Finamerica

Finamerica

Monto a prestar #############

Tasa efectiva anual
34.12%
Tasa mes vencido
2.48%
Tasa nominal
29.72%
Tasa periodica
2.48%
plazo meses
60
Cuota mensual
$7,723,369.14
Valor total a pagar #############

Cuota
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

saldo inicial
$240,000,000.00
$238,220,331.68
$236,396,589.13
$234,527,680.83
$232,612,488.23
$230,649,865.08
$228,638,636.74
$226,577,599.49
$224,465,519.79
$222,301,133.54
$220,083,145.36
$217,810,227.77
$215,481,020.42
$213,094,129.28
$210,648,125.77
$208,141,545.95
$205,572,889.64
$202,940,619.47
$200,243,160.02
$197,478,896.86
$194,646,175.56
$191,743,300.73
$188,768,534.98
$185,720,097.91
$182,596,165.02
$179,394,866.61
$176,114,286.70
$172,752,461.86
$169,307,380.01
$165,776,979.26
$162,159,146.65
$158,451,716.90
$154,652,471.09
$150,759,135.36
$146,769,379.54
$142,680,815.74
$138,490,996.94
$134,197,415.52
$129,797,501.75

interes
$5,943,700.83
$5,899,626.59
$5,854,460.84
$5,808,176.54
$5,760,745.99
$5,712,140.81
$5,662,331.89
$5,611,289.44
$5,558,982.90
$5,505,380.96
$5,450,451.55
$5,394,161.79
$5,336,478.00
$5,277,365.63
$5,216,789.33
$5,154,712.83
$5,091,098.97
$5,025,909.70
$4,959,105.98
$4,890,647.84
$4,820,494.31
$4,748,603.40
$4,674,932.07
$4,599,436.25
$4,522,070.74
$4,442,789.24
$4,361,544.30
$4,278,287.29
$4,192,968.39
$4,105,536.54
$4,015,939.39
$3,924,123.34
$3,830,033.42
$3,733,613.32
$3,634,805.34
$3,533,550.34
$3,429,787.72
$3,323,455.37
$3,214,489.66
Pgina 1

cuota
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14

abono a capital
$1,779,668.32
$1,823,742.55
$1,868,908.30
$1,915,192.60
$1,962,623.15
$2,011,228.34
$2,061,037.25
$2,112,079.70
$2,164,386.25
$2,217,988.18
$2,272,917.59
$2,329,207.35
$2,386,891.15
$2,446,003.51
$2,506,579.81
$2,568,656.32
$2,632,270.17
$2,697,459.45
$2,764,263.16
$2,832,721.30
$2,902,874.83
$2,974,765.75
$3,048,437.07
$3,123,932.90
$3,201,298.41
$3,280,579.91
$3,361,824.85
$3,445,081.85
$3,530,400.75
$3,617,832.61
$3,707,429.75
$3,799,245.81
$3,893,335.73
$3,989,755.82
$4,088,563.80
$4,189,818.80
$4,293,581.42
$4,399,913.77
$4,508,879.48

saldo final
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############
#############

40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

$125,288,622.27
$120,668,078.49
$115,933,105.00
$111,080,867.91
$106,108,463.13
$101,012,914.65
$95,791,172.77
$90,440,112.27
$84,956,530.50
$79,337,145.52
$73,578,594.12
$67,677,429.77
$61,630,120.61
$55,433,047.29
$49,082,500.85
$42,574,680.46
$35,905,691.17
$29,071,541.55
$22,068,141.35
$14,891,299.00
$7,536,719.13

Finamerica
$3,102,825.37
$2,988,395.66
$2,871,132.05
$2,750,964.36
$2,627,820.67
$2,501,627.27
$2,372,308.64
$2,239,787.37
$2,103,984.17
$1,964,817.74
$1,822,204.79
$1,676,059.98
$1,526,295.83
$1,372,822.70
$1,215,548.75
$1,054,379.85
$889,219.53
$719,968.94
$546,526.79
$368,789.28
$186,650.02

Pgina 2

$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14
$7,723,369.14

$4,620,543.78
$4,734,973.49
$4,852,237.09
$4,972,404.78
$5,095,548.48
$5,221,741.88
$5,351,060.51
$5,483,581.77
$5,619,384.97
$5,758,551.40
$5,901,164.35
$6,047,309.16
$6,197,073.32
$6,350,546.44
$6,507,820.39
$6,668,989.30
$6,834,149.62
$7,003,400.20
$7,176,842.35
$7,354,579.87
$7,536,719.13

#############
#############
#############
#############
#############
$95,791,172.77
$90,440,112.27
$84,956,530.50
$79,337,145.52
$73,578,594.12
$67,677,429.77
$61,630,120.61
$55,433,047.29
$49,082,500.85
$42,574,680.46
$35,905,691.17
$29,071,541.55
$22,068,141.35
$14,891,299.00
$7,536,719.13
($0.00)