BOB'S STEAKHOUSE

MONTHLY INCOME STATEMENT

TOTAL SALES 65,951 $ 100%
COST OF FOOD** 18,031 $ 27.34%
GROSS PROFIT 47,920 $ 72.66%
CONTROLLABLE LABOR COST 14,461 $ 21.93%
MANAGEMENT LABOR 7,440 $ 11.28%
TOTAL LABOR 21,901 $ 33.21%
PAYROLL TAXES 3,300 $ 5.00%
PROFIT AFTER LABOR 22,719 $ 34.45%
OCCUPANCY COSTS 7,500 $ 11.37%
ADMINISTRATIVE FEES 1,250 $ 1.90%
DEPRECIATION 4,500 $ 6.82%
NET PROFIT 9,469 $ 14.36%
**
OPENING INVENTORY 2,349 $
PURCHASES 18,561 $
TOTAL AVAILABLE 20,910 $
CLOSING INVENTORY 2,879 $
FOOD USAGE (COST) 18,031 $
0.05
0.3445
0.1137
BOB'S STEAKHOUSE
MONTHLY INCOME STATEMENT
0.2734
0.2193
0.1128
0.3321
0.05
0.3445
0.1137
0.019
0.0682
COST OF FOOD
CONTROLLABLE LABOR
COST
MANAGEMENT LABOR
TOTAL LABOR
PAYROLL TAXES
PROFIT AFTER LABOR
OCCUPANCY COSTS
ADMINISTRATIVE FEES
DEPRECIATION