Proposed Budget for Physical Set-up

Item Qty Est. Price Total

Tie Wire 3 sets 230.00 !0.00
" #allo$ Pai$t
- %hite & gallo$ 300.00 300.00
- 'lue " gallo$ &!0.00 &!0.00
- red " gallo$ &!0.00 &!0.00
- yello% " gallo$ &!0.00 &!0.00
Spray pai$ts (assorted) &! pcs &!0.00 23!0.00
Pai$t 'rushes 2! pcs 30.00 !0.00
*oller 'rushes + pcs ,0.00 -,0.00
.arto$s !0 pcs 20.00 &000.00
/ights
- 'ul's !0 pcs &0.00 !00.00
- series 20 pcs !0.00 &000.00
- rope !0 meters &!0meter !0.00
Electrical Wires ! meters -00meter 200.00
1a$ila Papers !0 pcs -.00 200.00
.hip'oard ! pcs &!.00 !.00
1as2i$g Tape +0 pcs 20.00 &200.00
Scissors &! pcs 2!.00 3!.00
.utters &! pcs 2!.00 3!.00
3ylo$ 2 rolls 30.00 +0.00
Stra% &0 rolls !0.00 !00.00
.harol
- gree$ + meters -0.00 2-0.00
- red + meters -0.00 2-0.00
- s2y 'lue + meters -0.00 2-0.00
- 4iolet + meters -0.00 2-0.00
- %hite + meters -0.00 2-0.00
Wood Stic2s (&5&) 30 pcs 30.00 600.00
.loth
- %hite 2 meters 3!0meter 0.00
- 'lue 2 meters 3!0meter 0.00
- gree$ 2 meters 3!0meter 0.00
- red 2 meters 3!0meter 0.00
3ails " 2g !!02g 2.!0
1iscella$eous 2.!0
1a7or 1a7or Total &-000.00