11.08.2011 AK CERC (T&C for tariff determination from renewable sources) Reg. 2009 Applicable WPD 200 W/m2 & hub height 50 m Small Hydro Biomass Co-gen Solar PV & Solar Thermal Provision for Project specific tariff Tariff Period 13 years Small Hydro 35 years Solar PV & Solar Thermal 25 years
CERC() Regulation 2009 Useful Life Wind energy power project 25 years Biomass power project, non-fossil fuel co-gen 20 yr Small Hydro 35 years Solar PV/ Solar Thermal 25 years Capital Cost Norms Wind energy (FY 2009-10): Capital 5.15 Cr/ MW Small Hydro (FY 2009-10) Himachal, Uttarakhand, NE States Plant below 5 MW = 7.00 Cr/MW Plant 5 to 25 MW = 6.30 Cr/ MW Other states Plant below 5 MW = 5.50 Cr/MW Plant 5 to 25 MW = 5.00 Cr/ MW Biomass based generation: Capital Cost for FY 2009-10 - 4.50 Cr /MW Non-fossil fuel based Co-generation Projects: Capital Cost for FY 2009-10 - 4.45 Cr /MW Solar PV Plant: Capital Cost for FY 2009-10 17.00 Cr /MW Solar thermal Plant: Capital Cost for FY 2009-10 13.00 Cr /MW Capital Cost for subsequent years is indexed Tariff Determination Annual Revenue Requirement (ARR) Fixed Cost Return on Equity 19% pre-tax for 10 years, 24% pre-tax for remaining period on equity 30% of the asset value of plant. Interest on Loan 70% of the asset value is loan Repayment period 10 years Weighted average interest rate Interest rate Long term prime lending rate of SBI in previous year + 150 basis point Depreciation 7 % of the asset value for repayment period. remaining depreciation (i.e. 20%) spread over remaining useful life of plant. Prorata depreciation for part of the year. Interest on Working Capital Operations & Maintenance expenses (Employee Cost, Repair & Maintenance Expenses, Admin & Gen Expenses) Corporate tax at actual Tariff Determination ARR (Cont.) Interest on Working Capital Wind, Small Hydro, Solar PV, Solar Thermal O&M Expenses of 1 month Receivable for 2 months Maintenance spares of 15% of O&M Biomass and Non-fossil Fuel (Cogeneration) Fuel Cost of 4 months for normative PLF O&M Expenses of 1 month Receivable for 2 months of Fixed & Energy Charges for target PLF Maintenance spares of 15% of O&M Interest rate Long term prime lending rate of SBI in previous year + 100 basis point Tariff Determination ARR (Cont.) O&M Expenses Wind based energy: For year FY 2009-10 6.50 lakh/ MW & 5.72% escalation/ year thereafter Small Hydro Generation for year FY 2009-10 Plant below 5 MW for Hill States Rs. 21 lakh/ MW Plant 5 to 25 MW for Hill States Rs. 15 lakh/ MW Plant below 5 MW for other States Rs. 17 lakh/ MW Plant 5 to 25 MW for other States Rs. 12 lakh/ MW Escalation factor for control period 5.72% Biomass based generation: For FY 2009-10 20.25 lakh/ MW & 5.72% escalation/year thereafter Non-fossil fuel based co-generation Plant For FY 2009-10 13.35 lakh/ MW & 5.72% escalation/ year thereafter Solar PV generation for FY 2009-10 Rs. 9 Lakh/ MW & 5.72% escalation/ year thereafter Solar thermal generation for FY 2009-10 Rs. 13 Lakh/ MW & 5.72% escalation/ year thereafter Auxiliary energy consumption 10% Tariff Determination ARR (Cont.) Fuel Cost Biomass based generation Station heat rate 3800 kCal/ kWh Plant to be designed for multifuels (crop residue, agro-industrial residue, forest residue) Usage of fossil fuel shall be limited to 15% Statewise calorific value of biomass for tariff (kCal/kg) Andhra Pradesh 3275 Haryana 3458 Maharashtra 3611 Madhya Pradesh 3612 Punjab 3368 Rajasthan 3689 Tamilnadu 3300 Uttar Pradesh 3371 Other States 3467 Tariff Determination ARR (Cont.) Fuel Cost Biomass based generation (Cont..) State Biomass Price (Rs/MT) Andhra Pradesh 1301 Haryana 2168 Maharashtra 1801 Madhya Pradesh 1299 Punjab 2092 Rajasthan 1822 Tamilnadu 1823 Uttar Pradesh 1518 Other States 1797 Non-fossil fuel based co-generation SHR 3600 kCal/ kWh for power generation only. For cane-bagasse calorific value 2250 kCal/ kg For other fuels in co-gen plant biomass parameters shall apply Tariff Determination ARR (Cont.) Fuel Cost non-fossil fuel based co-generation (Cont..) Statewise Bagassse Prices (Rs/MT) FY 2009-10 Andhra Pradesh 899 Haryana 1411 Maharashtra 1123 Madhya Pradesh 809 Punjab 1398 Tamilnadu 1243 Uttar Pradesh 1013 Other States 1163 Thereafter 5% escalation shall be considered Fuel Price Indexation mechanism given separately
Other Principles for approval of charges Discounting factor for levelalized tariff Levellisation for useful, while tariff shall be determined for control period. Must run (not subjected to merit order) Wind, Small hydro Municipal solid waste Solar Biomass based generation below 10 MW Despatches against merit order Biomass plant larger than 10 MW Non-fossil fuel Co-generation Sharing of CDM benefits: 1 st year 100%, 2 nd year 90%, 3 rd year 80%, 4 th year 70%, 5 th year 60%, 6 th year onwards 50% of the proceed shall be retained by project developers. Remaining shall be shared by beneficiary.
Capacity Utilization Factor Wind Generation For place with Annual Mean Wind Power Density 200 to 250 w/m2 20% For place with Annual Mean Wind Power Density 250 to 300 w/m2 23% For place with Annual Mean Wind Power Density 300 to 400 w/m2 27% For place with Annual Mean Wind Power Density more than 400 w/m2 30% Annual Mean Wind Power Density to be measured at 50 m hub height Small Hydro Power 45% in Hill States & 30% in other states (net of free power to the host state) Auxiliary consumption 1% Biomass based generation PLF in stabilization period 60%, during remaining period of 1 st year 70%, 2 nd year onwards 80% Auxiliary consumption 10% Non-fossil fuel based Co-gen Plant PLF based on number of days plant is available considering 92% loading factor Number of operating days in AP & UP 180 days PLF 45% Number of operating days in Tamilnadu & Maharashtra 240 days PLF 60% Number of operating days in Other states 210 days PLF 53% Auxiliary consumption 8.5% Solar PV Plant Capacity utilization factor 19% Solar Thermal Plant Capacity utilization factor 23% End
Feasibility Study On Calamansi (Citrofortunella Microcarpa) Rind Extract and Yellow Bell (Allamanda Cathartica L.) Extract As Alternative Fuel For Gas Lamp