.1
109.5
103.4
117.4
156.8
-6.0
17.4
-6.9
-11.7
-10.8
4.8
5.6
8.5
7.6
6.0
2.3
2.2
1.9
1.9
1.9
0.0
0.0
0.0
0.0
-1.1
0.0
-1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-13.0
10.8
-17.3
-21.3
-17.7
0.0
4.6
0.0
0.0
4.2
-13.0
6.2
-17.3
-21.3
-21.9
-24.8
19.9
-32.9
-40.5
-33.7
39
39
39
39
39
15
15
15
15
15
0
0
0
0
0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
31
31
31
31
31
6
6
6
6
6
0
0
0
0
0
Co. Name
Sita Shree Food
Sita Shree Food
Sita Shree Food
Sita Shree Food
Sita Shree Food
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
22.0
51.4
22.0
105.8
22.0
69.4
22.0
123.1
22.0
151.1
Siti Cable
Siti Cable
Siti Cable
Siti Cable
Siti Cable
201212
201303
201306
201309
201312
45.2
45.2
45.2
45.2
45.2
Siyaram Silk
Siyaram Silk
Siyaram Silk
Siyaram Silk
Siyaram Silk
201212
201303
201306
201309
201312
SJ Corp
SJ Corp
SJ Corp
SJ Corp
SJ Corp
O.I
0.6
0.4
0.1
1.7
5.0
T.Income
52.0
106.1
69.5
124.9
156.1
T.Exp.
50.2
103.6
65.3
119.7
151.1
PBIDT
1.8
2.6
4.3
5.2
5.0
94.9
119.3
118.2
122.0
92.7
3.3
18.0
6.8
5.5
14.3
98.2
137.3
125.0
127.4
107.0
85.0
112.6
107.5
114.9
90.8
9.4
9.4
9.4
9.4
9.4
278.0
289.2
250.7
338.0
307.5
4.1
3.2
4.0
4.2
4.9
282.1
292.4
254.7
342.2
312.4
201212
201303
201306
201309
201312
0.8
0.8
0.8
0.8
0.8
3.4
5.3
8.9
17.9
11.7
0.0
0.0
0.3
-0.1
0.0
SJVN
SJVN
SJVN
SJVN
SJVN
201212
201303
201306
201309
201312
4136.6
4136.6
4136.6
4136.6
4136.6
358.0
213.2
537.7
634.1
387.4
SKF India
SKF India
SKF India
SKF India
201212
201303
201306
201309
52.7
52.7
52.7
52.7
SKM Egg Prod.

SKM Egg Prod.
SKM Egg Prod.
SKM Egg Prod.
SKM Egg Prod.
201212
201303
201306
201309
201312
26.3
26.3
26.3
26.3
26.3
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
27
27
27
27
27
Div%
0
0
0
0
0
-3
-3
-3
-3
-3
-184
-184
-184
-184
-184
0
0
0
0
0
14.7
14.0
11.5
19.7
15.1
335
335
335
335
335
305
305
305
305
305
75
75
75
75
75
-0.1
0.2
0.3
0.9
-0.3
-0.1
0.2
0.3
1.1
-0.3
10
10
10
10
10
8
8
8
8
8
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
192.1
158.0
343.2
415.6
210.9
0.5
0.4
0.8
1.0
0.5
20
20
20
20
20
4273
4273
4273
4273
4273
9.6
9.6
9.6
9.6
9.6
32.2
25.9
45.9
46.6
0.0
-14.2
0.0
0.0
32.2
40.1
45.9
46.6
6.1
4.9
8.7
8.8
219
219
219
219
1103
1103
1103
1103
75
75
75
75
0.4
0.9
0.7
1.8
0.5
0.0
0.0
0.0
0.0
0.0
0.4
0.9
0.7
1.8
0.5
0.2
0.3
0.3
0.7
0.2
19
19
19
19
19
23
23
23
23
23
0
0
0
0
0
0.2
-0.5
0.2
0.8
0.3

0.0
0.2
0.1
22
0.0
-0.5 -0.3
22
0.0
0.2
0.1
22
0.0
0.8
0.4
22
0.0
0.3
0.1
22
1.4
2.6
3.3
3.5
3.9
0.1
0.5
0.8
0.8
0.8
13.2
24.7
17.5
12.5
16.2
24.2
25.7
25.9
30.3
31.0
10.1
14.2
17.1
19.3
15.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-21.2
-15.2
-25.5
-37.1
-30.4
0.0
0.0
0.0
0.0
0.0
-21.2
-15.2
-25.5
-37.1
-30.4
-0.5
-0.3
-0.6
-0.8
-0.7
247.6
259.9
225.2
298.8
276.6
34.5
32.5
29.5
43.4
35.8
7.9
5.1
6.6
7.3
7.0
5.6
6.1
6.8
7.4
7.4
5.6
5.7
5.2
9.6
6.5
1.7
2.7
0.2
0.7
0.8
0.0
0.0
0.0
0.0
0.0
13.8
13.0
10.7
18.5
14.1
0.0
0.0
0.0
0.0
0.0
13.8
13.0
10.7
18.5
14.1
3.4
5.3
9.2
17.8
11.7
3.4
5.1
8.9
16.7
11.9
-0.1
0.2
0.3
1.2
-0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
0.3
0.9
-0.3
0.0
0.0
0.0
0.0
0.0
53.6
72.6
59.6
61.7
49.5
411.6
285.8
597.3
695.8
437.0
61.7
56.1
57.6
65.8
67.2
349.8
229.7
539.7
630.1
369.8
12.8
10.5
9.2
7.6
6.5
111.7
112.0
111.9
111.9
111.8
45.1
-37.8
87.8
107.0
52.7
-11.8
-12.9
-12.4
-12.1
-12.2
0.0
0.0
0.0
0.0
0.0
192.1
158.0
343.2
415.6
210.9
513.4
529.0
560.3
566.0
19.6
21.0
22.7
22.6
533.0
550.0
583.0
588.6
474.0
498.0
502.5
505.2
59.0
52.0
80.5
83.4
0.0
0.0
0.0
0.0
11.5
11.7
11.9
12.8
15.3
14.4
22.7
24.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
55.6
44.9
50.4
55.0
63.6
3.0
3.2
1.8
-2.9
0.5
58.6
48.1
52.2
52.1
64.2
54.5
39.5
47.2
45.8
59.9
4.1
8.6
5.0
6.4
4.2
2.7
2.8
2.2
2.2
1.9
1.8
1.7
1.8
1.7
1.7
-0.9
3.2
0.3
0.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
SKP Securities
SKP Securities
SKP Securities
SKP Securities
SKP Securities
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.6
5.6
2.1
2.2
1.8
1.8
1.6
0.4
0.5
0.4
0.3
0.5
2.5
2.7
2.3
2.2
2.1
2.2
2.2
2.2
2.3
1.9
0.3
0.5
0.1
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
0.0
0.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.1
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.1
-0.1
0.1
0.3
0.7
0.1
-0.1
0.2
39
39
39
39
39
16
16
16
16
16
10
10
10
10
10
SKS Microfinance
SKS Microfinance
SKS Microfinance
SKS Microfinance
SKS Microfinance
201212
201303
201306
201309
201312
108.2
108.2
108.2
108.2
108.2
72.7
83.1
102.8
114.3
114.8
17.5
18.9
19.8
20.9
24.9
90.2
102.0
122.6
135.2
139.7
52.4
58.1
69.8
63.0
59.7
37.8
43.9
52.8
72.2
80.0
35.1
39.8
46.9
54.8
57.5
1.5
1.4
1.0
1.1
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
2.7
5.0
16.3
21.4
0.0
0.0
0.0
0.0
0.0
1.2
2.7
5.0
16.3
21.4
0.1
0.3
0.5
1.5
2.0
36
36
36
36
36
282
282
282
282
282
0
0
0
0
0
Sky Inds.
Sky Inds.
Sky Inds.
201212
201303
201306
4.0
4.0
4.0
13.9
13.9
15.9
0.5
1.3
1.1
14.4
15.1
17.0
13.7
14.2
15.3
0.7
1.0
1.7
0.7
0.7
0.7
0.4
0.4
0.4
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
0.6
0.0
0.4
0.4
-0.3
-0.3
0.2
-0.9
0.2
1.6
36
36
36
10
10
10
0
0
0
Skyline Millars
Skyline Millars
Skyline Millars
Skyline Millars
Skyline Millars
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
6.1
4.6
3.4
2.9
4.3
1.4
0.3
0.2
0.1
0.2
7.5
4.9
3.6
3.0
4.6
1.4
4.1
3.0
2.9
4.5
6.1
0.8
0.6
0.1
0.1
0.0
0.0
0.0
0.0
0.1
4.3
0.0
0.1
0.1
0.1
0.6
0.4
0.2
0.0
-0.1
-0.2
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
1.4
0.4
0.4
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
1.4
0.4
0.4
-0.1
-0.1
0.4
0.1
0.1
0.0
0.0
10
10
10
10
10
37
37
37
37
37
20
20
20
20
20
SM Dyechem
SM Dyechem
SM Dyechem
SM Dyechem
SM Dyechem
201212
201303
201306
201309
201312
14.8
14.8
14.8
14.8
14.8
3.4
9.4
3.0
3.0
6.1
0.0
0.0
0.0
0.0
0.0
3.4
9.4
3.0
3.0
6.1
3.5
9.6
3.1
3.1
6.2
-0.1
-0.2
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-0.1
-5
-5
-5
-5
-5
-22
-22
-22
-22
-22
0
0
0
0
0
Smartlink Netwr.
Smartlink Netwr.
Smartlink Netwr.
Smartlink Netwr.
Smartlink Netwr.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
27.1
34.1
36.4
46.8
36.9
8.7
10.4
12.0
2.0
4.6
35.8
44.5
48.4
48.7
41.5
35.0
42.4
43.4
61.2
38.5
0.8
2.2
5.0
-12.5
3.0
0.0
0.1
0.0
0.0
0.0
1.0
1.0
1.0
1.0
0.9
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
1.1
4.1
-13.4
2.3
0.0
0.0
0.0
0.0
0.0
-0.2
1.1
4.1
-13.4
2.3
-0.1
0.4
1.4
-4.5
0.8
137
137
137
137
137
408
408
408
408
408
100
100
100
100
100
SMIFS Cap. Mkt.

SMIFS Cap. Mkt.
SMIFS Cap. Mkt.
SMIFS Cap. Mkt.
SMIFS Cap. Mkt.
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.6
5.6
8.7
11.1
8.4
8.9
8.9
1.0
1.2
-0.5
0.5
-0.2
9.8
12.3
7.9
9.4
8.7
8.8
11.6
7.8
9.3
9.2
1.0
0.6
0.1
0.1
-0.5
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
-2.2
0.0
0.0
0.0
-0.9
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
2.7
0.0
0.0
-0.6
0.0
0.0
0.0
0.0
0.0
1.8
2.7
0.0
0.0
-0.6
3.2
4.8
0.1
0.1
-1.1
177
177
177
177
177
100
100
100
100
100
14
14
14
14
14
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Smilax Indust.
Smilax Indust.
Smilax Indust.
Smilax Indust.
201212
201303
201306
201309
12.3
12.3
12.3
12.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8
8
8
8
-3
-3
-3
-3
0
0
0
0
SML ISUZU
SML ISUZU
SML ISUZU
SML ISUZU
SML ISUZU
201212
201303
201306
201309
201312
14.5
14.5
14.5
14.5
14.5
193.6
270.4
282.7
201.5
168.6
5.2
12.9
2.6
2.7
2.0
198.8
283.3
285.3
204.2
170.7
188.2
261.6
266.1
196.3
172.5
10.5
21.7
19.2
7.9
-1.8
6.2
5.8
2.0
0.6
2.2
3.1
3.1
3.1
3.2
3.1
-0.6
3.3
3.9
0.2
-2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.8
9.5
10.2
3.9
-4.4
0.0
0.0
0.0
0.0
0.0
1.8
9.5
10.2
3.9
-4.4
1.3
6.5
7.1
2.7
-3.1
182
182
182
182
182
250
250
250
250
250
80
80
80
80
80
Smruthi Organic
Smruthi Organic
Smruthi Organic
Smruthi Organic
Smruthi Organic
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
49.3
17.9
22.4
22.2
19.5
0.5
0.1
0.7
0.2
0.2
49.8
18.0
23.1
22.4
19.7
44.4
18.9
21.1
20.8
20.1
5.5
-0.9
2.0
1.6
-0.5
1.3
1.1
1.1
1.0
1.3
1.4
1.3
1.4
1.5
1.5
0.8
-1.5
0.0
0.0
0.0
0.4
0.4
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1.6
-2.2
-0.4
-1.0
-3.3
0.0
0.0
0.0
0.0
0.0
1.6
-2.2
-0.4
-1.0
-3.3
4.3
-5.7
-0.9
-2.6
-8.7
108
108
108
108
108
37
37
37
37
37
20
20
20
20
20
SMS Pharma.
SMS Pharma.
SMS Pharma.
SMS Pharma.
SMS Pharma.
201212
201303
201306
201309
201312
10.0
10.0
8.7
8.5
8.5
67.7
57.2
88.6
122.1
125.7
3.3
105.5
1.4
6.8
11.9
71.0
162.7
90.0
129.0
137.5
77.5
87.4
87.2
116.7
117.4
-6.5
75.3
2.8
12.3
20.2
7.3
2.2
4.3
4.2
4.3
3.6
3.0
2.7
2.7
2.7
0.0
11.0
0.0
0.3
4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-17.3
59.1
-4.1
5.1
8.4
0.0
101.6
0.0
0.0
0.0
-17.3
-42.4
-4.1
5.1
8.4
-17.3
59.0
-4.7
6.0
9.9
244
244
244
244
244
234
234
234
234
234
20
20
20
20
20
SMS Techsoft
SMS Techsoft
SMS Techsoft
SMS Techsoft
SMS Techsoft
201212
201303
201306
201309
201312
35.1
35.1
35.1
35.1
35.1
0.1
0.2
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.1
0.3
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-1
-1
-1
-1
-1
0
0
0
0
0
SNL Bearings
SNL Bearings
SNL Bearings
SNL Bearings
SNL Bearings
201212
201303
201306
201309
201312
3.6
3.6
3.6
3.6
3.6
5.5
5.9
4.8
5.0
5.6
0.1
0.1
0.1
0.5
0.1
5.6
6.0
4.9
5.5
5.7
4.0
4.3
3.5
4.3
4.2
1.6
1.7
1.5
1.2
1.5
0.1
0.1
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.4
0.8
0.4
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.7
0.8
0.7
0.8
0.0
0.0
0.0
0.0
0.0
1.1
0.7
0.8
0.7
0.8
2.8
2.0
2.1
1.7
2.3
9
9
9
9
9
0
0
0
0
0
0
0
0
0
0
SNS Textiles
SNS Textiles
SNS Textiles
SNS Textiles
201212
201303
201306
201309
14.9
14.9
14.9
14.9
0.3
0.4
0.4
0.2
0.1
0.1
0.1
0.1
0.4
0.4
0.5
0.3
0.3
0.3
0.3
0.3
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.0
0.0
0.0
-0.1
-1
-1
-1
-1
-17
-17
-17
-17
0
0
0
0
Co. Name
SNS Textiles
Year
201312
Eq.
N.Sales
14.9
0.1
O.I
T.Income
0.1
0.2
T.Exp.
0.2
PBIDT
0.0
Softrak Venture
201212
45.1
0.0
0.0
0.0
1.1
Softsol India
Softsol India
Softsol India
Softsol India
Softsol India
201212
201303
201306
201309
201312
17.2
17.2
17.2
17.2
17.2
0.0
1.4
0.0
1.9
0.7
2.6
3.8
2.6
2.9
2.7
2.6
5.1
2.6
4.8
3.3
Software Tech.
Software Tech.
Software Tech.
Software Tech.
Software Tech.
201212
201303
201306
201309
201312
14.8
14.8
14.8
14.8
14.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.0
0.0
Solar Inds.
Solar Inds.
Solar Inds.
Solar Inds.
201212
201303
201306
201309
18.1
18.1
18.1
18.1
217.8
259.6
203.6
208.2
Solid Stone
Solid Stone
Solid Stone
Solid Stone
Solid Stone
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
Som Datt Finance

Som Datt Finance
Som Datt Finance
Som Datt Finance
Som Datt Finance
201212
201303
201306
201309
201312
Som Distilleries
Som Distilleries
Som Distilleries
Som Distilleries
Somany Ceramics
Somany Ceramics
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.2
0.0
-0.2 -0.1
-1
RES.
Div%
-17
0
0.0
0.1
-1.1
0.0
0.0
0.0
0.0
0.0
-1.1
0.0
-1.1
-0.2
-45
1.1
2.0
1.3
2.2
2.1
1.5
3.2
1.4
2.6
1.3
0.0
0.0
0.0
0.0
0.0
0.8
0.8
0.7
0.7
0.8
0.1
0.4
0.1
0.6
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
1.9
0.5
1.3
0.6
0.0
0.0
0.0
0.0
0.0
0.6
1.9
0.5
1.3
0.6
0.3
1.2
0.3
0.8
0.4
105
105
105
105
105
164
164
164
164
164
0
0
0
0
0
0.0
0.0
1.1
0.0
0.0
0.3
0.1
0.8
0.1
0.1
-0.3
-0.1
0.3
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-0.3
0.2
-0.2
-0.1
0.0
0.0
1.1
0.0
0.0
-0.5
-0.3
-0.9
-0.2
-0.1
-0.3
-0.2
0.1
-0.1
-0.1
7
7
7
7
7
-4
-4
-4
-4
-4
0
0
0
0
0
1.6
0.9
1.9
12.8
219.4
260.5
205.4
221.0
190.1
240.9
176.5
182.3
29.3
19.6
28.9
38.6
7.1
0.1
3.1
5.4
2.7
2.7
2.9
3.1
3.3
0.9
4.6
4.0
0.3
-2.4
0.4
1.2
0.0
0.0
0.0
0.0
16.0
18.4
17.8
24.9
0.0
-9.5
0.0
0.0
16.0
27.9
17.8
24.9
9.1
10.4
9.9
13.8
219
219
219
219
378
378
378
378
110
110
110
110
11.9
11.9
10.5
13.5
15.7
0.0
1.7
0.0
0.0
0.1
12.0
13.6
10.5
13.5
15.8
10.8
12.8
9.9
12.6
14.7
1.1
0.9
0.6
0.9
1.1
0.3
0.4
0.2
0.3
0.3
0.1
0.1
0.1
0.1
0.2
0.3
0.3
0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.2
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.4
0.1
0.2
0.4
0.5
0.7
0.2
0.4
0.7
0.8
29
29
29
29
29
10
10
10
10
10
6
6
6
6
6
10.0
10.0
10.0
10.0
10.0
0.2
0.2
0.2
0.1
0.2
0.0
0.0
0.3
0.1
0.0
0.2
0.3
0.5
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.0
0.1
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
0.0
0.2
0.0
0.1
13
13
13
13
13
3
3
3
3
3
0
0
0
0
0
201212
201303
201306
201309
27.5
27.5
27.5
27.5
44.0
47.2
78.7
34.4
0.4
0.4
0.4
0.2
44.3
47.6
79.0
34.6
37.4
40.5
67.0
29.3
6.9
7.1
12.1
5.3
0.0
0.0
0.0
0.0
1.2
1.2
1.2
1.2
0.8
2.1
3.5
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.9
3.8
7.4
3.5
0.0
0.0
0.0
0.0
4.9
3.8
7.4
3.5
1.8
1.4
2.7
1.3
33
33
33
33
64
64
64
64
15
15
15
15
201212
201303
6.9
6.9
266.2
333.7
1.2
2.1
267.5
335.8
245.1
310.6
22.4
25.3
5.0
4.9
5.3
5.3
3.5
4.2
0.4
0.7
0.0
0.0
8.2
10.1
0.0
0.0
8.2
10.1
2.4
2.9
44
44
144
144
60
60
Co. Name
Somany Ceramics
Somany Ceramics
Somany Ceramics
Year
201306
201309
201312
Eq.
N.Sales
6.9
258.0
6.9
303.8
6.9
283.5
O.I
T.Income
1.3
259.3
2.0
305.8
1.4
284.9
T.Exp.
240.7
286.1
267.5
PBIDT
18.6
19.7
17.4
Somi Conv.Belt.
Somi Conv.Belt.
Somi Conv.Belt.
Somi Conv.Belt.
Somi Conv.Belt.
201212
201303
201306
201309
201312
11.8
11.8
11.8
11.8
11.8
25.5
21.4
16.1
18.0
16.5
0.3
0.6
0.1
0.1
0.2
25.8
22.0
16.2
18.1
16.7
22.8
17.8
13.8
15.5
13.8
Sonata Software
Sonata Software
Sonata Software
Sonata Software
Sonata Software
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
57.2
61.6
65.6
83.8
89.5
3.2
2.1
2.1
2.8
5.3
60.4
63.7
67.7
86.6
94.8
Source Natural
Source Natural
Source Natural
Source Natural
Source Natural
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
1.1
1.1
0.7
1.0
1.3
0.0
0.0
0.0
0.0
0.0
South.Bio Tech.
South.Bio Tech.
South.Bio Tech.
South.Bio Tech.
South.Bio Tech.
201212
201303
201306
201309
201312
34.6
34.6
34.6
51.3
51.3
33.9
56.6
55.0
63.0
40.7
Southern Ispat
Southern Ispat
Southern Ispat
Southern Ispat
Southern Ispat
201212
201303
201306
201309
201312
132.2
132.2
132.2
132.2
132.2
Sover. Diamonds
Sover. Diamonds
Sover. Diamonds
Sover. Diamonds
Sover. Diamonds
201212
201303
201306
201309
201312
5.8
5.8
5.8
5.8
5.8
Int.
Dep.
Tax
D.Tax
3.2
-0.2
3.1
0.2
2.3
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

5.8
0.0
5.8
1.7
44
6.3
0.0
6.3
1.8
44
4.8
0.0
4.8
1.4
44
RES.
Div%
144
60
144
60
144
60
4.5
4.8
4.6
5.3
5.5
5.7
3.0
4.3
2.4
2.6
2.9
0.6
0.2
0.2
0.4
0.4
1.1
1.1
1.0
1.0
1.0
0.4
1.1
0.4
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
1.9
0.8
0.8
1.1
0.0
0.0
0.0
0.0
0.0
0.9
1.9
0.8
0.8
1.1
0.7
1.6
0.7
0.7
0.9
36
36
36
36
36
36
36
36
36
36
0
0
0
0
0
55.4
50.2
61.0
72.6
68.3
5.0
13.5
6.7
13.9
26.5
0.0
0.1
0.1
0.0
0.0
2.5
2.3
2.2
2.0
1.9
1.8
2.4
1.2
2.8
4.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
8.7
3.3
9.1
19.7
0.0
0.0
0.0
0.0
0.0
0.7
8.7
3.3
9.1
19.7
0.1
0.8
0.3
0.9
1.9
29
29
29
29
29
299
299
299
299
299
175
175
175
175
175
1.1
1.1
0.8
1.0
1.3
0.8
0.9
0.8
0.8
1.2
0.3
0.2
-0.1
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
-0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
-0.1
0.1
0.1
0.5
0.3
-0.3
0.3
0.2
5
5
5
5
5
-2
-2
-2
-2
-2
0
0
0
0
0
0.0
0.3
0.0
0.1
0.1
33.9
56.9
55.0
63.2
40.8
31.3
53.9
55.0
61.3
42.4
2.7
3.0
0.0
1.9
-1.7
4.9
-2.8
4.9
4.6
4.7
1.6
-2.6
1.5
1.7
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.8
8.4
-6.4
-4.5
-8.0
0.0
0.0
0.0
0.0
0.0
-3.8
8.4
-6.4
-4.5
-8.0
-1.1
2.4
-1.9
-0.9
-1.6
3
3
3
3
3
-23
-23
-23
-23
-23
0
0
0
0
0
80.4
101.2
90.5
32.6
28.8
0.0
0.0
1.7
0.0
0.0
80.4
101.2
92.2
32.6
28.8
79.6
100.4
91.5
32.1
28.2
0.8
0.8
0.7
0.6
0.6
0.2
0.2
0.4
0.1
0.1
0.4
0.4
0.5
0.3
0.3
0.1
0.1
-0.1
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
15
15
15
15
15
70
70
70
70
70
0
0
0
0
0
10.4
9.3
6.7
6.9
11.7
0.0
0.0
0.0
0.0
0.0
10.5
9.3
6.7
6.9
11.7
9.4
8.4
6.1
6.3
10.4
1.0
0.9
0.6
0.5
1.3
0.4
0.3
0.4
0.4
0.4
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.0
0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.4
0.4
0.0
0.1
0.5
0.6
0.6
0.1
0.1
0.9
14
14
14
14
14
2
2
2
2
2
0
0
0
0
0
Co. Name
Spanco Ltd
Spanco Ltd
Spanco Ltd
Year
201212
201303
201306
Eq.
N.Sales
32.9
259.1
32.9
237.8
32.9
92.7
O.I
T.Income
1.3
260.4
-1.8
236.0
4.7
97.4
SPARC
SPARC
SPARC
SPARC
SPARC
201212
201303
201306
201309
201312
22.5
23.7
23.7
23.7
23.7
4.2
71.8
35.7
25.8
63.0
0.3
1.1
2.2
3.0
2.1
Sparc Systems
Sparc Systems
Sparc Systems
Sparc Systems
Sparc Systems
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.0
0.0
0.1
0.1
0.0
Speciality Rest.
Speciality Rest.
Speciality Rest.
Speciality Rest.
Speciality Rest.
201212
201303
201306
201309
201312
47.0
47.0
47.0
47.0
47.0
Spectra Inds.
Spectra Inds.
Spectra Inds.
Spectra Inds.
Spectra Inds.
201212
201303
201306
201309
201312
Spenta Intl.
Spenta Intl.
Spenta Intl.
Spenta Intl.
Spenta Intl.
Spice Islands Ap
Spice Islands Ap
Spice Islands Ap
Spice Islands Ap
Spice Islands Ap
Dep.
PBIDT
6.0
-344.4
-14.8
Int.
26.8
40.2
43.3
4.6
72.9
37.9
28.9
65.1
26.6
26.1
25.1
33.6
27.6
-22.0
46.8
12.8
-4.7
37.4
1.2
1.9
2.4
2.1
0.9
0.9
0.9
0.9
0.9
0.9
0.0
0.0
0.0
0.0
4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-24.1
44.0
9.5
-7.7
31.0
0.0
0.0
0.0
0.0
0.0
-24.1
44.0
9.5
-7.7
31.0
-1.1
2.0
0.4
-0.3
1.3
5
5
5
5
5
85
85
85
85
85
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.2
0.4
0.1
0.1
0.0
-0.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.4
0.0
0.0
0.0
-0.4
-0.8
0.0
0.0
-0.1
9
9
9
9
9
-1
-1
-1
-1
-1
0
0
0
0
0
58.5
54.4
56.7
58.7
67.2
5.0
6.7
6.2
7.0
7.8
63.5
61.1
62.8
65.8
75.0
50.9
50.0
52.4
55.4
61.3
12.6
11.1
10.4
10.4
13.7
0.0
0.0
0.0
0.0
0.0
3.8
4.4
4.0
4.9
4.7
2.2
1.3
1.7
1.5
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.7
5.3
4.8
4.0
6.7
0.0
0.0
0.0
0.0
0.0
6.7
5.3
4.8
4.0
6.7
1.4
1.1
1.0
0.9
1.4
62
62
62
62
62
244
244
244
244
244
10
10
10
10
10
7.1
7.1
7.1
7.1
7.1
22.4
29.9
15.9
19.0
16.1
0.2
-0.1
0.1
0.1
0.2
22.6
29.9
16.0
19.1
16.3
22.1
28.1
15.5
19.6
16.3
0.5
1.8
0.5
-0.5
0.0
0.1
0.5
0.3
0.2
0.1
0.2
0.1
0.2
0.2
0.2
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.9
0.1
-0.8
-0.3
0.0
0.0
0.0
0.0
0.0
0.2
0.9
0.1
-0.8
-0.3
0.3
1.2
0.1
-1.2
-0.4
18
18
18
18
18
6
6
6
6
6
0
0
0
0
0
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
6.4
8.9
8.7
9.7
9.6
0.2
0.1
0.1
0.1
0.1
6.5
9.0
8.8
9.8
9.7
5.6
7.8
7.4
8.5
8.3
1.0
1.2
1.4
1.3
1.4
0.2
0.1
0.2
0.2
0.2
0.4
0.4
0.4
0.5
0.5
0.2
0.3
0.2
0.2
0.3
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.6
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.6
0.5
0.4
0.7
1.4
1.8
1.6
1.2
57
57
57
57
57
15
15
15
15
15
0
0
0
0
0
201212
201303
201306
201309
201312
4.3
4.3
4.3
4.3
4.3
3.0
3.0
2.9
4.2
4.4
0.2
0.2
0.2
0.1
0.2
3.3
3.3
3.1
4.3
4.6
3.2
3.3
2.8
4.2
4.1
0.0
0.0
0.3
0.1
0.5
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.1
-0.1
0.4
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.1
-0.1
0.4
-0.3
-0.3
0.3
-0.1
0.8
32
32
32
32
32
9
9
9
9
9
5
5
5
5
5
9.8
17.1
27.7
Tax
D.Tax
-7.1
0.0
-122.7
0.0
-29.7
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
254.4
580.4
112.2
PAT
-23.4
0.0
-23.4 -7.1 105
-279.0
0.0
-279.0 -84.9 105
-56.1
0.0
-56.1 -17.1 105
RES.
Div%
357
0
357
0
357
0
Co. Name
SpiceJet
SpiceJet
SpiceJet
SpiceJet
SpiceJet
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
484.4
1577.8
484.4
1437.8
520.3
1688.5
520.3
1246.1
535.3
1796.3
O.I
T.Income
33.7
1611.5
52.8
1490.5
32.6
1721.1
18.8
1264.9
23.5
1819.8
Splash Media & I

Splash Media & I
Splash Media & I
Splash Media & I
Splash Media & I
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
0.1
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.1
0.1
SPS Intl.
SPS Intl.
SPS Intl.
SPS Intl.
SPS Intl.
201212
201303
201306
201309
201312
3.2
3.2
3.2
3.2
3.2
3.1
4.3
4.5
3.0
4.9
SQL Star Intl.
201212
33.2
Sr. Rayal. Alka.

Sr. Rayal. Alka.
Sr. Rayal. Alka.
Sr. Rayal. Alka.
Sr. Rayal. Alka.
201212
201303
201306
201309
201312
Sr.Rayala.Hypo
Sr.Rayala.Hypo
Sr.Rayala.Hypo
Sr.Rayala.Hypo
Sr.Rayala.Hypo
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
1463.8
1611.9
1610.9
1748.5
1929.9
PBIDT
147.7
-121.3
110.2
-483.6
-110.2
Int.
24.4
35.7
28.6
32.7
30.3
Dep.
21.4
28.7
31.0
43.2
32.4
PAT
102.0
0.0
102.0
2.1
-5
-185.7
0.0
-185.7 -3.8
-5
50.6
0.0
50.6
1.0
-5
-559.5
0.0
-559.5 -10.8
-5
-172.8
0.0
-172.8 -3.3
-5
RES.
Div%
-722
0
-722
0
-722
0
-722
0
-722
0
0.1
0.2
0.2
0.2
0.1
0.1
0.1
0.0
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
3
3
3
3
3
1
1
1
1
1
0.7
0.1
0.0
0.0
0.1
3.9
4.4
4.5
3.1
5.0
2.5
5.3
3.8
2.6
4.3
1.4
-0.9
0.7
0.5
0.7
0.3
0.1
0.0
0.0
0.0
0.2
-0.2
0.2
0.2
0.2
0.1
-0.1
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
-0.7
0.5
0.2
0.4
0.7
-0.3
0.0
0.0
0.0
0.2
-0.3
0.5
0.2
0.4
2.7
-2.0
1.6
0.6
1.1
14
14
14
14
14
1
1
1
1
1
0
0
0
0
0
3.2
0.0
3.2
4.1
-0.9
0.2
0.1
0.1
0.0
0.0
-1.2
0.0
-1.2
-0.4
-1
-37
71.1
71.1
74.8
74.8
74.8
187.9
208.3
174.6
201.8
189.3
5.9
4.5
2.3
5.9
6.1
193.8
212.8
176.9
207.6
195.4
165.4
185.4
156.2
186.8
172.6
28.4
27.4
20.7
20.9
22.8
9.6
10.6
7.9
7.6
9.0
10.1
10.3
8.8
8.8
8.9
1.7
1.3
1.1
0.5
1.3
0.0
0.0
-0.7
0.0
-0.7
0.0
0.0
0.0
0.0
0.0
7.0
5.2
3.7
4.0
4.3
0.0
0.0
-1.9
-2.1
-1.8
7.0
5.2
5.5
6.1
6.2
1.0
0.8
0.5
0.5
1.6
34
34
34
34
34
172
172
172
172
172
0
0
0
0
0
201212
201303
201306
201309
201312
14.0
14.2
14.2
14.7
14.7
80.6
75.3
64.9
72.6
74.9
1.0
1.4
2.1
2.4
4.3
81.6
76.7
67.1
74.9
79.2
72.2
77.5
60.3
64.9
69.3
9.4
-0.9
6.8
10.1
9.9
2.2
2.1
2.1
1.9
2.6
3.4
3.3
3.4
3.6
4.0
1.2
-3.1
0.9
0.2
0.8
0.1
0.6
-0.5
1.3
0.3
0.0
0.0
0.0
0.0
0.0
2.5
-3.8
0.9
3.1
2.3
-3.2
-6.8
-0.8
-1.5
0.4
5.7
3.1
1.7
4.6
1.9
1.8
-2.6
0.6
2.7
1.5
98
98
98
98
98
125
125
125
125
125
0
0
0
0
0
Sr.Sakthi Paper
Sr.Sakthi Paper
Sr.Sakthi Paper
Sr.Sakthi Paper
Sr.Sakthi Paper
201212
201303
201306
201309
201312
16.4
16.4
16.4
16.4
16.4
50.1
51.5
50.1
49.8
52.3
0.2
0.3
0.2
0.2
0.3
50.3
51.8
50.3
50.0
52.7
46.3
48.0
46.4
47.0
49.5
4.0
3.8
4.0
3.0
3.1
1.8
1.5
1.8
1.7
1.7
1.3
1.1
1.3
1.3
1.2
0.3
0.6
0.3
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.6
0.6
0.1
0.2
0.0
-0.2
0.0
0.0
0.0
0.5
0.8
0.6
0.1
0.2
0.3
0.4
0.4
0.1
0.1
27
27
27
27
27
27
27
27
27
27
15
15
15
15
15
Sreeleathers
Sreeleathers
201212
201303
25.2
25.2
14.8
11.2
0.6
0.3
15.4
11.5
11.8
9.3
3.6
2.1
0.0
0.0
0.2
0.2
1.1
0.7
0.0
0.0
0.0
0.0
2.3
1.3
0.0
0.0
2.3
1.3
0.9
0.5
72
72
156
156
2.5
2.5
Co. Name
Sreeleathers
Sreeleathers
Sreeleathers
Year
201306
201309
201312
Eq.
N.Sales
25.2
12.3
25.2
18.4
25.2
13.6
O.I
T.Income
0.1
12.4
0.4
18.9
0.4
14.0
T.Exp.
9.7
14.7
10.9
PBIDT
2.7
4.2
3.0
SREI Infra. Fin.

SREI Infra. Fin.
SREI Infra. Fin.
SREI Infra. Fin.
SREI Infra. Fin.
201212
201303
201306
201309
201312
503.2
503.2
503.2
503.2
503.2
414.2
350.7
434.0
442.9
441.6
2.4
65.3
1.2
7.2
0.6
416.6
416.0
435.2
450.1
442.2
34.0
55.3
28.0
40.2
41.2
SRF
SRF
SRF
SRF
SRF
201212
201303
201306
201309
201312
57.4
57.4
57.4
57.4
57.4
885.6
816.5
819.1
839.9
859.4
6.1
30.9
14.6
9.3
6.3
891.7
847.3
833.6
849.2
865.7
Sri Adhik. Bros.

Sri Adhik. Bros.
Sri Adhik. Bros.
Sri Adhik. Bros.
Sri Adhik. Bros.
201212
201303
201306
201309
201312
24.9
24.9
24.9
24.9
24.9
17.3
16.2
17.5
18.1
19.1
0.1
0.2
0.0
0.0
0.2
Sri Arumuga
Sri Arumuga
Sri Arumuga
Sri Arumuga
Sri Arumuga
201212
201303
201306
201309
201312
1.0
1.0
1.0
1.0
1.0
0.2
0.7
1.5
2.0
1.6
Sri KPR Inds.

Sri KPR Inds.
Sri KPR Inds.
201212
201303
201306
5.7
5.7
5.7
Sri Lak.Sar.Arni
Sri Lak.Sar.Arni
Sri Lak.Sar.Arni
Sri Lak.Sar.Arni
Sri Lak.Sar.Arni
201212
201303
201306
201309
201312
Sri Nacha. Cott.

Sri Nacha. Cott.
201212
201303
Int.
Dep.
Tax
D.Tax
0.8
0.0
1.3
0.0
0.7
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

1.6
0.0
1.6
0.6
72
2.5
0.0
2.5
1.0
72
1.7
0.0
1.7
0.7
72
RES.
Div%
156
2.5
156
2.5
156
2.5
0.1
0.1
0.4
0.2
0.2
0.2
382.6
360.7
407.2
410.0
401.1
347.6
333.8
369.4
386.7
365.2
4.9
5.7
6.0
6.2
6.3
10.9
4.2
11.0
5.9
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
19.2
17.1
20.7
11.1
18.9
0.0
0.0
0.0
0.0
0.0
19.2
17.1
20.7
11.1
18.9
0.4
0.3
0.4
0.2
0.4
53
53
53
53
53
2144
2144
2144
2144
2144
5
5
5
5
5
693.8
676.8
713.6
716.9
710.0
197.9
170.5
120.0
132.3
155.7
20.8
15.2
20.3
22.6
16.0
47.8
48.0
48.4
48.0
47.9
34.2
10.5
9.4
15.1
19.7
5.8
25.0
-1.9
-1.2
0.1
0.0
0.0
0.0
0.0
0.0
89.3
71.9
43.8
47.8
72.1
0.0
0.0
0.0
0.0
0.0
89.3
71.9
43.8
47.8
72.1
15.5
12.5
7.6
8.3
12.6
339
339
339
339
339
1954
1954
1954
1954
1954
100
100
100
100
100
17.5
16.4
17.5
18.1
19.3
12.0
16.7
13.0
13.1
13.1
5.5
-0.3
4.6
5.0
6.2
0.9
0.4
0.4
0.4
0.7
2.4
2.2
2.3
2.3
2.3
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
-3.0
1.8
2.3
3.1
0.0
0.0
0.0
0.0
0.0
2.2
-3.0
1.8
2.3
3.1
0.9
-1.2
0.7
0.9
1.2
65
65
65
65
65
136
136
136
136
136
6
6
6
6
6
0.1
0.1
0.1
0.2
0.0
0.2
0.8
1.6
2.3
1.6
0.2
0.6
1.5
2.1
1.4
0.0
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.3
1.2
1.1
1.2
1.3
15
15
15
15
15
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.3
0.5
0.2
0.3
0.5
0.2
0.1
0.3
0.1
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
-0.1
0.0
0.0
0.2
0.1
0.1
0.2
0.2
0.1
12
12
12
3
3
3
7
7
7
3.3
3.3
3.3
3.3
3.3
28.4
27.7
31.9
30.5
29.6
0.1
0.2
0.1
0.1
0.2
28.5
27.9
32.0
30.6
29.8
25.6
24.6
29.8
28.5
28.6
2.9
3.3
2.2
2.1
1.2
0.6
0.4
0.3
0.3
0.3
0.6
0.7
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.6
2.2
1.4
1.3
0.3
0.0
0.0
0.0
0.0
0.0
1.6
2.2
1.4
1.3
0.3
4.8
6.6
4.0
3.8
1.0
64
64
64
64
64
18
18
18
18
18
0
0
0
0
0
4.3
4.3
32.6
42.5
0.1
0.3
32.7
42.8
29.4
38.1
3.3
4.7
1.7
1.7
1.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
2.0
0.0
0.0
0.6
2.0
1.3
4.8
7
7
-1
-1
0
0
Co. Name
Sri Nacha. Cott.
Sri Nacha. Cott.
Sri Nacha. Cott.
Year
201306
201309
201312
Eq.
N.Sales
4.3
40.2
4.3
45.4
4.3
39.2
O.I
T.Income
0.0
40.3
0.1
45.5
1.9
41.1
T.Exp.
37.1
42.5
36.9
PBIDT
3.2
2.9
4.2
Sri Ramakr. Mill

Sri Ramakr. Mill
Sri Ramakr. Mill
Sri Ramakr. Mill
Sri Ramakr. Mill
201212
201303
201306
201309
201312
7.1
7.1
7.1
7.1
7.1
8.7
9.3
6.3
5.2
2.5
1.4
0.9
0.2
0.3
2.5
10.1
10.2
6.5
5.5
5.0
9.5
9.1
7.0
5.9
4.1
Srinivasa Hatch
Srinivasa Hatch
Srinivasa Hatch
Srinivasa Hatch
Srinivasa Hatch
201212
201303
201306
201309
201312
9.7
9.7
9.7
9.7
9.7
34.8
38.3
42.4
32.4
32.9
1.0
1.5
0.9
1.0
0.9
35.7
39.8
43.2
33.4
33.8
SRM Ener
SRM Ener
SRM Ener
SRM Ener
201212
201303
201306
201309
9.1
9.1
9.1
9.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
SRS
SRS
SRS
SRS
SRS
201212
201303
201306
201309
201312
139.3
139.3
139.3
139.3
139.3
711.2
1127.6
985.3
601.6
824.5
SRS Finance
SRS Finance
SRS Finance
SRS Finance
SRS Finance
201212
201303
201306
201309
201312
98.1
98.1
98.1
98.1
98.1
SRS Real
SRS Real
SRS Real
SRS Real
SRS Real
201212
201303
201306
201309
201312
SSF
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.5
0.0
0.5
1.3
7
0.3
0.0
0.3
0.8
7
1.8
0.0
1.8
4.1
7
-1
-1
-1
Div%
0
0
0
18
18
18
18
18
13
13
13
13
13
0
0
0
0
0
-1.5
0.6
1.7
0.5
1.0
94
94
94
94
94
81
81
81
81
81
15
15
15
15
15
0.0
-0.1
0.0
0.0
0.0
-0.2
0.0
0.0
1
1
1
1
-8
-8
-8
-8
0
0
0
0
0.0
0.0
0.0
0.0
0.0
8.0
5.5
4.2
11.9
4.5
0.6
0.4
0.3
0.9
0.3
40
40
40
40
40
411
411
411
411
411
10
10
10
10
10
0.9
-6.7
0.1
0.1
4.2
0.0
0.0
0.0
0.0
0.0
0.9
-6.7
0.1
0.1
4.2
0.1
-0.7
0.0
0.0
0.4
11
11
11
11
11
10
10
10
10
10
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
2.8
-0.9
0.3
1.1
1.5
0.0
0.0
0.0
0.0
0.0
2.8
-0.9
0.3
1.1
1.5
0.1
0.0
0.0
0.1
0.1
11
11
11
11
11
196
196
196
196
196
10
10
10
10
10
0.0
0.2
0.0
0.2
0.3
10
1.6
1.6
1.4
1.0
1.0
1.0
0.7
1.1
-0.5
-0.4
1.0
1.1
0.6
0.9
1.1
1.1
0.3
0.3
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
0.2
-1.6
-1.6
-0.2
1.0
0.0
0.0
0.0
1.1
-1.7
0.2
-1.6
-1.6
-1.3
-1.0
0.3
-2.2
-2.3
-0.3
35.8
37.1
39.0
30.7
30.7
0.0
2.6
4.2
2.7
3.1
0.5
0.5
0.6
0.7
0.6
1.2
1.2
1.3
1.3
1.2
-0.2
0.3
0.7
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
0.6
1.7
0.5
1.0
0.0
0.0
0.0
0.0
0.0
-1.5
0.6
1.7
0.5
1.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
3.9
1.8
2.8
1.9
1.8
715.0
1129.4
988.0
603.5
826.3
688.7
1104.2
964.7
569.5
808.0
26.3
25.2
23.4
34.1
18.3
12.5
13.0
12.9
12.5
11.7
3.2
3.2
3.3
3.6
3.6
2.6
3.4
2.9
6.2
-1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.0
5.5
4.2
11.9
4.5
3.9
3.5
9.2
11.0
12.4
0.0
0.0
0.0
0.0
0.0
3.9
3.5
9.3
11.0
12.4
1.0
11.4
7.4
8.7
3.8
3.0
-7.9
1.9
2.3
8.6
1.5
1.8
1.8
2.1
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-3.1
0.0
0.0
1.3
0.0
0.0
0.0
0.0
0.0
20.1
20.1
20.1
20.1
20.1
206.3
309.0
242.2
230.1
196.6
0.8
1.0
3.7
0.9
1.1
207.1
310.0
245.9
231.0
197.7
199.7
306.3
239.7
222.2
190.6
7.5
3.7
6.2
8.7
7.1
3.0
4.4
5.4
5.4
5.8
0.2
0.3
0.4
0.4
0.4
1.4
-0.3
0.0
1.8
-0.7
0.0
0.1
0.1
0.0
0.0
6.7
14.0
0.0
14.0
13.5
0.5
0.2
0.1
0.0
0.0
RES.
Co. Name
SSF
SSF
SSF
Year
201306
201309
201312
Eq.
N.Sales
6.7
5.8
6.7
9.4
6.7
9.9
O.I
T.Income
0.0
5.8
0.0
9.4
0.1
9.9
T.Exp.
5.6
8.5
9.2
PBIDT
0.3
0.9
0.8
St Bk of Bikaner
St Bk of Bikaner
St Bk of Bikaner
St Bk of Bikaner
St Bk of Bikaner
201212
201303
201306
201309
201312
70.0
70.0
70.0
70.0
70.0
1915.1
1850.7
1962.0
1969.1
2120.0
167.2
277.0
227.8
143.3
168.8
2082.3
2127.7
2189.8
2112.4
2288.8
553.8
628.4
613.0
603.2
657.9
St Bk of Mysore
St Bk of Mysore
St Bk of Mysore
St Bk of Mysore
St Bk of Mysore
201212
201303
201306
201309
201312
46.8
46.8
48.0
48.0
48.0
1503.0
1537.8
1517.1
1557.3
1606.0
113.0
183.7
135.6
130.5
124.3
1616.0
1721.5
1652.7
1687.7
1730.3
Stampede Cap.
Stampede Cap.
Stampede Cap.
Stampede Cap.
Stampede Cap.
201212
201303
201306
201309
201312
20.7
20.7
20.7
21.0
21.0
1.7
1.8
1.5
1.6
1.7
0.0
0.0
0.0
0.0
0.0
Standard Battery
Standard Battery
Standard Battery
Standard Battery
Standard Battery
201212
201303
201306
201309
201312
0.5
0.5
0.5
0.5
0.5
0.0
0.1
0.0
0.0
0.0
Stanpacks(India)
Stanpacks(India)
Stanpacks(India)
Stanpacks(India)
Stanpacks(India)
201212
201303
201306
201309
201312
6.1
6.1
6.1
6.1
6.1
Stanrose Maf.Inv
Stanrose Maf.Inv
Stanrose Maf.Inv
Stanrose Maf.Inv
Stanrose Maf.Inv
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.1
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1
0.0
10
0.4
0.0
0.4
0.6
10
0.5
0.0
0.5
0.7
10
0
0
0
Div%
0
0
0
681
681
681
681
681
4694
4694
4694
4694
4694
161
161
161
161
161
33.1
16.3
11.1
6.3
17.7
804
804
804
804
804
4286
4286
4286
4286
4286
115
115
115
115
115
0.8
2.1
0.3
1.0
0.8
0.4
1.0
0.2
0.5
0.4
7
7
7
7
7
-6
-6
-6
-6
-6
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.1
0.4
0.1
0.1
0.2
13
13
13
13
13
6
6
6
6
6
0
0
0
0
0
-0.8
-0.3
-0.5
-0.3
-0.3
0.0
0.0
0.0
0.0
0.0
-0.8
-0.3
-0.5
-0.3
-0.3
-1.3
-0.5
-0.9
-0.5
-0.4
5
5
5
5
5
-3
-3
-3
-3
-3
0
0
0
0
0
1.0
-0.8
3.1
0.7
-0.3
0.0
0.0
0.0
0.0
0.0
1.0
-0.8
3.1
0.7
-0.3
2.6
-2.1
7.7
1.8
-0.8
120
120
120
120
120
44
44
44
44
44
60
60
60
60
60
0.2
0.2
0.2
0.2
0.2
0.2
1528.4
1499.2
1576.8
1509.2
1630.9
1242.2
1293.5
1299.8
1279.6
1388.4
0.0
0.0
0.0
0.0
0.0
71.1
27.5
89.5
75.1
90.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
215.1
178.2
187.5
154.6
152.0
0.0
0.0
0.0
0.0
0.0
215.1
178.2
187.5
154.6
152.0
30.7
25.5
26.8
22.1
21.7
315.0
512.5
505.1
654.3
455.0
1301.1
1209.0
1147.6
1033.4
1275.4
1041.7
1070.2
1059.4
1068.1
1143.6
13.0
14.8
10.6
13.3
17.6
91.6
47.9
25.4
-78.0
29.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
154.8
76.2
52.2
30.1
85.1
0.0
-0.1
0.0
0.0
0.0
154.7
76.3
52.2
30.1
85.1
1.7
1.8
1.5
1.6
1.7
0.2
0.4
0.4
0.4
0.4
1.5
1.4
1.1
1.3
1.3
0.1
0.0
0.0
0.0
0.0
0.6
0.6
0.6
0.6
0.6
0.0
-1.2
0.2
-0.3
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
2.1
0.3
1.0
0.8
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.2
0.2
0.2
0.4
0.2
0.2
0.2
0.2
0.2
0.1
0.2
0.1
0.0
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
5.0
4.7
4.4
6.1
6.3
0.0
0.0
0.0
0.0
0.0
5.0
4.8
4.4
6.1
6.3
5.0
4.2
4.2
5.7
5.9
0.0
0.5
0.2
0.5
0.5
0.6
0.7
0.6
0.6
0.5
0.2
0.2
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
0.1
4.8
1.5
0.4
0.0
0.0
0.0
0.0
0.0
1.9
0.1
4.8
1.5
0.4
0.6
1.1
0.9
0.7
0.7
1.4
-0.9
3.9
0.7
-0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.3
-0.1
0.8
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Star Delta Trans
Star Delta Trans
Star Delta Trans
Star Delta Trans
Star Delta Trans
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
3.0
21.9
3.0
20.9
3.0
8.1
3.0
15.6
3.0
11.7
Star Ferro Cem.

Star Ferro Cem.
Star Ferro Cem.
Star Ferro Cem.
Star Ferro Cem.
201212
201303
201306
201309
201312
0.1
0.1
0.1
22.2
22.2
Steel Exchange
Steel Exchange
Steel Exchange
Steel Exchange
Steel Exchange
201212
201303
201306
201309
201312
Steel Str. Wheel

Steel Str. Wheel
Steel Str. Wheel
Steel Str. Wheel
Steel Str. Wheel
O.I
0.1
0.2
0.1
0.0
0.1
T.Income
22.0
21.2
8.2
15.6
11.8
T.Exp.
20.1
18.7
7.5
14.3
10.4
PBIDT
1.9
2.5
0.7
1.3
1.4
7.3
24.0
32.6
26.7
40.3
0.2
-0.1
0.1
0.1
0.1
7.5
23.9
32.7
26.7
40.3
9.2
23.6
34.6
24.7
26.4
52.0
52.0
52.0
52.0
52.0
304.9
494.4
310.6
312.3
289.8
1.5
-5.3
0.9
2.1
1.4
306.4
489.1
311.5
314.4
291.2
201212
201303
201306
201309
201312
15.2
15.2
15.2
15.2
15.2
227.3
226.9
244.8
264.8
248.7
2.2
-0.1
3.5
1.7
6.3
Steel Strips Inf

Steel Strips Inf
Steel Strips Inf
Steel Strips Inf
Steel Strips Inf
201212
201303
201306
201309
201312
8.6
8.6
8.6
8.6
8.6
1.5
0.8
0.9
1.0
1.0
Steelcast
Steelcast
Steelcast
Steelcast
Steelcast
201212
201303
201306
201309
201312
8.3
8.7
9.1
9.1
9.1
Steelco Gujarat
Steelco Gujarat
Steelco Gujarat
Steelco Gujarat
201212
201303
201306
201309
42.6
42.6
42.6
42.6
Int.
Dep.
Tax
D.Tax
0.8
0.0
0.2
0.7
0.1
0.0
0.2
0.0
0.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
25
25
25
25
25
Div%
5
5
5
5
5
1679
1679
1679
1679
1679
84
84
84
84
84
0
0
0
0
0
1.1
4.6
0.5
-2.6
4.6
33
33
33
33
33
224
224
224
224
224
0
0
0
0
0
4.1
8.7
6.2
7.3
6.6
2.7
5.7
4.1
4.8
4.3
190
190
190
190
190
327
327
327
327
327
15
15
15
15
15
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.1
-0.1
0.0
-0.2
-0.2
-0.1
-0.1
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
5.9
4.7
4.0
0.1
-1.8
0.0
0.0
0.0
0.0
0.0
5.9
4.7
4.0
0.1
-1.8
3.5
2.8
2.2
0.1
-1.0
44
44
44
44
44
68
68
68
68
68
36
36
36
36
36
0.0
3.6
-3.4
1.9
0.0
0.0
0.0
0.0
0.0
3.6
-3.4
1.9
-0.2
0.6
-1.0
0.2
-7
-7
-7
-7
9
9
9
9
0
0
0
0
0.6
0.9
0.1
0.4
0.6

0.0
0.6
1.9
95
0.1
0.8
3.0
95
0.0
0.1
0.4
95
0.0
0.4
1.2
95
0.0
0.6
2.0
95
0.3
0.5
0.3
0.5
0.3
0.2
0.3
0.2
0.2
0.2
-1.7
0.2
-1.9
2.0
13.9
0.2
0.9
1.1
1.1
0.9
1.5
1.4
1.2
1.2
1.2
-0.1
-1.3
-1.4
-0.1
3.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.3
-0.8
-2.9
-0.2
7.9
0.0
0.0
0.0
0.0
0.0
-3.3
-0.8
-2.9
-0.2
7.9
-66.9
0.0
-57.5
0.0
0.4
275.3
438.5
286.9
305.3
245.6
31.1
50.7
24.6
9.1
45.7
21.4
22.9
18.2
18.9
18.2
3.9
4.0
3.7
3.9
3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.9
23.8
2.7
-13.7
23.7
0.0
0.0
0.0
0.0
0.0
5.9
23.8
2.7
-13.7
23.7
229.5
226.8
248.3
266.5
255.0
206.7
197.2
221.5
236.7
224.8
22.8
29.6
26.8
29.7
30.2
6.4
6.9
7.9
7.7
10.4
11.0
16.4
12.5
12.4
13.6
1.3
-3.1
0.1
2.3
-0.4
0.0
0.7
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.1
8.7
6.2
7.3
6.6
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
1.5
1.1
0.9
1.1
1.0
1.3
1.0
0.7
0.8
0.8
0.3
0.1
0.2
0.3
0.2
0.2
0.3
0.3
0.3
0.3
0.1
0.1
0.1
0.1
0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.2
-0.1
-0.1
78.3
64.6
54.5
31.8
25.1
3.4
2.6
4.1
2.0
-1.8
81.7
67.2
58.6
33.8
23.2
67.1
56.5
45.4
27.1
19.9
14.6
10.7
13.2
6.7
3.3
3.8
0.9
3.6
2.8
2.4
2.6
2.6
3.6
3.7
3.8
2.6
0.5
2.2
-0.4
-1.1
-0.3
1.9
-0.1
0.5
0.1
0.0
0.0
0.0
0.0
0.0
132.0
148.5
111.5
127.1
4.9
8.2
3.2
4.1
136.9
156.7
114.8
131.2
130.4
147.0
112.9
123.6
6.5
9.7
1.9
7.7
5.4
5.0
4.2
4.6
1.1
1.1
1.1
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Ster. Holid. Res

Ster. Holid. Res
Ster. Holid. Res
Ster. Holid. Res
Ster. Holid. Res
201212
201303
201306
201309
201312
66.7
67.7
68.2
68.2
68.2
24.1
26.2
31.8
21.6
31.1
2.1
4.2
4.0
4.4
4.3
26.2
30.3
35.8
26.1
35.4
31.2
33.1
32.2
31.4
32.9
-5.0
-2.8
3.5
-5.3
2.5
0.4
0.7
0.8
1.3
1.8
2.2
1.6
3.3
2.2
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.6
-5.1
-0.6
-8.7
-1.8
0.0
1.5
0.0
0.0
0.0
-7.6
-6.7
-0.6
-8.7
-1.8
-1.2
-0.8
-0.3
-1.3
-0.3
10
10
10
10
10
22
22
22
22
22
0
0
0
0
0
Sterling Green
Sterling Green
Sterling Green
Sterling Green
Sterling Green
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
1.4
1.8
1.3
0.4
0.5
0.1
0.2
0.2
0.6
0.5
1.5
2.0
1.5
1.0
1.0
1.5
1.7
1.1
0.5
0.4
0.0
0.3
0.4
0.4
0.6
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.2
0.2
0.2
0.1
0.2
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.1
0.1
0.1
0.3
0.0
0.6
0.0
0.0
0.0
-0.4
-0.7
0.1
0.1
0.3
-0.9
-0.3
0.2
0.2
0.7
20
20
20
20
20
19
19
19
19
19
0
0
0
0
0
Sterling Tools
Sterling Tools
Sterling Tools
Sterling Tools
Sterling Tools
201212
201303
201306
201309
201312
6.8
6.8
6.8
6.8
6.8
67.0
69.0
61.8
76.7
72.3
2.5
2.0
1.9
1.7
2.0
69.5
71.0
63.7
78.4
74.3
60.5
62.2
54.4
66.5
63.5
9.0
8.8
9.4
12.0
10.8
2.7
1.5
2.0
2.6
1.9
2.4
2.4
2.4
2.6
2.6
1.7
1.4
1.9
2.0
2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
3.6
3.1
4.9
4.2
0.3
1.3
-0.1
0.0
-0.1
2.0
2.3
3.2
4.9
4.3
3.3
5.2
4.5
7.1
6.1
130
130
130
130
130
82
82
82
82
82
50
50
50
50
50
Sterlite Tech.
Sterlite Tech.
Sterlite Tech.
Sterlite Tech.
Sterlite Tech.
201212
201303
201306
201309
201312
78.7
78.7
78.7
78.7
78.7
815.9
800.5
744.8
628.8
666.2
16.6
18.9
16.8
18.1
17.3
832.5
819.4
761.6
647.0
683.5
772.5
747.1
676.2
588.7
629.2
60.1
72.2
85.4
58.2
54.4
26.4
25.0
27.8
16.4
22.7
21.5
23.1
23.7
25.4
25.6
2.1
4.3
11.8
4.4
0.6
0.0
5.0
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.1
14.9
22.6
12.0
5.4
0.0
0.0
0.0
0.0
0.0
10.1
14.9
22.6
12.0
5.4
0.3
0.4
0.6
0.3
0.1
30
30
30
30
30
1104
1104
1104
1104
1104
15
15
15
15
15
Stewarts & Lloyd

Stewarts & Lloyd
Stewarts & Lloyd
Stewarts & Lloyd
201212
201303
201306
201309
3.0
3.0
3.0
3.0
11.1
6.7
6.1
8.0
0.1
0.1
0.4
0.5
11.1
6.7
6.5
8.5
9.6
8.9
7.7
9.5
1.5
-2.2
-1.2
-1.0
1.1
1.1
1.2
1.3
0.1
0.2
0.1
0.1
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-3.5
-2.6
-2.5
0.0
0.0
0.0
0.0
0.3
-3.5
-2.6
-2.5
1.0
-11.7
-8.6
-8.3
31
31
31
31
6
6
6
6
0
0
0
0
STI India
STI India
STI India
STI India
STI India
201212
201303
201306
201309
201312
29.0
29.0
29.0
29.0
29.0
12.3
11.1
10.9
16.1
14.5
0.2
0.2
0.1
0.2
0.1
12.5
11.3
11.0
16.3
14.6
12.4
11.9
11.1
14.4
14.6
0.1
-0.6
-0.1
1.9
0.0
0.0
0.0
0.0
0.0
0.0
3.1
3.1
3.1
3.1
3.1
0.0
0.0
0.0
0.0
0.0
-0.9
0.2
-0.7
-1.3
-0.9
0.0
0.0
0.0
0.0
0.0
-2.1
-3.8
-2.5
0.0
-2.1
0.0
-0.1
0.0
0.0
0.0
-2.1
-3.7
-2.5
0.0
-2.1
-0.7
-1.3
-0.9
0.0
-0.7
-1
-1
-1
-1
-1
-31
-31
-31
-31
-31
0
0
0
0
0
STL Global
STL Global
STL Global
STL Global
201212
201303
201306
201309
27.2
27.2
27.2
27.2
17.2
14.4
15.8
20.0
0.0
0.1
0.0
0.0
17.2
14.4
15.8
20.0
17.1
16.9
15.3
22.2
0.1
-2.4
0.5
-2.2
5.7
4.6
5.4
5.2
1.6
2.0
1.6
1.9
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.1
-9.2
-6.6
-9.4
0.0
0.0
0.0
0.0
-7.1
-9.2
-6.6
-9.4
-2.7
-3.4
-2.4
-3.5
-19
-19
-19
-19
-58
-58
-58
-58
0
0
0
0
Co. Name
STL Global
Year
201312
Eq.
N.Sales
27.2
20.4
O.I
T.Income
0.0
20.4
T.Exp.
19.8
PBIDT
0.6
Stock Net Intl.

Stock Net Intl.
Stock Net Intl.
Stock Net Intl.
Stock Net Intl.
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
0.9
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.1
0.0
0.0
0.0
0.9
0.0
0.0
0.0
0.0
Store One Retail

Store One Retail
Store One Retail
Store One Retail
Store One Retail
201212
201303
201306
201309
201312
23.2
23.2
23.2
23.2
23.2
22.7
28.6
27.9
30.4
30.1
0.4
0.3
0.2
4.2
0.2
23.1
28.9
28.1
34.6
30.2
Stovec Inds.
Stovec Inds.
Stovec Inds.
Stovec Inds.
201212
201303
201306
201309
2.1
2.1
2.1
2.1
23.6
16.8
15.8
21.7
1.0
1.0
1.1
0.9
Sturdy Inds
Sturdy Inds
Sturdy Inds
Sturdy Inds
Sturdy Inds
201212
201303
201306
201309
201312
12.9
12.9
12.9
12.9
12.9
113.6
323.7
264.7
302.3
180.2
Stylam Indus.
Stylam Indus.
Stylam Indus.
Stylam Indus.
Stylam Indus.
201212
201303
201306
201309
201312
7.3
7.3
7.3
7.3
7.3
Styrolution ABS
Styrolution ABS
Styrolution ABS
Styrolution ABS
201212
201303
201306
201309
Suashish Diamond
Suashish Diamond
Suashish Diamond
Suashish Diamond
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-6.9
0.0
-6.9 -2.6 -19
RES.
Div%
-58
0
5.9
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16
16
16
16
16
3
3
3
3
3
0
0
0
0
0
14.7
15.4
17.2
22.4
20.8
8.4
13.5
10.9
12.3
9.4
0.0
0.2
0.4
0.8
0.7
1.4
1.7
1.5
1.8
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
11.6
9.1
9.6
6.5
0.0
0.0
0.0
0.0
0.0
7.0
11.6
9.1
9.6
6.5
3.4
4.9
3.9
4.2
2.8
36
36
36
36
36
60
60
60
60
60
0
0
0
0
0
24.5
17.8
16.9
22.6
20.3
14.4
12.8
17.7
4.2
3.4
4.1
4.8
0.1
0.0
0.0
0.0
0.4
0.4
0.4
0.4
1.1
0.9
1.3
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
2.1
2.5
3.6
0.0
0.0
0.0
0.0
2.6
2.1
2.5
3.6
12.5
9.8
11.9
17.1
208
208
208
208
41
41
41
41
107
107
107
107
0.0
0.0
0.0
0.0
0.0
113.6
323.7
264.7
302.3
180.2
107.7
320.1
257.2
294.5
180.6
5.9
3.6
7.5
7.9
-0.3
2.4
2.3
4.2
4.9
5.4
2.4
1.2
1.2
1.2
1.3
0.2
0.0
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.1
1.7
1.4
-7.1
0.0
0.0
0.0
0.0
0.0
0.9
0.1
1.7
1.4
-7.1
0.1
0.0
0.3
0.2
-1.1
9
9
9
9
9
55
55
55
55
55
0
0
0
0
0
37.9
38.5
35.7
51.1
47.6
0.0
0.9
0.3
0.3
0.1
37.9
39.4
36.1
51.4
47.7
33.4
37.9
30.6
43.3
40.8
4.5
1.5
5.5
8.1
6.9
1.9
0.2
3.0
4.3
2.8
0.8
0.6
1.0
0.7
1.2
0.7
0.4
0.6
1.3
0.7
0.0
-0.1
0.1
-0.5
0.2
0.0
0.0
0.0
0.0
0.0
1.1
0.4
0.8
2.2
2.0
0.0
0.0
0.0
0.0
0.0
1.1
0.4
0.8
2.2
2.0
1.6
0.5
1.0
3.0
2.7
38
38
38
38
38
21
21
21
21
21
0
0
0
0
0
17.6
17.6
17.6
17.6
254.5
241.5
229.8
296.7
2.4
2.8
3.0
2.8
256.9
244.3
232.7
299.5
231.2
218.6
215.7
275.6
25.7
25.6
17.1
23.9
0.0
0.0
0.0
0.0
3.3
3.3
3.3
3.3
7.6
7.3
5.5
7.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.9
15.1
8.3
13.0
0.0
0.0
0.0
0.0
14.9
15.1
8.3
13.0
8.5
8.6
4.7
7.4
247
247
247
247
417
417
417
417
40
40
40
40
20.8
20.8
20.8
20.8
288.4
205.6
152.0
179.2
7.4
21.9
38.9
23.8
295.7
227.5
191.0
203.0
256.5
230.0
172.1
188.8
39.2
-2.5
18.8
14.2
0.7
-16.3
0.3
0.6
1.0
0.9
0.8
1.0
6.7
4.1
4.0
-2.9
-0.1
-0.2
0.0
0.5
0.0
0.0
0.0
0.0
30.9
8.9
13.7
15.0
0.0
0.0
0.0
4.8
30.9
8.9
13.7
10.2
14.9
4.3
6.6
7.2
381
381
381
381
773
773
773
773
0
0
0
0
Co. Name
Suashish Diamond
Year
201312
Eq.
N.Sales
20.8
237.0
O.I
T.Income
5.1
242.1
T.Exp.
204.9
PBIDT
37.2
Subex
Subex
Subex
Subex
Subex
201212
201303
201306
201309
201312
159.4
166.6
166.6
166.6
166.6
77.4
69.4
65.8
72.5
82.0
4.3
-11.1
11.9
4.0
-9.5
81.7
58.3
77.7
76.5
72.6
59.3
49.7
56.6
66.1
63.6
Subros
Subros
Subros
Subros
Subros
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
326.3
347.6
280.1
286.1
273.2
0.8
10.1
0.5
0.3
4.7
327.1
357.7
280.6
286.4
278.0
Sudal Inds.
Sudal Inds.
Sudal Inds.
Sudal Inds.
Sudal Inds.
201212
201303
201306
201309
201312
5.8
6.5
6.5
6.5
6.5
25.7
21.9
18.4
18.0
17.7
0.0
0.1
0.0
0.0
0.0
Sudar Industries
Sudar Industries
Sudar Industries
Sudar Industries
Sudar Industries
201212
201303
201306
201309
201312
22.5
22.5
22.5
22.5
22.5
124.8
145.8
173.9
221.6
202.1
Sudarshan Chem.
Sudarshan Chem.
Sudarshan Chem.
Sudarshan Chem.
Sudarshan Chem.
201212
201303
201306
201309
201312
6.9
6.9
6.9
6.9
6.9
Sukhjit Starch
Sukhjit Starch
Sukhjit Starch
Sukhjit Starch
Sukhjit Starch
201212
201303
201306
201309
201312
Sulabh Engineers
Sulabh Engineers
201212
201303
Int.
Dep.
Tax
D.Tax
10.4
-0.4
F.B.Tax
0.0
(Rs. Crs.)
PAT
25.7
0.0
25.7 12.4 381
RES.
Div%
773
0
0.5
1.1
22.5
8.7
21.1
10.4
9.0
13.5
14.6
14.4
14.4
15.3
0.5
0.5
0.4
0.4
0.4
0.0
0.0
0.8
-4.3
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.4
-6.4
5.4
-0.1
-8.0
0.0
0.0
0.0
0.0
0.0
8.4
-6.4
5.4
-0.1
-8.0
0.5
-0.4
0.3
0.0
-0.5
20
20
20
20
20
169
169
169
169
169
0
0
0
0
0
292.9
314.6
250.8
258.6
248.4
34.2
43.1
29.8
27.8
29.6
8.9
9.2
8.8
8.3
8.6
18.2
20.1
18.9
18.1
19.3
0.7
5.0
-0.8
-1.8
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.4
8.9
2.9
3.1
1.8
0.0
0.0
0.0
0.0
0.0
6.4
8.9
2.9
3.1
1.8
1.1
1.5
0.5
0.5
0.3
48
48
48
48
48
275
275
275
275
275
35
35
35
35
35
25.7
22.0
18.4
18.0
17.7
24.0
18.9
16.7
16.3
16.0
1.8
3.1
1.8
1.7
1.7
1.4
0.3
1.2
1.2
1.2
0.2
0.5
0.4
0.4
0.4
0.0
1.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.8
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.8
0.2
0.1
0.1
0.4
1.2
0.3
0.2
0.1
31
31
31
31
31
20
20
20
20
20
10
10
10
10
10
1.6
1.5
0.0
1.4
0.5
126.5
147.3
173.9
223.0
202.6
98.0
133.2
155.7
205.8
178.2
28.4
14.1
18.2
17.2
24.4
4.7
5.9
5.2
7.1
7.2
5.4
3.7
3.3
3.1
3.1
6.1
1.5
3.2
2.3
4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.2
3.1
6.6
4.7
9.5
0.0
0.0
0.0
0.0
0.0
12.2
3.1
6.6
4.7
9.5
5.4
1.4
2.9
2.1
4.2
73
73
73
73
73
141
141
141
141
141
0
0
0
0
0
181.5
206.0
244.7
270.1
241.6
5.8
5.5
2.8
0.1
1.9
187.3
211.4
247.5
270.2
243.5
171.5
189.9
214.8
238.9
209.5
15.8
21.5
32.7
31.3
34.0
7.6
9.4
9.9
8.9
10.5
6.1
6.9
8.6
8.8
9.0
0.0
-0.4
3.3
3.4
6.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.1
5.6
10.9
10.3
8.1
0.0
0.0
0.0
0.0
0.0
2.1
5.6
10.9
10.3
8.1
3.0
8.1
15.8
14.8
11.6
334
334
334
334
334
274
274
274
274
274
125
125
125
125
125
7.4
7.4
7.4
7.4
7.4
116.9
116.4
119.1
118.9
133.6
0.2
0.8
0.5
0.2
0.3
117.1
117.2
119.5
119.1
133.9
101.0
105.0
108.6
108.5
120.4
16.1
12.2
10.9
10.6
13.5
4.1
4.1
3.1
3.6
4.4
3.0
1.9
2.6
2.7
2.8
1.8
2.2
1.0
0.9
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.2
4.1
4.3
3.4
5.1
0.0
0.0
0.0
0.0
0.0
7.2
4.1
4.3
3.4
5.1
9.8
5.6
5.8
4.7
6.9
228
228
228
228
228
161
161
161
161
161
50
50
50
50
50
10.1
10.1
0.2
0.2
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.1
-0.1
0.1
0.0
2
2
11
11
0
0
Co. Name
Sulabh Engineers
Sulabh Engineers
Sulabh Engineers
Year
201306
201309
201312
Eq.
N.Sales
10.1
0.2
10.1
0.3
10.1
0.2
O.I
T.Income
0.0
0.2
0.0
0.3
0.0
0.2
T.Exp.
0.1
0.1
0.1
PBIDT
0.2
0.2
0.2
Sumedha Fiscal
Sumedha Fiscal
Sumedha Fiscal
Sumedha Fiscal
Sumedha Fiscal
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
2.8
3.3
3.3
3.5
2.7
0.1
0.6
0.3
0.1
0.1
2.9
3.9
3.6
3.7
2.8
2.5
2.8
2.3
2.3
1.5
Sumeet Inds.
Sumeet Inds.
Sumeet Inds.
Sumeet Inds.
Sumeet Inds.
201212
201303
201306
201309
201312
58.3
58.3
58.3
58.3
58.0
330.3
292.3
218.9
302.1
337.3
-0.4
-5.5
-4.7
-4.3
0.0
329.9
286.8
214.2
297.8
337.3
Sumeru Inds
Sumeru Inds
Sumeru Inds
Sumeru Inds
Sumeru Inds
201212
201303
201306
201309
201312
7.2
7.2
7.2
7.2
7.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.1
0.0
0.1
Summit Sec.
Summit Sec.
Summit Sec.
Summit Sec.
Summit Sec.
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
1.1
1.7
0.1
4.2
0.0
Sundaram Clayton
Sundaram Clayton
Sundaram Clayton
Sundaram Clayton
Sundaram Clayton
201212
201303
201306
201309
201312
9.5
9.5
9.5
10.1
10.1
Sundaram Finance
Sundaram Finance
Sundaram Finance
Sundaram Finance
Sundaram Finance
201212
201303
201306
201309
201312
111.1
111.1
111.1
111.1
111.1
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.1
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.1
0.0
0.1
0.0
2
0.1
0.0
0.1
0.0
2
0.2
0.0
0.2
0.0
2
11
11
11
Div%
0
0
0
33
33
33
33
33
18
18
18
18
18
5
5
5
5
5
0.4
0.6
0.9
1.0
0.9
32
32
32
32
32
126
126
126
126
126
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
3
3
3
3
3
0
0
0
0
0
0.0
0.0
0.0
-0.2
0.0
0.0
2.2
0.0
3.9
-0.3
0.0
2.0
0.0
3.4
-0.3
380
380
380
380
380
403
403
403
403
403
0
0
0
0
0
0.4
17.0
15.2
2.9
23.2
0.0
0.0
0.0
0.0
0.0
0.4
17.0
15.2
2.9
23.2
0.2
8.9
8.0
1.4
11.5
154
154
154
154
154
283
283
283
283
283
280
280
280
280
280
113.7
90.2
116.0
122.7
103.6
0.0
0.0
0.0
0.0
0.0
113.7
90.2
116.0
122.7
103.6
10.2
8.1
10.4
11.1
9.3
188
188
188
188
188
1976
1976
1976
1976
1976
90
90
90
90
90
0.0
0.0
0.0
0.0
0.0
0.0
0.5
1.2
1.4
1.3
1.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.3
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.8
0.9
0.8
0.9
0.0
0.0
0.0
0.0
0.0
0.2
0.8
0.9
0.8
0.9
0.3
1.0
1.1
1.0
1.1
315.6
272.7
197.3
278.8
315.1
14.3
14.1
16.9
19.0
22.2
6.9
2.7
5.5
7.1
9.2
4.1
6.2
5.4
4.7
5.1
1.0
1.5
1.1
1.5
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
3.8
5.0
5.7
5.0
0.0
0.0
0.0
0.0
0.0
2.3
3.8
5.0
5.7
5.0
0.1
0.1
0.2
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.1
0.0
0.0
0.0
1.1
4.8
0.1
4.2
0.0
1.2
0.2
0.1
0.5
0.2
0.0
4.6
0.0
3.7
-0.2
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
0.0
3.7
-0.3
241.2
245.5
275.1
267.5
300.1
6.7
23.6
23.5
8.8
27.0
247.9
269.2
298.6
276.3
327.1
224.2
232.5
260.1
250.5
281.6
23.7
36.7
38.5
25.8
45.5
10.4
10.1
9.9
9.0
7.6
13.0
14.4
12.8
13.0
13.4
0.0
-4.8
0.6
1.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
547.5
542.6
537.1
558.3
572.4
10.2
12.7
26.2
41.0
14.5
557.7
555.3
563.3
599.3
586.9
85.5
120.3
99.2
100.5
100.0
472.2
435.0
464.1
498.8
487.0
285.3
286.4
272.3
294.5
309.9
21.8
20.8
20.9
23.5
24.4
51.5
37.6
54.9
58.1
49.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Sundaram Multi.
Sundaram Multi.
Sundaram Multi.
Sundaram Multi.
Sundaram Multi.
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
21.6
34.5
21.6
70.0
21.6
49.7
21.6
38.7
21.6
31.0
Sundram Fasten.
Sundram Fasten.
Sundram Fasten.
Sundram Fasten.
Sundram Fasten.
201212
201303
201306
201309
201312
21.0
21.0
21.0
21.0
21.0
Sunflag Iron
Sunflag Iron
Sunflag Iron
Sunflag Iron
Sunflag Iron
201212
201303
201306
201309
201312
Sunil Agro Foods

Sunil Agro Foods
Sunil Agro Foods
Sunil Agro Foods
Sunil Agro Foods
O.I
0.2
0.0
0.4
0.4
0.0
T.Income
34.7
70.0
50.2
39.0
31.0
T.Exp.
30.7
61.8
42.3
34.3
27.9
PBIDT
4.0
8.2
7.8
4.8
3.1
488.0
469.4
515.3
491.7
467.5
27.7
17.9
29.5
27.3
13.0
515.7
487.3
544.8
518.9
480.5
446.6
428.5
478.0
440.8
412.8
162.2
162.2
162.2
162.2
162.2
388.2
380.0
368.0
382.1
410.0
1.1
3.6
1.8
1.2
0.4
389.3
383.5
369.8
383.3
410.3
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
28.7
29.3
26.8
34.5
38.5
0.5
0.8
0.5
0.6
0.5
Sunil Hitech
Sunil Hitech
Sunil Hitech
Sunil Hitech
Sunil Hitech
201212
201303
201306
201309
201312
12.3
12.3
12.3
12.3
12.3
345.0
243.2
298.8
273.0
362.1
Sunraj Diamond
Sunraj Diamond
Sunraj Diamond
Sunraj Diamond
Sunraj Diamond
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
Sunrise Asian
Sunrise Asian
Sunrise Asian
Sunrise Asian
201212
201303
201306
201309
4.3
4.3
45.7
45.7
Int.
Dep.
Tax
D.Tax
0.2
0.1
1.2
0.2
1.0
0.1
0.2
0.0
-0.2
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
92
92
92
92
92
Div%
10
10
10
10
10
33
33
33
33
33
673
673
673
673
673
140
140
140
140
140
-0.6
0.9
0.2
0.1
0.3
30
30
30
30
30
319
319
319
319
319
0
0
0
0
0
0.3
0.1
0.3
0.3
0.3
0.9
0.2
0.9
0.9
1.0
31
31
31
31
31
6
6
6
6
6
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
4.1
10.7
6.1
1.9
6.3
3.3
8.7
5.0
1.5
5.1
228
228
228
228
228
268
268
268
268
268
12
12
12
12
12
0.2
0.1
0.2
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.2
0.0
0.3
0.3
0.2
0.4
0.0
0.6
15
15
15
15
15
3
3
3
3
3
10
10
10
10
10
0.2
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.2
0.2
0.3
0.2
0.5
0.4
0.1
0.1
86
86
86
86
32
32
32
32
0
0
0
0
0.2
2.2
1.7
0.1
-0.9

0.0
0.2
0.0
5
0.0
2.2
0.1
5
0.0
1.7
0.1
5
0.0
0.1
0.0
5
0.0
-0.9
0.0
5
2.4
3.4
3.9
3.3
3.0
1.2
1.2
1.2
1.2
1.2
69.1
58.9
66.7
78.1
67.7
22.4
18.2
8.6
16.3
9.8
18.2
17.2
18.9
19.3
19.4
6.0
7.1
9.8
7.2
9.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.5
16.4
29.5
35.4
28.6
9.0
-7.1
0.0
0.0
0.0
13.5
23.5
29.5
35.4
28.6
1.1
0.8
1.4
1.7
1.4
364.0
337.9
333.7
349.1
367.7
25.2
45.7
36.1
34.2
42.6
20.2
19.7
17.3
16.7
19.8
14.0
15.5
14.9
14.9
16.3
0.0
-0.2
0.8
0.5
1.3
0.0
-3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.0
14.4
3.2
2.1
5.2
0.0
0.0
0.0
0.0
0.0
-9.0
14.4
3.2
2.1
5.2
29.2
30.0
27.3
35.0
39.1
28.3
29.4
26.5
34.1
38.1
0.9
0.7
0.9
1.0
1.0
0.4
0.2
0.3
0.4
0.4
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
2.9
5.5
3.2
4.2
2.7
347.8
248.8
301.9
277.2
364.8
318.4
208.6
271.4
244.9
329.2
29.5
40.2
30.5
32.3
35.6
14.4
15.1
16.9
20.4
19.5
7.5
7.9
5.7
6.3
6.2
3.5
6.5
1.8
3.8
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.1
10.7
6.1
1.9
6.3
13.2
13.2
10.8
7.5
11.9
0.0
0.1
0.0
0.0
0.0
13.3
13.3
10.8
7.6
11.9
12.8
12.7
10.1
7.4
11.1
0.5
0.5
0.7
0.2
0.8
0.2
0.2
0.3
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
40.9
32.2
37.3
22.4
0.0
0.0
0.0
0.0
40.9
32.2
37.3
22.4
40.7
32.1
37.0
22.2
0.2
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Sunteck Realty
Sunteck Realty
Sunteck Realty
Sunteck Realty
Sunteck Realty
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
4.8
18.3
15.6
2.8
16.5
3.2
-3.9
3.0
3.6
0.8
7.9
14.4
18.6
6.4
17.3
2.0
12.5
6.2
2.3
6.2
5.9
1.9
12.4
4.1
11.0
2.4
3.0
2.7
2.3
3.2
0.1
0.1
0.1
0.1
0.1
0.9
0.2
3.0
-0.6
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.5
-1.4
6.6
2.2
5.1
0.0
-2.1
0.0
0.0
0.0
2.5
0.6
6.6
2.2
5.1
0.4
-0.2
1.1
0.3
0.8
59
59
59
59
59
359
359
359
359
359
9
9
9
9
9
Super Bakers (I)

Super Bakers (I)
Super Bakers (I)
Super Bakers (I)
Super Bakers (I)
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
4.2
3.7
5.3
4.3
3.0
0.0
0.1
0.0
0.0
0.0
4.2
3.8
5.4
4.4
3.0
4.1
3.8
5.3
4.3
2.9
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
Super Forgings
Super Forgings
Super Forgings
Super Forgings
Super Forgings
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
13.5
14.6
13.4
13.6
11.4
0.2
0.1
0.2
0.2
0.1
13.7
14.7
13.5
13.7
11.5
14.5
17.4
14.5
16.7
11.0
-0.8
-2.6
-0.9
-2.9
0.4
0.1
0.1
0.1
0.0
0.1
0.2
0.3
0.2
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.0
-3.0
-1.2
-3.2
0.0
0.0
0.0
-0.1
0.0
0.0
-1.0
-3.0
-1.2
-3.2
0.0
-0.7
-1.9
-0.8
-2.0
0.0
-24
-24
-24
-24
-24
-54
-54
-54
-54
-54
0
0
0
0
0
Super Sales Ind.

Super Sales Ind.
Super Sales Ind.
Super Sales Ind.
Super Sales Ind.
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
44.8
42.9
47.7
58.8
52.8
1.4
2.3
1.5
2.4
2.4
46.3
45.1
49.2
61.3
55.1
36.8
37.5
38.2
46.1
44.8
9.5
7.7
11.1
15.1
10.3
3.0
2.4
2.8
2.6
2.1
4.8
5.3
4.8
4.9
4.9
0.3
2.2
1.1
2.6
-3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
-2.3
2.4
5.2
6.3
0.0
0.0
0.0
0.0
0.0
1.5
-2.3
2.4
5.2
6.3
4.8
-7.3
7.9
16.8
20.4
244
244
244
244
244
72
72
72
72
72
0
0
0
0
0
Super Spinning
Super Spinning
Super Spinning
Super Spinning
Super Spinning
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
102.5
121.7
111.8
141.2
135.0
1.9
4.3
1.3
1.0
2.4
104.3
126.0
113.1
142.1
137.3
94.6
113.0
103.7
129.1
127.2
9.8
13.0
9.5
13.0
10.1
5.5
5.9
5.4
5.6
6.1
4.2
4.0
4.0
3.8
3.8
0.0
1.2
0.0
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.9
0.2
2.8
0.2
0.0
0.0
0.0
0.0
0.0
0.1
1.9
0.2
2.8
0.2
0.0
0.4
0.0
0.5
0.0
13
13
13
13
13
65
65
65
65
65
0
0
0
0
0
Super Tannery
Super Tannery
Super Tannery
Super Tannery
Super Tannery
201212
201303
201306
201309
201312
10.8
10.8
10.8
10.8
10.8
64.0
60.0
80.6
93.0
89.8
0.1
0.7
0.2
0.1
0.1
64.1
60.7
80.8
93.1
89.9
58.2
54.3
75.2
86.8
81.8
5.9
6.4
5.6
6.2
8.1
1.9
2.9
2.0
2.3
2.0
1.0
1.0
1.3
1.3
1.2
0.9
1.5
0.8
0.8
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
0.9
1.6
1.9
3.5
0.0
0.0
0.0
0.0
0.0
2.2
0.9
1.6
1.9
3.5
0.2
0.1
0.1
0.2
0.3
6
6
6
6
6
52
52
52
52
52
5
5
5
5
5
Superhouse Ltd
Superhouse Ltd
Superhouse Ltd
201212
201303
201306
11.4
11.4
11.4
122.2
142.1
127.7
2.2
1.5
2.2
124.4
143.6
129.9
109.6
126.9
115.7
14.8
16.8
14.2
4.9
3.2
4.2
2.6
3.3
3.2
2.6
3.7
2.6
0.0
0.0
0.0
0.0
0.0
0.0
4.7
6.6
4.2
0.0
0.0
-2.1
4.7
6.5
6.4
4.3
5.9
3.8
143
143
143
155
155
155
15
15
15
Co. Name
Superhouse Ltd
Superhouse Ltd
Year
201309
201312
Eq.
N.Sales
11.4
193.4
11.4
162.0
O.I
T.Income
1.0
194.3
1.0
162.9
T.Exp.
168.1
142.6
PBIDT
26.2
20.4
Supertex Inds.
Supertex Inds.
Supertex Inds.
Supertex Inds.
Supertex Inds.
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
13.8
25.0
14.7
9.3
22.6
0.1
0.3
0.2
0.1
0.1
13.9
25.3
14.9
9.4
22.8
13.5
24.8
14.5
9.2
22.4
Suprajit Engg.
Suprajit Engg.
Suprajit Engg.
Suprajit Engg.
Suprajit Engg.
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
112.8
112.8
95.7
112.4
141.5
0.8
3.0
2.2
2.2
0.4
113.6
115.8
97.9
114.6
141.9
Supreme Inds.
Supreme Inds.
Supreme Inds.
Supreme Inds.
Supreme Inds.
201212
201303
201306
201309
201312
25.4
25.4
25.4
25.4
25.4
805.8
903.7
1038.0
696.0
962.0
13.1
14.0
14.6
10.2
20.5
Supreme Petroch.
Supreme Petroch.
Supreme Petroch.
Supreme Petroch.
Supreme Petroch.
201212
201303
201306
201309
201312
96.8
96.8
96.8
96.8
96.8
788.6
783.0
755.3
783.6
807.0
Surabhi Chemical
Surabhi Chemical
Surabhi Chemical
Surabhi Chemical
Surabhi Chemical
201212
201303
201306
201309
201312
21.6
21.6
21.6
21.6
21.6
Suraj
Suraj
Suraj
Suraj
Suraj
201212
201303
201306
201309
201312
Suraj Holdings
201212
Int.
Dep.
Tax
D.Tax
5.3
0.0
4.4
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
11.0
0.0
11.0 10.0 143
8.0
0.0
8.0
7.2 143
RES.
Div%
155
15
155
15
6.7
4.7
3.3
3.3
0.4
0.5
0.4
0.2
0.3
0.1
0.2
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.3
0.2
0.1
0.2
0.0
0.0
0.0
0.0
-0.3
0.2
-0.3
0.2
0.1
0.5
0.1
-0.3
0.2
0.1
0.2
23
23
23
23
23
15
15
15
15
15
0
0
0
0
0
94.1
94.9
80.9
93.2
115.9
19.6
20.9
17.0
21.4
26.0
2.5
2.7
2.7
3.0
3.0
1.4
1.6
1.6
1.7
1.8
4.5
4.9
3.8
5.2
7.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.2
11.7
8.9
11.5
14.0
0.0
0.0
0.0
0.0
0.0
11.2
11.7
8.9
11.5
14.0
0.9
1.0
0.7
1.0
1.2
14
14
14
14
14
153
153
153
153
153
75
75
75
75
75
818.9
917.7
1052.7
706.2
982.5
695.6
783.4
855.9
613.0
828.8
123.3
134.4
196.8
93.2
153.7
13.8
13.8
13.3
16.7
22.6
19.0
19.7
24.4
23.7
24.7
28.3
33.0
46.6
17.6
32.6
0.0
0.0
7.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
62.2
67.9
105.1
35.2
73.8
0.0
0.0
0.0
0.0
0.0
62.2
67.9
105.1
35.2
73.8
4.9
5.4
8.3
2.8
5.8
63
63
63
63
63
777
777
777
777
777
375
375
375
375
375
9.7
8.3
8.3
9.8
8.9
798.2
791.3
763.6
793.4
815.8
743.9
742.0
729.6
740.7
823.3
54.4
49.4
34.1
52.7
-7.4
7.6
5.2
4.4
6.0
6.2
7.0
7.0
7.0
7.1
7.2
12.7
10.8
9.7
13.0
-7.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.1
26.3
13.0
26.6
-13.5
-0.7
0.9
0.0
-0.2
0.0
27.8
25.4
13.0
26.8
-13.5
2.8
2.7
1.4
2.7
-1.4
36
36
36
36
36
256
256
256
256
256
25
25
25
25
25
0.0
2.2
0.0
0.0
0.0
0.3
0.6
0.4
0.4
0.4
0.3
2.8
0.4
0.4
0.4
0.1
2.6
0.2
0.1
0.1
0.3
0.2
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.3
-0.1
0.3
0.3
0.3
0.1
-0.1
0.0
0.0
0.0
136
136
136
136
136
15
15
15
15
15
0
0
0
0
0
19.3
19.3
19.3
19.3
19.3
67.1
64.3
56.8
65.8
57.1
0.8
1.0
1.7
1.3
1.1
67.8
65.2
58.5
67.1
58.2
58.7
56.9
50.3
58.5
54.9
9.1
8.3
8.2
8.5
3.3
3.4
3.0
2.7
2.4
3.1
2.6
2.5
2.7
2.7
2.7
1.3
0.1
1.2
1.5
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.9
2.6
1.7
2.0
-1.5
0.0
0.0
0.0
0.0
0.0
1.9
2.6
1.7
2.0
-1.5
1.0
1.3
0.9
1.0
-0.8
42
42
42
42
42
62
62
62
62
62
15
15
15
15
15
3.1
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12
Co. Name
Suraj Holdings
Year
201303
Eq.
N.Sales
3.1
0.2
O.I
T.Income
0.0
0.2
T.Exp.
0.1
PBIDT
0.1
Surana Corp.
Surana Corp.
Surana Corp.
Surana Corp.
Surana Corp.
201212
201303
201306
201309
201312
24.4
24.4
24.4
24.4
24.4
2299.5
2060.6
1989.1
743.2
619.0
0.0
0.0
0.0
0.3
0.3
2299.5
2060.6
1989.1
743.5
619.3
2259.1
2038.7
1942.8
747.2
708.7
Surana Inds.
Surana Inds.
Surana Inds.
Surana Inds.
Surana Inds.
201212
201303
201306
201309
201312
44.5
44.5
44.5
44.5
44.5
271.4
404.5
154.9
170.1
105.7
1.5
1.7
0.8
0.7
0.6
272.9
406.2
155.7
170.8
106.3
Surana Telecom
Surana Telecom
Surana Telecom
Surana Telecom
Surana Telecom
201212
201303
201306
201309
201312
10.4
10.4
10.4
10.4
10.4
4.0
10.4
5.0
13.7
3.9
2.0
0.6
0.4
1.1
0.5
Surana Ventures
Surana Ventures
Surana Ventures
Surana Ventures
Surana Ventures
201212
201303
201306
201309
201312
24.6
24.6
24.6
24.6
24.6
29.7
22.1
45.5
19.4
30.2
Surat Textile
Surat Textile
Surat Textile
Surat Textile
Surat Textile
201212
201303
201306
201309
201312
22.2
22.2
22.2
22.2
22.2
Surya Chak.Pow.
Surya Chak.Pow.
Surya Chak.Pow.
Surya Chak.Pow.
Surya Chak.Pow.
201212
201303
201306
201309
201312
Surya Roshni
Surya Roshni
201212
201303
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.1
12
Div%
0
177
177
177
177
177
406
406
406
406
406
18
18
18
18
18
0.6
-1.7
-5.1
-6.4
-8.1
245
245
245
245
245
1051
1051
1051
1051
1051
11
11
11
11
11
0.3
0.4
0.1
0.3
0.1
0.2
0.2
0.0
0.1
0.1
28
28
28
28
28
51
51
51
51
51
12
12
12
12
12
-0.2
-0.3
-0.2
-0.2
-0.2
0.9
1.4
0.9
1.2
1.2
0.3
0.5
0.3
0.4
0.4
17
17
17
17
17
18
18
18
18
18
10
10
10
10
10
3.6
-1.0
1.8
2.9
-2.8
0.0
0.0
0.0
0.0
0.0
3.6
-1.0
1.8
2.9
-2.8
0.2
0.0
0.1
0.1
-0.1
3
3
3
3
3
55
55
55
55
55
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-3.9
-1.9
-1.5
-1.0
-0.4
0.0
0.0
0.0
0.0
0.0
-3.9
-1.9
-1.5
-1.0
-0.4
-0.3
-0.1
-0.1
-0.1
0.0
14
14
14
14
14
60
60
60
60
60
0
0
0
0
0
0.0
0.0
18.5
26.6
0.0
0.0
18.5
26.6
4.2
6.1
167
167
688
688
10
10
0.0
0.0
40.4
21.8
46.3
-3.7
-89.4
17.9
20.8
23.0
28.3
44.1
4.4
4.3
4.0
4.0
4.0
3.4
-10.4
3.7
-3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.6
7.3
15.7
-32.2
-137.4
0.0
0.0
0.0
0.0
0.0
14.6
7.3
15.7
-32.2
-137.4
6.0
3.0
6.4
0.0
-56.4
233.6
365.5
153.4
179.4
111.3
39.3
40.7
2.3
-8.7
-5.0
25.7
31.3
26.4
26.0
42.4
9.6
10.2
9.8
9.4
10.1
1.4
6.8
-10.9
-15.5
-21.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
-7.6
-22.9
-28.7
-36.2
0.0
0.0
0.0
0.0
0.0
2.6
-7.6
-22.9
-28.7
-36.2
6.1
11.1
5.5
14.8
4.4
2.2
7.4
2.7
11.1
1.3
3.9
3.7
2.8
3.7
3.1
1.0
1.1
0.9
1.2
1.0
2.3
2.4
1.8
2.3
2.0
0.3
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.1
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.2
0.7
0.2
29.7
22.6
45.7
20.2
30.4
27.7
19.1
42.3
17.6
27.5
2.0
3.5
3.5
2.6
2.8
0.6
1.0
0.6
0.5
0.7
0.5
0.8
0.8
0.8
0.8
0.2
0.4
1.3
0.3
0.3
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.1
0.8
1.0
1.0
58.7
63.1
57.5
50.9
32.5
0.1
0.1
0.1
0.2
0.2
58.8
63.2
57.7
51.1
32.7
54.7
58.0
55.4
47.4
34.9
4.1
5.3
2.3
3.6
-2.2
0.1
0.1
0.2
0.4
0.2
0.4
0.4
0.4
0.4
0.4
0.0
4.4
0.0
0.0
0.0
0.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
149.6
149.6
149.6
149.6
149.6
34.0
39.1
27.7
39.8
38.4
0.0
0.1
0.0
0.0
0.0
34.0
39.2
27.8
39.8
38.4
33.1
38.0
26.4
37.9
36.2
1.0
1.2
1.3
1.9
2.3
3.2
1.5
1.2
1.2
0.9
1.7
1.7
1.7
1.7
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
43.8
43.8
721.1
908.1
0.1
1.1
721.2
909.2
664.6
826.1
56.7
83.0
22.8
41.4
13.0
18.0
1.9
8.0
0.5
-10.9
RES.
Co. Name
Surya Roshni
Surya Roshni
Surya Roshni
Year
201306
201309
201312
Eq.
N.Sales
43.8
708.5
43.8
778.0
43.8
766.9
O.I
T.Income
0.2
708.8
0.3
778.3
0.2
767.2
Suryaamba Spinni
Suryaamba Spinni
Suryaamba Spinni
Suryaamba Spinni
Suryaamba Spinni
201212
201303
201306
201309
201312
2.2
2.4
2.4
2.4
2.4
36.5
34.3
35.5
39.6
43.6
0.1
0.1
0.4
0.6
0.3
Suryalak. Cott.
Suryalak. Cott.
Suryalak. Cott.
Suryalak. Cott.
Suryalak. Cott.
201212
201303
201306
201309
201312
14.5
14.5
14.5
14.5
14.5
173.8
167.4
162.0
169.6
151.3
Suryalata Spg.
Suryalata Spg.
Suryalata Spg.
Suryalata Spg.
Suryalata Spg.
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
Suryodaya Plast.
Suryodaya Plast.
Suryodaya Plast.
Suryodaya Plast.
Suryodaya Plast.
201212
201303
201306
201309
201312
Sutlej Textiles
Sutlej Textiles
Sutlej Textiles
Sutlej Textiles
Sutlej Textiles
Suven Life Scie.
Suven Life Scie.
Suven Life Scie.
Suven Life Scie.
Suven Life Scie.
Tax
D.Tax
1.8
0.1
1.9
0.2
6.5
0.8
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
654.3
723.3
703.9
PBIDT
54.5
55.0
63.3
Int.
24.7
24.6
27.4
Dep.
13.8
13.9
13.9
PAT
14.2
0.0
14.2
3.2 167
14.5
0.0
14.5
3.3 167
14.5
0.0
14.5
3.3 167
RES.
Div%
688
10
688
10
688
10
36.7
34.5
35.9
40.1
43.9
34.3
31.8
33.3
37.4
41.6
2.3
2.6
2.6
2.7
2.3
1.1
1.1
1.0
1.0
1.1
0.8
0.8
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.8
0.9
1.1
0.5
0.0
0.0
0.0
0.0
0.0
0.4
0.8
0.9
1.1
0.5
2.0
2.6
4.0
4.5
2.1
79
79
79
79
79
16
16
16
16
16
10
10
10
10
10
2.1
3.8
1.3
1.4
4.7
175.8
171.2
163.3
171.0
156.0
149.4
145.4
141.9
148.3
138.1
26.4
25.8
21.4
22.7
17.9
8.3
9.4
8.3
8.5
9.3
8.1
8.0
8.1
7.5
6.6
3.0
1.7
0.0
2.4
0.5
0.0
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.0
6.2
5.0
4.3
1.6
0.0
-2.1
0.0
0.0
2.6
7.0
8.2
5.0
4.3
-1.0
4.8
4.2
3.5
2.9
1.1
209
209
209
209
209
191
191
191
191
191
20
20
20
20
20
67.8
77.6
80.3
91.3
89.4
4.2
3.1
3.9
3.8
4.8
72.0
80.7
84.2
95.0
94.3
64.4
75.0
76.8
85.7
85.7
7.5
5.6
7.4
9.4
8.6
2.4
2.5
3.1
3.4
3.0
2.1
2.2
2.2
2.3
2.3
0.7
0.5
0.7
1.1
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
0.4
1.3
2.6
2.3
0.0
-2.9
0.0
0.0
0.0
2.4
3.4
1.3
2.6
2.3
6.5
1.1
3.6
7.2
6.2
135
135
135
135
135
46
46
46
46
46
15
15
15
15
15
3.9
3.9
3.9
3.9
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-4
-4
-4
-4
-4
0
0
0
0
0
201212
201303
201306
201309
201312
10.9
10.9
16.4
16.4
16.4
406.0
427.8
438.2
485.3
454.5
14.4
14.4
12.8
15.6
21.8
420.4
442.3
451.0
500.9
476.3
357.4
388.2
385.2
417.0
390.0
63.0
54.1
65.9
83.9
86.3
15.7
14.3
15.5
14.8
13.5
17.9
17.0
17.0
17.2
17.5
5.4
5.2
6.6
10.7
14.5
-0.6
1.7
-1.3
-1.5
0.8
0.0
0.0
0.0
0.0
0.0
24.7
16.0
28.2
42.6
39.9
0.0
-4.2
0.0
0.0
0.0
24.7
20.2
28.2
42.6
39.9
15.1
14.6
17.2
26.0
24.4
319
319
319
319
319
338
338
338
338
338
50
50
50
50
50
201212
201303
201306
201309
201312
11.7
11.7
11.7
11.7
11.7
62.4
74.7
108.7
151.4
119.4
0.4
0.5
3.2
0.1
0.9
62.8
75.2
111.8
151.5
120.3
47.5
61.1
65.6
80.0
64.5
15.2
14.1
46.2
71.5
55.7
4.7
2.7
3.2
3.4
2.2
2.2
2.1
2.1
2.2
2.3
0.6
0.7
11.1
20.4
14.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.8
8.6
29.8
45.6
36.4
0.0
0.0
0.0
0.0
0.0
7.8
8.6
29.8
45.6
36.4
0.7
0.7
2.6
3.9
3.1
13
13
13
13
13
143
143
143
143
143
30
30
30
30
30
Co. Name
Swan Energy
Swan Energy
Swan Energy
Swan Energy
Swan Energy
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
19.0
65.5
19.0
108.4
19.0
78.8
22.1
81.7
22.1
59.2
Swaraj Engines
Swaraj Engines
Swaraj Engines
Swaraj Engines
Swaraj Engines
201212
201303
201306
201309
201312
12.4
12.4
12.4
12.4
12.4
Swarnajyothi Agr
Swarnajyothi Agr
Swarnajyothi Agr
Swarnajyothi Agr
Swarnajyothi Agr
201212
201303
201306
201309
201312
Swarnsarita Gems
Swarnsarita Gems
Swarnsarita Gems
Swarnsarita Gems
O.I
1.5
4.7
0.7
0.7
1.4
T.Income
67.1
113.1
79.5
82.5
60.6
T.Exp.
55.2
87.4
71.1
70.5
55.2
PBIDT
11.9
25.8
8.4
12.0
5.3
123.5
113.3
146.2
150.5
149.2
4.7
7.0
5.7
5.7
5.2
128.2
120.3
151.9
156.2
154.3
106.2
98.1
125.1
128.9
129.5
25.4
25.4
25.4
25.4
25.4
17.3
19.1
11.4
10.4
12.0
0.0
0.0
0.0
0.0
0.0
17.3
19.1
11.4
10.4
12.0
201212
201303
201306
201309
19.8
20.8
20.8
20.8
58.4
42.1
45.6
42.3
0.0
1.2
0.9
0.2
Swasti Vin. Art

Swasti Vin. Art
Swasti Vin. Art
Swasti Vin. Art
Swasti Vin. Art
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
1.9
2.0
1.9
1.9
1.7
Swasti Vinayaka
Swasti Vinayaka
Swasti Vinayaka
Swasti Vinayaka
Swasti Vinayaka
201212
201303
201306
201309
201312
7.0
7.0
7.0
7.0
7.0
Swastika Investm
Swastika Investm
Swastika Investm
Swastika Investm
Swastika Investm
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
PAT
5.0
8.2
2.6
4.0
2.2
(Rs. Crs.)

0.0
5.0
0.5
21
0.0
8.2
0.9
21
0.0
2.6
0.3
21
0.0
4.0
0.4
21
0.0
2.2
0.2
21
RES.
Div%
184
25
184
25
184
25
184
25
184
25
5.8
5.9
4.7
6.9
2.1
1.1
1.0
1.1
1.1
1.1
22.0
22.2
26.8
27.3
24.8
0.1
0.0
0.0
0.0
0.0
2.1
2.2
2.1
2.2
2.2
5.3
4.8
7.4
7.6
6.9
0.7
1.2
0.4
0.3
0.1
0.0
0.0
0.0
0.0
0.0
13.8
13.9
16.8
17.2
15.6
0.0
0.0
0.0
0.0
-0.8
13.8
13.9
16.8
17.2
16.3
11.1
11.2
13.5
13.8
12.5
156
156
156
156
156
181
181
181
181
181
330
330
330
330
330
15.2
17.5
9.5
8.5
10.2
2.1
1.6
1.8
1.9
1.8
0.6
0.6
0.6
0.6
0.6
1.0
0.7
0.7
0.7
0.7
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.4
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.5
0.3
0.4
0.6
0.6
0.2
0.1
0.2
0.3
0.2
31
31
31
31
31
54
54
54
54
54
0
0
0
0
0
58.4
43.4
46.5
42.5
57.9
42.6
46.3
41.4
0.5
0.7
0.2
1.2
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.6
0.1
0.7
0.0
0.0
0.0
0.0
0.3
0.7
0.1
0.7
0.2
0.3
0.1
0.3
35
35
35
35
53
53
53
53
5
5
5
5
0.0
0.0
0.0
0.0
0.0
1.9
2.0
1.9
1.9
1.7
1.1
1.2
0.8
1.3
1.0
0.9
0.8
1.1
0.7
0.7
0.4
0.4
0.4
0.4
0.4
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.4
0.1
0.2
0.1
0.1
0.1
0.0
0.0
2
2
2
2
2
2
2
2
2
2
20
20
20
20
20
4.2
4.0
4.0
4.1
4.2
0.0
0.0
0.0
0.0
0.0
4.2
4.0
4.0
4.1
4.2
3.8
3.4
3.6
3.7
3.8
0.4
0.6
0.4
0.5
0.4
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.3
0.3
0.3
0.0
0.1
0.0
0.0
0.0
1
1
1
1
1
2
2
2
2
2
5
5
5
5
5
2.3
2.0
1.8
2.2
2.0
1.4
2.2
1.1
1.1
1.4
3.7
4.2
2.9
3.3
3.4
2.8
3.5
2.2
3.0
2.9
0.9
0.7
0.7
0.4
0.5
0.5
0.5
0.3
0.2
0.3
0.1
0.3
0.1
0.2
0.2
0.0
-0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
0.0
0.0
0.4
0.0
0.0
0.0
0.2
-0.4
0.1
0.0
0.0
0.6
0.1
0.4
0.1
-0.1
40
40
40
40
40
9
9
9
9
9
10
10
10
10
10
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Swelect Energy
Swelect Energy
Swelect Energy
Swelect Energy
Swelect Energy
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
6.8
16.1
7.9
4.2
4.2
15.3
14.2
15.1
2.1
10.1
22.1
30.3
23.0
6.3
14.3
8.5
16.1
10.6
6.0
6.6
13.6
14.2
12.5
0.3
7.7
0.5
0.3
0.2
0.3
0.4
1.0
1.2
1.1
1.1
1.1
0.9
2.1
1.3
0.7
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.1
10.6
9.8
-1.7
5.9
0.0
0.0
0.0
0.0
0.0
11.1
10.6
9.8
-1.7
5.9
11.0
10.5
9.7
-1.7
5.8
625
625
625
625
625
622
622
622
622
622
1280
1280
1280
1280
1280
Swiss Glascoat
Swiss Glascoat
Swiss Glascoat
Swiss Glascoat
Swiss Glascoat
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
18.3
17.5
16.3
16.2
24.1
0.1
0.2
0.2
0.1
0.0
18.4
17.7
16.5
16.3
24.1
16.0
14.7
14.1
13.8
21.2
2.4
3.0
2.4
2.5
2.9
0.8
1.0
0.7
0.8
0.8
0.5
0.5
0.5
0.5
0.5
0.2
0.6
0.4
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.9
0.9
0.8
0.8
1.1
0.0
0.0
0.0
0.0
0.0
0.9
0.9
0.8
0.8
1.1
1.8
1.8
1.6
1.6
2.2
41
41
41
41
41
15
15
15
15
15
22
22
22
22
22
Switching Tech.
Switching Tech.
Switching Tech.
Switching Tech.
Switching Tech.
201212
201303
201306
201309
201312
2.5
2.5
2.5
2.5
2.5
3.0
3.2
3.5
4.2
4.4
0.1
0.0
0.0
0.0
0.4
3.0
3.2
3.6
4.2
4.8
3.2
2.6
3.9
3.7
3.8
-0.2
0.6
-0.3
0.5
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.6
-0.3
0.5
0.9
0.0
0.0
0.0
0.0
0.0
-0.2
0.6
-0.3
0.5
0.9
-0.9
2.4
-1.4
1.8
3.7
3
3
3
3
3
-2
-2
-2
-2
-2
0
0
0
0
0
Sword & Shield

Sword & Shield
Sword & Shield
Sword & Shield
201212
201303
201306
201309
4.7
4.7
4.7
4.7
0.5
0.5
0.2
0.2
0.0
0.0
0.0
0.0
0.5
0.5
0.2
0.2
0.4
0.5
0.1
0.3
0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.1
0.0
-0.1
0.0
-0.2
3
3
3
3
-3
-3
-3
-3
0
0
0
0
Sybly Inds.
Sybly Inds.
Sybly Inds.
Sybly Inds.
Sybly Inds.
201212
201303
201306
201309
201312
40.7
40.7
40.7
40.7
40.7
26.2
28.1
19.9
18.3
16.0
0.2
0.2
0.2
0.2
0.2
26.3
28.3
20.1
18.5
16.2
25.0
27.1
19.4
17.7
17.1
1.3
1.2
0.7
0.8
-0.9
0.5
0.5
0.4
0.4
0.4
0.7
0.7
0.7
0.7
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.5
-0.3
-1.4
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.5
-0.3
-1.4
0.0
0.0
-0.1
-0.1
-0.3
11
11
11
11
11
8
8
8
8
8
0
0
0
0
0
Sylph Techno
Sylph Techno
Sylph Techno
Sylph Techno
Sylph Techno
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
0.1
0.0
0.2
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.2
0.1
0.1
0.0
0.0
0.1
0.1
0.1
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.0
0.1
0.0
0.1
8
8
8
8
8
-1
-1
-1
-1
-1
0
0
0
0
0
Symphony
Symphony
Symphony
Symphony
201212
201303
201306
201309
7.0
7.0
7.0
7.0
87.7
85.2
111.2
72.1
5.1
2.6
6.9
6.0
92.7
87.8
118.1
78.1
65.4
60.5
81.1
58.2
27.3
27.3
37.0
19.8
0.0
0.1
0.3
0.0
0.3
0.3
0.3
0.3
10.1
8.9
10.6
4.9
0.1
0.0
-0.1
0.3
0.0
0.0
0.0
0.0
16.7
18.0
25.9
14.3
0.0
0.0
0.0
0.0
16.7
18.0
25.9
14.3
4.8
5.1
7.4
4.1
53
53
53
53
180
180
180
180
325
325
325
325
Co. Name
Symphony
Year
201312
Eq.
N.Sales
7.0
115.2
O.I
T.Income
4.1
119.3
T.Exp.
84.2
PBIDT
35.2
Syschem (India)
Syschem (India)
Syschem (India)
Syschem (India)
Syschem (India)
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
4.8
6.2
4.1
4.5
4.4
0.0
0.1
0.0
0.0
0.0
4.8
6.3
4.1
4.5
4.4
3.8
4.4
2.5
3.3
3.7
Systematix Corp.
Systematix Corp.
Systematix Corp.
Systematix Corp.
Systematix Corp.
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
0.4
2.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.5
2.2
0.0
0.1
0.0
TBZ
TBZ
TBZ
TBZ
TBZ
201212
201303
201306
201309
201312
66.7
66.7
66.7
66.7
66.7
574.8
443.3
533.0
322.6
517.0
3.4
6.5
3.7
2.7
3.3
T N Newsprint
T N Newsprint
T N Newsprint
T N Newsprint
T N Newsprint
201212
201303
201306
201309
201312
69.2
69.2
69.2
69.2
69.2
459.3
565.3
504.0
529.6
580.7
T N Petro Prod.
T N Petro Prod.
T N Petro Prod.
T N Petro Prod.
T N Petro Prod.
201212
201303
201306
201309
201312
90.0
90.0
90.0
90.0
90.0
TT
TT
TT
TT
TT
201212
201303
201306
201309
201312
T.V. Today Netw.

T.V. Today Netw.
201212
201303
Int.
Dep.
Tax
D.Tax
10.1
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
24.8
0.0
24.8
7.1
53
RES.
Div%
180 325
0.0
0.3
1.1
2.0
1.6
1.3
0.8
0.4
0.7
0.7
0.9
0.8
0.3
0.5
0.6
0.3
0.3
0.1
0.1
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.4
0.1
-0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.7
0.4
0.1
-0.4
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-3
-3
-3
-3
-3
0
0
0
0
0
0.6
0.7
0.6
0.6
0.4
-0.2
1.5
-0.6
-0.5
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
1.0
-0.7
-0.5
-0.3
0.0
0.0
0.0
0.0
0.0
-0.2
1.0
-0.7
-0.5
-0.3
-0.1
0.8
-0.5
-0.4
-0.3
27
27
27
27
27
22
22
22
22
22
0
0
0
0
0
578.2
449.8
536.7
325.3
520.4
533.5
402.6
495.1
307.0
475.3
44.8
47.2
41.6
18.3
45.1
5.8
7.7
7.8
10.6
13.5
2.1
2.8
2.4
2.4
2.5
12.1
11.7
10.7
1.8
10.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
24.7
25.0
20.8
3.5
19.1
0.0
-0.1
0.0
0.0
0.0
24.7
25.1
20.8
3.5
19.1
3.7
3.8
3.1
0.5
2.9
62
62
62
62
62
343
343
343
343
343
23
23
23
23
23
15.8
27.3
10.3
14.7
16.1
475.0
592.5
514.2
544.3
596.8
378.5
460.0
398.9
407.0
464.3
96.6
132.5
115.4
137.2
132.4
30.9
28.9
27.0
31.3
35.6
43.9
44.8
45.8
49.8
46.8
3.8
17.8
10.5
12.1
13.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.9
41.1
32.2
44.0
36.9
0.0
0.0
0.0
0.0
0.0
17.9
41.1
32.2
44.0
36.9
2.6
5.9
4.7
6.4
5.3
149
149
149
149
149
966
966
966
966
966
50
50
50
50
50
307.3
312.7
225.5
238.6
306.2
1.7
2.8
1.6
1.4
1.6
309.0
315.5
227.1
240.0
307.8
310.4
341.2
246.9
234.3
298.2
-1.4
-25.7
-19.8
5.7
9.6
8.0
8.2
7.2
7.8
9.0
9.8
9.8
9.3
9.4
9.4
-12.3
-7.0
-12.0
-3.8
-2.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-6.8
-36.8
-24.3
-7.6
-6.0
0.0
-19.8
0.0
0.0
0.0
-6.8
-17.0
-24.3
-7.6
-6.0
-0.8
-4.1
-2.7
-0.9
-0.7
36
36
36
36
36
256
256
256
256
256
0
0
0
0
0
21.5
21.5
21.5
21.5
21.5
123.8
144.2
140.2
199.5
185.5
2.7
5.8
3.1
8.7
3.0
126.5
150.0
143.3
208.2
188.5
112.7
134.7
128.4
189.7
172.9
13.8
15.4
14.9
18.5
15.6
8.9
9.6
8.5
10.0
9.5
3.1
2.6
3.0
4.2
4.1
0.0
0.4
0.0
0.0
0.0
0.8
0.2
1.2
0.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
2.6
2.2
4.3
1.0
0.0
0.0
0.0
0.0
0.0
1.0
2.6
2.2
4.3
1.0
0.5
1.2
1.0
2.0
0.5
24
24
24
24
24
77
77
77
77
77
10
10
10
10
10
29.7
29.7
90.4
84.2
2.0
3.1
92.3
87.3
68.8
71.3
23.6
16.0
1.5
1.1
6.5
6.6
0.3
1.9
0.0
0.0
0.0
0.0
15.4
6.4
0.0
0.0
15.4
6.4
2.6
1.1
55
55
295
295
15
15
Co. Name
T.V. Today Netw.
T.V. Today Netw.
T.V. Today Netw.
Year
201306
201309
201312
Eq.
N.Sales
29.7
88.9
29.7
91.5
29.7
110.9
O.I
T.Income
1.7
90.6
2.6
94.0
3.2
114.2
T.Exp.
64.9
67.1
76.2
PBIDT
25.6
27.0
38.0
Tai Inds.
Tai Inds.
Tai Inds.
Tai Inds.
Tai Inds.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
12.3
10.6
10.7
10.1
12.2
0.9
1.4
0.9
1.5
1.1
13.2
12.0
11.7
11.6
13.3
13.0
11.8
11.4
11.4
13.0
Tainwala Chem.
Tainwala Chem.
Tainwala Chem.
Tainwala Chem.
Tainwala Chem.
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
2.7
2.4
2.3
2.7
2.1
0.4
1.1
0.4
0.4
0.6
3.1
3.5
2.7
3.1
2.6
TajGVK Hotels
TajGVK Hotels
TajGVK Hotels
TajGVK Hotels
TajGVK Hotels
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
66.7
64.3
57.8
57.0
65.3
0.0
0.0
0.0
0.0
0.0
Take Solutions
Take Solutions
Take Solutions
Take Solutions
Take Solutions
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
6.8
8.2
7.9
7.3
5.6
Talbros Auto.
Talbros Auto.
Talbros Auto.
Talbros Auto.
Talbros Auto.
201212
201303
201306
201309
201312
12.4
12.4
12.4
12.4
12.4
Talwal.Better
Talwal.Better
Talwal.Better
Talwal.Better
Talwal.Better
201212
201303
201306
201309
201312
26.2
26.2
26.2
26.2
26.2
Int.
Dep.
Tax
D.Tax
6.3
0.0
6.8
0.0
10.5
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
12.0
0.0
12.0
2.0
55
12.8
0.0
12.8
2.2
55
20.7
0.0
20.7
3.5
55
RES.
Div%
295
15
295
15
295
15
1.0
0.9
0.8
6.3
6.5
6.0
0.2
0.2
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.2
0.2
0.2
0.2
0.1
0.3
0.3
0.3
28
28
28
28
28
11
11
11
11
11
0
0
0
0
0
2.5
3.2
2.3
2.9
2.7
0.6
0.2
0.4
0.3
-0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.2
0.1
-0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.0
0.2
0.1
-0.2
0.5
0.0
0.2
0.1
-0.2
41
41
41
41
41
29
29
29
29
29
0
0
0
0
0
66.7
64.3
57.8
57.0
65.3
50.2
50.9
47.0
46.7
49.3
16.5
13.4
10.8
10.3
16.0
5.8
6.0
6.3
6.7
4.7
6.5
6.3
6.2
6.1
6.1
0.0
0.0
0.0
0.0
0.0
1.5
0.5
-0.4
-0.7
1.9
0.0
0.0
0.0
0.0
0.0
2.8
0.6
-1.3
-1.9
3.3
0.0
-1.2
0.0
0.0
0.0
2.8
1.8
-1.3
-1.9
3.3
0.4
0.1
-0.2
-0.3
0.5
55
55
55
55
55
332
332
332
332
332
25
25
25
25
25
11.5
5.8
7.5
5.0
6.8
18.3
14.0
15.4
12.3
12.4
5.4
6.3
5.0
5.7
4.7
12.9
7.8
10.3
6.7
7.7
0.8
0.2
1.1
0.7
0.1
0.9
1.1
4.0
0.5
0.5
0.5
0.7
0.0
0.9
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.7
5.8
5.2
4.5
6.5
0.0
0.0
0.0
0.0
0.0
10.7
5.8
5.2
4.5
6.5
0.9
0.5
0.4
0.4
0.6
26
26
26
26
26
305
305
305
305
305
100
100
100
100
100
67.1
74.0
76.6
73.2
70.1
1.8
3.2
1.2
1.9
3.3
68.9
77.2
77.8
75.1
73.4
59.1
67.5
68.1
65.2
64.9
9.8
9.8
9.7
10.0
8.6
5.2
4.9
4.5
4.5
4.6
2.5
1.8
2.2
2.2
2.4
0.0
0.6
0.0
0.4
0.1
0.0
-1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
3.4
3.1
2.9
1.6
0.0
0.0
0.0
0.0
0.0
2.2
3.4
3.1
2.9
1.6
1.8
2.8
2.5
2.4
1.3
81
81
81
81
81
88
88
88
88
88
12
12
12
12
12
24.5
45.0
32.4
58.2
31.2
0.4
0.5
0.2
0.3
0.2
24.9
45.6
32.6
58.5
31.4
15.7
22.7
21.9
32.1
18.6
9.3
22.9
10.7
26.4
12.8
2.7
1.7
2.6
1.2
2.7
3.3
3.3
4.7
7.3
6.5
0.7
6.8
0.6
4.5
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
11.1
2.9
13.4
2.9
0.0
0.0
0.0
0.0
0.0
2.6
11.1
2.9
13.4
2.9
1.1
4.2
1.1
5.1
1.1
77
77
77
77
77
176
176
176
176
176
15
15
15
15
15
Co. Name
Tamboli Capital
Tamboli Capital
Tamboli Capital
Tamboli Capital
Year
201212
201303
201306
201309
Eq.
N.Sales
9.9
0.2
9.9
0.2
9.9
0.2
9.9
0.7
Taneja Aerospace
Taneja Aerospace
Taneja Aerospace
Taneja Aerospace
Taneja Aerospace
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
Tanfac Inds.
Tanfac Inds.
Tanfac Inds.
Tanfac Inds.
Tanfac Inds.
201212
201303
201306
201309
201312
Tantia Constr.
Tantia Constr.
Tantia Constr.
Tantia Constr.
Tantia Constr.
O.I
0.0
0.0
0.0
0.0
T.Income
0.2
0.2
0.2
0.7
T.Exp.
0.0
0.0
0.0
0.1
PBIDT
0.1
0.2
0.1
0.6
13.5
21.2
20.4
14.2
9.5
0.1
0.2
0.1
0.1
0.4
13.6
21.5
20.5
14.3
9.9
11.2
16.2
15.6
11.2
10.8
10.0
10.0
10.0
10.0
10.0
38.2
29.6
28.9
28.5
25.8
3.5
2.6
0.5
0.2
0.2
41.7
32.2
29.5
28.7
26.0
201212
201303
201306
201309
201312
18.8
18.8
18.8
18.8
18.8
115.6
172.1
196.9
114.6
217.9
0.8
5.4
0.5
0.7
0.4
Tara Jewels
Tara Jewels
Tara Jewels
Tara Jewels
Tara Jewels
201212
201303
201306
201309
201312
24.6
24.6
24.6
24.6
24.6
427.2
321.8
275.4
342.1
470.3
Tarmat
Tarmat
Tarmat
Tarmat
Tarmat
201212
201303
201306
201309
201312
11.0
11.0
11.0
11.0
11.0
Tasty Bite Eat.

Tasty Bite Eat.
Tasty Bite Eat.
Tasty Bite Eat.
Tasty Bite Eat.
201212
201303
201306
201309
201312
2.6
2.6
2.6
2.6
2.6
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
1
1
1
1
Div%
5.5
5.5
5.5
5.5
44
44
44
44
44
97
97
97
97
97
0
0
0
0
0
-0.8
-5.7
0.1
1.0
-1.8
8
8
8
8
8
-2
-2
-2
-2
-2
0
0
0
0
0
0.8
1.4
2.4
0.9
1.4
0.5
0.8
1.3
0.5
0.7
102
102
102
102
102
172
172
172
172
172
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
31.2
11.2
9.0
8.2
18.2
15.5
4.6
3.7
3.3
7.4
195
195
195
195
195
456
456
456
456
456
0
0
0
0
0
-5.1
-11.1
-1.8
-5.2
-3.4
0.0
0.0
0.0
0.0
0.0
-5.1
-11.1
-1.8
-5.2
-3.4
-4.7
-10.1
-1.6
-4.8
-3.1
73
73
73
73
73
70
70
70
70
70
0
0
0
0
0
1.5
3.7
-0.7
2.6
1.0
-0.1
0.0
0.0
0.0
0.0
1.6
3.7
-0.7
2.6
1.0
6.0
14.5
-2.9
10.1
3.9
116
116
116
116
116
27
27
27
27
27
10
10
10
10
10
0.1
0.1
0.1
0.6

0.0
0.1
0.1
11
0.0
0.1
0.1
11
0.0
0.1
0.1
11
0.0
0.6
0.6
11
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
5.2
5.0
3.1
-1.0
0.9
1.1
1.2
1.3
1.3
0.9
1.1
0.9
0.8
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
3.1
2.9
1.0
-3.1
0.0
0.0
0.0
0.0
0.0
0.7
3.1
2.9
1.0
-3.1
0.3
1.2
1.2
0.4
-1.2
38.7
33.4
25.4
25.5
23.8
3.0
-1.2
4.1
3.2
2.2
3.0
2.7
2.4
2.4
2.4
1.8
2.4
1.7
1.7
1.7
-1.1
-0.6
-0.2
-2.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-5.7
0.1
1.0
-1.8
2.8
0.8
0.0
0.0
0.0
-3.5
-6.5
0.1
1.0
-1.8
116.4
177.5
197.4
115.3
218.3
93.8
151.0
168.3
87.1
189.2
22.6
26.5
29.1
28.2
29.1
18.1
21.6
22.9
23.9
24.0
3.2
3.1
3.2
3.2
3.1
0.5
0.3
0.6
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
1.4
2.4
0.9
1.4
0.0
0.0
0.0
0.0
0.0
1.3
1.9
1.6
0.9
0.9
428.5
323.7
277.0
343.0
471.3
376.0
297.0
248.7
314.5
420.7
52.5
26.7
28.3
28.5
50.5
11.0
7.3
10.9
11.6
16.3
3.3
3.3
4.4
4.6
6.5
7.0
4.8
4.0
4.1
9.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.2
11.2
9.0
8.2
18.2
26.7
61.1
17.8
31.1
30.7
0.2
1.3
0.2
0.3
0.3
26.9
62.4
18.0
31.3
31.1
28.7
63.9
16.6
29.1
33.2
-1.8
-1.5
1.4
2.2
-2.2
2.3
1.9
2.1
6.4
0.3
1.3
1.0
1.2
1.2
1.1
0.0
6.7
0.0
0.0
0.0
-0.3
0.0
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
28.8
31.6
23.5
39.4
36.6
1.8
2.1
1.3
2.8
2.2
30.6
33.6
24.8
42.3
38.8
26.9
27.6
24.6
36.9
36.4
3.7
6.0
0.2
5.4
2.4
0.3
0.2
0.3
0.3
0.6
0.7
0.7
0.9
1.2
0.7
0.9
1.6
0.0
0.4
-0.2
0.2
-0.3
-0.2
1.0
0.4
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Tata Coffee
Tata Coffee
Tata Coffee
Tata Coffee
Tata Coffee
201212
201303
201306
201309
201312
18.7
18.7
18.7
18.7
18.7
145.8
118.4
155.1
169.5
145.7
20.5
8.9
9.3
33.1
10.2
166.3
127.3
164.4
202.5
155.9
120.4
106.1
117.3
136.7
117.4
45.8
21.2
47.1
65.8
38.5
1.2
0.8
0.8
1.4
1.4
3.6
4.5
4.4
5.2
5.5
11.9
3.7
13.5
16.1
10.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.2
12.2
28.4
43.3
21.5
-6.4
-0.4
0.0
0.0
0.0
35.6
12.7
28.4
43.3
21.5
15.6
6.5
15.2
23.2
11.5
281
281
281
281
281
506
506
506
506
506
125
125
125
125
125
Tata Elxsi
Tata Elxsi
Tata Elxsi
Tata Elxsi
Tata Elxsi
201212
201303
201306
201309
201312
31.1
31.1
31.1
31.1
31.1
152.1
157.6
172.2
189.8
198.6
3.6
-2.6
8.6
6.2
-1.1
155.7
155.0
180.8
196.0
197.5
136.5
135.9
159.0
157.3
155.2
19.3
19.1
21.8
38.7
42.3
1.3
1.0
0.8
0.6
0.4
6.2
5.9
5.8
8.3
9.3
3.8
4.5
4.9
10.2
11.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.0
7.7
10.4
19.6
21.5
0.0
0.0
0.0
0.0
0.0
8.0
7.7
10.4
19.6
21.5
2.6
2.5
3.3
6.3
6.9
62
62
62
62
62
161
161
161
161
161
50
50
50
50
50
Tata Inv.Corpn.
Tata Inv.Corpn.
Tata Inv.Corpn.
Tata Inv.Corpn.
Tata Inv.Corpn.
201212
201303
201306
201309
201312
55.1
55.1
55.1
55.1
55.1
42.5
28.7
41.7
107.5
43.9
0.2
0.0
0.1
0.7
0.2
42.7
28.7
41.7
108.2
44.1
3.2
2.9
2.8
4.4
3.0
39.6
25.8
38.9
103.7
41.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
7.2
4.5
6.6
10.8
8.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.3
21.3
32.3
92.9
33.0
0.0
0.0
0.0
0.0
0.0
32.3
21.3
32.3
92.9
33.0
5.9
3.9
5.9
16.9
6.0
359
359
359
359
359
1923
1923
1923
1923
1923
160
160
160
160
160
Tata Metaliks
Tata Metaliks
Tata Metaliks
Tata Metaliks
Tata Metaliks
201212
201303
201306
201309
201312
25.3
25.3
25.3
25.3
25.3
197.6
263.3
280.0
260.7
294.7
6.0
1.7
1.0
8.0
1.5
203.6
265.0
281.0
268.6
296.3
191.5
297.3
270.5
253.4
282.2
12.1
-32.3
10.5
15.3
14.1
6.2
3.9
5.7
5.5
6.7
4.2
4.0
4.0
4.0
4.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.7
-40.3
0.8
5.8
3.0
0.0
-55.7
0.0
0.0
-18.8
1.7
15.4
0.8
5.8
21.7
0.7
-15.9
0.3
2.3
1.2
-13
-13
-13
-13
-13
-58
-58
-58
-58
-58
0
0
0
0
0
Tata Sponge Iron

Tata Sponge Iron
Tata Sponge Iron
Tata Sponge Iron
Tata Sponge Iron
201212
201303
201306
201309
201312
15.4
15.4
15.4
15.4
15.4
196.3
206.7
160.8
180.3
193.3
11.2
13.0
11.0
12.1
13.9
207.4
219.7
171.9
192.4
207.2
172.5
192.7
140.6
160.9
158.1
34.9
27.0
31.2
31.5
49.0
1.1
6.7
0.5
0.5
8.8
4.5
4.4
4.4
4.5
4.5
8.7
6.6
8.3
8.2
11.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.6
9.4
18.0
18.3
24.3
0.0
0.0
0.0
0.0
0.0
20.6
9.4
18.0
18.3
24.3
13.4
6.1
11.7
11.9
15.8
415
415
415
415
415
624
624
624
624
624
80
80
80
80
80
Tata Tele. Mah.

Tata Tele. Mah.
Tata Tele. Mah.
Tata Tele. Mah.
Tata Tele. Mah.
201212
201303
201306
201309
201312
1897.2
1897.2
1897.2
1954.9
1954.9
639.8
669.2
666.0
655.2
662.3
27.0
32.4
29.7
37.4
48.4
666.8
701.6
695.7
692.6
710.6
574.8
539.6
533.4
556.3
562.5
92.0
161.9
162.3
136.3
148.1
140.0
125.7
137.8
146.2
150.4
149.2
151.5
151.3
155.4
154.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-197.2
-115.2
-126.9
-165.2
-156.4
0.0
0.0
0.0
0.0
0.0
-197.2
-115.2
-126.9
-165.2
-156.4
-1.0
-0.6
-0.7
-0.9
-0.8
-9
-9
-9
-9
-9
-3690
-3690
-3690
-3690
-3690
0
0
0
0
0
Tatia Global
Tatia Global
Tatia Global
201212
201303
201306
15.2
15.2
15.2
3.5
1.3
1.0
0.0
0.5
0.0
3.5
1.9
1.0
3.4
1.6
1.0
0.2
0.3
0.0
0.0
0.2
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
2
2
2
11
11
11
0
0
0
Co. Name
Tatia Global
Tatia Global
Year
201309
201312
Eq.
N.Sales
15.2
0.8
15.2
0.9
O.I
T.Income
0.0
0.8
0.0
0.9
T.Exp.
0.8
0.8
PBIDT
0.0
0.0
Tavernier Res.
Tavernier Res.
Tavernier Res.
Tavernier Res.
Tavernier Res.
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
0.0
0.0
0.0
0.0
0.2
0.1
1.4
-1.2
3.6
-1.8
0.1
1.4
-1.2
3.6
-1.7
0.3
0.2
0.3
0.4
0.5
TCFC Finance
TCFC Finance
TCFC Finance
TCFC Finance
TCFC Finance
201212
201303
201306
201309
201312
10.5
10.5
10.5
10.5
10.5
35.0
50.8
76.0
56.7
24.0
0.0
0.0
0.0
0.1
0.0
35.1
50.8
76.0
56.8
24.1
TCI Developers
TCI Developers
TCI Developers
TCI Developers
TCI Developers
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
0.3
0.2
0.2
0.3
0.3
0.0
1.1
0.0
0.0
0.0
TCM
TCM
TCM
TCM
TCM
201212
201303
201306
201309
201312
3.4
3.4
3.4
3.4
3.4
0.0
0.0
0.0
0.0
0.0
TCPL Packaging
TCPL Packaging
TCPL Packaging
TCPL Packaging
TCPL Packaging
201212
201303
201306
201309
201312
8.7
8.7
8.7
8.7
8.7
TD Power Sys.
TD Power Sys.
TD Power Sys.
TD Power Sys.
TD Power Sys.
201212
201303
201306
201309
201312
Techno Elec.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
2
0.0
0.0
0.0
0.0
2
11
11
Div%
0
0
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
2.5
0.0
0.9
1.4
1.5
73
73
73
73
73
66
66
66
66
66
0
0
0
0
0
0.0
1.0
-0.2
-0.2
-0.1
-0.1
2.5
-0.5
-0.6
-0.4
145
145
145
145
145
50
50
50
50
50
5
5
5
5
5
0.0
0.0
0.0
0.0
0.0
-0.1
-2.0
-0.1
-0.1
-0.3
-0.4
-5.7
-0.3
-0.3
-0.9
-67
-67
-67
-67
-67
-26
-26
-26
-26
-26
0
0
0
0
0
3.8
3.9
2.3
2.6
3.4
0.0
0.0
0.0
0.0
0.0
3.8
3.9
2.3
2.6
3.4
4.4
4.5
2.6
3.0
3.9
90
90
90
90
90
69
69
69
69
69
26.55
26.55
26.55
26.55
26.55
0.0
0.0
0.0
0.0
0.0
1.1
10.1
6.1
11.9
2.3
0.0
0.0
0.0
0.0
0.0
1.1
10.1
6.1
11.9
2.3
0.3
3.0
1.8
3.6
0.7
139
139
139
139
139
428
428
428
428
428
20
20
20
20
20
0.0
14.1
-2.5
16.6
2.5
100
560
150
0.0
0.0
0.0
0.0
-0.2
1.1
-1.6
3.2
-2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
1.0
-1.6
3.1
-2.1
0.0
0.0
0.0
0.0
0.0
-0.3
1.0
-1.6
3.1
-2.1
-0.4
1.6
-2.6
5.1
-3.6
33.0
50.8
74.9
55.1
22.1
2.1
0.0
1.1
1.7
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
0.0
0.2
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
-0.1
0.9
1.4
1.6
0.0
0.0
0.0
0.0
0.0
2.6
-0.1
0.9
1.4
1.6
0.3
1.3
0.2
0.3
0.3
0.2
0.3
0.4
0.5
0.4
0.0
1.0
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
2.0
0.0
0.1
0.2
-0.1
-2.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-2.0
-0.1
-0.1
-0.3
93.6
103.1
83.6
96.6
102.7
1.4
1.3
1.1
1.1
1.2
95.0
104.4
84.7
97.7
103.9
80.4
89.0
71.4
83.5
88.0
14.6
15.4
13.3
14.2
15.9
3.7
4.4
4.4
4.3
4.5
5.4
5.0
5.4
5.8
6.0
1.7
2.0
1.3
1.5
2.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.2
33.2
33.2
33.2
33.2
65.1
153.3
65.0
96.0
79.8
1.6
8.2
13.7
11.1
1.3
66.7
161.5
78.8
107.1
81.1
60.7
141.5
65.1
85.8
72.4
6.0
20.0
13.7
21.3
8.7
1.0
0.7
0.7
0.8
1.0
3.4
3.4
3.4
3.5
3.8
0.4
5.8
3.5
5.1
1.6
0.0
0.0
0.0
0.0
0.0
11.4
115.7
3.7
119.4
92.9
26.5
5.1
3.8
3.5
0.0
RES.
Co. Name
Techno Elec.
Techno Elec.
Techno Elec.
Techno Elec.
Year
201303
201306
201309
201312
Eq.
N.Sales
11.4
145.9
11.4
130.1
11.4
125.5
11.4
124.3
Technocraf.Inds.
Technocraf.Inds.
Technocraf.Inds.
Technocraf.Inds.
Technocraf.Inds.
201212
201303
201306
201309
201312
31.5
31.5
31.5
31.5
31.5
Technofab Engg.
Technofab Engg.
Technofab Engg.
Technofab Engg.
Technofab Engg.
201212
201303
201306
201309
201312
Techtran Poly.
Techtran Poly.
Techtran Poly.
Techtran Poly.
Techtran Poly.
O.I
8.3
4.8
4.5
24.6
T.Income
154.1
134.9
130.0
148.9
T.Exp.
143.3
113.3
104.7
107.9
PBIDT
10.8
21.6
25.2
41.0
140.8
156.4
131.1
172.2
170.7
22.8
15.3
29.3
24.4
19.0
163.6
171.7
160.4
196.6
189.6
131.7
147.7
110.3
148.4
171.7
10.5
10.5
10.5
10.5
10.5
105.0
138.1
72.7
83.8
82.8
0.1
2.3
3.0
0.6
0.5
105.1
140.4
75.7
84.4
83.3
201212
201303
201306
201309
201312
14.3
14.3
14.3
14.3
14.9
5.5
6.1
6.9
7.6
6.4
0.3
0.2
0.3
0.2
0.6
Tecpro Systems
Tecpro Systems
Tecpro Systems
Tecpro Systems
Tecpro Systems
201212
201303
201306
201309
201312
50.5
50.5
50.5
50.5
50.5
599.5
856.1
306.6
230.2
146.8
Tera Software
Tera Software
Tera Software
Tera Software
Tera Software
201212
201303
201306
201309
201312
12.5
12.5
12.5
12.5
12.5
Terai Tea Co
Terai Tea Co
Terai Tea Co
Terai Tea Co
Terai Tea Co
201212
201303
201306
201309
201312
6.9
6.9
6.9
6.9
6.9
Int.
Dep.
Tax
D.Tax
0.2
0.0
2.7
0.0
3.8
0.0
3.7
0.1
F.B.Tax
0.0
0.0
0.0
0.0
PAT
0.7
10.3
14.2
29.9
(Rs. Crs.)

1.1
-0.4
0.1 100
-3.1
13.5
1.8 100
-2.9
17.1
2.5 100
3.5
26.4
5.2 100
RES.
Div%
560 150
560 150
560 150
560 150
6.3
4.7
3.5
3.4
3.8
3.8
3.8
3.9
31.9
24.1
50.1
48.2
18.0
1.6
1.0
0.8
1.3
1.0
7.1
7.0
5.4
5.7
6.0
6.9
6.1
13.9
13.4
3.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.3
10.0
30.1
27.9
7.4
1.4
-1.4
4.4
3.2
-6.7
14.9
11.4
25.7
24.7
14.1
5.2
3.2
9.6
8.9
2.3
151
151
151
151
151
446
446
446
446
446
30
30
30
30
30
92.6
117.9
66.4
78.9
77.5
12.5
22.5
9.3
5.4
5.7
2.0
2.6
2.6
2.9
3.3
0.6
1.9
1.8
1.8
1.4
3.4
4.9
0.7
0.2
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.4
13.1
4.2
0.5
0.6
0.0
0.0
0.0
0.0
0.0
6.4
13.1
4.2
0.5
0.6
6.1
12.5
4.0
0.5
0.6
193
193
193
193
193
192
192
192
192
192
25
25
25
25
25
5.8
6.3
7.2
7.9
6.9
4.7
6.5
5.7
6.2
6.9
1.0
-0.2
1.5
1.6
0.1
0.2
0.1
0.1
0.1
0.1
0.7
-0.8
0.3
0.3
0.3
-0.1
1.4
0.4
0.4
-0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.8
0.7
0.8
0.2
0.0
0.0
0.0
0.0
0.0
0.2
-0.8
0.7
0.8
0.2
0.2
-0.6
0.5
0.6
0.2
22
22
22
22
22
17
17
17
17
17
7
7
7
7
7
2.1
5.1
2.5
4.9
40.7
601.5
861.2
309.1
235.1
187.5
514.2
760.9
267.0
252.3
193.7
87.3
100.3
42.1
-17.2
-6.2
75.1
87.9
97.3
124.8
116.7
4.8
6.0
4.9
5.1
5.0
2.4
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.1
4.3
-60.1
-147.1
-127.9
0.0
0.0
0.0
0.0
0.0
5.1
4.3
-60.1
-147.1
-127.9
1.0
0.9
-11.9
-29.1
-25.3
155
155
155
155
155
739
739
739
739
739
0
0
0
0
0
36.6
29.0
25.5
19.1
24.7
0.2
6.8
0.2
0.2
0.4
36.8
35.8
25.7
19.3
25.1
28.8
28.4
19.6
13.9
18.9
8.0
7.3
6.1
5.5
6.2
2.9
3.5
2.3
2.6
2.4
3.4
2.5
2.8
2.8
2.4
0.0
2.1
0.7
0.2
1.4
0.3
-0.1
-0.4
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
1.4
-0.7
0.7
0.2
0.1
0.0
-0.2
0.0
0.0
0.0
1.4
-0.5
0.7
0.2
0.1
1.1
-0.6
0.6
0.1
0.1
66
66
66
66
66
70
70
70
70
70
10
10
10
10
10
31.9
26.0
8.6
30.6
28.3
0.0
0.1
0.1
0.1
0.1
31.9
26.1
8.7
30.7
28.4
30.2
27.7
5.6
27.2
28.2
1.6
-1.6
3.0
3.5
0.3
0.6
0.5
1.0
1.3
1.1
0.4
0.8
0.5
0.5
0.5
0.0
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-3.2
1.6
1.7
-1.3
0.0
0.0
0.0
0.0
0.0
0.6
-3.2
1.6
1.7
-1.3
0.9
-4.6
2.3
2.5
-1.8
51
51
51
51
51
32
32
32
32
32
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Terrygold (I)
Terrygold (I)
Terrygold (I)
201212
201303
201306
11.1
11.1
11.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-63
-63
-63
-81
-81
-81
0
0
0
Texmaco Infrast.
Texmaco Infrast.
Texmaco Infrast.
Texmaco Infrast.
Texmaco Infrast.
201212
201303
201306
201309
201312
12.7
12.7
12.7
12.7
12.7
3.2
2.8
3.5
4.5
3.1
1.6
2.6
1.3
8.8
1.2
4.8
5.4
4.7
13.3
4.3
1.3
1.2
1.3
1.8
1.4
3.5
4.1
3.4
11.5
2.9
0.0
0.0
0.0
0.0
0.0
0.7
0.7
0.7
0.7
0.7
0.6
0.5
0.6
0.9
0.4
0.0
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
3.3
2.1
9.8
1.8
0.0
0.0
0.0
0.0
0.0
2.2
3.3
2.1
9.8
1.8
0.2
0.3
0.2
0.8
0.1
21
21
21
21
21
249
249
249
249
249
15
15
15
15
15
Texmaco Rail
Texmaco Rail
Texmaco Rail
Texmaco Rail
Texmaco Rail
201212
201303
201306
201309
201312
18.2
18.2
18.2
18.2
18.2
241.2
199.4
143.6
122.3
87.5
13.7
2.6
10.1
5.6
4.0
254.9
202.0
153.7
127.8
91.6
202.8
180.6
135.6
116.2
83.1
52.1
21.4
18.1
11.7
8.5
1.7
1.8
1.3
2.1
2.4
2.6
1.9
2.6
2.8
2.8
12.9
8.5
2.9
0.9
0.1
0.0
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.9
8.9
11.4
5.9
3.2
0.0
0.0
0.0
0.0
0.0
34.9
8.9
11.4
5.9
3.2
1.9
0.5
0.6
0.3
0.2
31
31
31
31
31
563
563
563
563
563
100
100
100
100
100
Texmo Pipes
Texmo Pipes
Texmo Pipes
Texmo Pipes
Texmo Pipes
201212
201303
201306
201309
201312
23.8
23.8
23.8
23.8
23.8
47.8
33.8
58.8
29.9
47.1
0.9
0.4
1.0
0.5
0.5
48.7
34.2
59.8
30.4
47.6
43.0
31.1
53.9
27.8
43.1
5.7
3.1
5.9
2.6
4.5
2.3
2.3
2.1
2.7
2.5
1.5
0.7
1.4
1.3
1.4
0.6
0.0
0.8
-0.5
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
0.1
1.7
-1.0
0.4
0.0
0.0
0.0
0.0
0.0
1.3
0.1
1.7
-1.0
0.4
0.5
0.0
0.7
-0.4
0.2
49
49
49
49
49
92
92
92
92
92
0
0
0
0
0
TGB Banquets
TGB Banquets
TGB Banquets
TGB Banquets
TGB Banquets
201212
201303
201306
201309
201312
29.3
29.3
29.3
29.3
29.3
43.2
52.1
29.9
22.2
50.0
1.2
4.2
1.5
1.8
1.5
44.4
56.3
31.4
24.0
51.5
32.6
47.8
23.1
16.1
34.0
11.8
8.5
8.3
7.9
17.4
5.8
6.4
4.6
4.3
7.3
3.0
3.9
2.5
2.5
5.4
0.8
3.8
0.0
0.0
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
-5.7
1.3
1.0
3.7
0.0
0.0
0.0
0.0
0.0
2.2
-5.7
1.3
1.0
3.7
0.8
-2.0
0.4
0.3
1.3
50
50
50
50
50
117
117
117
117
117
0
0
0
0
0
Thakkers Develp.
Thakkers Develp.
Thakkers Develp.
Thakkers Develp.
Thakkers Develp.
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
14.1
7.4
8.8
8.0
22.8
1.1
0.5
0.2
0.2
0.2
15.2
7.9
9.0
8.2
23.0
7.4
9.2
6.7
6.1
7.0
7.8
-1.3
2.3
2.1
16.1
0.8
0.9
1.0
1.6
1.6
0.2
0.3
0.3
0.3
0.3
0.0
3.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
6.8
-6.2
1.0
0.2
14.2
1.0
0.0
0.0
0.0
0.0
5.8
-6.2
1.0
0.2
14.2
7.6
-6.9
1.1
0.2
15.8
47
47
47
47
47
33
33
33
33
33
14
14
14
14
14
Thakral Services
Thakral Services
Thakral Services
Thakral Services
Thakral Services
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
9.2
13.0
8.1
9.9
8.3
0.2
0.1
0.3
0.1
0.1
9.4
13.1
8.4
10.0
8.4
8.6
11.5
7.9
9.2
8.2
0.7
1.6
0.6
0.8
0.2
0.2
0.2
0.2
0.3
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.5
0.0
0.4
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.8
0.2
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.3
0.8
0.2
0.1
-0.1
0.3
0.0
0.2
0.0
-0.1
7
7
7
7
7
4
4
4
4
4
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Thambbi Modern
Thambbi Modern
Thambbi Modern
Thambbi Modern
Thambbi Modern
201212
201303
201306
201309
201312
5.8
5.8
5.8
5.8
5.8
0.6
2.9
0.6
0.8
0.8
0.0
0.3
0.3
0.4
0.2
0.7
3.2
0.9
1.1
1.0
0.9
3.1
0.7
0.8
1.1
-0.2
0.0
0.2
0.3
-0.2
0.3
0.6
0.3
0.3
0.0
0.2
0.1
0.2
0.2
0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.7
-0.6
-0.3
-0.2
-0.4
0.0
0.0
0.0
0.0
0.0
-0.7
-0.6
-0.3
-0.2
-0.4
-1.3
-1.1
-0.6
-0.3
-0.6
20
20
20
20
20
6
6
6
6
6
0
0
0
0
0
Thangamayil Jew.
Thangamayil Jew.
Thangamayil Jew.
Thangamayil Jew.
Thangamayil Jew.
201212
201303
201306
201309
201312
13.7
13.7
13.7
13.7
13.7
437.0
356.3
425.2
240.8
249.5
0.0
0.0
0.0
0.0
0.0
437.0
356.3
425.2
240.8
249.5
414.3
353.5
396.8
230.0
249.5
22.7
2.9
28.4
10.7
-0.1
10.5
9.3
9.3
8.5
7.3
1.1
1.5
1.2
1.5
1.4
3.4
-2.1
4.1
0.2
-2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.7
-5.7
13.8
0.6
-6.5
0.0
0.0
0.0
0.0
0.0
7.7
-5.7
13.8
0.6
-6.5
5.6
-4.2
10.0
0.4
-4.7
122
122
122
122
122
154
154
154
154
154
50
50
50
50
50
The Byke Hospit.

The Byke Hospit.
The Byke Hospit.
The Byke Hospit.
The Byke Hospit.
201212
201303
201306
201309
201312
20.1
20.1
20.1
20.1
20.1
33.0
33.4
29.2
32.3
49.2
0.0
0.4
0.0
0.0
0.0
33.0
33.8
29.2
32.3
49.2
27.1
27.4
23.7
26.2
39.9
5.9
6.5
5.5
6.1
9.3
0.6
0.6
0.5
0.5
0.5
0.9
0.8
1.2
1.4
1.4
0.9
0.0
0.8
0.9
2.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
5.1
3.0
3.4
4.9
0.0
0.0
0.0
0.0
0.0
3.5
5.1
3.0
3.4
4.9
1.8
2.6
1.5
1.7
2.4
36
36
36
36
36
52
52
52
52
52
10
10
10
10
10
Thirdwave Fin.
Thirdwave Fin.
Thirdwave Fin.
Thirdwave Fin.
Thirdwave Fin.
201212
201303
201306
201309
201312
2.2
2.2
2.2
2.2
2.2
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.1
0.0
0.0
0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
-0.4
0.0
0.0
0.0
3
3
3
3
3
-2
-2
-2
-2
-2
0
0
0
0
0
Thirumalai Chem.
Thirumalai Chem.
Thirumalai Chem.
Thirumalai Chem.
Thirumalai Chem.
201212
201303
201306
201309
201312
10.2
10.2
10.2
10.2
10.2
262.5
283.1
254.6
314.2
225.8
4.1
5.4
3.2
6.9
5.0
266.6
288.6
257.8
321.1
230.8
242.9
273.1
253.8
287.3
210.6
23.7
15.5
4.0
33.8
20.1
13.3
11.1
13.2
10.7
10.8
3.1
3.5
3.1
3.1
3.1
2.7
3.0
-4.3
6.1
2.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.6
-2.1
-8.0
13.9
3.7
0.0
0.0
0.0
0.0
0.0
4.6
-2.1
-8.0
13.9
3.7
4.5
-2.0
-7.8
13.5
3.6
135
135
135
135
135
128
128
128
128
128
75
75
75
75
75
Thomas Cook (I)

Thomas Cook (I)
Thomas Cook (I)
Thomas Cook (I)
201212
201303
201306
201309
21.3
21.3
24.8
24.8
79.5
65.4
124.0
91.1
3.0
5.7
7.1
5.0
82.5
71.1
131.1
96.1
66.9
62.7
69.7
64.8
15.6
8.4
61.4
31.3
8.0
6.8
8.9
9.7
3.0
2.7
2.8
2.9
1.5
-0.4
17.2
6.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.1
-0.8
32.5
12.2
0.0
0.0
0.0
0.0
3.1
-0.8
32.5
12.2
0.2
0.0
1.5
0.5
19
19
19
19
377
377
377
377
37.5
37.5
37.5
37.5
Tide Water Oil

Tide Water Oil
Tide Water Oil
Tide Water Oil
201212
201303
201306
201309
0.9
0.9
0.9
0.9
238.1
258.5
246.7
225.2
1.8
6.7
3.6
4.6
239.9
265.2
250.3
229.8
217.0
232.5
222.2
205.1
22.9
32.7
28.1
24.8
0.0
0.0
0.0
0.0
2.3
2.4
2.1
2.2
6.5
10.5
7.2
8.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.1
19.8
18.7
14.3
0.0
0.0
0.0
0.0
14.1
19.8
18.7
14.3
160.7
226.8
214.9
164.0
4071
4071
4071
4071
355
355
355
355
1500
1500
1500
1500
Co. Name
Tide Water Oil
Year
201312
Eq.
N.Sales
0.9
258.1
O.I
T.Income
2.5
260.6
T.Exp.
232.7
PBIDT
27.9
TIL
TIL
TIL
TIL
TIL
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
60.5
84.3
42.2
64.3
73.8
1.9
6.0
2.2
2.0
3.3
62.4
90.3
44.3
66.3
77.0
58.3
67.2
46.5
65.6
64.6
Tilaknagar Inds.
Tilaknagar Inds.
Tilaknagar Inds.
Tilaknagar Inds.
Tilaknagar Inds.
201212
201303
201306
201309
201312
121.3
121.9
122.1
122.7
123.2
146.1
158.3
130.4
146.5
164.2
0.6
1.6
13.3
0.9
1.7
146.7
159.9
143.7
147.4
165.9
Time Technoplast
Time Technoplast
Time Technoplast
Time Technoplast
Time Technoplast
201212
201303
201306
201309
201312
21.0
21.0
21.0
21.0
21.0
287.6
293.4
263.1
297.7
316.6
0.0
3.0
0.0
2.0
0.0
Times Guaranty
Times Guaranty
Times Guaranty
Times Guaranty
Times Guaranty
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
0.0
0.0
0.0
0.0
0.0
Timex Group
Timex Group
Timex Group
Timex Group
Timex Group
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
Timken India
Timken India
Timken India
Timken India
Timken India
201212
201303
201306
201309
201312
Tips Industries
Tips Industries
201212
201303
Int.
Dep.
Tax
D.Tax
8.1
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
17.6
0.0
17.6 201.6 4071
RES.
Div%
355 1500
0.0
2.2
4.1
23.0
-2.2
0.8
12.4
3.4
5.5
6.0
7.1
8.1
2.3
2.6
2.7
2.8
2.9
1.4
0.7
0.5
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.0
14.3
-11.4
-9.6
0.9
0.0
0.0
0.0
0.0
0.0
-3.0
14.3
-11.4
-9.6
0.9
-2.9
14.2
-11.3
-9.6
0.9
264
264
264
264
264
262
262
262
262
262
20
20
20
20
20
107.7
121.6
106.1
109.1
124.1
39.0
38.3
37.6
38.3
41.8
14.4
13.0
13.4
12.4
14.6
5.6
5.8
5.6
5.5
5.9
6.0
4.7
2.6
6.6
6.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.0
14.9
15.9
13.8
14.4
0.0
0.0
0.0
0.0
0.0
13.0
14.9
15.9
13.8
14.4
1.1
1.2
1.3
1.1
1.2
35
35
35
35
35
378
378
378
378
378
8
8
8
8
8
287.6
296.4
263.1
299.7
316.6
233.3
242.2
222.7
252.5
267.4
54.3
54.2
40.4
47.3
49.2
14.5
14.8
14.5
15.4
15.4
10.5
10.2
10.5
10.7
11.0
6.7
9.3
4.2
5.2
5.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.7
20.0
11.2
16.0
17.1
0.0
0.0
0.0
0.0
0.0
22.7
20.0
11.2
16.0
17.1
1.1
1.0
0.5
0.8
0.8
33
33
33
33
33
680
680
680
680
680
45
45
45
45
45
0.8
0.1
0.3
0.5
0.8
0.8
0.1
0.3
0.5
0.8
0.1
0.1
0.1
0.1
0.1
0.8
0.0
0.2
0.4
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
-0.1
0.2
0.4
0.7
0.0
0.0
0.0
0.0
0.0
0.8
-0.1
0.2
0.4
0.7
0.8
-0.1
0.2
0.4
0.7
25
25
25
25
25
14
14
14
14
14
0
0
0
0
0
13.6
21.3
18.8
37.1
40.3
0.1
0.3
0.0
0.0
0.0
13.7
21.6
18.8
37.2
40.4
39.9
29.8
39.4
42.4
42.4
-26.2
-8.3
-20.5
-5.3
-2.0
0.3
0.3
0.2
0.2
0.4
0.6
0.6
0.6
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-27.1
-9.1
-21.3
-6.0
-2.9
-1.5
0.0
0.0
0.0
0.0
-25.6
-9.1
-21.3
-6.0
-2.9
-2.8
-1.0
-2.2
-0.7
-0.4
-1
-1
-1
-1
-1
-21
-21
-21
-21
-21
0
0
0
0
0
63.7
63.7
68.0
68.0
68.0
173.3
170.5
168.3
175.8
172.3
2.3
5.1
5.3
9.8
3.1
175.6
175.6
173.6
185.6
175.4
158.8
149.5
152.0
162.6
164.8
16.8
26.1
21.6
23.0
10.6
0.2
0.4
0.3
0.2
0.2
3.5
3.5
3.7
3.7
4.2
5.3
7.5
6.0
5.3
2.7
-1.0
-0.4
-0.5
0.6
-1.0
0.0
0.0
0.0
0.0
0.0
8.9
15.1
12.1
13.2
4.6
0.0
0.0
0.0
0.0
0.0
8.9
15.1
12.1
13.2
4.6
1.4
2.4
1.8
1.9
0.7
54
54
54
54
54
278
278
278
278
278
20
20
20
20
20
15.7
15.4
8.4
111.2
0.2
3.0
8.6
114.1
6.2
101.0
2.4
13.1
1.2
1.9
0.4
0.4
0.2
2.1
0.0
0.0
0.0
0.0
0.6
8.6
0.0
0.0
0.6
8.6
0.4
5.6
57
57
73
73
21
21
Co. Name
Tips Industries
Tips Industries
Tips Industries
Year
201306
201309
201312
Eq.
N.Sales
15.4
8.0
15.4
43.0
15.4
43.6
O.I
T.Income
0.3
8.3
0.3
43.3
0.4
44.0
T.Exp.
5.8
62.2
34.0
PBIDT
2.5
-18.9
9.9
Tirupati Foam
Tirupati Foam
Tirupati Foam
Tirupati Foam
201212
201303
201306
201309
4.4
4.4
4.4
4.4
23.2
21.1
21.9
21.9
0.1
0.2
0.1
0.1
23.4
21.3
22.0
22.0
21.3
18.0
19.9
19.7
Tirupati Inks
Tirupati Inks
Tirupati Inks
Tirupati Inks
Tirupati Inks
201212
201303
201306
201309
201312
15.2
15.2
15.2
15.2
15.2
57.3
70.8
72.3
77.1
88.7
0.1
0.3
0.1
0.2
0.1
57.3
71.1
72.5
77.3
88.8
Titagarh Wagons
Titagarh Wagons
Titagarh Wagons
Titagarh Wagons
Titagarh Wagons
201212
201303
201306
201309
201312
20.1
20.1
20.1
20.1
20.1
153.6
148.6
94.0
62.4
31.1
7.9
7.4
7.6
7.7
3.4
Todays Writing
Todays Writing
Todays Writing
Todays Writing
Todays Writing
201212
201303
201306
201309
201312
12.8
12.8
12.8
12.8
12.8
12.5
9.8
11.0
14.0
12.5
Tokyo Finance
Tokyo Finance
Tokyo Finance
Tokyo Finance
Tokyo Finance
201212
201303
201306
201309
201312
6.9
6.9
6.9
6.9
6.9
Tokyo Plast Intl

Tokyo Plast Intl
Tokyo Plast Intl
Tokyo Plast Intl
Tokyo Plast Intl
201212
201303
201306
201309
201312
Torrent Cables
201212
Int.
Dep.
Tax
D.Tax
0.1
0.0
-0.1
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT

0.3
0.0
0.3
0.2
57
-22.3
0.0
-22.3 -14.5
57
6.4
0.0
6.4
4.2
57
73
73
73
Div%
21
21
21
39
39
39
39
13
13
13
13
0
0
0
0
0.7
1.5
1.0
1.1
1.3
44
44
44
44
44
52
52
52
52
52
0
0
0
0
0
9.0
4.7
4.0
1.8
-3.7
4.5
2.3
2.0
0.9
-1.9
315
315
315
315
315
619
619
619
619
619
40
40
40
40
40
0.0
0.0
0.0
0.0
0.0
-3.6
-4.3
-3.3
-2.6
-2.8
-2.8
-3.3
-2.6
-2.0
-2.2
-103
-103
-103
-103
-103
-145
-145
-145
-145
-145
0
0
0
0
0
0.0
0.0
0.1
-0.6
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.6
0.1
0.0
0.0
0.1
-0.8
0.1
17
17
17
17
17
5
5
5
5
5
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
1.0
0.2
1.3
2.4
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.2
1.3
2.4
0.0
1.1
0.3
1.4
2.5
0.0
40
40
40
40
40
28
28
28
28
28
0
0
0
0
0
0.0
6.3
0.0
6.3
7.3
193
157
35
1.6
3.0
3.0
0.5
0.5
0.5
2.1
3.3
2.1
2.3
1.5
1.1
1.3
1.2
0.6
0.6
0.5
0.6
0.4
0.3
0.2
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
1.3
0.1
0.8
0.0
0.0
0.0
0.0
-0.4
1.3
0.1
0.8
-0.8
3.0
0.3
1.9
53.0
64.8
67.0
71.2
82.2
4.3
6.4
5.5
6.1
6.6
2.4
2.6
2.8
3.2
3.2
0.4
0.4
0.4
0.4
0.4
0.5
1.1
0.7
0.8
1.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.3
1.6
1.7
2.0
0.0
0.0
0.0
0.0
0.0
1.0
2.3
1.6
1.7
2.0
161.5
156.0
101.6
70.1
34.4
142.2
145.3
92.6
63.3
37.3
19.3
10.7
9.1
6.8
-2.9
3.6
1.4
1.3
1.5
1.4
1.7
1.7
1.8
1.7
1.7
4.5
1.5
2.1
1.9
-2.4
0.6
1.4
-0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
9.0
4.7
4.0
1.8
-3.7
0.0
0.0
0.0
0.0
0.0
1.0
0.4
0.5
0.7
0.7
13.5
10.2
11.5
14.6
13.2
14.2
13.1
11.4
13.8
12.8
-0.7
-2.9
0.1
0.8
0.4
2.8
2.9
2.8
2.9
2.8
0.1
-0.1
0.5
0.5
0.4
0.0
-1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.6
-4.3
-3.3
-2.6
-2.8
0.3
0.3
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.3
0.3
0.4
0.4
0.4
0.1
0.0
0.1
0.7
0.1
0.2
0.3
0.3
-0.3
0.3
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.5
9.5
9.5
9.5
9.5
11.8
15.4
11.0
18.3
13.4
0.7
0.0
0.4
-0.5
0.1
12.5
15.4
11.4
17.9
13.5
10.1
13.8
8.8
14.0
12.4
2.4
1.6
2.7
3.9
1.1
0.7
0.6
0.6
0.7
0.6
0.6
0.5
0.6
0.6
0.6
0.2
0.3
0.2
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
8.6
98.3
0.7
99.0
88.3
10.7
0.4
2.0
1.7
0.4
RES.
Co. Name
Torrent Cables
Torrent Cables
Torrent Cables
Torrent Cables
Year
201303
201306
201309
201312
Eq.
N.Sales
8.6
74.9
8.6
48.3
8.6
37.9
8.6
61.7
Torrent Pharma.
Torrent Pharma.
Torrent Pharma.
Torrent Pharma.
Torrent Pharma.
201212
201303
201306
201309
201312
42.0
42.0
42.0
85.0
85.0
Tosha Intl
Tosha Intl
Tosha Intl
201212
201303
201306
Tour. Fin. Corp.

Tour. Fin. Corp.
Tour. Fin. Corp.
Tour. Fin. Corp.
Tour. Fin. Corp.
O.I
0.9
1.3
1.9
1.6
T.Income
75.8
49.6
39.8
63.2
T.Exp.
68.2
46.1
38.4
59.8
PBIDT
7.6
3.5
1.3
3.4
633.0
703.0
818.0
757.0
709.0
27.0
82.0
81.0
39.0
34.0
660.0
785.0
899.0
796.0
743.0
530.0
558.0
598.0
531.0
561.0
11.5
11.5
11.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
201212
201303
201306
201309
201312
80.7
80.7
80.7
80.7
80.7
47.1
43.2
44.4
52.8
42.9
0.7
1.8
1.9
0.8
0.8
Toyama Electric
Toyama Electric
Toyama Electric
Toyama Electric
Toyama Electric
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
3.0
2.5
2.3
2.0
1.2
TPI India
TPI India
TPI India
TPI India
TPI India
201212
201303
201306
201309
201312
8.0
4.3
4.3
4.3
4.3
TPL Plastech
TPL Plastech
TPL Plastech
TPL Plastech
TPL Plastech
201212
201303
201306
201309
201312
Transcorp Intl.
201212
Int.
Dep.
Tax
D.Tax
0.9
0.4
0.4
-0.1
-0.1
0.0
0.3
-0.3
F.B.Tax
0.0
0.0
0.0
0.0
PAT
3.8
1.3
-0.3
1.4
(Rs. Crs.)

0.0
3.8
4.4 193
0.0
1.3
1.5 193
0.0
-0.3 -0.4 193
0.0
1.4
1.6 193
RES.
Div%
157
35
157
35
157
35
157
35
0.5
0.0
0.1
0.0
2.0
2.0
1.6
2.0
130.0
227.0
301.0
265.0
182.0
7.0
10.0
8.0
15.0
16.0
19.0
20.0
19.0
20.0
20.0
20.0
44.0
60.0
48.0
32.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
84.0
153.0
214.0
182.0
114.0
0.0
-28.7
0.0
0.0
0.0
84.0
181.7
214.0
182.0
114.0
9.9
18.1
12.7
10.8
6.7
195
195
195
195
195
1609
1609
1609
1609
1609
460
460
460
460
460
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
0.0
-0.1
-4
-4
-4
-15
-15
-15
0
0
0
47.8
45.0
46.3
53.6
43.7
7.4
-0.9
3.6
10.6
3.7
40.4
45.9
42.7
43.0
40.0
24.2
21.3
21.4
20.7
19.8
0.5
0.5
0.4
0.4
0.4
4.5
2.9
5.0
8.6
5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.3
21.2
15.9
13.3
14.8
0.0
0.0
0.0
0.0
0.0
11.3
21.2
15.9
13.3
14.8
1.4
2.6
2.0
1.6
1.8
52
52
52
52
52
339
339
339
339
339
12
12
12
12
12
0.0
0.0
0.0
0.0
0.0
3.0
2.6
2.3
2.0
1.2
2.3
2.6
2.3
1.9
1.5
0.7
0.0
0.0
0.1
-0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.1
0.0
0.1
-0.4
0.0
0.0
0.0
0.0
0.0
0.4
-0.1
0.0
0.1
-0.4
1.5
-0.4
-0.1
0.2
-1.3
30
30
30
30
30
6
6
6
6
6
7
7
7
7
7
4.7
6.2
4.7
4.7
5.7
0.0
0.4
0.0
0.0
0.0
4.7
6.5
4.7
4.7
5.7
3.8
4.9
4.2
4.2
4.9
0.8
1.6
0.5
0.5
0.8
0.4
0.5
0.4
0.5
0.5
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.9
-0.1
-0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.9
-0.1
-0.2
0.1
0.3
0.2
0.0
0.0
0.0
-1
-1
-1
-1
-1
-10
-10
-10
-10
-10
0
0
0
0
0
7.8
7.8
7.8
7.8
7.8
36.6
39.8
42.7
45.0
48.3
0.0
0.0
0.0
0.0
0.0
36.6
39.8
42.7
45.0
48.3
32.8
35.6
39.4
41.2
43.6
3.9
4.3
3.3
3.8
4.8
1.1
1.0
1.1
1.0
1.5
0.9
0.9
0.9
0.9
0.9
0.4
0.2
0.1
0.3
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
2.2
1.3
1.5
1.7
0.0
0.0
0.0
0.0
0.0
1.5
2.2
1.3
1.5
1.7
2.0
2.8
1.7
1.9
2.2
42
42
42
42
42
25
25
25
25
25
20
20
20
20
20
4.1
180.3
0.1
180.4
179.3
1.1
0.7
0.2
0.0
0.0
0.0
0.1
0.0
0.1
0.3
98
36
12
Co. Name
Transcorp Intl.
Transcorp Intl.
Transcorp Intl.
Transcorp Intl.
Year
201303
201306
201309
201312
Eq.
N.Sales
4.1
146.0
4.1
152.2
4.1
164.0
4.1
152.2
Transgene Biotek
Transgene Biotek
Transgene Biotek
Transgene Biotek
Transgene Biotek
201212
201303
201306
201309
201312
65.8
65.8
65.8
65.8
75.8
Transpek Finance
Transpek Finance
Transpek Finance
Transpek Finance
Transpek Finance
201212
201303
201306
201309
201312
Transpek Inds.
Transpek Inds.
Transpek Inds.
Transpek Inds.
Transpek Inds.
O.I
0.1
0.1
0.1
0.2
T.Income
146.1
152.3
164.0
152.3
T.Exp.
145.6
150.8
162.2
151.0
PBIDT
0.5
1.5
1.9
1.3
4.7
0.6
0.2
0.2
0.3
8.0
0.0
0.0
0.1
0.4
12.7
0.6
0.2
0.3
0.7
5.0
0.7
0.5
0.6
0.4
3.6
3.6
3.6
3.6
3.6
0.1
0.2
0.0
0.1
0.1
0.0
0.1
0.1
0.0
0.0
0.1
0.3
0.1
0.1
0.1
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
45.9
54.7
49.4
57.5
66.6
1.6
3.7
1.8
1.9
5.1
Transport Corp.
Transport Corp.
Transport Corp.
Transport Corp.
Transport Corp.
201212
201303
201306
201309
201312
14.6
14.6
14.6
14.6
14.6
492.0
531.7
477.7
499.3
514.9
TRC Financial
TRC Financial
TRC Financial
TRC Financial
TRC Financial
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
Tree House Edu.

Tree House Edu.
Tree House Edu.
Tree House Edu.
Tree House Edu.
201212
201303
201306
201309
201312
36.0
36.0
36.0
36.7
37.1
Int.
Dep.
Tax
D.Tax
-0.6
0.1
0.1
0.0
0.2
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
36
36
36
36
Div%
12
12
12
12
49
49
49
49
49
256
256
256
256
256
0
0
0
0
0
0.0
0.2
-0.1
0.0
-0.2
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
2.4
5.0
0.7
1.7
1.8
4.1
8.5
1.2
2.9
3.1
105
105
105
105
105
56
56
56
56
56
30
30
30
30
30
0.0
-0.4
0.0
0.0
0.0
11.3
14.3
14.0
13.1
14.4
1.6
1.9
1.9
1.8
2.0
54
54
54
54
54
390
390
390
390
390
50
50
50
50
50
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
5
5
5
5
5
-3
-3
-3
-3
-3
0
0
0
0
0
8.1
7.3
12.3
11.5
12.1
0.0
0.0
0.0
0.0
0.0
8.1
7.3
12.3
11.5
12.1
2.2
2.1
3.4
3.2
3.3
93
93
93
93
93
297
297
297
297
297
12.5
12.5
12.5
12.5
12.5
0.0
0.2
0.5
0.1

0.0
0.0
0.0
98
0.0
0.2
0.5
98
0.0
0.5
1.2
98
0.0
0.1
0.2
98
0.8
1.0
1.0
1.0
0.2
0.2
0.2
0.2
7.7
0.0
-0.2
-0.3
0.3
0.1
-0.1
0.0
0.0
0.0
0.1
0.7
0.9
0.9
0.9
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.1
-0.7
-1.1
-1.2
-0.7
5.6
0.0
0.0
0.0
0.0
-0.5
-0.7
-1.1
-1.2
-0.7
0.9
-0.1
-0.2
-0.2
-0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
-0.1
47.5
58.3
51.2
59.5
71.7
40.4
48.5
45.7
52.2
62.7
7.1
9.8
5.5
7.3
9.1
2.9
2.8
2.7
3.2
2.9
1.6
1.6
1.8
1.8
1.8
0.0
0.0
0.0
0.0
0.0
0.2
0.4
0.3
0.6
2.5
0.0
0.0
0.0
0.0
0.0
2.4
5.0
0.7
1.7
1.8
0.0
0.0
0.0
0.0
0.0
-0.1
2.8
3.8
0.6
0.2
491.9
534.5
481.5
499.9
515.1
457.7
492.8
444.1
466.6
477.4
34.2
41.7
37.4
33.3
37.7
7.7
7.5
7.3
7.7
7.6
10.8
11.3
10.3
10.5
10.8
4.4
9.0
0.0
2.0
4.9
0.0
0.0
5.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11.3
13.9
14.0
13.1
14.4
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
29.1
29.4
40.9
41.3
39.7
1.3
1.7
1.1
0.2
0.0
30.4
31.1
42.0
41.5
39.7
12.8
15.2
18.1
18.4
15.2
17.6
15.9
23.9
23.1
24.5
2.2
1.2
1.6
1.5
2.0
3.4
3.6
3.8
4.3
4.5
4.0
3.7
6.1
5.9
6.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Trend Electronic
Trend Electronic
Trend Electronic
Trend Electronic
201212
201303
201306
201309
7.5
7.5
7.5
7.5
358.7
355.1
350.4
359.3
0.6
0.0
0.1
0.1
359.2
355.2
350.5
359.4
349.9
348.2
341.1
349.1
9.3
7.0
9.3
10.3
18.5
16.8
19.4
19.6
5.2
5.3
5.4
5.2
-0.3
-1.4
-2.2
-3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-14.0
-13.7
-13.3
-11.5
0.0
0.0
0.0
0.0
-14.0
-13.7
-13.3
-11.5
-18.7
-18.3
-17.7
-15.3
90
90
90
90
60
60
60
60
0
0
0
0
Trent
Trent
Trent
Trent
Trent
201212
201303
201306
201309
201312
33.2
33.2
33.2
33.2
33.2
245.1
210.9
241.5
267.1
274.4
24.1
40.7
22.2
26.0
19.8
269.2
251.6
263.7
293.1
294.3
234.3
222.6
232.5
264.1
253.8
34.9
29.0
31.2
29.0
40.4
1.9
1.8
1.7
1.8
1.8
4.2
4.4
4.4
4.9
5.0
7.9
3.3
7.7
6.8
10.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.0
19.5
17.4
15.6
23.5
0.0
-2.0
0.0
2.0
0.0
21.0
21.5
17.4
13.6
23.5
6.4
5.9
5.2
4.7
7.1
461
461
461
461
461
1499
1499
1499
1499
1499
70
70
70
70
70
TRF
TRF
TRF
TRF
TRF
201212
201303
201306
201309
201312
11.0
11.0
11.0
11.0
11.0
182.7
180.1
202.4
140.5
120.2
0.7
7.0
1.9
0.3
6.9
183.4
187.1
204.4
140.8
127.2
171.2
222.3
191.5
153.4
137.1
12.2
-35.3
12.8
-12.6
-9.9
10.0
10.6
10.5
11.3
10.9
1.3
1.4
1.3
1.2
1.2
0.0
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
-48.7
1.0
-25.1
-22.0
0.0
0.0
0.0
0.0
0.0
1.0
-48.7
1.0
-25.1
-22.0
0.9
-44.3
0.9
-22.8
-20.0
91
91
91
91
91
89
89
89
89
89
0
0
0
0
0
Tricom Fruit
Tricom Fruit
Tricom Fruit
Tricom Fruit
Tricom Fruit
201212
201303
201306
201309
201312
9.9
15.9
15.9
15.9
15.9
5.8
2.2
0.8
0.1
0.0
0.2
0.0
0.0
0.1
0.0
5.9
2.3
0.8
0.2
0.0
9.9
5.2
2.1
3.3
1.8
-4.0
-3.0
-1.3
-3.1
-1.8
2.8
4.8
2.7
2.6
1.8
0.4
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-7.2
-8.1
-4.4
-6.1
-4.0
0.0
0.0
0.0
0.0
0.0
-7.2
-8.1
-4.4
-6.1
-4.0
-7.3
-5.1
-2.7
-3.8
-2.5
6
6
6
6
6
-7
-7
-7
-7
-7
0
0
0
0
0
Tricom India
Tricom India
Tricom India
Tricom India
Tricom India
201212
201303
201306
201309
201312
15.8
15.8
15.8
15.8
15.8
8.4
6.6
7.4
9.7
10.5
2.7
2.0
3.9
2.2
0.0
11.1
8.6
11.3
11.9
10.5
6.4
11.0
7.4
9.6
5.9
4.7
-2.4
3.9
2.3
4.5
3.0
11.9
4.0
2.8
5.4
1.3
1.7
2.4
2.4
2.4
0.2
0.6
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-16.6
-3.2
-3.6
-3.9
0.0
0.0
0.0
0.0
0.0
0.3
-16.6
-3.2
-3.6
-3.9
0.0
-2.1
-0.4
-0.5
-0.5
17
17
17
17
17
116
116
116
116
116
0
0
0
0
0
Trident
Trident
Trident
Trident
Trident
201212
201303
201306
201309
201312
310.8
310.8
310.8
310.8
310.8
824.7
887.3
869.3
999.6
1016.9
3.9
8.6
3.8
0.9
4.3
828.6
895.8
873.0
1000.5
1021.2
682.7
715.9
678.7
788.8
837.4
146.0
179.9
194.3
211.7
183.8
56.2
58.6
59.3
51.8
51.3
67.2
66.0
68.1
68.7
67.6
8.3
22.6
22.8
18.5
14.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.2
32.7
44.2
72.7
50.9
0.0
0.0
0.0
0.0
0.0
14.2
32.7
44.2
72.7
50.9
0.5
1.1
1.4
2.3
1.6
23
23
23
23
23
395
395
395
395
395
0
0
0
0
0
Trident Tools
Trident Tools
Trident Tools
Trident Tools
201212
201303
201306
201309
6.8
6.8
6.8
6.8
11.4
16.1
15.2
14.3
0.1
0.4
0.1
0.3
11.5
16.5
15.3
14.6
9.6
13.9
12.9
12.2
1.9
2.7
2.4
2.4
1.0
1.4
1.2
1.2
0.5
0.5
0.6
0.6
0.2
0.4
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.4
0.3
0.4
0.0
0.0
0.0
0.0
0.3
0.4
0.3
0.4
0.4
0.6
0.5
0.6
10
10
10
10
1
1
1
1
3
3
3
3
Co. Name
Trident Tools
Year
201312
Eq.
N.Sales
6.8
15.9
O.I
T.Income
0.2
16.1
T.Exp.
13.3
PBIDT
2.8
Trigyn Techno.
Trigyn Techno.
Trigyn Techno.
Trigyn Techno.
Trigyn Techno.
201212
201303
201306
201309
201312
29.4
29.4
29.4
29.4
29.4
8.8
11.5
34.3
40.8
41.2
3.3
-1.3
3.5
0.8
1.2
12.0
10.3
37.8
41.6
42.4
9.4
8.7
33.3
39.9
39.3
Trijal Inds.
Trijal Inds.
Trijal Inds.
Trijal Inds.
Trijal Inds.
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.1
0.0
Trimurthi Drugs
Trimurthi Drugs
Trimurthi Drugs
Trimurthi Drugs
Trimurthi Drugs
201212
201303
201306
201309
201312
6.8
8.1
8.1
8.1
8.1
1.2
1.1
1.1
1.3
1.1
0.2
0.2
0.2
0.3
0.3
Trishakti Elect.
Trishakti Elect.
Trishakti Elect.
Trishakti Elect.
Trishakti Elect.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
0.4
0.3
0.2
0.3
0.3
Triton Corp.
Triton Corp.
Triton Corp.
Triton Corp.
Triton Corp.
201212
201303
201306
201309
201312
20.0
20.0
20.0
20.0
20.0
Triton Valves
Triton Valves
Triton Valves
Triton Valves
Triton Valves
201212
201303
201306
201309
201312
Triumph Intl.
Triumph Intl.
201212
201303
Int.
Dep.
Tax
D.Tax
0.3
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.4
0.0
0.4
0.6
10
Div%
3
36
36
36
36
36
78
78
78
78
78
0
0
0
0
0
0.0
0.0
0.0
0.1
0.0
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
0.1
0.1
0.1
0.2
0.1
0.2
0.1
0.2
0.2
0.1
14
14
14
14
14
3
3
3
3
3
0
0
0
0
0
0.0
0.1
0.0
0.0
0.0
-0.1
0.3
0.0
0.1
0.1
-0.2
1.4
0.0
-0.4
0.4
24
24
24
24
24
4
4
4
4
4
0
0
0
0
0
-0.2
-1.2
0.7
0.7
-0.4
0.0
0.0
0.0
0.0
0.0
-0.2
-1.2
0.7
0.7
-0.4
0.0
-0.1
0.0
0.0
0.0
1
1
1
1
1
13
13
13
13
13
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.5
0.9
0.6
0.6
0.5
0.0
0.0
0.0
0.0
0.0
0.5
0.9
0.6
0.6
0.5
4.9
9.1
6.4
5.9
4.9
465
465
465
465
465
45
45
45
45
45
70
70
70
70
70
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
-0.1
0.0
-0.1
-84
-84
-71
-71
0
0
1.2
0.9
2.6
1.6
4.4
1.6
3.1
0.1
0.1
0.0
0.1
0.2
0.2
0.2
0.2
0.2
0.2
0.0
0.6
1.5
0.4
1.1
0.0
-0.2
-0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
2.3
0.9
2.8
1.0
1.5
0.0
0.0
0.0
0.0
0.4
2.3
0.9
2.8
1.0
1.0
0.8
0.3
1.0
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.3
1.3
1.6
1.4
1.1
1.1
1.0
1.2
1.2
0.3
0.2
0.3
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.1
0.1
0.2
0.4
0.8
0.3
0.4
0.4
0.5
0.3
0.3
0.3
0.3
0.0
0.5
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.4
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
0.1
0.1
-1.0
0.0
0.3
-0.1
-0.1
1.0
0.0
0.0
0.6
-1.0
0.0
0.0
0.5
0.5
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.0
1.0
1.0
1.0
37.5
35.1
37.2
39.2
41.0
0.3
0.2
0.1
0.0
0.0
37.8
35.3
37.2
39.2
41.0
33.7
30.5
32.8
34.5
36.9
4.1
4.8
4.4
4.8
4.1
1.8
2.2
1.9
2.0
1.7
1.6
1.1
1.7
1.7
1.7
0.2
0.6
0.3
0.5
0.3
0.0
0.0
0.0
0.0
0.0
7.5
0.8
0.0
4.0
0.0
0.0
0.0
4.0
0.0
4.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
RES.
Co. Name
Triumph Intl.
Triumph Intl.
Triumph Intl.
Year
201306
201309
201312
Eq.
N.Sales
7.5
0.1
7.5
0.1
7.5
0.1
O.I
T.Income
0.0
0.1
0.0
0.1
0.0
0.1
T.Exp.
0.0
0.0
0.0
PBIDT
0.0
0.1
0.1
Triven.Engg.Ind.
Triven.Engg.Ind.
Triven.Engg.Ind.
Triven.Engg.Ind.
Triven.Engg.Ind.
201212
201303
201306
201309
201312
25.8
25.8
25.8
25.8
25.8
533.4
584.3
423.0
564.8
590.3
3.9
13.1
5.2
42.7
4.6
537.3
597.4
428.2
607.4
594.8
489.8
581.5
393.7
571.7
591.5
Triveni Glass
Triveni Glass
Triveni Glass
Triveni Glass
Triveni Glass
201212
201303
201306
201309
201312
12.6
12.6
12.6
12.6
12.6
13.2
11.9
11.2
10.9
14.9
0.0
2.7
0.0
0.0
0.0
13.2
14.6
11.2
10.9
14.9
Triveni Turbine
Triveni Turbine
Triveni Turbine
Triveni Turbine
Triveni Turbine
201212
201303
201306
201309
201312
33.0
33.0
33.0
33.0
33.0
173.0
190.3
110.6
122.7
140.8
3.2
5.0
1.9
1.9
2.3
TTK Healthcare
TTK Healthcare
TTK Healthcare
TTK Healthcare
TTK Healthcare
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
92.2
85.8
109.1
100.7
105.7
Tube Investments
Tube Investments
Tube Investments
Tube Investments
Tube Investments
201212
201303
201306
201309
201312
37.3
37.3
37.4
37.4
37.4
Tulip Star Hot.

Tulip Star Hot.
Tulip Star Hot.
Tulip Star Hot.
Tulip Star Hot.
201212
201303
201306
201309
201312
4.6
4.6
4.6
4.6
4.6
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.1 -84
0.1
0.0
0.1
0.1 -84
0.1
0.0
0.1
0.1 -84
RES.
Div%
-71
0
-71
0
-71
0
0.0
0.0
0.0
0.0
0.0
0.0
47.4
16.0
34.5
35.8
3.3
25.6
29.4
40.9
37.6
24.8
20.1
19.6
19.8
19.9
19.7
0.4
-11.8
-5.0
-4.8
-8.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.3
-21.3
-21.2
-16.9
-32.3
0.0
9.5
0.0
34.3
0.0
1.3
-30.8
-21.2
-51.2
-32.3
0.1
-0.8
-0.8
-0.7
-1.3
37
37
37
37
37
936
936
936
936
936
10
10
10
10
10
12.0
15.5
8.1
9.0
11.8
1.2
-0.9
3.0
1.9
3.1
0.2
0.5
0.1
0.2
0.3
0.4
0.2
0.3
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
-1.6
2.6
1.4
2.5
0.0
-1.0
0.0
0.0
0.0
0.6
-0.7
2.6
1.4
2.5
0.5
-1.3
2.0
1.1
2.0
-45
-45
-45
-45
-45
-70
-70
-70
-70
-70
0
0
0
0
0
176.3
195.3
112.5
124.6
143.0
127.3
148.2
89.6
98.7
109.5
49.0
47.1
22.9
25.9
33.5
0.5
0.1
0.3
0.1
0.1
3.1
3.1
3.1
3.2
3.2
14.9
13.4
6.3
7.3
9.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.5
30.6
13.2
15.3
20.7
0.0
0.0
0.0
0.0
0.0
30.5
30.6
13.2
15.3
20.7
0.9
0.9
0.4
0.5
0.6
4
4
4
4
4
108
108
108
108
108
80
80
80
80
80
2.3
2.1
1.5
1.5
1.3
94.5
87.9
110.6
102.2
107.1
88.6
82.8
105.9
95.1
100.1
5.9
5.1
4.7
7.1
7.0
0.6
0.6
0.7
0.8
0.7
0.7
0.7
0.7
0.8
0.8
1.5
1.5
1.2
1.9
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.1
2.3
2.0
3.6
3.5
0.0
0.0
0.0
0.0
0.0
3.1
2.3
2.0
3.6
3.5
3.9
2.9
2.6
4.7
4.5
121
121
121
121
121
90
90
90
90
90
40
40
40
40
40
762.7
789.5
823.5
861.4
825.1
5.5
30.6
3.7
14.7
10.8
768.2
820.1
827.3
876.1
835.9
708.1
737.6
754.1
783.6
757.4
60.1
82.6
73.2
92.6
78.5
30.2
29.1
30.4
31.0
32.6
19.6
22.0
19.2
20.3
20.0
2.8
10.6
7.3
9.3
10.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.5
20.9
16.3
32.0
15.4
-2.8
0.0
0.0
0.0
0.0
10.3
20.9
16.3
32.0
15.4
0.4
1.1
0.9
1.7
0.8
63
63
63
63
63
1144
1144
1144
1144
1144
100
100
100
100
100
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.2
0.2
0.2
-0.2
-0.5
-0.2
-0.2
-0.2
0.7
1.2
0.9
0.9
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.9
-1.9
-1.1
-1.1
-1.1
0.0
0.0
0.0
0.0
0.0
-0.9
-1.8
-1.1
-1.1
-1.1
-1.9
-4.1
-2.3
-2.4
-2.4
38
38
38
38
38
13
13
13
13
13
0
0
0
0
0
Co. Name
Tulip Telecom
Tulip Telecom
Tulip Telecom
Year
201212
201303
201306
Eq.
N.Sales
29.0
528.1
29.0
416.9
29.0
253.4
O.I
T.Income
0.9
529.0
-10.4
406.5
0.3
253.8
Tulsi Extrusions
Tulsi Extrusions
Tulsi Extrusions
Tulsi Extrusions
Tulsi Extrusions
201212
201303
201306
201309
201312
27.5
27.5
27.5
27.5
27.5
39.4
47.9
22.8
39.1
23.0
0.7
2.3
0.3
0.5
0.0
Tuni Text. Mills

Tuni Text. Mills
Tuni Text. Mills
Tuni Text. Mills
Tuni Text. Mills
201212
201303
201306
201309
201312
13.1
13.1
13.1
13.1
13.1
3.5
7.4
4.3
7.2
5.9
Turbotech Engg.
Turbotech Engg.
Turbotech Engg.
Turbotech Engg.
Turbotech Engg.
201212
201303
201306
201309
201312
24.0
24.0
24.0
24.0
24.0
Tuticorin Alkali
Tuticorin Alkali
Tuticorin Alkali
Tuticorin Alkali
Tuticorin Alkali
201212
201303
201306
201309
201312
TVS Elec.
TVS Elec.
TVS Elec.
TVS Elec.
TVS Elec.
TVS Motor Co.
TVS Motor Co.
TVS Motor Co.
TVS Motor Co.
TVS Motor Co.
Tax
D.Tax
-23.3
0.0
-19.5
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
506.5
937.6
252.6
PBIDT
22.6
-531.1
1.1
Int.
59.7
75.2
65.0
Dep.
67.5
67.0
90.5
PAT
-81.3
0.0
-81.3 -5.6
45
-653.7
-482.5
-171.2 -45.1
45
-154.3
0.0
-154.3 -10.6
45
RES.
Div%
628
0
628
0
628
0
40.1
50.2
23.1
39.6
23.0
32.9
48.0
18.8
66.2
20.9
7.1
2.2
4.3
-26.6
2.1
4.9
2.3
4.7
10.1
5.0
1.4
0.4
1.1
2.3
2.2
0.8
-0.4
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
-39.1
-5.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.5
-39.1
-5.0
0.0
0.0
-0.6
-14.2
-1.8
53
53
53
53
53
117
117
117
117
117
0
0
0
0
0
0.3
0.1
0.1
0.4
0.1
3.8
7.5
4.4
7.6
6.1
3.4
7.2
4.0
7.2
5.6
0.4
0.3
0.4
0.4
0.4
0.2
0.2
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.0
-0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.2
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
-1
-1
-1
-1
-1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.7
-0.3
0.0
0.1
-0.1
0.7
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.7
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.7
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.1
0.7
-0.3
0.0
0.0
0.0
0.3
-0.1
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
14.8
14.8
14.8
14.8
14.8
33.6
42.1
0.3
0.0
8.5
0.2
1.2
0.1
0.1
0.3
33.8
43.3
0.4
0.1
8.8
36.2
43.8
4.0
4.5
19.2
-2.5
-0.6
-3.6
-4.4
-10.4
2.2
1.8
2.1
2.2
2.5
1.2
1.1
1.1
1.1
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.8
-3.4
-6.9
-7.7
-14.0
0.0
0.0
0.0
0.0
0.0
-5.8
-3.4
-6.9
-7.7
-14.0
-3.9
-2.3
-4.7
-5.2
-9.5
-87
-87
-87
-87
-87
-144
-144
-144
-144
-144
0
0
0
0
0
201212
201303
201306
201309
201312
17.7
17.7
18.0
18.0
18.0
58.2
62.2
54.5
61.3
64.0
0.4
1.0
0.8
0.5
0.5
58.6
63.1
55.2
61.8
64.5
56.7
59.1
52.5
57.8
61.0
1.9
4.0
2.7
4.0
3.5
2.5
2.2
2.2
1.8
2.0
1.4
1.3
1.4
1.4
1.4
0.0
0.0
2.0
0.0
0.0
2.6
0.4
0.2
0.2
0.5
0.0
0.0
0.0
0.0
0.0
-4.6
0.1
-3.0
0.7
-0.4
0.0
0.0
0.0
0.0
1.2
-4.6
0.1
-3.0
0.7
-1.6
-2.6
0.1
-1.7
0.4
-0.2
19
19
19
19
19
17
17
17
17
17
0
0
0
0
0
201212
201303
201306
201309
201312
47.5
47.5
47.5
47.5
47.5
1802.6
1725.3
1740.2
1962.0
2034.7
23.6
33.5
28.1
64.3
30.7
1826.2
1758.7
1768.3
2026.4
2065.4
1714.7
1746.2
1661.3
1871.3
1934.2
111.6
12.6
107.0
155.1
131.2
11.8
5.6
6.5
5.2
5.3
32.8
34.7
31.4
31.4
32.7
14.6
5.0
17.2
29.6
24.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
52.5
-32.7
51.9
88.8
68.8
0.0
-85.8
0.0
22.7
0.0
52.5
53.1
51.9
66.1
68.8
1.1
-0.7
1.1
1.9
1.5
26
26
26
26
26
1177
1177
1177
1177
1177
120
120
120
120
120
Co. Name
TVS Srichakra
TVS Srichakra
TVS Srichakra
TVS Srichakra
TVS Srichakra
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
7.7
362.7
7.7
368.5
7.7
381.1
7.7
412.9
7.7
416.1
Twinstar Indus.
Twinstar Indus.
Twinstar Indus.
Twinstar Indus.
Twinstar Indus.
201212
201303
201306
201309
201312
22.5
22.5
22.5
22.5
22.5
Tyche Inds.
Tyche Inds.
Tyche Inds.
Tyche Inds.
Tyche Inds.
201212
201303
201306
201309
201312
Tyroon Tea Co.

Tyroon Tea Co.
Tyroon Tea Co.
Tyroon Tea Co.
Tyroon Tea Co.
O.I
Dep.
3.1
48.0
6.0
3.0
0.1
T.Exp.
348.6
352.9
358.3
386.0
386.9
PBIDT
17.2
63.6
28.9
29.9
29.4
Int.
15.3
13.6
12.4
11.6
11.4
16.4
18.6
17.0
16.6
11.1
0.0
0.2
0.0
0.0
0.0
16.4
18.8
17.0
16.6
11.1
16.0
18.0
16.7
16.2
10.6
0.5
0.8
0.3
0.4
0.5
0.0
0.0
0.1
0.1
0.1
0.0
0.2
0.1
0.1
0.2
0.0
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.4
0.5
0.2
0.1
0.2
0.2
0.2
0.0
0.1
0.1
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
10.2
10.2
10.2
10.2
10.2
18.4
30.1
32.2
33.8
23.2
3.3
3.1
2.5
0.1
0.0
21.7
33.2
34.6
33.9
23.2
20.0
29.4
29.8
30.0
21.3
1.7
3.8
4.9
3.9
1.9
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
1.1
1.5
1.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
2.1
2.7
2.2
0.8
-0.2
0.0
0.0
0.0
0.0
1.0
2.1
2.7
2.2
0.8
0.8
2.0
2.7
2.2
0.7
38
38
38
38
38
28
28
28
28
28
5
5
5
5
5
201212
201303
201306
201309
201312
3.5
3.5
3.5
3.5
3.5
7.5
2.5
2.4
11.7
7.2
0.1
0.6
0.1
0.4
0.2
7.6
3.1
2.5
12.2
7.4
6.4
6.5
2.5
7.4
5.9
1.2
-3.4
-0.1
4.8
1.5
0.1
0.0
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
-3.8
-0.2
4.7
1.4
0.0
0.0
0.0
0.0
0.0
1.1
-3.8
-0.2
4.7
1.4
3.1
-11.1
-0.7
13.3
3.9
46
46
46
46
46
13
13
13
13
13
10
10
10
10
10
U B Holdings
U B Holdings
U B Holdings
U B Holdings
U B Holdings
201212
201303
201306
201309
201312
66.8
66.8
66.8
66.8
66.8
103.4
76.2
93.0
114.3
135.0
71.9
47.1
438.5
1423.7
81.6
175.3
123.3
531.5
1538.1
216.6
93.0
73.2
80.6
83.0
116.9
82.3
50.1
450.9
1455.0
99.7
41.0
238.4
147.4
102.8
78.2
2.3
2.3
2.0
2.0
2.1
0.0
-0.5
0.0
325.9
22.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
38.9
-190.0
301.4
1024.3
-3.6
66.3
0.0
433.2
1092.8
52.7
-27.3
5.8
-190.0 -28.4
-131.8 45.1
-68.4 153.3
-56.2 -0.5
196
196
196
196
196
1349
1349
1349
1349
1349
0
0
0
0
0
Udaipur Cement
Udaipur Cement
Udaipur Cement
Udaipur Cement
Udaipur Cement
201212
201303
201306
201309
201312
40.1
40.1
40.1
40.1
40.1
0.0
0.0
0.0
3.3
5.2
0.1
0.0
0.1
8.9
0.3
0.1
0.0
0.1
12.2
5.6
0.2
0.2
0.2
3.7
6.2
-0.1
-0.1
-0.2
8.4
-0.7
0.3
0.1
0.0
0.1
0.0
0.4
0.4
0.4
0.7
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.8
-0.6
-0.5
7.7
-1.5
0.0
0.0
0.0
8.8
0.0
-0.8
-0.6
-0.5
-1.1
-1.5
-0.1
-0.1
-0.1
0.8
-0.2
-6
-6
-6
-6
-6
-101
-101
-101
-101
-101
0
0
0
0
0
Uflex
Uflex
Uflex
Uflex
201212
201303
201306
201309
72.2
72.2
72.2
72.2
781.0
653.7
763.7
797.0
19.4
60.0
22.6
34.4
800.4
713.7
786.3
831.3
688.0
611.4
675.5
727.0
112.4
102.3
110.8
104.3
46.6
39.6
41.6
41.7
37.8
36.0
36.4
37.3
9.1
-5.8
8.3
5.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.8
32.5
24.5
20.0
0.0
0.0
0.0
0.0
18.8
32.5
24.5
20.0
2.6
4.5
3.4
2.8
206
206
206
206
1413
1413
1413
1413
24
24
24
24
6.1
5.8
6.1
6.1
5.6
Tax
D.Tax
-1.3
0.0
10.6
0.0
3.3
0.0
3.9
0.0
1.9
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Income
365.8
416.5
387.2
415.9
416.2
PAT
-2.9
0.0
-2.9 -3.8 223
33.5
28.1
5.5 43.8 223
7.0
0.0
7.0
9.1 223
8.3
0.0
8.3 10.8 223
10.5
0.0
10.5 13.7 223
RES.
Div%
163
75
163
75
163
75
163
75
163
75
Co. Name
Uflex
Year
201312
Eq.
N.Sales
72.2
724.3
O.I
T.Income
77.6
801.8
Ugar Sugar Works

Ugar Sugar Works
Ugar Sugar Works
Ugar Sugar Works
Ugar Sugar Works
201212
201303
201306
201309
201312
11.3
11.3
11.3
11.3
11.3
204.6
137.5
124.4
129.6
127.7
1.2
3.1
1.1
2.0
4.7
Ujaas Energy
Ujaas Energy
Ujaas Energy
Ujaas Energy
Ujaas Energy
201212
201303
201306
201309
201312
20.0
20.0
20.0
20.0
20.0
34.2
178.2
28.7
220.4
35.2
Ultramarine Pig.
Ultramarine Pig.
Ultramarine Pig.
Ultramarine Pig.
Ultramarine Pig.
201212
201303
201306
201309
201312
5.8
5.8
5.6
5.8
5.8
Umang Dairies
Umang Dairies
Umang Dairies
Umang Dairies
Umang Dairies
201212
201303
201306
201309
201312
Uni Abex Alloy

Uni Abex Alloy
Uni Abex Alloy
Uni Abex Alloy
Uni Abex Alloy
Tax
D.Tax
6.3
0.0
F.B.Tax
0.0
(Rs. Crs.)
T.Exp.
676.5
PBIDT
125.3
Int.
40.7
Dep.
37.5
PAT
40.8
0.0
40.8
5.6 206
RES.
Div%
1413
24
205.8
140.6
125.5
131.6
132.4
169.8
127.0
136.0
157.0
130.9
36.0
13.6
-10.5
-25.4
1.4
4.3
7.4
10.4
8.9
7.7
6.3
7.4
6.2
6.2
6.3
9.2
-5.0
-1.7
-2.2
-2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
3.8
-25.4
-38.3
-10.3
0.0
0.0
0.0
0.0
0.0
16.1
3.8
-25.4
-38.3
-10.3
1.4
0.3
-2.3
-3.4
-0.9
10
10
10
10
10
105
105
105
105
105
20
20
20
20
20
1.5
1.4
1.0
1.2
4.9
35.7
179.6
29.7
221.6
40.1
27.6
155.3
24.3
191.7
29.5
8.1
24.3
5.4
29.9
10.5
1.1
1.7
1.1
1.6
2.3
0.5
0.5
0.5
0.6
1.3
1.3
5.8
0.9
5.7
1.5
1.8
0.0
0.1
10.7
2.3
0.0
0.0
0.0
0.0
0.0
3.4
16.4
2.8
11.3
3.2
0.0
0.0
0.0
0.0
0.0
3.4
16.4
2.8
11.3
3.2
0.2
0.8
0.1
0.6
0.2
65
65
65
65
65
110
110
110
110
110
15
15
15
15
15
35.8
35.8
32.2
33.9
43.9
0.2
1.8
0.3
1.1
1.5
36.1
37.6
32.5
35.0
45.4
29.8
31.4
28.4
27.6
35.1
6.3
6.2
4.1
7.4
10.4
0.4
0.4
0.3
0.2
0.2
1.5
1.4
1.4
1.4
1.4
1.8
1.3
0.8
1.8
3.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.7
3.2
1.6
4.0
5.8
0.0
0.0
0.0
0.0
0.0
2.7
3.2
1.6
4.0
5.8
0.9
1.1
0.6
1.4
2.0
30
30
30
30
30
80
80
80
80
80
112.5
112.5
112.5
112.5
112.5
11.0
11.0
11.0
11.0
11.0
41.9
54.6
28.3
27.1
49.6
4.6
6.0
5.7
6.0
5.6
46.5
60.6
34.1
33.1
55.2
41.6
54.1
31.3
33.5
52.8
4.9
6.5
2.8
-0.4
2.4
0.1
0.1
0.1
0.0
0.1
0.5
0.5
0.3
0.4
0.4
0.0
1.9
0.8
-0.3
0.5
0.0
2.0
0.0
0.1
0.2
0.0
0.0
0.0
0.0
0.0
4.4
2.0
1.6
-0.5
1.3
0.0
0.0
0.0
0.0
0.0
4.4
2.0
1.6
-0.5
1.3
2.0
0.9
0.7
-0.2
0.6
8
8
8
8
8
7
7
7
7
7
15
15
15
15
15
201212
201303
201306
201309
201312
2.0
2.0
2.0
2.0
2.0
15.1
19.5
13.9
20.9
19.0
1.4
2.0
1.5
1.5
2.2
16.6
21.5
15.4
22.4
21.2
13.7
17.1
13.0
15.0
15.7
2.9
4.4
2.4
7.5
5.4
0.3
0.4
0.4
0.4
1.0
0.3
0.3
0.3
0.3
1.1
0.7
1.2
0.5
2.1
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.5
2.4
1.2
4.6
2.0
0.0
0.0
0.0
0.0
0.0
1.5
2.4
1.2
4.6
2.0
7.5
12.2
5.9
23.5
10.0
245
245
245
245
245
46
46
46
46
46
35
35
35
35
35
Unichem Labs.
Unichem Labs.
Unichem Labs.
Unichem Labs.
Unichem Labs.
201212
201303
201306
201309
201312
18.1
18.1
18.1
18.1
18.1
231.2
241.2
262.2
266.2
263.0
6.1
5.5
11.0
11.1
54.3
237.2
246.7
273.2
277.3
317.4
192.2
201.7
214.7
219.4
216.8
45.0
45.0
58.5
57.9
100.6
0.5
0.4
0.6
0.7
0.6
8.5
9.8
10.7
11.0
10.1
5.6
3.7
11.1
10.1
15.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.4
31.0
36.1
36.2
74.2
0.0
0.0
0.0
0.0
40.6
30.4
31.0
36.1
36.2
33.6
3.4
3.4
4.0
4.0
8.2
90
90
90
90
90
795
795
795
795
795
225
225
225
225
225
Unimers India
Unimers India
201212
201303
15.9
15.9
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.3
-0.3
-0.3
0.3
0.4
0.4
-0.4
0.0
0.0
0.0
0.0
0.0
0.0
-0.9
-0.3
0.0
0.0
-0.9
-0.3
-0.6
-0.2
-46
-46
-90
-90
0
0
Co. Name
Unimers India
Unimers India
Unimers India
Year
201306
201309
201312
Eq.
N.Sales
15.9
0.0
15.9
0.0
15.9
0.0
O.I
T.Income
0.0
0.0
0.0
0.0
0.0
0.0
T.Exp.
0.2
1.5
0.5
PBIDT
-0.2
-1.5
-0.5
Unimin India
Unimin India
Unimin India
Unimin India
Unimin India
201212
201303
201306
201309
201312
20.2
20.2
20.2
20.2
20.2
0.1
0.4
0.3
0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.1
0.4
0.3
0.1
0.4
0.1
0.1
0.1
0.1
0.1
Uniphos Enter.
Uniphos Enter.
Uniphos Enter.
Uniphos Enter.
Uniphos Enter.
201212
201303
201306
201309
201312
5.1
5.1
5.1
5.1
13.9
0.8
0.0
0.0
3.3
0.0
1.0
0.0
0.0
6.3
0.8
1.8
0.0
0.0
9.7
0.8
Uniply Inds.
Uniply Inds.
Uniply Inds.
Uniply Inds.
Uniply Inds.
201212
201303
201306
201309
201312
14.4
14.4
14.4
14.4
14.4
28.7
35.8
32.1
43.2
39.4
0.1
0.1
0.0
0.0
0.1
Unique Organics
Unique Organics
Unique Organics
Unique Organics
Unique Organics
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
31.0
50.4
47.3
34.3
66.2
Uniroyal Ind
Uniroyal Ind
Uniroyal Ind
Uniroyal Ind
Uniroyal Ind
201212
201303
201306
201309
201312
8.3
8.3
8.3
8.3
8.3
Unitech Internat
Unitech Internat
Unitech Internat
Unitech Internat
Unitech Internat
201212
201303
201306
201309
201312
10.0
10.0
10.0
10.0
10.0
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.7
0.0
-0.7 -0.4 -46
-1.9
0.0
-1.9 -1.2 -46
-0.6
0.0
-0.6 -0.4 -46
RES.
Div%
-90
0
-90
0
-90
0
0.4
0.3
0.0
0.1
0.1
0.1
0.0
0.3
0.2
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.5
0.5
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-0.2
-0.2
-0.4
-0.2
0.0
0.0
0.0
0.0
0.0
-0.5
-0.2
-0.2
-0.4
-0.2
-0.3
-0.1
-0.1
-0.2
-0.1
-2
-2
-2
-2
-2
-25
-25
-25
-25
-25
0
0
0
0
0
1.1
0.2
0.2
3.5
0.2
0.7
-0.2
-0.2
6.2
0.7
2.6
2.8
2.8
2.7
2.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.9
-3.1
-2.9
3.5
-1.8
0.0
0.0
0.0
0.0
0.0
-1.9
-3.1
-2.9
3.5
-1.8
-0.8
-1.2
-1.2
1.4
-0.3
18
18
18
18
18
186
186
186
186
186
0
0
0
0
0
28.8
35.9
32.1
43.3
39.5
28.4
38.7
32.0
41.0
36.1
0.4
-2.9
0.1
2.3
3.3
1.6
1.6
1.5
1.8
1.9
0.4
0.4
0.4
0.4
0.4
0.0
0.0
0.0
0.0
0.0
-0.5
-1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-1.1
-3.4
-1.9
0.2
1.0
0.0
0.0
0.0
0.0
0.0
-1.1
-3.4
-1.9
0.2
1.0
-0.7
-2.3
-1.3
0.1
0.7
10
10
10
10
10
14
14
14
14
14
0
0
0
0
0
0.5
1.8
2.1
1.7
0.9
31.5
52.2
49.4
35.9
67.1
31.0
51.0
47.1
33.5
65.1
0.5
1.2
2.3
2.5
2.0
0.2
0.7
0.4
0.1
0.4
0.0
0.0
0.0
0.0
0.0
0.0
1.4
0.6
0.8
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
-1.0
1.3
1.6
1.0
0.0
0.0
0.0
0.0
0.0
0.3
-1.0
1.3
1.6
1.0
0.5
-1.6
2.2
2.6
1.7
13
13
13
13
13
2
2
2
2
2
10
10
10
10
10
5.9
4.8
6.7
5.4
5.6
0.1
0.1
0.2
0.3
0.2
6.0
4.9
6.9
5.6
5.8
4.6
4.7
5.2
4.5
4.8
1.4
0.2
1.7
1.2
1.0
0.3
0.3
0.3
0.3
0.2
0.5
0.5
0.5
0.5
0.5
0.0
0.5
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
-0.9
1.0
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.5
-0.9
1.0
0.4
0.3
0.7
-1.1
1.2
0.5
0.4
15
15
15
15
15
4
4
4
4
4
0
0
0
0
0
17.3
18.9
14.6
11.5
59.2
0.0
0.2
0.0
0.0
0.0
17.4
19.1
14.6
11.5
59.2
17.3
18.7
14.6
11.8
58.5
0.1
0.4
0.0
-0.3
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
-0.3
0.7
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.0
-0.3
0.7
0.1
0.2
0.0
-0.3
0.7
12
12
12
12
12
2
2
2
2
2
0
0
0
0
0
Co. Name
United Bank (I)
United Bank (I)
United Bank (I)
United Bank (I)
United Bank (I)
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
361.0
2341.1
374.7
2336.1
374.7
2463.7
374.7
2608.0
554.8
2765.5
O.I
T.Income
258.3
2599.4
351.1
2687.2
405.1
2868.8
268.8
2876.8
221.3
2986.8
United Inter.
United Inter.
United Inter.
United Inter.
United Inter.
201212
201303
201306
201309
201312
1.8
1.8
1.8
1.8
1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
United Textiles
United Textiles
United Textiles
United Textiles
United Textiles
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
2.9
2.9
2.2
3.1
2.7
United Van Der

United Van Der
United Van Der
United Van Der
United Van Der
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
Unity Infra.
Unity Infra.
Unity Infra.
Unity Infra.
Unity Infra.
201212
201303
201306
201309
201312
Universal Office
Universal Office
Universal Office
Universal Office
Universal Office
Uniworth Text.
Uniworth Text.
Uniworth Text.
Uniworth Text.
Dep.
PBIDT
1772.7
1524.3
1971.0
1477.3
692.0
Int.
1706.9
1772.3
1876.7
2091.3
2004.8
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
-0.1
0.5
-0.1
-0.1
-0.1
4
4
4
4
4
-1
-1
-1
-1
-1
0
0
0
0
0
0.0
0.1
0.0
0.1
0.0
3.0
3.0
2.2
3.2
2.8
2.9
2.9
2.1
3.1
2.7
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.1
0.0
8
8
8
8
8
-1
-1
-1
-1
-1
0
0
0
0
0
1.2
0.9
1.4
1.8
1.2
0.0
0.0
0.0
0.0
0.0
1.2
0.9
1.4
1.8
1.2
1.6
1.7
1.1
1.8
0.7
-0.4
-0.8
0.3
0.0
0.5
0.1
0.1
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.5
-1.0
0.0
-0.3
0.4
0.0
0.0
0.0
0.0
0.0
-0.6
-1.0
0.0
-0.2
0.4
-1.3
-2.5
0.0
-0.7
0.9
2
2
2
2
2
-3
-3
-3
-3
-3
0
0
0
0
0
14.8
14.8
14.8
14.8
14.8
551.1
692.4
421.1
401.7
518.4
7.6
7.6
9.7
5.0
14.2
558.7
700.0
430.8
406.6
532.5
474.6
619.4
368.8
338.3
463.2
84.1
80.7
62.1
68.3
69.3
42.5
39.9
39.1
49.1
59.9
5.5
6.0
4.8
4.9
5.0
8.0
3.0
4.9
4.2
2.4
0.0
2.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
28.1
29.8
13.3
10.1
2.1
0.0
0.0
0.0
0.0
0.0
28.1
29.8
13.3
10.1
2.1
3.8
4.0
1.8
1.4
0.3
113
113
113
113
113
822
822
822
822
822
10
10
10
10
10
201212
201303
201306
201309
201312
14.7
14.7
14.7
14.7
14.7
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.1
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.0
0.1
0.0
0.1
0.0
0.1
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.1
0.1
0.0
0.1
0.1
0.1
-2
-2
-2
-2
-2
-18
-18
-18
-18
-18
0
0
0
0
0
201212
201303
201306
201309
22.8
22.8
22.8
22.8
7.8
10.5
8.4
9.5
0.6
0.9
0.6
0.6
8.4
11.4
9.0
10.1
9.9
11.3
9.8
11.1
-1.5
0.1
-0.8
-1.0
2.6
2.4
3.2
2.8
0.5
0.5
0.5
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.6
-2.8
-4.5
-4.3
0.0
0.0
0.0
0.0
-4.6
-2.8
-4.5
-4.3
-2.0
-1.2
-2.0
-1.9
-77
-77
-77
-77
-199
-199
-199
-199
0
0
0
0
0.0
0.0
0.0
0.0
0.0
Tax
D.Tax
23.6
0.0
-279.3
0.0
49.5
0.0
-124.5
0.0
-74.7
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
826.7
1162.9
897.9
1399.4
2294.8
PAT
42.2
0.0
42.2
0.6 119
31.2
0.0
31.2
0.3 119
44.7
0.0
44.7
0.7 119
-489.5
0.0
-489.5 -13.6 119
-1238.1
0.0
-1238.1 -32.3 119
RES.
Div%
4709
21
4709
21
4709
21
4709
21
4709
21
Co. Name
Uniworth Text.
Year
201312
Eq.
N.Sales
22.8
7.1
O.I
T.Income
1.6
8.8
T.Exp.
9.6
PBIDT
-0.8
Unjha Formul.
Unjha Formul.
Unjha Formul.
Unjha Formul.
Unjha Formul.
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
0.8
1.6
1.2
1.7
1.9
0.0
0.0
0.0
0.0
0.0
0.8
1.6
1.2
1.7
1.9
0.9
1.5
1.1
1.6
1.8
Unno Industries
Unno Industries
Unno Industries
201212
201303
201309
6.5
42.6
42.6
0.2
5.1
0.2
0.0
0.0
0.0
0.2
5.1
0.2
Upper Gang. Sug.

Upper Gang. Sug.
Upper Gang. Sug.
Upper Gang. Sug.
Upper Gang. Sug.
201212
201303
201306
201309
201312
11.6
11.6
11.6
11.6
11.6
182.8
183.4
201.9
174.6
153.8
0.6
9.6
2.7
1.1
5.8
Upsurge Invest.
Upsurge Invest.
Upsurge Invest.
Upsurge Invest.
Upsurge Invest.
201212
201303
201306
201309
201312
15.2
15.2
15.2
15.2
15.2
1.8
8.6
1.5
2.7
2.8
Urja Global
Urja Global
Urja Global
Urja Global
Urja Global
201212
201303
201306
201309
201312
50.7
50.7
50.7
50.7
50.7
USG Tech
USG Tech
USG Tech
USG Tech
USG Tech
201212
201303
201306
201309
201312
Usha Martin
Usha Martin
Usha Martin
Usha Martin
201212
201303
201306
201309
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-3.5
0.0
-3.5 -1.5 -77
RES.
Div%
-199
0
2.2
0.5
-0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.1
0.0
0.0
0.1
-0.2
0.2
0.0
0.1
0.1
0
0
0
0
0
-4
-4
-4
-4
-4
0
0
0
0
0
0.1
5.0
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
-1
-1
-1
0
0
0
183.4
193.0
204.5
175.7
159.6
163.0
134.4
201.3
198.1
159.5
20.4
58.6
3.2
-22.4
0.2
13.3
16.0
18.9
17.4
15.0
6.8
6.5
6.6
6.8
6.7
0.3
3.6
0.2
0.5
0.4
-0.4
11.4
-8.0
-17.6
-8.0
0.0
0.0
0.0
0.0
0.0
0.5
21.1
-14.6
-29.5
-13.9
0.0
0.0
0.0
0.0
0.0
0.5
21.1
-14.6
-29.5
-13.9
0.4
18.2
-12.6
-25.5
-12.0
65
65
65
65
65
64
64
64
64
64
0
0
0
0
0
0.0
0.1
0.0
0.0
0.0
1.8
8.6
1.5
2.7
2.8
1.7
8.9
1.8
2.4
2.1
0.1
-0.3
-0.4
0.3
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
-0.4
0.3
0.6
0.0
0.0
0.0
0.0
0.0
0.1
-0.3
-0.4
0.3
0.6
0.1
-0.2
-0.3
0.2
0.4
14
14
14
14
14
6
6
6
6
6
0
0
0
0
0
28.1
32.8
27.3
26.9
28.8
0.0
0.0
0.0
0.0
0.0
28.1
32.8
27.3
26.9
28.8
27.5
32.6
26.9
26.7
28.6
0.6
0.3
0.4
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
0.2
0.4
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.5
0.2
0.4
0.2
0.2
0.1
0.0
0.1
0.0
0.0
16
16
16
16
16
32
32
32
32
32
0
0
0
0
0
30.5
34.0
39.4
39.4
39.4
0.4
4.4
1.8
0.6
0.0
0.1
0.2
0.0
0.2
0.1
0.5
4.6
1.8
0.9
0.1
0.4
4.4
2.3
1.2
0.6
0.1
0.2
-0.5
-0.3
-0.5
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.6
-0.4
-0.6
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
-0.6
-0.4
-0.6
0.0
-0.1
-0.2
-0.1
-0.1
11
11
11
11
11
3
3
3
3
3
0
0
0
0
0
30.5
30.5
30.5
30.5
739.7
801.6
740.0
709.6
13.9
8.5
23.1
19.8
753.6
810.1
763.1
729.4
602.9
644.4
601.7
552.0
150.7
165.6
161.4
177.4
88.1
88.6
91.8
100.9
58.7
63.7
65.6
73.5
1.5
4.4
1.8
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
9.0
2.2
1.7
0.0
0.0
0.0
0.0
2.4
9.0
2.2
1.7
0.1
0.3
0.1
0.1
51
51
51
51
1514
1514
1514
1514
15
15
15
15
Co. Name
Usha Martin
Year
201312
Eq.
N.Sales
30.5
827.9
O.I
T.Income
16.9
844.8
Ushdev Intl.
Ushdev Intl.
Ushdev Intl.
Ushdev Intl.
Ushdev Intl.
201212
201303
201306
201309
201312
33.9
33.9
33.9
33.9
33.9
1317.8
1552.9
1090.8
1156.9
1596.4
13.1
13.2
38.9
22.5
8.4
Usher Agro
Usher Agro
Usher Agro
Usher Agro
Usher Agro
201212
201303
201306
201309
201312
38.1
38.1
38.1
38.1
38.1
248.5
249.3
235.5
245.9
277.8
UT
UT
UT
UT
201212
201303
201306
201309
9.2
9.2
9.2
9.2
Uttam Galva
Uttam Galva
Uttam Galva
Uttam Galva
Uttam Galva
201212
201303
201306
201309
201312
Uttam Sug.Mills
Uttam Sug.Mills
Uttam Sug.Mills
Uttam Sug.Mills
Tax
D.Tax
0.5
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)
T.Exp.
649.7
PBIDT
195.1
Int.
113.2
Dep.
80.5

1.0
0.0
1.0
0.0
51
RES.
Div%
1514
15
1330.9
1566.1
1129.7
1179.4
1604.8
1256.9
1513.6
1054.7
1101.0
1529.9
74.0
52.6
75.0
78.4
74.9
53.4
15.8
48.0
56.2
44.8
2.2
2.1
2.1
2.2
2.2
3.6
6.1
5.3
4.2
5.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
14.9
28.5
19.6
15.8
22.0
0.0
0.0
0.0
0.0
0.0
14.9
28.5
19.6
15.8
22.0
4.4
8.4
5.8
4.7
6.5
166
166
166
166
166
528
528
528
528
528
21
21
21
21
21
0.4
0.3
-0.5
0.5
2.0
248.9
249.6
235.0
246.3
279.8
215.3
216.7
201.7
212.1
240.7
33.7
33.0
33.3
34.2
39.1
12.7
13.5
13.6
14.8
15.3
3.8
3.9
3.6
3.8
3.8
3.4
4.6
8.6
3.9
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.7
11.0
7.6
11.7
16.7
0.0
0.0
0.0
0.0
0.0
13.7
11.0
7.6
11.7
16.7
3.6
2.9
2.0
3.1
4.4
83
83
83
83
83
279
279
279
279
279
0
0
0
0
0
6.3
4.1
2.1
2.3
0.0
0.6
0.5
0.2
6.3
4.7
2.6
2.5
8.2
10.0
5.3
4.6
-1.9
-5.3
-2.7
-2.1
2.6
2.3
2.3
2.4
0.3
0.3
0.3
0.3
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.8
-7.9
-5.3
-4.8
0.0
0.0
0.0
0.0
-4.8
-7.9
-5.3
-4.8
-5.2
-8.6
-5.8
-5.3
-67
-67
-67
-67
-70
-70
-70
-70
0
0
0
0
122.3
142.3
142.3
142.3
142.3
1460.5
953.8
1336.8
994.2
1617.0
3.0
25.2
13.1
12.0
5.1
1463.5
978.9
1349.8
1006.2
1622.2
1306.6
815.0
1228.2
855.4
1470.9
157.0
163.9
121.6
150.8
151.3
85.9
59.6
51.4
72.7
70.9
45.9
45.4
52.0
59.5
58.8
5.1
8.7
3.2
4.1
4.5
8.2
22.0
8.7
8.8
8.9
0.0
0.0
0.0
0.0
0.0
12.0
28.2
6.3
5.7
8.2
0.0
16.0
2.2
0.0
0.0
12.0
12.2
4.1
5.7
8.2
1.0
2.3
0.4
0.4
0.6
88
88
88
88
88
1104
1104
1104
1104
1104
0
0
0
0
0
201212
201303
201306
201309
38.1
38.1
38.1
38.1
173.1
134.7
189.6
174.2
0.4
1.0
3.9
0.6
173.5
135.8
193.5
174.8
172.9
70.1
184.9
183.6
0.6
65.6
8.6
-8.7
14.2
18.6
22.6
20.6
7.4
7.9
8.1
8.2
-6.9
12.1
-3.2
-2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-14.1
27.1
-18.9
-35.4
0.0
0.0
0.0
0.0
-14.1
27.1
-18.9
-35.4
-5.0
8.3
-5.3
-9.6
19
19
19
19
34
34
34
34
0
0
0
0
Uttam Value Ste.

Uttam Value Ste.
Uttam Value Ste.
Uttam Value Ste.
Uttam Value Ste.
201212
201303
201306
201309
201312
1045.8
1195.8
1195.8
1195.8
1195.8
1555.4
1621.3
1544.8
1456.2
1531.4
12.0
15.0
9.3
13.5
9.4
1567.4
1636.2
1554.1
1469.6
1540.9
1497.2
1529.5
1477.8
1395.3
1475.3
70.1
106.7
76.3
74.4
65.6
45.5
52.1
53.6
59.9
55.7
36.3
36.8
39.8
39.5
37.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-11.7
17.7
-17.1
-25.1
-27.9
0.0
0.0
0.0
0.0
0.0
-11.7
17.7
-17.1
-25.1
-27.9
-0.2
0.2
-0.1
-0.2
-0.2
4
4
4
4
4
-742
-742
-742
-742
-742
0
0
0
0
0
V B Desai Fin.
V B Desai Fin.
V B Desai Fin.
V B Desai Fin.
201212
201303
201306
201309
4.5
4.5
4.5
4.5
0.1
0.2
0.2
0.1
0.2
1.2
0.0
0.1
0.3
1.3
0.3
0.2
0.2
0.3
0.2
0.2
0.1
1.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
1.0
0.0
0.0
0.0
0.8
0.0
0.0
0.1
0.2
0.0
0.0
0.2
2.2
0.1
0.0
18
18
18
18
4
4
4
4
0
0
0
0
Co. Name
V B Desai Fin.
Year
201312
Eq.
N.Sales
4.5
0.1
O.I
T.Income
0.0
0.2
T.Exp.
0.2
PBIDT
-0.1
V I P Inds.
V I P Inds.
V I P Inds.
V I P Inds.
V I P Inds.
201212
201303
201306
201309
201312
28.3
28.3
28.3
28.3
28.3
203.9
195.7
309.6
197.2
235.1
1.3
1.8
1.7
1.9
1.5
205.2
197.5
311.3
199.1
236.6
193.2
181.5
271.6
187.4
217.1
Va Tech Wabag
Va Tech Wabag
Va Tech Wabag
Va Tech Wabag
Va Tech Wabag
201212
201303
201306
201309
201312
5.3
5.3
5.3
5.3
5.3
225.1
499.3
115.7
216.7
289.1
0.6
8.9
0.0
3.2
2.1
225.8
508.2
115.7
219.9
291.2
Vaarad Vent.
Vaarad Vent.
Vaarad Vent.
Vaarad Vent.
Vaarad Vent.
201212
201303
201306
201309
201312
25.0
25.0
25.0
25.0
25.0
0.0
0.0
0.0
0.0
0.0
0.2
-0.1
0.1
0.1
0.0
Vadilal Inds.
Vadilal Inds.
Vadilal Inds.
Vadilal Inds.
Vadilal Inds.
201212
201303
201306
201309
201312
7.2
7.2
7.2
7.2
7.2
51.2
59.9
141.6
84.3
63.1
Vaghani Techno
Vaghani Techno
Vaghani Techno
Vaghani Techno
Vaghani Techno
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
Vaibhav Global
Vaibhav Global
Vaibhav Global
Vaibhav Global
Vaibhav Global
201212
201303
201306
201309
201312
Vajra Bearings
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1 -0.2
18
Div%
0
18
18
18
18
18
229
229
229
229
229
50
50
50
50
50
6.4
19.3
2.3
6.4
6.2
202
202
202
202
202
531
531
531
531
531
350
350
350
350
350
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
5
5
5
5
5
1
1
1
1
1
0.0
0.0
0.0
0.0
0.0
-5.3
-3.1
12.3
-0.8
-7.4
-7.3
-4.3
17.2
-1.1
-10.3
72
72
72
72
72
108
108
108
108
108
15
15
15
15
15
0.1
0.5
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.5
0.1
0.1
0.1
0.2
0.9
0.3
0.3
0.1
12
12
12
12
12
1
1
1
1
1
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
5.3
10.9
0.7
7.0
24.5
0.0
9.0
0.0
0.0
0.0
5.3
2.0
0.7
7.0
24.5
1.6
3.4
0.2
2.1
7.6
121
121
121
121
121
357
357
357
357
357
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-1
-6
0.0
0.0
12.0
16.0
39.7
11.7
19.5
2.0
0.4
1.5
1.6
0.3
4.9
5.2
4.6
4.3
4.2
1.6
4.1
10.6
1.5
4.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.5
6.3
23.0
4.3
10.1
0.0
0.0
0.0
0.0
0.0
3.5
6.3
23.0
4.3
10.1
0.2
0.4
1.6
0.3
0.7
199.6
431.1
105.8
193.4
264.0
26.2
77.2
9.9
26.5
27.2
-0.8
-0.2
-0.9
-0.8
0.6
1.8
1.9
1.7
1.8
2.0
8.2
24.4
3.0
8.5
8.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.9
51.0
6.1
17.0
16.5
0.0
0.0
0.0
0.0
0.0
16.9
51.0
6.1
17.0
16.5
0.2
-0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.1
-0.2
0.0
0.0
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
3.7
1.5
0.7
1.0
53.6
63.6
143.1
85.0
64.1
52.4
58.5
115.8
77.0
66.0
1.2
5.1
27.3
8.0
-1.9
6.0
6.8
6.0
5.8
6.3
2.9
2.5
3.0
3.2
3.1
-2.4
-1.2
6.0
-0.2
-3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-5.3
-3.1
12.3
-0.8
-7.4
0.0
0.0
0.7
0.0
0.0
0.1
0.5
0.2
0.2
0.1
0.1
0.5
0.9
0.2
0.1
0.0
0.0
0.7
0.0
0.0
0.1
0.5
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
31.7
32.1
32.1
32.1
32.1
78.3
60.6
68.5
91.8
85.8
0.8
10.8
-3.4
3.3
24.1
79.2
71.4
65.1
95.1
109.9
67.9
61.9
61.1
83.0
74.5
11.2
9.5
4.1
12.2
35.4
3.2
2.7
2.8
3.0
3.5
0.6
0.6
0.6
0.6
0.7
2.1
-4.8
0.1
1.6
6.7
0.0
0.0
0.0
0.0
0.0
4.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Vakharia Power
Vakharia Power
Vakharia Power
Year
201306
201309
201312
Eq.
N.Sales
3.0
0.0
3.0
0.0
3.0
0.0
O.I
T.Income
0.0
0.0
0.0
0.0
0.0
0.0
T.Exp.
0.1
0.2
0.1
PBIDT
-0.1
-0.1
-0.1
Vakrangee
Vakrangee
Vakrangee
Vakrangee
Vakrangee
201212
201303
201306
201309
201312
50.2
50.3
50.3
50.3
50.4
388.9
466.1
401.9
426.4
489.2
1.3
3.6
5.9
5.0
0.3
390.2
469.6
407.8
431.4
489.5
286.5
358.0
292.8
308.9
348.8
Valiant Commun.
Valiant Commun.
Valiant Commun.
Valiant Commun.
Valiant Commun.
201212
201303
201306
201309
201312
7.2
7.2
7.2
7.2
7.2
2.1
2.0
1.9
2.5
2.9
0.3
0.3
0.3
0.2
0.2
2.3
2.2
2.2
2.8
3.1
Vallabh Poly-Pl.
Vallabh Poly-Pl.
Vallabh Poly-Pl.
Vallabh Poly-Pl.
Vallabh Poly-Pl.
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Vallabh Steels
Vallabh Steels
Vallabh Steels
Vallabh Steels
Vallabh Steels
201212
201303
201306
201309
201312
5.0
5.0
5.0
5.0
5.0
43.4
32.3
41.5
44.0
36.9
Valson Inds.
Valson Inds.
Valson Inds.
Valson Inds.
Valson Inds.
201212
201303
201306
201309
201312
7.7
7.7
7.7
7.7
7.7
Value Industries
Value Industries
Value Industries
Value Industries
201212
201303
201306
201309
Valuemart Retail
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1
0.0
1
-0.2
0.0
-0.2 -0.1
1
-0.1
0.0
-0.1
0.0
1
0
0
0
Div%
0
0
0
10
10
10
10
10
465
465
465
465
465
20
20
20
20
20
-0.1
-0.2
-0.2
-0.2
-0.1
40
40
40
40
40
22
22
22
22
22
0
0
0
0
0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
-0.6
1
1
1
1
1
-4
-4
-4
-4
-4
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.9
0.2
0.2
0.1
0.3
1.9
0.3
0.4
0.2
87
87
87
87
87
38
38
38
38
38
0
0
0
0
0
0.3
0.2
0.3
0.4
0.2
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.3
0.4
0.2
0.4
0.2
0.4
0.5
0.3
29
29
29
29
29
15
15
15
15
15
5
5
5
5
5
0.0
0.0
0.0
0.0
-23.6
-22.2
-18.5
-16.6
0.0
0.0
0.0
0.0
-23.6
-22.2
-18.5
-16.6
-6.0
-5.7
-4.7
-4.2
101
101
101
101
357
357
357
357
0
0
0
0
0.0
0.0
0.0
0.0
-0.1
31
0.0
0.0
0.0
0.0
0.0
0.0
103.8
111.7
115.0
122.5
140.7
21.1
23.7
21.9
19.8
19.5
41.1
42.4
41.3
43.5
43.0
8.3
9.0
26.4
19.8
31.3
0.5
5.0
-7.7
-4.4
-4.2
0.0
0.0
0.0
0.0
0.0
32.7
31.6
33.1
43.8
51.1
0.0
0.0
0.0
0.0
0.0
32.7
31.6
33.1
43.8
51.1
0.7
0.6
0.7
0.9
1.0
2.2
2.2
2.2
2.7
2.9
0.1
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.2
0.3
0.2
0.3
0.3
0.0
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
-0.1
-0.1
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
43.4
32.3
41.5
44.0
36.9
40.7
30.9
39.1
41.5
34.9
2.7
1.5
2.4
2.5
2.0
2.2
0.9
1.9
1.9
1.5
0.3
0.5
0.3
0.3
0.3
0.0
-0.1
0.0
0.1
0.0
0.0
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.9
0.2
0.2
0.1
22.7
21.9
23.6
30.9
25.4
0.3
0.2
0.2
0.3
0.2
23.0
22.1
23.8
31.2
25.7
21.5
20.5
22.3
29.5
24.3
1.5
1.7
1.5
1.7
1.4
0.6
0.5
0.5
0.5
0.5
0.5
0.6
0.6
0.6
0.6
0.1
0.4
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
39.2
39.2
39.2
39.2
310.9
300.3
367.6
371.3
4.4
3.0
0.6
0.5
315.2
303.4
368.2
371.7
290.5
281.9
342.8
345.3
24.8
21.5
25.4
26.5
24.5
23.0
26.2
26.5
24.5
23.1
21.4
20.6
-0.6
-2.5
-3.7
-4.0
0.0
0.0
0.0
0.0
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Valuemart Retail
Valuemart Retail
Valuemart Retail
Year
201303
201306
201309
Eq.
N.Sales
2.8
0.0
2.8
0.0
2.8
0.0
O.I
T.Income
0.0
0.0
0.0
0.0
0.0
0.0
T.Exp.
0.1
0.0
0.0
PBIDT
-0.1
0.0
0.0
Vardhman Hold.
Vardhman Hold.
Vardhman Hold.
Vardhman Hold.
Vardhman Hold.
201212
201303
201306
201309
201312
3.2
3.2
3.2
3.2
3.2
1.3
0.9
3.5
12.3
2.0
0.3
0.5
0.3
0.3
0.3
1.6
1.4
3.7
12.5
2.3
0.1
0.9
0.2
0.2
0.6
Vardhman Inds.
Vardhman Inds.
Vardhman Inds.
Vardhman Inds.
201212
201303
201306
201309
7.9
7.9
7.9
7.9
80.6
99.1
105.2
96.9
0.0
0.1
0.0
0.0
80.6
99.2
105.2
97.0
Vardhman Polytex
Vardhman Polytex
Vardhman Polytex
Vardhman Polytex
Vardhman Polytex
201212
201303
201306
201309
201312
16.3
17.9
17.9
17.9
19.9
203.9
211.3
205.8
231.8
234.6
13.9
6.7
4.7
12.2
12.2
Vardhman Textile
Vardhman Textile
Vardhman Textile
Vardhman Textile
Vardhman Textile
201212
201303
201306
201309
201312
63.7
63.7
63.7
63.7
63.7
1083.2
1126.2
1193.6
1279.5
1416.0
Varun Inds.
Varun Inds.
Varun Inds.
Varun Inds.
Varun Inds.
201212
201303
201306
201309
201312
29.1
29.1
29.1
29.1
29.1
Varun Ship. Co.

Varun Ship. Co.
Varun Ship. Co.
Varun Ship. Co.
Varun Ship. Co.
201212
201303
201306
201309
201312
Vas Infra.
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.1
0.0
-0.1 -0.3
31
0.0
0.0
0.0
0.0
31
0.0
0.0
0.0
0.0
31
6
6
6
Div%
0
0
0
583
583
583
583
583
183
183
183
183
183
30
30
30
30
30
2.3
-3.2
0.4
2.3
95
95
95
95
68
68
68
68
0
0
0
0
-5.4
16.2
0.9
8.0
1.7
3.1
3.4
0.5
4.5
1.0
57
57
57
57
57
84
84
84
84
84
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
83.6
115.3
144.5
177.8
175.2
13.1
18.1
22.7
27.9
27.5
358
358
358
358
358
2213
2213
2213
2213
2213
60
60
60
60
60
23.2
-21.6
138.6
-108.7
-59.9
61.5
-20.4
160.1
0.0
0.0
-38.2
-1.3
-21.6
-108.7
-59.9
8.0
-7.4
47.6
-37.3
-20.6
15
15
15
15
15
228
228
228
228
228
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-14.0
-47.7
2.1
-54.9
-255.3
31.4
-1.2
48.0
28.3
-19.1
-45.4
-46.5
-46.0
-83.2
-236.3
-0.9
-3.2
0.1
-3.7
-17.0
56
56
56
56
56
692
692
692
692
692
5
5
5
5
5
0.0
0.6
0.0
0.6
0.4
32
29
0.0
0.0
0.0
0.0
0.0
0.0
1.5
0.5
3.6
12.3
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
-0.3
0.2
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.1
0.8
3.4
12.2
1.5
0.0
0.0
0.0
0.0
0.0
1.1
0.8
3.4
12.2
1.5
3.5
2.6
10.5
38.3
4.7
73.6
97.0
100.2
91.2
7.0
2.1
5.1
5.8
2.9
3.5
2.9
1.7
1.8
1.5
1.8
1.8
0.4
-1.3
0.1
0.5
0.1
0.9
0.0
0.0
0.0
0.0
0.0
0.0
1.8
-2.5
0.3
1.8
0.0
-1.9
-0.6
0.0
1.8
-0.6
0.8
1.8
217.8
218.0
210.5
244.1
246.7
186.0
200.2
182.8
211.1
222.1
31.8
17.8
27.7
32.9
24.7
17.3
7.3
18.5
17.9
16.1
9.2
9.1
8.0
8.1
8.0
0.3
-4.1
0.2
-1.0
-1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.1
5.6
0.9
8.0
1.7
10.4
-10.7
0.0
0.0
0.0
9.6
20.1
27.9
11.5
15.2
1092.7
1146.3
1221.5
1291.0
1431.2
866.9
878.1
924.2
944.4
1085.3
225.8
268.3
297.3
346.6
345.9
40.0
42.9
41.3
35.2
31.1
65.2
63.1
65.6
71.6
71.5
37.0
47.1
46.0
62.0
68.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
83.6
115.3
144.5
177.8
175.2
31.3
50.6
18.5
11.9
3.4
97.5
33.1
199.3
-38.8
0.3
128.9
83.7
217.8
-26.9
3.7
31.4
69.9
18.6
20.3
10.0
97.5
13.7
199.2
-47.2
-6.2
69.9
32.5
56.6
57.6
49.7
4.4
4.2
4.0
3.9
4.0
0.0
-1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
150.0
150.0
150.0
150.0
150.0
56.3
45.4
55.9
35.6
7.3
41.1
6.4
52.9
34.2
4.9
97.4
51.8
108.7
69.8
12.2
53.6
47.4
54.1
44.7
195.1
43.8
4.4
54.6
25.1
-182.9
40.9
35.4
31.0
51.3
45.4
16.8
16.8
21.6
28.7
27.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
13.8
29.4
1.6
31.0
29.1
1.9
1.3
0.0
0.0
0.0
RES.
Co. Name
Vas Infra.
Vas Infra.
Vas Infra.
Vas Infra.
Year
201303
201306
201309
201312
Eq.
N.Sales
13.8
16.1
13.8
3.6
13.8
9.2
13.8
10.7
Vascon Engineers
Vascon Engineers
Vascon Engineers
Vascon Engineers
201212
201303
201306
201309
90.2
90.2
90.2
90.2
Vatsa Educations
Vatsa Educations
201301
201304
Vatsa Music
Vatsa Music
Vatsa Music
O.I
0.8
0.3
0.4
1.6
T.Income
16.9
3.8
9.6
12.3
T.Exp.
13.2
3.6
8.8
12.0
PBIDT
3.7
0.2
0.7
0.4
79.6
119.2
64.1
73.7
5.9
19.1
6.9
23.0
85.5
138.3
71.0
96.6
97.2
135.0
67.5
84.6
10.4
10.4
0.0
0.0
0.0
0.0
0.0
0.0
201306
201309
201312
522.0
522.0
522.0
0.0
0.0
0.0
0.0
0.0
0.0
Vax Housing Fin.

Vax Housing Fin.
Vax Housing Fin.
Vax Housing Fin.
201212
201303
201306
201309
12.0
12.0
12.0
12.0
4.9
2.3
4.4
2.1
Vedavaag Systems
Vedavaag Systems
Vedavaag Systems
Vedavaag Systems
Vedavaag Systems
201212
201303
201306
201309
201312
9.4
9.4
9.4
9.4
9.4
Veer Energy
Veer Energy
Veer Energy
Veer Energy
Veer Energy
201212
201303
201306
201309
201312
Velan Hotels
Velan Hotels
Velan Hotels
Velan Hotels
Velan Hotels
201212
201303
201306
201309
201312
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.1
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
PAT
(Rs. Crs.)
29
29
29
29
Div%
0
0
0
0
74
74
74
74
578
578
578
578
0
0
0
0
0.0
0.0
1
1
1
1
0
0
0.0
0.0
0.0
0.0
0.0
0.0
7
7
7
3075
3075
3075
0
0
0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.0
35
35
35
35
31
31
31
31
0
0
0
0
1.5
2.8
0.3
0.3
1.5
0.0
0.0
0.0
0.0
0.0
1.5
2.8
0.3
0.3
1.5
1.6
3.0
0.3
0.3
1.6
28
28
28
28
28
16
16
16
16
16
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
1.4
0.5
0.9
0.9
0.5
0.0
0.0
0.0
0.0
0.0
1.4
0.5
0.9
0.9
0.5
0.2
0.1
0.1
0.1
0.1
6
6
6
6
6
34
34
34
34
34
6
6
6
6
6
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.2
0.2
0.0
0.0
0.2
0.1
0.1
0.0
21
21
21
21
21
41
41
41
41
41
0
0
0
0
0
2.7
0.1
0.7
0.2

0.0
2.7
2.0
32
0.0
0.1
0.1
32
0.0
0.7
0.5
32
0.0
0.2
0.2
32
0.9
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-11.7
3.3
3.4
12.0
9.5
5.0
8.7
7.5
3.8
3.8
1.9
2.4
0.4
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-25.3
-7.6
-7.1
2.2
0.1
-2.5
0.0
16.5
-25.3
-5.1
-7.1
-14.2
-2.8
-0.8
-0.8
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
2.3
0.2
0.0
5.1
4.6
4.6
2.1
5.0
4.5
4.5
2.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.0
18.3
20.4
5.1
6.2
23.8
0.0
0.0
0.0
0.0
0.0
18.3
20.4
5.1
6.2
23.8
14.4
18.2
3.3
4.4
20.2
3.9
2.2
1.8
1.8
3.6
0.2
0.0
0.0
0.1
0.0
2.2
-1.6
1.4
1.4
1.4
0.0
0.2
0.1
0.0
0.4
0.0
0.8
0.0
0.0
0.3
0.0
0.0
0.0
0.0
0.0
7.1
7.1
7.1
7.1
7.1
21.7
27.8
4.5
8.1
17.6
0.6
0.8
0.5
1.0
0.6
22.3
28.6
5.0
9.1
18.2
20.4
27.1
3.7
8.0
17.4
1.8
1.5
1.3
1.2
0.8
0.1
0.5
0.1
0.1
0.1
0.2
0.2
0.2
0.2
0.2
0.2
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
32.0
32.0
32.0
32.0
32.0
3.5
4.0
3.8
3.5
4.2
0.0
0.1
0.0
0.0
0.0
3.6
4.1
3.8
3.5
4.2
2.9
3.2
2.9
2.9
3.0
0.6
0.9
0.8
0.6
1.2
0.2
0.1
0.3
0.1
0.6
0.2
0.2
0.2
0.2
0.4
0.1
0.3
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Venky's (India)
Venky's (India)
Venky's (India)
Venky's (India)
Venky's (India)
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
9.4
340.7
9.4
420.2
9.4
420.3
9.4
399.8
9.4
438.3
O.I
T.Income
12.7
353.4
14.0
434.1
14.6
434.8
19.6
419.3
32.6
470.8
T.Exp.
365.3
394.7
412.9
391.7
444.3
PBIDT
-11.9
39.4
21.9
27.6
26.5
Venlon Ent
Venlon Ent
Venlon Ent
Venlon Ent
Venlon Ent
201212
201303
201306
201309
201312
26.1
26.1
26.1
26.1
26.1
4.2
7.5
13.3
17.7
11.0
0.0
0.3
0.8
1.7
11.2
4.2
7.8
14.1
19.4
22.2
5.0
7.1
20.5
21.5
9.6
Ventura Textiles
Ventura Textiles
Ventura Textiles
Ventura Textiles
Ventura Textiles
201212
201303
201306
201309
201312
9.9
9.9
9.9
2.4
16.5
0.0
0.0
0.0
0.0
0.0
0.1
48.1
0.0
0.0
0.0
0.1
48.1
0.0
0.0
0.0
Venus Remedies
Venus Remedies
Venus Remedies
Venus Remedies
Venus Remedies
201212
201303
201306
201309
201312
9.7
10.5
11.4
11.4
11.4
111.6
125.0
126.7
124.5
130.2
1.4
-0.1
1.4
0.7
1.1
Vertex Secur.
Vertex Secur.
Vertex Secur.
Vertex Secur.
Vertex Secur.
201212
201303
201306
201309
201312
8.8
8.8
8.8
9.4
9.5
1.4
1.2
1.1
1.0
1.0
Vesuvius India
Vesuvius India
Vesuvius India
Vesuvius India
201212
201303
201306
201309
20.3
20.3
20.3
20.3
V-Guard Inds.
V-Guard Inds.
V-Guard Inds.
V-Guard Inds.
V-Guard Inds.
201212
201303
201306
201309
201312
29.9
29.9
29.9
29.9
29.9
Int.
Dep.
Tax
D.Tax
-6.9
0.0
10.4
0.0
3.4
0.0
3.0
0.0
0.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-14.3
0.0
-14.3 -15.3 359
16.7
0.0
16.7 17.7 359
6.9
0.0
6.9
7.3 359
7.1
0.6
6.4
7.5 359
10.4
7.0
3.5 11.1 359
RES.
Div%
328
50
328
50
328
50
328
50
328
50
5.4
8.0
7.2
12.9
10.7
3.9
4.3
4.4
4.7
5.1
-0.8
0.7
-6.4
-2.1
12.6
2.9
0.6
0.5
0.5
0.6
0.6
0.8
0.9
0.8
0.8
0.0
-1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-4.4
0.7
-7.7
-3.4
11.3
0.0
0.9
-7.0
-4.1
11.0
-4.4
-0.2
-0.7
0.6
0.3
-0.8
0.1
-1.5
-0.7
2.2
3
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0.2
40.9
0.1
0.3
0.2
0.0
7.2
-0.1
-0.3
-0.2
0.0
0.0
0.0
0.0
0.0
0.9
0.7
0.8
0.8
0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.9
6.5
-0.9
-1.1
-1.0
0.0
-47.9
0.0
0.0
0.0
-0.9
54.4
-0.9
-1.1
-1.0
-0.9
6.6
-0.9
-4.5
-0.6
-11
-11
-11
-11
-11
-21
-21
-21
-21
-21
0
0
0
0
0
113.0
125.0
128.0
125.3
131.3
82.7
95.2
95.6
92.8
95.5
30.3
29.7
32.4
32.4
35.9
5.3
6.2
6.7
6.9
8.3
8.0
8.0
9.5
9.7
9.7
0.9
3.6
0.9
0.8
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.1
12.0
15.3
15.0
17.2
0.0
0.0
0.0
0.0
0.0
16.1
12.0
15.3
15.0
17.2
16.5
11.3
13.4
13.1
15.1
368
368
368
368
368
377
377
377
377
377
30
30
30
30
30
0.4
1.1
0.4
0.5
0.2
1.8
2.3
1.5
1.5
1.2
2.1
2.1
1.5
1.4
1.4
-0.3
0.2
0.0
0.1
-0.1
0.0
0.3
0.0
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
-0.1
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.8
-0.1
-0.1
-0.2
0.0
-0.1
0.0
0.1
0.0
-0.2
-0.7
-0.1
-0.2
-0.2
-0.1
-0.2
0.0
0.0
0.0
2
2
2
2
2
0
0
0
0
0
0
0
0
0
0
153.5
144.4
151.6
150.0
0.7
1.1
1.3
1.8
154.3
145.6
152.9
151.8
123.9
115.3
121.2
122.9
30.4
30.2
31.7
28.9
0.1
0.0
0.0
0.0
4.1
4.1
4.0
4.3
8.6
8.5
10.0
8.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
17.7
17.6
17.7
16.3
0.0
0.0
0.0
0.0
17.7
17.6
17.7
16.3
8.7
8.7
8.7
8.0
169
169
169
169
323
323
323
323
45
45
45
45
348.1
371.4
406.0
331.2
350.0
2.4
7.8
3.3
4.0
4.2
350.5
379.2
409.3
335.2
354.2
323.3
358.8
377.2
307.0
323.8
27.2
20.5
32.0
28.2
30.4
4.9
6.3
5.5
4.8
5.4
2.9
2.9
2.9
2.9
3.2
4.0
2.4
6.0
6.0
4.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.4
8.9
17.6
14.5
17.5
0.0
0.0
0.0
0.0
0.0
15.4
8.9
17.6
14.5
17.5
5.1
3.0
5.9
4.9
5.9
88
88
88
88
88
231
231
231
231
231
35
35
35
35
35
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
VHCL Indust.
VHCL Indust.
VHCL Indust.
VHCL Indust.
VHCL Indust.
201212
201303
201306
201309
201312
6.3
7.4
7.4
7.4
7.4
112.0
171.4
170.1
63.8
122.4
0.5
1.1
0.1
0.2
0.2
112.5
172.5
170.1
64.0
122.6
108.4
163.2
167.3
62.2
119.1
4.1
9.3
2.8
1.8
3.6
0.7
6.2
0.6
1.1
3.2
0.4
0.4
0.3
0.3
0.3
1.7
1.5
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.4
1.5
1.9
0.4
0.1
0.2
0.3
-0.7
-1.1
-11.2
1.2
1.2
2.6
1.5
11.2
0.4
0.3
0.5
0.4
3.0
13
13
13
13
13
39
39
39
39
39
10
10
10
10
10
Viceroy Hotels
Viceroy Hotels
Viceroy Hotels
Viceroy Hotels
Viceroy Hotels
201212
201303
201306
201309
201312
42.4
42.4
42.4
42.4
42.4
19.8
17.3
16.6
17.3
17.6
0.7
0.2
0.6
1.7
0.7
20.4
17.5
17.2
18.9
18.3
12.5
9.9
11.0
11.7
10.4
8.0
7.6
6.1
7.3
7.9
5.3
6.3
5.6
5.7
5.7
3.5
3.3
3.3
3.4
3.4
0.1
-0.4
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.9
-1.5
-2.7
-1.8
-1.1
0.0
0.0
0.0
0.0
0.0
-0.9
-1.5
-2.7
-1.8
-1.1
-0.2
-0.4
-0.6
-0.4
-0.3
54
54
54
54
54
187
187
187
187
187
0
0
0
0
0
Victory Paper
201303
13.1
0.0
0.1
0.1
0.1
0.0
0.1
0.2
0.0
0.0
0.0
-0.2
0.1
-0.3
-0.2
-3
-17
Vijay Shan. Bui.

Vijay Shan. Bui.
Vijay Shan. Bui.
Vijay Shan. Bui.
Vijay Shan. Bui.
201212
201303
201306
201309
201312
26.2
26.2
26.2
26.2
26.2
31.6
33.1
17.9
22.4
22.0
0.2
0.3
0.1
0.1
0.2
31.8
33.4
17.9
22.5
22.1
28.4
31.5
15.5
20.7
20.7
3.3
1.8
2.4
1.8
1.5
0.1
0.3
0.2
0.2
0.1
0.2
0.3
0.2
0.2
0.2
0.9
0.9
0.6
0.5
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.2
0.3
1.4
0.9
0.7
0.0
0.0
0.0
0.0
0.0
2.2
0.3
1.4
0.9
0.7
0.8
0.1
0.5
0.4
0.3
44
44
44
44
44
89
89
89
89
89
8
8
8
8
8
Vijaya Bank
Vijaya Bank
Vijaya Bank
Vijaya Bank
Vijaya Bank
201212
201303
201306
201309
201312
495.5
495.5
495.5
495.5
554.5
2232.8
2403.6
2431.9
2690.6
2745.2
124.3
276.6
266.9
123.1
129.4
2357.0
2680.2
2698.8
2813.7
2874.6
421.9
610.9
506.4
563.4
615.8
1935.1
2069.4
2192.4
2250.3
2258.8
1777.0
1886.4
1951.1
2109.1
2250.5
0.0
0.0
0.0
0.0
0.0
38.0
-30.0
116.5
23.8
21.2
-6.6
-11.2
-7.6
-18.8
-24.3
0.0
0.0
0.0
0.0
0.0
126.7
224.2
132.5
136.2
11.4
0.0
0.0
0.0
0.0
0.0
126.7
224.2
132.5
136.2
11.4
2.6
3.9
2.7
2.8
0.2
83
83
83
83
83
3863
3863
3863
3863
3863
25
25
25
25
25
Vikas GlobalOne
Vikas GlobalOne
Vikas GlobalOne
Vikas GlobalOne
Vikas GlobalOne
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
35.8
45.9
44.7
45.3
32.4
0.7
0.5
0.1
1.1
0.3
36.5
46.4
44.8
46.4
32.7
34.0
43.8
42.3
43.5
30.8
2.5
2.6
2.4
2.9
1.9
1.1
1.3
1.5
1.4
1.6
0.4
0.5
0.4
0.5
0.5
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.8
0.5
1.1
-0.2
0.0
0.0
0.0
0.0
0.0
1.0
0.8
0.5
1.1
-0.2
1.0
0.8
0.5
1.1
-0.2
37
37
37
37
37
27
27
27
27
27
5
5
5
5
5
Vikas Granaries
Vikas Granaries
Vikas Granaries
Vikas Granaries
Vikas Granaries
201212
201303
201306
201309
201312
18.1
18.1
18.1
18.1
18.1
30.4
21.9
19.9
19.6
47.3
1.4
1.8
1.3
1.6
0.0
31.8
23.7
21.2
21.2
47.3
24.5
18.9
16.6
18.0
43.2
7.2
4.8
4.6
3.2
4.1
0.5
0.2
0.6
0.1
0.0
3.4
3.4
3.4
3.4
3.4
1.1
0.1
0.3
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.3
1.2
0.4
-0.5
0.3
0.0
0.0
0.0
0.0
0.0
2.3
1.2
0.4
-0.5
0.3
1.3
0.6
0.2
-0.3
0.1
52
52
52
52
52
77
77
77
77
77
0
0
0
0
0
Vikas Wsp
201212
13.7
750.2
7.2
757.4
655.0
102.4
4.4
11.5
29.3
0.0
0.0
57.2
0.0
57.2
4.2
102
1383
100
Co. Name
Vikas Wsp
Vikas Wsp
Vikas Wsp
Vikas Wsp
Year
201303
201306
201309
201312
Eq.
N.Sales
13.7
348.0
13.7
423.1
13.7
201.8
13.7
121.9
Vikram Thermo
Vikram Thermo
Vikram Thermo
Vikram Thermo
Vikram Thermo
201212
201303
201306
201309
201312
5.6
5.6
5.6
5.6
5.6
Vimal Oil Foods

Vimal Oil Foods
Vimal Oil Foods
Vimal Oil Foods
Vimal Oil Foods
201212
201303
201306
201309
201312
Vimta Labs
Vimta Labs
Vimta Labs
Vimta Labs
Vimta Labs
O.I
8.1
9.5
4.4
3.3
T.Income
356.1
432.6
206.2
125.1
T.Exp.
342.5
396.5
220.4
115.4
PBIDT
13.6
36.1
-14.2
9.7
9.5
10.4
10.4
11.7
11.6
0.0
0.0
0.0
0.1
0.1
9.5
10.4
10.4
11.7
11.6
8.2
7.1
7.0
9.1
10.0
11.4
11.4
11.4
11.4
11.4
537.7
445.1
523.4
470.1
675.4
0.0
0.0
0.0
0.0
0.0
537.7
445.2
523.4
470.1
675.4
201212
201303
201306
201309
201312
4.4
4.4
4.4
4.4
4.4
26.5
28.5
27.4
30.6
31.0
0.4
0.5
0.8
1.2
0.3
Vinati Organics
Vinati Organics
Vinati Organics
Vinati Organics
Vinati Organics
201212
201303
201306
201309
201312
9.9
9.9
9.9
9.9
9.9
139.3
163.1
147.9
174.9
170.2
Vinayak Polycon
Vinayak Polycon
Vinayak Polycon
Vinayak Polycon
Vinayak Polycon
201212
201303
201306
201309
201312
3.1
3.1
3.1
3.1
3.1
Vintage Secur.
Vintage Secur.
Vintage Secur.
Vintage Secur.
Vintage Secur.
201212
201303
201306
201309
201312
3.8
3.8
3.8
3.8
3.8
Int.
Tax
D.Tax
0.8
0.0
7.2
0.0
-4.9
0.0
0.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
6.7
8.4
6.7
7.7
Dep.
11.3
11.4
11.6
11.6
PAT
-5.2
0.0
-5.2 -0.4 102
9.1
0.0
9.1
0.7 102
-27.5
0.0
-27.5 -2.0 102
-9.9
0.0
-9.9 -0.7 102
RES.
Div%
1383 100
1383 100
1383 100
1383 100
1.3
3.4
3.4
2.7
1.7
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.8
0.8
1.1
0.8
0.4
-0.3
0.1
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.7
2.2
2.2
1.6
1.0
0.0
0.0
0.0
0.0
0.0
0.7
2.2
2.2
1.6
1.0
1.3
3.9
3.9
2.9
1.7
39
39
39
39
39
16
16
16
16
16
15
15
15
15
15
525.5
420.8
512.0
456.0
655.2
12.2
24.3
11.4
14.2
20.2
2.2
19.5
7.6
9.2
10.0
0.7
0.7
0.8
0.8
0.7
2.0
2.5
0.2
1.1
3.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.3
1.6
2.9
3.1
6.1
0.0
0.0
0.0
0.0
0.0
7.3
1.6
2.9
3.1
6.1
6.4
1.4
2.5
2.7
5.3
72
72
72
72
72
71
71
71
71
71
12
12
12
12
12
26.9
29.1
28.3
31.7
31.3
21.6
23.0
20.2
23.0
23.4
5.4
6.1
8.1
8.7
7.9
0.5
0.4
0.8
1.0
0.4
3.4
3.8
2.3
2.5
2.5
0.2
0.3
1.2
1.3
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.2
1.6
3.7
3.8
3.8
0.0
0.0
0.0
0.0
0.0
1.2
1.6
3.7
3.8
3.8
0.6
0.7
1.7
1.7
1.7
51
51
51
51
51
108
108
108
108
108
30
30
30
30
30
3.5
3.7
6.2
4.0
8.1
142.9
166.7
154.0
178.8
178.3
116.8
128.3
126.8
134.9
136.3
26.1
38.5
27.3
44.0
42.1
5.3
2.2
4.8
4.9
4.3
2.7
2.7
3.6
3.7
4.0
5.7
12.1
6.2
12.7
10.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.4
21.5
12.7
22.7
23.2
0.0
0.0
0.0
0.0
0.0
12.4
21.5
12.7
22.7
23.2
2.5
4.4
2.6
4.6
4.7
49
49
49
49
49
231
231
231
231
231
125
125
125
125
125
4.4
5.2
4.4
5.0
4.9
0.0
0.0
0.0
0.0
0.0
4.4
5.3
4.4
5.0
4.9
4.0
4.6
3.9
4.5
4.5
0.4
0.6
0.5
0.5
0.5
0.2
0.3
0.2
0.2
0.2
0.2
0.4
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
-0.3
-0.3
0.2
0.0
0.0
0.3
0.4
0.0
-0.1
0.1
0.1
0.1
12
12
12
12
12
0
0
0
0
0
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
11
11
11
11
11
0
0
0
0
0
0
0
0
0
0
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Vintron Info.
Vintron Info.
Vintron Info.
Vintron Info.
Vintron Info.
201212
201303
201306
201309
201312
7.8
7.8
7.8
7.8
7.8
5.4
6.0
5.7
6.4
5.4
0.9
1.0
1.1
1.0
0.8
6.3
7.0
6.7
7.4
6.2
5.1
5.8
5.5
6.7
5.8
1.1
1.1
1.2
0.7
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.9
1.1
0.5
0.2
0.0
-0.1
0.0
0.0
0.0
1.0
1.0
1.1
0.5
0.2
0.1
0.1
0.1
0.1
0.0
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
Vinyl Chemicals
Vinyl Chemicals
Vinyl Chemicals
Vinyl Chemicals
Vinyl Chemicals
201212
201303
201306
201309
201312
1.8
1.8
1.8
1.8
1.8
61.6
54.1
62.1
61.1
77.7
0.2
8.8
0.2
3.7
4.0
61.8
62.9
62.3
64.8
81.7
61.6
55.1
63.1
61.5
77.7
0.3
7.8
-0.9
3.3
4.0
0.0
0.2
0.0
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
2.5
-0.3
1.1
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
5.2
-0.6
2.3
2.7
-0.4
0.0
-1.8
-1.4
-0.8
0.6
5.2
1.2
3.7
3.5
0.1
2.8
-0.3
1.3
1.5
11
11
11
11
11
18
18
18
18
18
80
80
80
80
80
Vippy Industries
Vippy Industries
Vippy Industries
Vippy Industries
Vippy Industries
201212
201303
201306
201309
201312
16.1
16.1
16.1
16.1
16.1
390.8
399.9
165.1
289.0
367.3
0.8
1.4
1.1
1.4
2.2
391.6
401.3
166.2
290.4
369.4
383.1
395.1
163.2
284.6
366.6
8.5
6.2
3.0
5.8
2.8
0.2
0.4
0.1
0.4
1.1
1.1
1.1
1.1
1.1
1.1
1.4
1.0
0.4
0.9
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.8
3.8
1.5
3.4
0.5
0.0
0.0
0.0
0.0
-3.5
5.8
3.8
1.5
3.4
4.0
0.4
0.2
0.1
0.2
0.0
5
5
5
5
5
96
96
96
96
96
0
0
0
0
0
Vippy Spinpro
Vippy Spinpro
Vippy Spinpro
Vippy Spinpro
Vippy Spinpro
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
20.4
23.4
22.7
27.7
24.3
0.1
0.2
0.1
0.2
0.2
20.5
23.5
22.9
27.9
24.5
18.3
21.1
20.9
26.0
22.3
2.2
2.4
2.0
1.9
2.2
0.6
0.6
0.6
0.3
0.2
0.6
0.7
0.6
0.7
0.6
0.3
0.3
0.2
0.4
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.9
0.6
0.6
1.0
0.0
0.0
0.0
0.0
0.0
0.7
0.9
0.6
0.6
1.0
1.2
1.4
1.1
1.0
1.6
33
33
33
33
33
14
14
14
14
14
0
0
0
0
0
Vipul Dye Chem

Vipul Dye Chem
Vipul Dye Chem
Vipul Dye Chem
Vipul Dye Chem
201212
201303
201306
201309
201312
5.5
5.5
5.5
5.5
5.5
7.5
11.4
10.5
11.0
11.3
0.0
0.0
0.0
0.0
0.0
7.6
11.4
10.5
11.1
11.3
7.2
10.8
9.9
10.5
10.9
0.3
0.5
0.6
0.5
0.4
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.2
0.2
0.2
0.1
0.1
0.4
0.4
0.4
0.2
23
23
23
23
23
7
7
7
7
7
8
8
8
8
8
Vipul Ltd
Vipul Ltd
Vipul Ltd
Vipul Ltd
Vipul Ltd
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
74.1
99.7
54.8
75.5
67.0
0.5
0.5
0.4
0.4
0.5
74.6
100.2
55.2
75.9
67.5
67.6
94.4
48.8
68.5
63.1
7.0
5.7
6.4
7.4
4.4
5.7
4.8
5.1
4.9
4.5
0.4
0.4
0.3
0.3
0.3
0.3
-2.6
0.6
0.7
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
3.2
0.4
1.5
-0.8
0.0
0.0
0.0
0.0
-0.2
0.7
3.2
0.4
1.5
-0.5
0.1
0.3
0.0
0.1
-0.1
34
34
34
34
34
402
402
402
402
402
15
15
15
15
15
Virat Inds.
Virat Inds.
Virat Inds.
201212
201303
201306
4.9
4.9
4.9
5.1
5.4
5.3
0.5
0.4
0.7
5.6
5.8
5.9
4.5
4.8
4.3
1.2
1.0
1.6
0.0
0.0
0.0
0.2
0.2
0.2
0.3
0.3
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.5
0.9
0.0
0.0
0.0
0.6
0.5
0.9
1.3
1.1
1.9
20
20
20
5
5
5
15
15
15
Co. Name
Virat Inds.
Virat Inds.
Year
201309
201312
Eq.
N.Sales
4.9
6.9
4.9
5.1
O.I
T.Income
0.8
7.7
0.5
5.6
T.Exp.
5.4
4.1
PBIDT
2.3
1.5
Virgo Global
Virgo Global
Virgo Global
Virgo Global
Virgo Global
201212
201303
201306
201309
201312
4.2
4.2
4.2
4.2
4.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Visa Steel
Visa Steel
Visa Steel
Visa Steel
Visa Steel
201212
201303
201306
201309
201312
110.0
110.0
110.0
110.0
110.0
222.4
238.2
242.3
231.5
257.8
8.8
202.4
6.0
15.2
25.6
231.2
440.6
248.3
246.7
283.4
Visaka Inds.
Visaka Inds.
Visaka Inds.
Visaka Inds.
Visaka Inds.
201212
201303
201306
201309
201312
15.9
15.9
15.9
15.9
15.9
204.1
231.5
282.8
176.2
186.8
1.6
1.0
3.1
5.4
1.7
Visesh Infotec.
Visesh Infotec.
Visesh Infotec.
Visesh Infotec.
Visesh Infotec.
201212
201303
201306
201309
201312
343.1
377.4
377.4
377.4
377.4
47.1
113.4
68.0
65.3
63.5
Vishnu Chemicals
Vishnu Chemicals
Vishnu Chemicals
Vishnu Chemicals
Vishnu Chemicals
201212
201303
201306
201309
201312
12.0
12.0
12.0
12.0
12.0
Vision Cinemas
Vision Cinemas
Vision Cinemas
Vision Cinemas
Vision Cinemas
201212
201303
201306
201309
201312
Vivid Global
201212
Int.
Dep.
Tax
D.Tax
0.7
0.0
0.4
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

1.4
0.0
1.4
2.8
20
0.8
0.0
0.8
1.7
20
5
5
Div%
15
15
1
1
1
1
1
-4
-4
-4
-4
-4
0
0
0
0
0
-2.2
7.1
-4.9
-4.1
-3.0
47
47
47
47
47
410
410
410
410
410
0
0
0
0
0
5.7
5.8
13.7
-1.6
-4.7
3.6
3.6
8.6
-1.0
-3.0
205
205
205
205
205
310
310
310
310
310
60
60
60
60
60
0.0
0.0
0.0
0.0
0.0
0.5
8.1
0.9
0.5
0.2
0.0
0.0
0.0
0.0
0.0
1
1
1
1
1
99
99
99
99
99
0
0
0
0
0
1.0
4.0
2.3
2.4
3.6
0.0
0.7
0.0
0.0
0.0
1.0
3.3
2.2
2.4
3.6
0.8
2.2
0.2
2.0
3.0
49
49
49
49
49
47
47
47
47
47
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.1
0.1
0.2
0.0
0.0
0.0
0.0
0.0
2
2
2
2
2
7
7
7
7
7
0
0
0
0
0
0.0
0.1
0.0
0.1
0.2
-1
0.1
0.0
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
236.1
294.8
247.3
237.8
264.3
-4.9
145.8
1.0
8.9
19.1
1.6
50.6
39.9
39.1
38.1
17.6
16.9
14.4
14.6
14.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-24.0
78.3
-53.3
-44.9
-33.5
-9.1
173.9
-6.8
-9.3
0.5
-14.9
-95.5
-46.6
-35.6
-34.0
205.6
232.5
285.8
181.6
188.5
187.6
214.1
255.8
175.0
183.0
18.0
18.4
30.0
6.7
5.6
4.6
5.7
4.3
3.8
6.3
5.0
4.7
4.9
5.2
6.3
2.8
2.3
7.2
-0.7
-2.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.7
5.8
13.7
-1.6
-4.7
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
47.1
113.5
68.0
65.4
63.5
42.2
98.2
62.3
60.0
58.3
4.9
15.3
5.8
5.4
5.3
0.7
0.9
0.7
0.7
0.9
3.5
3.4
3.7
4.0
4.0
0.2
0.0
0.0
0.2
0.2
0.0
2.9
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.5
8.1
0.9
0.5
0.2
80.6
95.0
72.0
84.4
79.8
0.8
3.4
0.9
0.7
1.7
81.4
98.3
72.9
85.1
81.5
69.1
80.8
59.6
70.8
65.0
12.3
17.6
13.2
14.3
16.4
7.8
8.2
7.3
6.9
7.3
3.0
3.2
3.3
3.3
3.3
0.5
2.1
0.4
1.7
2.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.5
5.5
5.5
5.5
7.2
0.9
0.8
0.8
0.9
1.0
0.0
0.0
0.0
0.0
0.0
0.9
0.8
0.8
0.9
1.0
0.5
0.5
0.5
0.6
0.7
0.4
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.2
0.2
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.1
3.4
0.2
3.5
3.3
0.2
0.1
0.0
0.0
0.0
RES.
Co. Name
Vivid Global
Vivid Global
Vivid Global
Vivid Global
Year
201303
201306
201309
201312
Eq.
N.Sales
4.3
3.9
4.3
4.1
4.3
7.7
4.3
6.6
Vivimed Labs.
Vivimed Labs.
Vivimed Labs.
Vivimed Labs.
Vivimed Labs.
201212
201303
201306
201309
201312
13.9
16.1
16.1
16.2
16.2
VJIL
VJIL
VJIL
VJIL
VJIL
201212
201303
201306
201309
201312
V-Mart Retail
V-Mart Retail
V-Mart Retail
V-Mart Retail
V-Mart Retail
O.I
0.2
0.2
0.1
0.1
T.Income
4.1
4.3
7.8
6.7
T.Exp.
4.4
4.1
7.6
6.3
PBIDT
-0.3
0.2
0.3
0.4
114.1
108.3
98.5
102.3
103.4
0.7
0.8
0.1
0.1
0.6
114.8
109.0
98.7
102.4
104.0
90.4
84.8
78.4
76.2
79.8
7.9
7.9
7.9
7.9
7.9
0.8
1.2
1.7
1.8
1.7
0.0
0.0
0.0
0.0
0.0
0.8
1.2
1.7
1.8
1.7
201212
201303
201306
201309
201312
14.0
18.0
18.0
18.0
18.0
119.9
95.0
118.0
122.0
195.4
0.7
0.1
0.5
0.2
0.4
Vogue Textiles
Vogue Textiles
Vogue Textiles
Vogue Textiles
Vogue Textiles
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
1.4
0.9
0.6
0.7
0.6
Volant Textile
Volant Textile
Volant Textile
Volant Textile
201212
201303
201306
201309
7.5
7.5
7.5
7.5
Volt.Transform.
Volt.Transform.
Volt.Transform.
Volt.Transform.
Volt.Transform.
201212
201303
201306
201309
201312
10.1
10.1
10.1
10.1
10.1
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-0.4
0.0
-0.4 -0.9
5
0.1
0.0
0.1
0.3
5
0.2
0.0
0.2
0.5
5
0.3
0.0
0.3
0.7
5
-1
-1
-1
-1
Div%
0
0
0
0
214
214
214
214
214
328
328
328
328
328
30
30
30
30
30
-0.4
-0.1
-0.2
-6.8
0.1
2
2
2
2
2
-6
-6
-6
-6
-6
0
0
0
0
0
10.3
1.2
7.2
2.8
14.1
7.4
0.7
4.0
1.6
7.9
82
82
82
82
82
130
130
130
130
130
10
10
10
10
10
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10
10
10
10
10
0
0
0
0
0
0
0
0
0
0
0.3
-1.1
-0.8
-0.7
0.0
0.0
0.0
0.0
0.3
-1.1
-0.8
-0.7
0.0
-0.1
-0.1
-0.1
-1
-1
-1
-1
-13
-13
-13
-13
0
0
0
0
7.4
14.9
8.0
4.0
4.8
0.0
0.0
0.0
0.0
0.0
7.4
14.9
8.0
4.0
4.8
7.3
14.8
7.9
3.9
4.8
405
405
405
405
405
400
400
400
400
400
150
150
150
150
150
0.1
0.1
0.0
0.1
0.0
0.0
0.0
0.0
24.4
24.2
20.3
26.2
24.2
7.9
4.8
5.8
12.7
10.9
3.9
5.8
4.1
4.9
4.6
2.4
4.7
2.1
1.7
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.3
8.9
8.3
6.9
6.9
0.0
0.0
0.0
0.0
0.0
10.3
8.9
8.3
6.9
6.9
7.4
5.5
5.2
4.3
4.3
1.1
1.2
1.8
7.0
1.6
-0.3
0.0
-0.1
-5.3
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
-0.2
-5.3
0.1
0.0
0.0
0.0
0.0
0.0
-0.3
-0.1
-0.2
-5.3
0.1
120.5
95.1
118.5
122.2
195.8
101.6
90.5
104.5
114.2
169.8
19.0
4.6
14.0
8.1
26.1
1.7
0.9
1.1
1.4
1.9
2.0
2.2
2.2
2.5
3.0
5.0
0.5
3.6
1.3
7.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.3
1.2
7.2
2.8
14.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
1.5
0.9
0.7
0.8
0.6
1.4
0.8
0.6
0.7
0.5
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.2
7.3
5.4
2.1
0.1
0.1
0.1
0.0
8.3
7.4
5.6
2.1
7.7
8.0
6.0
2.5
0.6
-0.6
-0.5
-0.4
0.0
0.2
0.0
0.0
0.3
0.3
0.3
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
130.1
175.0
92.9
98.0
109.4
4.0
6.5
9.2
4.5
5.5
134.1
181.5
102.2
102.5
114.9
121.6
158.3
89.4
96.6
107.0
12.5
23.3
12.8
5.9
7.9
0.2
0.1
0.1
0.1
0.1
2.0
2.0
1.8
1.8
1.8
3.0
6.3
2.9
0.1
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Voltas
Voltas
Voltas
Voltas
Voltas
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
33.1
1147.4
33.1
1623.6
33.1
1546.0
33.1
992.5
33.1
1063.4
O.I
T.Income
86.0
1233.4
65.3
1688.9
46.5
1592.4
41.4
1034.0
24.8
1088.2
T.Exp.
1132.6
1676.0
1527.0
962.2
1023.8
PBIDT
100.8
12.9
65.5
71.8
64.3
VSF Projects
VSF Projects
VSF Projects
VSF Projects
VSF Projects
201212
201303
201306
201309
201312
5.9
5.9
5.9
5.9
5.9
4.9
5.6
9.9
11.1
0.4
0.0
0.0
0.0
0.0
0.0
4.9
5.6
9.9
11.1
0.4
4.4
5.1
9.1
10.1
0.2
VST Inds.
VST Inds.
VST Inds.
VST Inds.
VST Inds.
201212
201303
201306
201309
201312
15.4
15.4
15.4
15.4
15.4
175.0
160.0
175.9
209.1
210.7
6.6
12.7
7.0
5.2
3.9
181.6
172.7
182.8
214.3
214.7
VST Till. Tract.

VST Till. Tract.
VST Till. Tract.
VST Till. Tract.
VST Till. Tract.
201212
201303
201306
201309
201312
8.6
8.6
8.6
8.6
8.6
122.5
140.3
149.1
152.1
160.0
0.6
0.8
2.0
2.4
2.6
VTM
VTM
VTM
VTM
VTM
201212
201303
201306
201309
201312
4.0
4.0
4.0
4.0
4.0
32.5
43.8
40.8
44.6
44.5
Vyapar Inds.
Vyapar Inds.
Vyapar Inds.
Vyapar Inds.
Vyapar Inds.
201212
201303
201306
201309
201312
10.9
10.9
10.9
10.9
10.9
Vybra Automet
Vybra Automet
Vybra Automet
Vybra Automet
201212
201303
201306
201309
12.9
12.9
12.9
12.9
Int.
Dep.
Tax
D.Tax
17.0
0.0
1.8
0.0
12.8
0.0
18.2
0.0
14.3
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
72.6
48.4
24.2
2.2
45
-4.5
13.4
-17.9 -0.1
45
31.8
-0.1
31.9
0.9
45
45.4
0.0
45.4
1.4
45
41.6
3.2
38.5
1.3
45
RES.
Div%
1450 160
1450 160
1450 160
1450 160
1450 160
5.6
10.9
16.4
3.7
3.9
5.6
4.7
4.5
4.5
4.5
0.6
0.5
0.8
1.0
0.3
0.1
0.1
0.1
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.4
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.4
0.5
0.0
0.4
0.3
0.7
0.8
0.0
16
16
16
16
16
23
23
23
23
23
0
0
0
0
0
127.0
116.8
137.0
160.0
148.8
54.6
56.0
45.8
54.4
65.9
0.0
0.0
0.0
0.0
0.0
6.0
5.8
5.8
5.9
7.8
15.2
15.4
12.9
16.0
19.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
33.4
34.7
27.1
32.5
38.7
0.0
0.0
0.0
0.0
0.0
33.4
34.7
27.1
32.5
38.7
21.6
22.5
17.6
21.0
25.1
195
195
195
195
195
289
289
289
289
289
625
625
625
625
625
123.1
141.0
151.1
154.5
162.5
103.2
119.2
122.6
125.4
129.8
19.9
21.8
28.6
29.1
32.8
0.3
0.5
0.4
0.4
0.6
0.8
0.9
1.0
1.0
1.0
5.8
5.4
8.9
9.7
9.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.9
15.1
18.4
18.1
21.6
0.0
0.0
0.0
0.0
0.0
12.9
15.1
18.4
18.1
21.6
15.0
17.0
21.0
21.0
25.0
282
282
282
282
282
236
236
236
236
236
90
90
90
90
90
3.1
-2.1
0.6
0.5
1.6
35.6
41.7
41.4
45.1
46.1
29.0
37.2
33.8
35.9
40.7
6.6
4.6
7.6
9.3
5.5
0.0
0.1
0.0
0.0
0.0
2.1
2.4
2.3
2.3
2.3
0.8
0.6
1.0
1.7
1.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.8
1.6
4.3
5.3
1.8
0.0
0.0
0.0
0.0
0.0
3.8
1.6
4.3
5.3
1.8
0.9
0.4
1.1
1.3
0.5
26
26
26
26
26
101
101
101
101
101
70
70
70
70
70
20.2
10.1
4.3
8.6
7.5
1.1
0.4
0.3
0.3
0.1
21.4
10.4
4.6
8.8
7.6
21.4
10.4
4.6
8.1
7.7
-0.1
0.1
0.0
0.7
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
-0.1
0.0
0.0
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.5
0.0
0.0
0.1
0.0
0.5
0.0
69
69
69
69
69
64
64
64
64
64
0
0
0
0
0
15.0
16.6
9.4
0.8
0.4
0.1
0.0
0.0
15.4
16.7
9.4
0.8
13.6
15.2
9.2
2.0
1.8
1.5
0.2
-1.3
0.8
8.4
0.8
0.9
0.9
0.9
0.9
0.9
0.1
1.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-9.2
-1.6
-3.2
0.4
10.9
0.0
0.0
-0.4
-20.1
-1.6
-3.2
0.0
1.3
-1.3
-2.5
23
23
23
23
16
16
16
16
0
0
0
0
Co. Name
Vybra Automet
Year
201312
Eq.
N.Sales
12.9
0.0
O.I
T.Income
0.0
0.0
T.Exp.
14.8
PBIDT
-14.8
W H Brady
W H Brady
W H Brady
W H Brady
W H Brady
201212
201303
201306
201309
201312
2.6
2.6
2.6
2.6
2.6
2.9
3.0
3.6
3.0
2.4
2.3
2.7
2.7
2.4
2.5
5.2
5.7
6.3
5.4
4.8
3.7
4.3
4.6
3.8
3.3
W I Cottons
W I Cottons
W I Cottons
W I Cottons
W I Cottons
201212
201303
201306
201309
201312
4.5
4.5
4.5
4.5
4.5
0.8
0.7
1.1
1.2
0.8
0.1
0.3
0.1
0.2
0.2
1.0
1.0
1.2
1.4
1.0
WABCO India
WABCO India
WABCO India
WABCO India
WABCO India
201212
201303
201306
201309
201312
9.5
9.5
9.5
9.5
9.5
208.9
232.0
248.9
256.9
241.4
16.6
13.9
26.8
28.6
21.2
Wadala Com.
Wadala Com.
Wadala Com.
Wadala Com.
Wadala Com.
201212
201303
201306
201309
201312
2.2
2.2
2.2
2.2
2.2
0.7
0.2
0.9
0.1
0.7
Walchan. Inds.
Walchan. Inds.
Walchan. Inds.
Walchan. Inds.
Walchan. Inds.
201212
201303
201306
201309
201312
7.6
7.6
7.6
7.6
7.6
Walchand People
Walchand People
Walchand People
Walchand People
Walchand People
201212
201303
201306
201309
201312
Wall Street Fin.

Wall Street Fin.
201212
201303
Int.
Dep.
Tax
D.Tax
0.1
0.0
F.B.Tax
0.0
(Rs. Crs.)
PAT
-16.8
0.0
-16.8 -13.0
23
16
Div%
0
51
51
51
51
51
48
48
48
48
48
15
15
15
15
15
-0.3
0.1
0.1
0.2
-0.3
-1
-1
-1
-1
-1
0
0
0
0
0
0
0
0
0
0
28.2
28.0
35.4
29.1
20.2
14.8
14.7
18.7
15.4
10.7
342
342
342
342
342
639
639
639
639
639
100
100
100
100
100
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-2
-2
-2
-2
-2
-5
-5
-5
-5
-5
0
0
0
0
0
-16.9
-3.1
1.1
-19.4
-33.3
0.0
24.5
17.3
0.0
0.0
-16.9
-27.6
-16.2
-19.4
-33.3
4.4
-0.8
0.3
-5.1
-8.8
53
53
53
53
53
699
699
699
699
699
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.1
0.3
0.4
0.0
0.0
0.0
0.0
0.0
0.2
0.5
0.1
0.3
0.4
0.5
1.8
0.5
0.9
1.4
36
36
36
36
36
7
7
7
7
7
10
10
10
10
10
0.0
0.0
0.3
0.1
-0.3
0.1
0.6
0.0
0.3
0.1
10
10
0
0
0
0
1.0
0.9
1.5
1.4
1.7
1.6
1.6
0.5
0.4
0.4
0.4
0.4
0.2
0.2
0.2
0.2
0.2
0.1
0.2
0.2
0.2
0.2
0.0
-0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.7
0.6
0.8
0.8
0.8
0.0
0.0
0.2
-0.1
0.0
0.7
0.6
0.6
0.9
0.8
2.7
2.4
3.0
3.2
3.1
1.1
1.0
1.2
1.3
1.1
-0.1
0.0
0.1
0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
0.0
0.1
0.1
-0.1
0.0
0.1
0.0
0.0
0.0
-0.1
-0.1
0.1
0.1
-0.1
225.5
245.8
275.7
285.5
262.6
181.5
198.1
218.1
236.6
223.7
44.0
47.7
57.6
48.9
39.0
0.0
0.0
0.0
0.1
0.0
5.0
7.6
6.6
7.4
8.5
10.8
12.1
15.6
12.3
10.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
28.2
28.0
35.4
29.1
20.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.8
0.3
0.9
0.1
0.8
0.7
0.2
0.8
0.0
0.8
0.0
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
164.7
157.7
151.0
244.5
143.7
1.6
28.3
13.1
5.4
4.4
166.3
186.0
164.1
249.9
148.1
179.1
176.6
168.2
221.8
167.0
-12.8
9.4
-4.1
28.1
-18.9
7.8
9.8
9.9
10.7
10.3
4.6
4.4
4.3
4.9
4.2
-8.2
-1.8
-19.4
31.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.9
2.9
2.9
2.9
2.9
4.1
4.2
3.6
4.2
4.1
0.3
0.4
0.4
0.4
0.3
4.4
4.6
4.0
4.6
4.4
4.0
3.7
3.6
3.9
3.7
0.4
0.8
0.3
0.7
0.7
0.1
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.1
0.2
0.2
-0.1
-0.1
0.0
0.0
0.0
11.6
11.6
8.4
7.6
0.1
0.3
8.5
7.9
7.4
7.1
1.1
0.8
0.6
0.5
0.1
0.1
0.1
0.1
0.0
0.0
RES.
Co. Name
Wall Street Fin.
Wall Street Fin.
Wall Street Fin.
Year
201306
201309
201312
Eq.
N.Sales
11.6
8.9
11.6
10.5
11.6
9.5
O.I
T.Income
0.1
9.0
0.1
10.6
0.1
9.6
T.Exp.
7.9
8.5
8.2
PBIDT
1.1
2.1
1.4
Wallfort Fin.
Wallfort Fin.
Wallfort Fin.
Wallfort Fin.
Wallfort Fin.
201212
201303
201306
201309
201312
9.7
9.7
9.7
9.7
9.7
4.1
-3.8
0.9
1.4
0.6
0.3
0.4
0.3
0.3
0.3
4.4
-3.4
1.1
1.7
0.9
1.7
1.3
1.4
1.3
1.4
Washington Soft.
Washington Soft.
Washington Soft.
Washington Soft.
201212
201306
201309
201312
11.1
11.1
11.1
11.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Waterbase
Waterbase
Waterbase
Waterbase
Waterbase
201212
201303
201306
201309
201312
25.7
25.7
25.7
25.7
38.6
34.2
34.0
63.4
56.2
55.8
0.1
0.6
0.1
0.1
0.3
Weizmann
Weizmann
Weizmann
Weizmann
Weizmann
201212
201303
201306
201309
201312
17.3
17.3
17.3
17.3
17.3
11.1
14.3
10.5
11.7
11.3
Weizmann For.
Weizmann For.
Weizmann For.
Weizmann For.
201212
201306
201309
201312
11.6
11.6
11.6
11.6
Welcure Drugs
Welcure Drugs
Welcure Drugs
Welcure Drugs
Welcure Drugs
201212
201303
201306
201309
201312
Welspun India
Welspun India
201212
201303
Int.
Dep.
Tax
D.Tax
0.1
0.0
0.3
0.0
0.1
0.0
F.B.Tax
0.0
0.0
0.0
PAT
(Rs. Crs.)

0.3
0.0
0.3
0.3
10
0.9
0.0
0.9
0.8
10
0.3
0.0
0.3
0.3
10
0
0
0
Div%
0
0
0
59
59
59
59
59
47
47
47
47
47
0
0
0
0
0
0.0
0.0
0.0
0.0
19
19
19
19
10
10
10
10
0
0
0
0
1.0
0.6
4.4
3.5
3.2
0.4
0.2
1.7
1.4
0.8
23
23
23
23
23
35
35
35
35
35
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
0.4
1.2
1.2
0.6
-0.1
0.2
0.7
0.7
0.3
-0.1
32
32
32
32
32
45
45
45
45
45
5
5
5
5
5
3.8
4.7
6.2
3.2
0.0
0.0
0.0
0.0
3.8
4.7
6.2
3.2
3.3
4.1
5.4
2.8
64
64
64
64
62
62
62
62
75
75
75
75
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0
0
0
0
0
-12
-12
-12
-12
-12
0
0
0
0
0
0.0
0.0
32.8
53.8
-5.1
0.5
38.0
53.3
3.3
5.4
106
106
960
960
40
40
0.7
0.7
0.9
0.1
0.1
0.1
2.7
-4.6
-0.3
0.4
-0.5
0.0
0.1
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.0
-1.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.6
-2.9
-0.4
0.3
-0.7
0.0
0.0
0.0
0.0
0.0
2.6
-2.9
-0.4
0.3
-0.7
2.7
-3.0
-0.4
0.3
-0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
34.3
34.6
63.5
56.3
56.0
33.4
31.9
57.4
49.9
50.5
0.9
2.7
6.2
6.4
5.5
-1.2
1.2
0.8
1.4
-0.2
0.8
0.5
0.5
0.6
0.6
0.3
0.6
0.5
1.0
1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
0.5
4.4
3.5
3.2
0.0
0.0
0.0
0.0
0.0
0.4
0.7
0.9
0.5
0.2
11.5
15.0
11.4
12.3
11.5
10.7
13.1
9.3
10.9
11.1
0.8
1.9
2.1
1.4
0.4
0.1
0.2
0.2
0.3
0.2
0.2
0.2
0.2
0.2
0.2
0.1
0.2
0.5
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
1.2
1.2
0.6
-0.1
1121.6
1266.9
1261.4
1133.9
2.4
1.8
2.2
1.8
1124.0
1268.7
1263.6
1135.7
1112.8
1256.4
1249.3
1126.6
11.2
12.3
14.3
9.1
3.8
3.0
3.3
3.5
1.1
1.1
1.1
1.1
2.6
3.5
3.7
1.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.1
12.1
12.1
12.1
12.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
89.4
100.0
717.8
690.3
54.1
57.6
771.9
747.9
653.7
641.6
118.2
106.3
33.3
35.5
33.9
34.6
18.1
-41.4
0.2
23.8
RES.
Co. Name
Welspun India
Welspun India
Welspun India
Year
201306
201309
201312
Eq.
N.Sales
100.0
620.5
100.2
906.9
100.3
895.6
O.I
T.Income
58.8
679.3
95.8
1002.7
105.4
1000.9
Welspun Investme
Welspun Investme
Welspun Investme
Welspun Investme
Welspun Investme
201212
201303
201306
201309
201312
3.7
3.7
3.7
3.7
3.7
0.2
1.8
0.0
0.3
0.8
0.0
0.0
0.0
0.0
0.0
Welspun Syntex
Welspun Syntex
Welspun Syntex
Welspun Syntex
Welspun Syntex
201212
201303
201306
201309
201312
23.7
39.2
39.2
39.2
39.2
187.4
194.2
196.8
237.5
216.7
Wendt India
Wendt India
Wendt India
Wendt India
Wendt India
201212
201303
201306
201309
201312
2.0
2.0
2.0
2.0
2.0
WEP Solutions
WEP Solutions
WEP Solutions
WEP Solutions
WEP Solutions
201212
201303
201306
201309
201312
Wheels India
Wheels India
Wheels India
Wheels India
Wheels India
Whirlpool India
Whirlpool India
Whirlpool India
Whirlpool India
Whirlpool India
Tax
D.Tax
27.2
-5.3
47.1 -156.3
47.8
3.3
F.B.Tax
0.0
0.0
0.0
(Rs. Crs.)
T.Exp.
545.9
785.6
772.6
PBIDT
133.4
217.2
228.3
Int.
34.7
35.8
34.1
Dep.
34.7
502.7
42.1
PAT
42.2
0.0
42.2
4.2 106
-212.1
0.0
-212.1 -21.2 106
101.1
0.0
101.1 10.1 106
RES.
Div%
960
40
960
40
960
40
0.2
1.8
0.0
0.3
0.8
0.1
1.7
0.1
0.1
0.8
0.1
0.1
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
-0.1
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.1
-0.1
0.2
0.0
0.2
0.3
-0.2
0.6
-0.1
75
75
75
75
75
24
24
24
24
24
0
0
0
0
0
4.1
4.8
4.5
4.9
5.1
191.6
199.0
201.3
242.4
221.8
181.3
189.1
187.4
231.7
203.5
10.2
9.9
13.9
10.8
18.3
4.5
4.3
5.0
6.0
5.9
3.4
4.0
3.9
4.7
5.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
1.7
5.0
0.1
7.3
0.0
0.0
0.0
0.0
0.0
2.4
1.7
5.0
0.1
7.3
1.0
0.6
1.3
0.0
1.9
27
27
27
27
27
68
68
68
68
68
0
0
0
0
0
22.6
21.7
21.9
25.2
21.7
0.4
0.9
0.6
0.9
0.7
23.0
22.6
22.5
26.1
22.3
18.5
17.8
17.8
20.3
18.3
4.5
4.8
4.7
5.8
4.0
0.0
0.0
0.0
0.0
0.0
1.0
1.0
1.1
1.1
1.2
1.1
1.6
1.2
1.6
0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
2.4
2.2
2.4
3.0
1.9
0.0
0.0
0.0
0.0
0.0
2.4
2.2
2.4
3.0
1.9
11.8
10.9
12.2
15.1
9.5
381
381
381
381
381
74
74
74
74
74
50
50
50
50
50
11.3
11.3
11.3
11.3
23.0
8.8
123.7
28.3
26.3
25.2
0.0
1.5
0.1
0.1
0.8
8.8
125.1
28.5
26.4
26.1
6.4
120.3
27.2
25.3
23.6
2.5
4.9
1.3
1.1
2.5
0.4
1.9
0.4
0.7
0.5
1.5
3.0
1.9
1.9
1.8
0.2
0.0
-0.3
-0.5
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.4
0.0
-0.7
-1.0
0.1
0.0
0.0
0.0
0.0
0.0
0.4
0.0
-0.7
-1.0
0.1
0.3
0.0
-0.6
-0.9
0.1
16
16
16
16
16
7
7
7
7
7
0
0
0
0
0
201212
201303
201306
201309
201312
9.9
9.9
9.9
9.9
9.9
403.8
426.6
413.4
424.4
386.5
37.1
42.0
39.9
45.0
36.3
441.0
468.7
453.3
469.4
422.8
402.3
436.2
417.2
429.4
387.7
38.6
32.4
36.1
40.0
35.1
14.5
11.2
12.9
13.3
14.5
14.2
12.9
13.6
14.6
13.5
0.9
3.0
2.8
3.3
2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.0
5.4
6.8
8.7
4.1
0.0
0.0
0.0
0.0
0.0
9.0
5.4
6.8
8.7
4.1
9.1
5.4
6.9
8.9
4.2
262
262
262
262
262
249
249
249
249
249
80
80
80
80
80
201212
201303
201306
201309
201312
126.9
126.9
126.9
126.9
126.9
684.7
701.9
973.6
665.6
737.3
25.1
28.6
31.3
34.3
33.6
709.9
730.4
1004.9
699.9
770.9
681.7
677.9
916.7
661.3
725.9
28.2
52.6
88.2
38.6
45.0
0.9
0.6
0.3
0.3
0.3
14.9
15.6
15.8
15.8
15.7
2.3
11.6
22.5
6.0
7.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
10.1
24.8
49.6
16.5
21.3
0.0
0.0
0.0
0.0
0.0
10.1
24.8
49.6
16.5
21.3
0.8
2.0
3.9
1.3
1.7
48
48
48
48
48
491
491
491
491
491
0
0
0
0
0
Co. Name
Williamson Magor
Williamson Magor
Williamson Magor
Williamson Magor
Williamson Magor
Year
201212
201303
201306
201309
201312
Eq.
N.Sales
11.0
2.3
11.0
2.2
11.0
3.2
11.0
12.2
11.0
3.2
Wim Plast
Wim Plast
Wim Plast
Wim Plast
Wim Plast
201212
201303
201306
201309
201312
6.0
6.0
6.0
6.0
6.0
Windsor Machines
Windsor Machines
Windsor Machines
Windsor Machines
Windsor Machines
201212
201303
201306
201309
201312
Winsome Diamonds
Winsome Diamonds
Winsome Diamonds
Winsome Diamonds
Winsome Diamonds
O.I
1.2
1.3
1.1
1.1
1.2
T.Income
3.5
3.5
4.4
13.4
4.3
T.Exp.
0.9
6.1
1.2
1.1
1.0
PBIDT
2.6
-2.6
3.2
12.3
3.3
63.9
65.7
74.5
68.1
73.2
0.2
0.4
0.2
0.2
0.2
64.0
66.1
74.7
68.3
73.3
52.0
54.1
62.2
55.9
59.5
13.0
13.0
13.0
13.0
13.0
51.1
70.6
48.6
55.3
60.0
1.0
3.2
1.2
1.3
1.1
52.0
73.8
49.8
56.6
61.0
201212
201303
201306
201309
201312
106.5
106.5
106.5
106.5
106.5
1427.9
1920.9
5.7
2.5
1.2
7.9
8.5
-18.3
7.7
2.2
Winsome Textile
Winsome Textile
Winsome Textile
Winsome Textile
Winsome Textile
201212
201303
201306
201309
201312
19.8
19.8
19.8
19.8
19.8
86.9
91.9
99.7
98.5
126.7
Winsome Yarns
Winsome Yarns
Winsome Yarns
Winsome Yarns
Winsome Yarns
201212
201303
201306
201309
201312
70.7
70.7
70.7
70.7
70.7
Wires & Fabriks

Wires & Fabriks
Wires & Fabriks
Wires & Fabriks
201212
201303
201306
201309
3.1
3.1
3.1
3.1
Int.
Dep.
Tax
D.Tax
0.0
0.0
-0.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-2.8
0.0
-2.8 -2.6 124
-8.3
0.0
-8.3 -7.5 124
-3.2
0.0
-3.2 -2.9 124
5.5
0.0
5.5
5.0 124
-3.4
0.0
-3.4 -3.1 124
RES.
Div%
170
0
170
0
170
0
170
0
170
0
5.4
6.2
6.4
6.7
6.7
0.0
0.0
0.0
0.0
0.0
12.1
12.0
12.5
12.4
13.9
0.0
0.0
0.0
0.1
0.0
1.9
2.0
2.2
2.2
2.3
2.5
2.8
2.7
2.7
3.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
7.6
7.2
7.6
7.4
8.3
0.0
0.0
0.0
0.0
0.0
7.6
7.2
7.6
7.4
8.3
12.7
12.0
12.7
12.3
13.9
208
208
208
208
208
119
119
119
119
119
80
80
80
80
80
46.7
68.0
44.9
50.5
54.3
5.3
5.8
4.9
6.1
6.7
0.6
0.4
0.4
0.3
0.3
0.6
0.5
0.7
0.6
0.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.2
4.9
3.9
5.2
5.8
0.0
0.0
0.0
0.0
0.0
4.2
4.9
3.9
5.2
5.8
0.7
0.8
0.6
0.8
0.9
5
5
5
5
5
20
20
20
20
20
0
0
0
0
0
1435.8
1929.4
-12.6
10.2
3.4
1401.0
1995.1
8.2
120.1
2.5
34.8
-65.8
-20.8
-109.9
0.9
18.3
28.9
121.4
135.9
124.5
2.0
1.6
1.6
2.4
1.5
2.5
-12.0
0.0
-1.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.0
-84.3
-143.8
-246.4
-125.1
0.0
-2.2
0.0
0.0
0.0
12.0
-82.1
-143.8
-246.4
-125.1
1.1
-7.9
-13.5
-23.1
-11.8
121
121
121
121
121
1147
1147
1147
1147
1147
0
0
0
0
0
2.1
0.2
1.1
1.6
1.3
89.0
92.1
100.8
100.1
128.0
71.6
72.1
85.4
81.0
104.8
17.4
20.1
15.4
19.1
23.2
9.3
12.0
7.9
9.1
8.9
3.0
3.0
3.0
3.0
4.6
0.0
0.2
0.0
0.0
0.0
0.0
2.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
5.2
2.8
4.4
7.0
9.8
0.0
0.0
0.0
0.0
0.0
5.2
2.8
4.4
7.0
9.8
2.6
1.4
2.2
3.5
5.0
54
54
54
54
54
87
87
87
87
87
0
0
0
0
0
138.7
122.0
115.9
108.3
97.5
8.1
8.2
15.5
6.3
5.4
146.8
130.2
131.5
114.7
102.9
128.1
109.9
112.7
161.5
110.3
18.8
20.3
18.7
-46.8
-7.4
12.8
13.0
14.0
14.9
16.8
5.4
5.5
5.5
5.5
5.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
12.3
0.0
0.0
0.0
0.0
0.0
0.0
0.6
1.8
-0.7
-79.4
-29.6
0.0
0.0
0.0
-28.4
-9.4
0.6
1.8
-0.7
-51.0
-20.1
0.1
0.3
-0.1
-11.2
-4.2
6
6
6
6
6
-30
-30
-30
-30
-30
0
0
0
0
0
20.2
23.7
20.0
22.9
0.0
0.4
0.0
0.1
20.2
24.2
20.0
23.0
16.9
21.0
17.0
19.3
3.3
3.2
3.0
3.7
1.0
1.0
1.0
1.0
2.1
2.1
1.8
1.8
0.0
-0.1
-0.1
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.3
0.2
0.3
0.7
0.0
0.0
0.0
0.0
0.3
0.2
0.3
0.7
0.9
0.7
0.9
2.1
114
114
114
114
39
39
39
39
18
18
18
18
Co. Name
Wires & Fabriks
Year
201312
Eq.
N.Sales
3.1
24.2
O.I
T.Income
0.0
24.3
T.Exp.
20.6
PBIDT
3.6
Wisec Global
Wisec Global
Wisec Global
Wisec Global
Wisec Global
201212
201303
201306
201309
201312
11.7
11.7
11.7
11.7
11.7
0.9
1.0
1.1
1.2
1.2
0.0
0.0
0.0
0.0
0.0
0.9
1.0
1.1
1.2
1.2
1.0
1.3
1.1
1.2
1.2
Worldwide Leath.
Worldwide Leath.
Worldwide Leath.
Worldwide Leath.
Worldwide Leath.
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
2.1
1.8
1.4
2.5
1.4
0.0
0.0
0.2
0.1
0.1
2.1
1.8
1.6
2.6
1.5
WPIL
WPIL
WPIL
WPIL
WPIL
201212
201303
201306
201309
201312
8.0
8.0
8.0
8.0
8.0
60.3
80.4
42.7
65.0
56.1
0.0
0.2
1.0
1.7
0.5
Wyeth
Wyeth
Wyeth
Wyeth
Wyeth
201212
201303
201306
201309
201312
22.7
22.7
22.7
22.7
22.7
168.0
172.4
164.3
168.8
159.2
Xchanging Sol.
Xchanging Sol.
Xchanging Sol.
Xchanging Sol.
201212
201303
201306
201309
111.4
111.4
111.4
111.4
Yarn Syndicate
Yarn Syndicate
Yarn Syndicate
Yarn Syndicate
Yarn Syndicate
201212
201303
201306
201309
201312
Yash Mgmt & Sat.

Yash Mgmt & Sat.
Yash Mgmt & Sat.
201212
201303
201306
Int.
Dep.
Tax
D.Tax
0.2
0.0
F.B.Tax
0.0
PAT
(Rs. Crs.)

0.8
0.0
0.8
2.5 114
39
Div%
18
5
5
5
5
5
-6
-6
-6
-6
-6
0
0
0
0
0
0.1
-1.2
-0.2
0.5
-1.5
24
24
24
24
24
4
4
4
4
4
0
0
0
0
0
3.0
5.9
2.0
3.8
2.7
3.8
7.4
2.5
4.8
3.4
105
105
105
105
105
76
76
76
76
76
20
20
20
20
20
0.0
0.0
0.0
0.0
0.0
25.7
35.2
22.2
18.4
17.5
11.3
15.5
9.8
8.1
7.7
249
249
249
249
249
544
544
544
544
544
170
170
170
170
170
-2.4
0.1
5.0
4.3
-4.1
0.0
0.0
0.0
1.7
0.1
5.0
4.3
-0.2
0.0
0.4
0.4
13
13
13
13
35
35
35
35
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-0.3
-0.5
-0.1
1.4
-0.4
0.0
0.0
0.0
1.7
0.0
-0.3
-0.5
-0.1
-0.3
-0.4
-0.9
-1.2
-0.3
3.7
-1.1
8
8
8
8
8
-1
-1
-1
-1
-1
0
0
0
0
0
0.0
0.0
0.0
0.1
-0.5
-0.3
0.0
0.0
0.0
0.1
-0.5
-0.3
0.1
-0.5
-0.3
15
15
15
5
5
5
0
0
0
1.0
1.7
0.0
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
-0.3
0.0
0.0
0.0
0.0
-0.2
0.0
0.0
0.0
-0.1
-0.2
0.0
0.0
0.0
0.0
-0.3
0.0
0.0
0.0
2.0
2.2
1.6
2.2
1.9
0.1
-0.5
0.0
0.3
-0.4
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.1
0.0
0.1
0.0
-0.2
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.4
-0.1
0.2
-0.4
0.0
0.0
0.0
0.0
-0.2
0.0
-0.4
-0.1
0.2
-0.2
60.3
80.6
43.7
66.7
56.6
52.4
69.4
35.6
53.4
48.5
7.9
11.3
8.1
13.3
8.1
3.2
1.9
4.6
7.1
3.6
0.5
0.5
0.5
0.5
0.6
1.3
2.6
1.0
1.8
1.2
-0.1
0.4
0.0
0.1
0.1
0.0
0.0
0.0
0.0
0.0
3.0
5.9
2.0
3.8
2.7
0.0
0.0
0.0
0.0
0.0
11.0
18.3
11.9
12.5
9.7
179.1
190.7
176.2
181.3
168.9
139.9
138.0
141.7
152.5
141.4
39.2
52.8
34.5
28.8
27.5
0.1
0.2
0.0
0.0
0.0
0.6
0.7
0.6
0.6
0.7
12.7
16.7
11.7
9.8
9.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
25.7
35.2
22.2
18.4
17.5
24.2
25.0
28.3
28.4
3.0
1.2
1.1
2.7
27.2
26.1
29.4
31.1
27.0
22.9
23.8
25.4
0.3
3.2
5.6
5.8
0.0
0.0
-5.2
-3.5
1.3
1.0
1.0
1.1
1.3
2.1
4.9
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.8
3.8
3.8
3.8
3.8
0.7
0.2
2.5
0.6
0.0
0.1
0.2
0.1
1.8
0.1
0.8
0.4
2.7
2.4
0.1
1.0
0.8
2.7
0.9
0.4
-0.2
-0.3
0.0
1.5
-0.3
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.7
9.7
9.7
3.8
5.7
6.2
0.0
0.0
0.3
3.8
5.7
6.5
3.7
6.2
6.8
0.1
-0.5
-0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Yash Mgmt & Sat.
Yash Mgmt & Sat.
Year
201309
201312
Eq.
N.Sales
9.7
4.7
9.7
0.3
O.I
T.Income
0.0
4.7
0.2
0.4
T.Exp.
4.6
0.4
PBIDT
0.1
0.0
Yash Papers
Yash Papers
Yash Papers
Yash Papers
Yash Papers
201212
201303
201306
201309
201312
27.7
27.7
27.7
27.7
27.7
27.1
28.7
33.3
36.7
35.4
1.8
0.6
1.1
0.3
0.6
28.9
29.3
34.3
37.0
36.0
23.9
23.8
27.2
31.5
31.0
Yashraj Contain.
Yashraj Contain.
Yashraj Contain.
Yashraj Contain.
Yashraj Contain.
201212
201303
201306
201309
201312
9.0
9.0
9.0
9.0
9.0
30.2
27.4
26.7
25.0
15.9
5.4
4.0
1.6
2.0
0.8
35.6
31.4
28.3
27.1
16.7
Ybrant Digital
Ybrant Digital
Ybrant Digital
Ybrant Digital
Ybrant Digital
201212
201303
201306
201309
201312
95.3
95.3
95.3
95.3
95.3
151.3
121.3
164.2
157.1
150.4
-1.6
10.1
9.0
6.1
-1.4
Yuken India
Yuken India
Yuken India
Yuken India
Yuken India
201212
201303
201306
201309
201312
3.0
3.0
3.0
3.0
3.0
36.3
41.8
30.2
39.0
41.8
Z F Steering
Z F Steering
Z F Steering
Z F Steering
Z F Steering
201212
201303
201306
201309
201312
9.1
9.1
9.1
9.1
9.1
Zandu Realty
Zandu Realty
Zandu Realty
Zandu Realty
Zandu Realty
201212
201303
201306
201309
201312
Zee Learn
201212
Int.
Dep.
Tax
D.Tax
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
PAT
(Rs. Crs.)

0.0
0.0
0.0
0.0
15
0.0
0.0
0.0
0.0
15
5
5
Div%
0
0
16
16
16
16
16
16
16
16
16
16
0
0
0
0
0
-0.1
2.2
0.1
0.2
0.1
-8
-8
-8
-8
-8
-1
-1
-1
-1
-1
0
0
0
0
0
15.4
-33.7
21.1
17.0
15.5
0.3
-0.7
0.4
0.4
0.3
13
13
13
13
13
520
520
520
520
520
0
0
0
0
0
0.0
0.0
0.0
0.0
1.8
0.6
0.5
-0.8
0.5
0.1
2.1
1.6
-2.5
1.6
6.2
176
176
176
176
176
50
50
50
50
50
15
15
15
15
15
5.4
2.4
12.4
6.9
-14.7
0.0
0.0
0.0
0.0
0.0
5.4
2.4
12.4
6.9
-14.7
6.0
2.7
13.6
7.6
-16.2
241
241
241
241
241
210
210
210
210
210
80
80
80
80
80
0.0
0.0
0.0
0.0
0.0
1.0
-2.0
0.0
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
1.0
-2.0
0.0
-0.2
-0.1
12.2
-25.3
-0.3
-2.5
-1.0
904
904
904
904
904
193
193
193
193
193
0
0
0
0
0
0.0
-8.0
0.0
-8.0
-0.3
93
0.1
0.0
0.0
0.0
5.0
5.4
7.1
5.5
5.0
3.2
3.9
3.9
3.1
3.0
1.7
1.2
1.7
1.8
1.8
0.1
0.2
0.6
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.9
0.3
0.2
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.9
0.3
0.2
0.1
0.1
0.3
0.1
0.1
30.8
25.9
25.9
24.5
11.6
4.8
5.5
2.3
2.5
5.1
4.2
2.8
1.5
1.6
4.3
0.6
0.7
0.7
0.7
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.1
2.0
0.1
0.2
0.1
4.2
2.6
0.3
0.3
0.3
-4.2
-0.6
-0.2
-0.1
-0.2
149.8
131.4
173.1
163.2
149.0
120.5
165.2
137.2
130.9
121.0
29.3
-33.9
35.9
32.3
28.0
6.1
5.9
6.1
7.6
5.3
2.0
6.7
3.5
3.5
3.5
5.9
-12.7
5.3
4.2
3.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
15.4
-33.7
21.1
17.0
15.5
0.0
0.0
0.0
0.0
0.0
0.7
0.4
0.3
0.5
2.5
37.0
42.2
30.6
39.6
44.3
33.8
39.2
29.8
36.7
40.2
3.2
3.0
0.8
2.8
4.1
1.1
1.0
1.0
0.9
0.9
1.1
0.9
1.1
1.1
1.1
0.3
0.5
-0.5
0.4
0.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.6
0.5
-0.8
0.5
1.9
71.3
77.7
84.5
64.1
61.3
1.0
7.1
2.9
1.3
1.3
72.3
84.8
87.4
65.4
62.5
58.5
62.3
65.4
50.6
51.5
13.8
22.5
22.1
14.8
11.1
1.0
0.8
0.1
0.0
0.1
6.2
5.0
4.8
5.3
5.4
1.2
14.7
5.7
2.6
20.3
0.0
-0.3
-0.8
0.0
0.0
0.0
0.0
0.0
0.0
0.0
8.1
8.1
8.1
8.1
8.1
0.0
0.0
0.0
0.0
0.0
1.6
0.4
0.1
0.1
0.1
1.6
0.4
0.1
0.1
0.1
0.2
3.3
0.1
0.1
0.1
1.5
-2.9
0.0
0.0
0.0
0.0
0.0
0.0
0.2
0.1
0.0
0.0
0.0
0.0
0.0
0.5
-0.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
26.3
21.5
0.2
21.7
26.0
-4.3
1.6
2.1
0.0
0.0
RES.
Co. Name
Zee Learn
Zee Learn
Zee Learn
Zee Learn
Year
201303
201306
201309
201312
Eq.
N.Sales
26.3
36.4
31.9
33.5
31.9
23.9
31.9
22.7
O.I
T.Income
-0.6
35.9
2.2
35.8
0.4
24.3
0.1
22.8
T.Exp.
38.6
29.4
20.6
22.3
PBIDT
-2.7
6.3
3.8
0.5
Zee Media
Zee Media
Zee Media
Zee Media
Zee Media
201212
201303
201306
201309
201312
24.0
24.0
24.0
24.0
24.0
73.8
69.8
69.8
75.0
83.6
5.4
14.2
8.3
5.0
3.5
79.2
84.0
78.1
80.1
87.1
59.7
68.2
63.4
70.2
71.5
Zen Technologies
Zen Technologies
Zen Technologies
Zen Technologies
Zen Technologies
201212
201303
201306
201309
201312
8.9
8.9
7.9
7.7
7.7
1.1
3.7
1.5
1.2
38.0
1.0
1.7
1.1
0.9
0.8
2.1
5.4
2.5
2.1
38.8
Zenith Birla
Zenith Birla
Zenith Birla
Zenith Birla
Zenith Birla
201212
201303
201306
201309
201312
131.3
131.3
131.3
131.3
131.3
67.5
43.6
42.5
41.9
23.2
4.0
-7.1
0.4
17.3
0.0
Zenith Computers
Zenith Computers
Zenith Computers
Zenith Computers
Zenith Computers
201212
201303
201306
201309
201312
15.5
15.5
15.5
15.5
15.5
14.8
24.3
15.5
26.3
15.7
Zenith Exports
Zenith Exports
Zenith Exports
Zenith Exports
Zenith Exports
201212
201303
201306
201309
201312
5.4
5.4
5.4
5.4
5.4
Zenith Infotech
Zenith Infotech
Zenith Infotech
Zenith Infotech
Zenith Infotech
201212
201303
201306
201309
201312
12.7
12.7
12.7
12.7
12.7
Int.
Dep.
Tax
D.Tax
1.3
0.0
0.0
0.0
0.0
0.0
0.0
0.0
F.B.Tax
0.0
0.0
0.0
0.0
(Rs. Crs.)
PAT
-7.4
0.0
-7.4 -0.3
5
3.3
0.0
3.3
0.1
5
0.5
0.0
0.5
0.0
5
-3.4
0.0
-3.4 -0.1
5
93
93
93
93
Div%
0
0
0
0
8
8
8
8
8
179
179
179
179
179
0
0
0
0
0
-4.4
0.7
-7.1
-8.3
21.6
121
121
121
121
121
98
98
98
98
98
10
10
10
10
10
-10.6
-13.7
-19.5
-37.3
-18.7
-0.8
-1.0
-1.5
-2.8
-1.4
19
19
19
19
19
124
124
124
124
124
0
0
0
0
0
0.0
0.0
0.0
0.0
0.0
-14.8
-19.5
-9.2
-11.2
-10.7
-9.5
-12.6
-6.0
-7.2
-6.9
7
7
7
7
7
-5
-5
-5
-5
-5
0
0
0
0
0
-0.6
-0.2
-0.3
0.7
1.3
0.0
0.0
0.0
0.0
0.0
-0.6
-0.2
-0.3
0.7
1.3
-1.1
-0.3
-0.5
1.2
2.5
177
177
177
177
177
90
90
90
90
90
0
0
0
0
0
-16.3
-42.1
-19.0
-24.7
-15.4
0.0
-19.0
0.0
0.0
0.0
-16.3
-23.2
-19.0
-24.7
-15.4
-12.9
-33.2
-15.0
-19.5
-12.1
65
65
65
65
65
70
70
70
70
70
0
0
0
0
0
1.5
1.6
1.5
2.1
1.8
1.5
1.8
1.7
19.5
15.7
14.7
9.8
15.6
2.6
1.7
1.6
2.5
3.6
2.6
3.3
3.6
3.2
3.6
4.7
4.5
2.0
1.4
3.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
9.7
6.2
7.5
2.8
5.4
0.0
2.7
0.0
0.0
0.0
9.7
3.5
7.5
2.8
5.4
0.4
0.3
0.3
0.1
0.2
6.0
7.5
7.7
7.5
19.9
-4.0
-2.2
-5.2
-5.5
18.9
0.5
0.3
0.6
0.6
0.8
0.2
1.1
0.3
0.4
0.4
-0.7
-4.2
0.0
0.0
1.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-3.9
0.7
-6.2
-6.4
16.7
0.0
0.0
0.0
0.0
0.0
-3.9
0.7
-6.2
-6.4
16.7
71.5
36.5
42.9
59.3
23.2
74.6
42.9
55.6
80.6
28.8
-3.2
-6.4
-12.7
-21.3
-5.6
5.8
6.0
5.4
14.0
11.6
1.6
1.3
1.5
2.1
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-10.6
-13.7
-19.5
-37.3
-18.7
0.0
0.0
0.0
0.0
0.0
0.3
0.1
0.1
0.3
0.1
15.2
24.4
15.6
26.7
15.7
28.3
41.8
22.7
35.6
24.4
-13.1
-17.5
-7.2
-9.0
-8.7
1.7
1.9
1.8
1.9
1.8
0.1
0.1
0.3
0.3
0.3
-0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-14.8
-19.5
-9.2
-11.2
-10.7
58.2
75.3
72.0
78.7
70.7
4.5
4.7
5.8
4.7
4.4
62.8
80.0
77.8
83.4
75.0
61.0
77.6
74.3
79.7
70.1
1.8
2.4
3.5
3.8
4.9
1.1
1.1
1.8
1.5
1.3
1.7
1.6
1.7
1.6
1.6
-0.3
-0.1
0.2
0.0
0.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.7
21.3
21.6
20.4
21.9
1.0
0.7
0.5
3.8
1.6
23.7
21.9
22.1
24.1
23.6
36.3
60.2
37.1
46.2
35.1
-12.6
-38.3
-15.0
-22.0
-11.5
0.2
0.4
0.4
0.6
0.4
3.5
3.5
3.6
2.1
3.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
RES.
Co. Name
Year
Eq.
N.Sales
O.I
T.Income
T.Exp.
PBIDT
Int.
Dep.
Tax
D.Tax
F.B.Tax
PAT
(Rs. Crs.)
Ex.Ord.Item
NP Adj.
EPS
B.V
RES.
Div%
Zensar Tech.
Zensar Tech.
Zensar Tech.
Zensar Tech.
Zensar Tech.
201212
201303
201306
201309
201312
43.6
43.6
43.6
43.7
43.7
217.5
198.1
215.8
240.8
224.0
18.0
0.0
28.4
15.6
9.5
235.4
198.1
244.2
256.4
233.5
174.1
156.5
170.0
171.2
170.7
61.3
41.6
74.2
85.2
62.8
0.2
0.3
0.9
0.2
0.2
6.7
7.5
7.2
7.3
7.5
12.5
10.8
19.9
25.6
10.6
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
41.8
23.0
46.1
52.1
44.4
0.0
0.0
0.0
0.0
0.0
41.8
23.0
46.1
52.1
44.4
9.6
5.3
10.6
12.0
10.2
117
117
117
117
117
465
465
465
465
465
80
80
80
80
80
Zicom Electron.
Zicom Electron.
Zicom Electron.
Zicom Electron.
Zicom Electron.
201212
201303
201306
201309
201312
17.0
17.0
17.0
17.0
17.6
74.4
82.8
62.6
74.4
80.9
0.4
3.2
1.3
1.4
1.3
74.7
86.0
63.8
75.9
82.2
67.6
76.5
57.2
67.8
73.7
7.2
9.4
6.7
8.1
8.5
2.4
3.7
1.1
1.2
3.6
2.0
2.0
2.0
1.9
1.9
0.9
1.0
1.5
1.9
1.3
-0.1
0.7
-0.3
-0.3
-0.3
0.0
0.0
0.0
0.0
0.0
1.9
2.1
2.4
3.4
1.9
0.0
0.0
0.0
0.0
0.0
1.9
2.1
2.4
3.4
1.9
1.1
1.3
1.4
2.0
1.1
90
90
90
90
90
135
135
135
135
135
12
12
12
12
12
Zigma Software
Zigma Software
Zigma Software
Zigma Software
Zigma Software
201212
201303
201306
201309
201312
41.8
41.8
41.8
41.8
41.8
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.4
0.2
0.2
0.2
-0.1
-0.3
-0.1
-0.1
-0.1
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
-0.2
-0.3
-0.2
-0.2
-0.1
0.0
0.0
0.0
0.0
0.0
18
18
18
18
18
35
35
35
35
35
0
0
0
0
0
Zodiac Cloth. Co
Zodiac Cloth. Co
Zodiac Cloth. Co
Zodiac Cloth. Co
Zodiac Cloth. Co
201212
201303
201306
201309
201312
19.4
19.4
19.4
19.4
19.4
85.2
78.0
74.7
81.6
86.2
5.8
5.5
5.8
7.7
5.1
91.0
83.5
80.5
89.3
91.3
82.9
76.9
75.3
79.7
83.3
8.2
6.6
5.2
9.6
8.0
0.5
0.5
0.5
0.5
0.7
2.0
2.1
2.0
1.9
2.1
1.9
2.0
0.9
2.1
1.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
3.8
1.9
1.9
5.1
3.4
0.0
0.0
0.0
0.0
0.0
3.8
1.9
1.9
5.1
3.4
2.0
1.0
1.0
2.6
1.8
88
88
88
88
88
150
150
150
150
150
15
15
15
15
15
Zodiac-JRD MKJ
Zodiac-JRD MKJ
Zodiac-JRD MKJ
Zodiac-JRD MKJ
Zodiac-JRD MKJ
201212
201303
201306
201309
201312
5.2
5.2
5.2
5.2
5.2
2.6
8.1
3.0
9.3
1.0
0.0
0.1
0.0
0.0
0.2
2.7
8.1
3.1
9.3
1.2
2.6
7.7
2.9
8.6
0.9
0.1
0.4
0.2
0.7
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.0
0.2
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.1
0.5
0.2
0.0
0.0
0.0
0.0
0.0
0.1
0.3
0.1
0.5
0.2
0.1
0.5
0.2
0.9
0.4
109
109
109
109
109
51
51
51
51
51
5
5
5
5
5
Zuari Agro Chem.

Zuari Agro Chem.
Zuari Agro Chem.
Zuari Agro Chem.
Zuari Agro Chem.
201212
201303
201306
201309
201312
42.1
42.1
42.1
42.1
42.1
1487.2
1031.8
727.1
1421.5
1539.9
23.4
12.2
14.1
7.4
22.3
1510.6
1044.0
741.2
1428.8
1562.2
1448.4
985.8
783.3
1413.2
1467.2
62.2
58.2
-42.1
15.7
95.0
51.3
58.7
63.2
50.0
72.6
4.8
9.2
4.8
5.4
5.3
2.0
-3.0
-11.7
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
4.1
-6.7
-98.3
-39.8
17.1
0.0
0.0
-60.9
-3.1
0.0
4.1
-6.7
-37.5
-36.7
17.1
1.0
-1.6
-23.4
-9.5
4.1
189
189
189
189
189
752
752
752
752
752
30
30
30
30
30
Zuari Global
Zuari Global
Zuari Global
201212
201303
201306
29.4
29.4
29.4
22.7
22.7
17.9
8.0
3.7
36.1
30.8
26.4
53.9
27.3
24.2
19.9
3.4
2.1
34.0
0.0
0.0
0.1
0.0
0.0
0.0
1.1
0.6
1.8
0.0
0.0
0.0
0.0
0.0
0.0
2.3
1.5
32.1
0.0
0.0
28.4
2.3
1.5
3.7
0.8
0.5
10.9
203
203
203
568
568
568
20
20
20
Co. Name
Zuari Global
Zuari Global
Year
201309
201312
Eq.
N.Sales
29.4
30.5
29.4
8.5
O.I
T.Income
20.6
51.1
6.6
15.1
Zydus Wellness
Zydus Wellness
Zydus Wellness
Zydus Wellness
Zydus Wellness
201212
201303
201306
201309
201312
39.1
39.1
39.1
39.1
39.1
30.5
30.6
27.8
27.1
27.9
26.3
40.6
21.4
25.7
29.2
Zylog Systems
Zylog Systems
Zylog Systems
Zylog Systems
Zylog Systems
201212
201303
201306
201309
201312
16.5
16.5
29.5
29.5
29.5
442.5
356.8
323.8
333.9
287.4
22.9
-11.7
10.3
113.9
-19.1
T.Exp.
30.4
10.1
PBIDT
20.8
5.1
56.8
71.2
49.1
52.8
57.0
33.2
32.8
31.5
26.6
29.7
465.4
345.1
334.1
447.8
268.2
385.8
274.9
297.5
396.1
348.0
Int.
Dep.
Tax
D.Tax
2.3
0.0
1.5
0.0
F.B.Tax
0.0
0.0
(Rs. Crs.)
PAT
18.2
0.0
18.2
6.2 203
3.3
0.0
3.3
1.1 203
RES.
Div%
568
20
568
20
0.3
0.2
0.0
0.0
23.6
38.4
17.6
26.2
27.4
0.0
0.0
0.0
0.0
0.0
0.6
0.6
0.6
0.6
0.6
0.4
0.4
-5.7
0.4
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
22.6
37.4
22.7
25.2
26.8
0.0
0.0
0.0
0.0
0.0
22.6
37.4
22.7
25.2
26.8
5.8
9.6
5.8
6.5
6.9
66
66
66
66
66
217
217
217
217
217
60
60
60
60
60
79.6
70.2
36.6
51.7
-79.8
15.9
25.8
5.0
13.4
4.4
40.6
30.0
28.8
58.4
58.4
23.4
11.7
2.8
12.9
11.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
-0.3
2.8
0.1
-33.0
-153.8
0.0
-0.1
0.0
0.0
0.0
-0.4
2.8
0.1
-33.0
-153.8
-0.1
0.8
0.0
-5.6
-26.1
503
503
503
503
503
811
811
811
811
811
100
100
100
100
100

December 2013 B Group QTR 20022014

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

December 2013 B Group QTR 20022014

Uploaded by

Copyright:

Available Formats

B Group Quarterly Results (Stand Alone) - December - 2013

21st Cent. Mgmt.

B Group Quarterly Results (Stand Alone) - December - 2013

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ace Soft. Exp.

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

B Group Quarterly Results (Stand Alone) - December - 2013

B Group Quarterly Results (Stand Alone) - December - 2013

B Group Quarterly Results (Stand Alone) - December - 2013

Agro Tech Foods.

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Alfa Ica (I)

B Group Quarterly Results (Stand Alone) - December - 2013

B Group Quarterly Results (Stand Alone) - December - 2013

Alstom T&D India

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Andrew Yule & Co

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Aro Granite Inds

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Asahi India Glas

Ascent Exim (I)

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Asian Hotels (E)

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Asian Hotels (N)

Asian Hotels (W)

Asian Star Co.

Asian Tea & Exp

Asit C Mehta Fin

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Assoc. Stone Ind

Astro Bio Sys.

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013

Ex.Ord.Item NP Adj. EPS B.V

B Group Quarterly Results (Stand Alone) - December - 2013