You are on page 1of 1

Forest

Hills Master Planning


2014 Bond Issue
Sherwood

Est. Budget %OFCC


Heating
$900,000
47%
Roof
$300,000
120%
Ventilation
$27,000
82%
Electrical
$230,000
25%
Plumbing/Fixtures
$65,000
45%
Windows
$25,000
15%
Structural/Foundation
$6,000
83%
Struct. Walls/Chimney
$81,000
90%
Struct.; Floors, Roof
$0
General Finishes
$1,450,000
70%
Lighting System
$280,000
100%
Security
$50,000
38%
Egress Lighting
$10,000
18%
Fire Alarm
$0
Handicap Access
$60,000
40%
Site
$224,000
58%
Sewerage
$0
Water Supply
$0
Exterior Doors
$25,000
46%
Hazard Material
$15,000
100%
Fire Suppression
$0
Loose Furnishings
$120,000
71%
Technology
$336,000
53%
Evaluation/Fees/Permits $630,000
*Added Items
$0
Line Item Total: $4,834,000
50%
SSOE Total: $ (4,829,000)
Item Total vs. SSOE Total $5,000

You might also like