You are on page 1of 3

Producto

terminado
Categoria 7 Categoria 7 Categoria 6 Categoria 5 Categoria 4 Categoria 3 Categoria 2 Categoria 1

Ao
Inventario inicial
Cantidad pronosticada
Producir
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final
Inventario Inicial
Compras
Usados
Inventario final

2014
0
94,984
99,734
4,750
0.00
102,727.00
99,734.00
2,993.00
0.00
205,454.00
199,468.00
5,986.00
0.00
12.00
11.07
0.93
0.00
4.00
3.30
0.70
0.00
11.00
9.73
1.27
0.00
411.00
398.94
12.06
0.00
1.00
0.40
0.60
0.00
1.00
0.30
0.70

2015
4,750
96,038
96,090
52
2,993.00
95,980.00
96,090.00
2,883.00
5,986.00
191,960.00
192,180.00
5,766.00
0.93
10.00
10.67
0.26
0.70
3.00
3.18
0.52
1.27
9.00
9.37
0.90
12.06
373.00
384.36
0.70
0.60
0.00
0.38
0.22
0.70
0.00
0.29
0.41

2016
52
39,470
41,391
1,922
2,883.00
39,750.00
41,391.00
1,242.00
5,766.00
79,500.00
82,782.00
2,484.00
0.26
5.00
4.59
0.67
0.52
1.00
1.37
0.15
0.90
4.00
4.04
0.86
0.70
160.00
165.56
-4.86
0.22
0.00
0.17
0.05
0.41
0.00
0.12
0.29

2017
1,922
40,947
41,073
127
1,242.00
41,064.00
41,073.00
1,233.00
2,484.00
82,128.00
82,146.00
2,466.00
0.67
4.00
4.56
0.11
0.15
2.00
1.36
0.79
0.86
4.00
4.01
0.85
-4.86
170.00
164.29
0.85
0.05
1.00
0.16
0.89
0.29
0.00
0.12
0.17

2018
127
115,879
121,547
5,668
1,233.00
123,961.00
121,547.00
3,647.00
2,466.00
247,922.00
243,094.00
7,294.00
0.11
14.00
13.49
0.62
0.79
4.00
4.02
0.77
0.85
12.00
11.86
0.99
0.85
495.00
486.19
9.66
0.89
0.00
0.49
0.40
0.17
1.00
0.36
0.80

2019
5,668
117,567
117,778
211
3,647.00
117,665.00
117,778.00
3,534.00
7,294.00
235,330.00
235,556.00
7,068.00
0.62
13.00
13.07
0.54
0.77
4.00
3.90
0.88
0.99
11.00
11.49
0.50
9.66
462.00
471.11
0.55
0.40
1.00
0.47
0.93
0.80
0.00
0.35
0.45

2020
211
60,787
63,615
2,829
3,534.00
61,990.00
63,615.00
1,909.00
7,068.00
123,980.00
127,230.00
3,818.00
0.54
7.00
7.06
0.48
0.88
2.00
2.10
0.77
0.50
6.00
6.21
0.29
0.55
249.00
254.46
-4.91
0.93
0.00
0.25
0.68
0.45
0.00
0.19
0.26

2021
2,829
62,686
62,992
307
1,909.00
62,973.00
62,992.00
1,890.00
3,818.00
125,946.00
125,984.00
3,780.00
0.48
7.00
6.99
0.49
0.77
2.00
2.08
0.69
0.29
6.00
6.15
0.15
-4.91
257.00
251.97
0.12
0.68
0.00
0.25
0.42
0.26
0.00
0.19
0.07

2022
307
137,618
144,193
6,575
1,890.00
146,629.00
144,193.00
4,326.00
3,780.00
293,258.00
288,386.00
8,652.00
0.49
16.00
16.01
0.49
0.69
5.00
4.77
0.92
0.15
15.00
14.07
1.08
0.12
587.00
576.77
10.35
0.42
1.00
0.58
0.85
0.07
1.00
0.43
0.63

2023
6,575
139,727
140,139
412
4,326.00
140,018.00
140,139.00
4,205.00
8,652.00
280,036.00
280,278.00
8,410.00
0.49
16.00
15.56
0.93
0.92
4.00
4.64
0.28
1.08
13.00
13.67
0.41
10.35
551.00
560.56
0.79
0.85
0.00
0.56
0.29
0.63
0.00
0.42
0.21

2024
412
165,894
173,777
7,883
4,205.00
174,786.00
173,777.00
5,214.00
8,410.00
349,572.00
347,554.00
10,428.00
0.93
19.00
19.29
0.64
0.28
6.00
5.75
0.53
0.41
17.00
16.95
0.46
0.79
699.00
695.11
4.68
0.29
1.00
0.70
0.59
0.21
1.00
0.52
0.69

Unidades (por
cantidad)
Producto
Diodo 1 A
1
Switch
1
Categoria 1
Clavos
1
Tapas
1
Categoria 2 LEDs
2
Categoria 3 Laminas acero 1m*2m
9009
Categoria 4 Laminas de niquel 0.8m*1m
30226
Categoria 5 Lamina de grafito 1m*1m
10125
Categoria 6 Lingote plata 1 Kg
250
Dioxido de manganeso Tn metrica
250000
Zinc Tn metrica
250000
Categoria 7
Hidroxido de potasio
250000
Sulfuro de Bario
250000
Sellador Tn metrica
333333
Categoria 8 Adhesivo Tn metrica
333333

You might also like