.

( )13.500.000 ( )%30
(*) .
/198 1428/7/25 ( 2007/8/7)
2050056359 1428/8/22 ( 2007/9/4).
: 1436/01/18 ( 2014/11/11)
1436/01/24 ( 2014/11/17)
( )
() (/198) 1428/7/25
( 2007/8/7) 2050056359 1428/8/22 (
2007/9/4) ( )2.000.000 . 1432/4/11 (
2011/3/16) ( )2.000.000 ()350.000.000
( )35.000.000
( )10 ( )34.800.000
( )10
. 1435/5/9 ( 2014/3/10)
( )350.000.000 ( )450.000.000
( )45.000.000
( )10 ( )70.000.000
( )30.000.000 .
( )450.000.000 ()45.000.000
( )10
().
() ( )13.500.000
( ) ( )10
. (*) . ()%30
:
() : :
( ) ( ( )1
) . ( )13.500.000
( )%100
( )
()
( )6.750.000 ()%50
%90

( )%10 (.)%90
() :


(
) .
. ( )6.750.000
( )%50 .

.
() (
) ( )%100 .

( )%70 .

.

( )10
) ( ( )15
)
( )12 (
) ()
.

1436/01/18 ( 2014/11/11) 7
1436/01/24 ( 2014/11/17) ( ) .
( ) () (
( )17 ) .

.
( )10 .
( )250.000 . ()10

. ()675.000

. ( )6.750.000
. ( )
.
1436/02/02 ( 2014/11/24)( .
()) ( ( )17
).

() ( )20 (
) .
(
( )8 ).
.
() .
.
. ()
(
) .


( )
( )SWAP
.
: () ( )2
.
.

( ) .
()
. ()
.
1435/11/26 ( 2014/9/21)




( )www.eic.com.sa
( )www.sambacapital.com (.)www.cma.org.sa
( )
( )
( ) .

()
.


()
.


( ( )2 ) .

.

.
.

.
:
() : ( ( )1
).

() :

.
.
.

( )3 (( )ERAS)
2014

.
1987
30.

.

31 2011 2012 2013 2014

( )Ernst & Young
( )SOCPA .

.

.
. .
.

. .

. (
( )2 ) .
.

() )1( :
( )2 .

.
.
.

( )1 .

( )8 .

***

%4.6

%3.22

2013/10/6

%1.5

%1.1

2012/10/13

2012/10/13

%1.5

%1.1

2012/10/13

2012/10/13

2012/10/13

2012/10/13

.1

67

.2

46

.3

43

.4

40

.5

43

.6

61

.7

45

.8

70

**

2013/1/1

%6.3

%4.4

***

:1-

:
* : 10.000 ( )
. .
** %21.1 %21.8
%38 %4
%38 %4
***




. 6033 . 31442
+966 )13( 810 0280 :
+966 )13( 810 0265 :
www.eic.com.sa :
info@eic.com.sa :

( )


. 6033 . 31442
+966 )13( 810 0280 : 1000
+966 )13( 847 3301 :
swaidan@eic.com.sa :
( )


. 6033 . 31442
+966 )13( 810 0280 : 1111
+966 )13( 814 4854 :
tahinitm@eic.com.sa :

. 6033 . 31442
+966 )13( 847 6112 :
+966 )13( 810 0265 :
abdulall@eic.com.sa :


()

700
. 60612 11555

+966 )11( 218 9999 :
+966 )11( 218 1220 :
www.tadawul.com.sa :
webinfo@tadawul.com.sa :

:

. 3533 .
11481
+966 )11( 478 6000 :
+966 )11( 477 6781 :
www.saib.com.sa :
info@saib.com.sa :

3
. 1017 .

+973 )17( 534 000 :
+973 )17( 522 633 :
www.gibonline.com :
info@gibbah.com :


. 274 . 31411
+966 )13( 834 3564 :555 :
+966 )13( 832 3311 :
www.riyadbank.com :
fid@riyadbank.com :


. 397 . 31952

+966 )13( 810 3274 :
+966 )13( 882 3810 :
www.alfransi.com.sa :
info@alfransi.com.sa :



. 176 . 31411
+966 )13( 809 5534 :133 :
+966 )13( 882 3810 :163 :
www.alrajhibank.com :
ContactCenter1@alrajhibank.com.sa :


. 5558 . 31432
+966 )13( 849 7436 :
+966 )13( 849 7450 :
www.alahli.com :
contactus@alahli.com :


. 842 . 31952
+966 )13( 865 8375 :
+966 )13( 865 8333 :
www.samba.com :
customercare@samba.com :


. 842 . 31952
+966 )13( 882 6000 :3144 :
+966 )13( 887 1341 :
www.sabb.com :
sabb@sabb.com :


. 70 . 31411
+966 )13( 8957 444 :
+966 )13( 894 1712 :
www.shb.com.sa :
csc@saudihollandibank.com :




14
. 220007 . 11311

+966 )11( 477 4770 :
+966 )11( 211 7438 :
www.sambacapital.com :
IPO@sambacapital.com :



. 4288 . 11491

+966 )11( 291 5561 :
+966 )11( 291 5571 :
www.bakermckenzie.com :
legaladvisors@bakermckenzie.com :

()Ernst & Young

. 3795 31952

+966 )13( 849 9500 :
+966 )13( 882 7224 :
www.ey.com/me :
alkhobar@sa.ey.com :


. 8282 11482

+966 )11( 465 4240 :
+966 )11( 465 1663 :
www.pwc.com :
ipopwc@sa.pwc.com :
* 2011




NW S3GS
+44 )20( 8133 2358 :
+44 )20( 7625 1246 :
www.erasconsulting.eu :
John@erasuk.com :



. 8282 11482
+966 )11( 465 4240 :
+966 )11( 465 1663 :
www.pwc.com :
ipopwc@sa.pwc.com :

:

.
.




. 833 . 11421

+966 )11( 477 4770 :
+966 )11( 479 9402 :
www.samba.com :
customercare@samba.com :


. 28 . 11411

+966 )11( 462 9922 :
+966 )11( 462 4311 :
www.alrajhibank.com.sa :
contactcenter1@alrajhibank.com.sa :


. 3555 . 21481

+966 )12( 649 3333 :
+966 )12( 643 7426 :
www.alahli.com :
contactus@alahli.com :


. 22622 . 11614

+966 )11( 401 3030 :
+966 )11( 401 3030 :
www.riyadbank.com :
fid@riyadbank.com :


. 56006 . 11554

+966 )11( 404 2222 :
+966 )11( 404 2311 :
www.alfransi.com.sa :
info@alfransi.com.sa :



. 9084 . 11413

+966 )11( 405 0677 :
+966 )11( 405 0660 :
www.sabb.com :
sabb@sabb.com :


. 1467 11431

+966 )11( 4067888 :
+966 )11( 4058820 :
www.shb.com.sa :
csc@saudihollandibank.com :

/198 1428/7/25
(2007/8/7) 2050056359 1428/8/22 ( 2007/9/4).

:
 )1 .


.
 )2 .


.
.
.
6 12 .
 )3 .


.
.
 )4 .
( )EPC
. 2012.

*%

( )

%38.0 17.100.000

171.000.000

%26.6 11.970.000

119.700.000

%32.6 14.665.500

146.655.000

%22.8 10.265.850

102.658.500

94.995.000

%14.8 6.649.650

66.496.500

28.350.000

%4.4 1.984.500

19.845.000

*%

%21.1 9.499.500

%6.3 2.835.000

%2.0

( )

9.000.000

900.000

450.000.000 %100.0 45.000.000

630.000

%1.4

%70.0 31.500.000

6.300.000
315.000.000

( )450.000.000 ( )45.000.000
( )10 .
( )45.000.000 .
( )10 .

 ( )13.500.000 ( )10
. () . .

( )13.500.000 .

( )%30 .
[] .

[] .

[] . [] (
( )20.000.000 )
(
( )10 )
( )13.500.000 .

[] .

() : (
( )1 ).
() :

.
:

( )13.500.000 ( )%100

() ( )6.750.000
( )%50 .

( )6.750.000 ( )%50 .
:

( )1
.
.

.
( )17 ( ) .

( )1
( )2 .
:

( )10 .

( )100.000 .

[] .

[] .

( )250.000 .

( )2.249.999 .

[] .

[] .
:

( )10 .
( )250.000 . ( )10

. ( )675.000
.
( )6.750.000
.

. ( )13.500.000
( )%100
( )
( )6.750.000
( )%50 .

( )
. ( ) 1436/02/02 (
2014/11/24)( .
( )17
).

1436/01/18 ( 2014/11/11) 7
1436/01/24 ( 2014/11/17)

( . ( )8 ).

( )20
( .

( )14 ).

( )

( )12

.

()
()
( . ).

( :)
() ()
( )2
.

( )20.000.000
[]

.

( )
14
. 220007 . 11311

+966 )11( 477 4770 :
+966 )11( 211 7438 :
www.sambacapital.com :
IPO@sambacapital.com:

. 5561
114325

+966 )11( 211 9292 :
+966 )11( 211 9299 :
www.alrajhi-capital.com :
PR@alrajhi-capital.com :

: () ( )2
.
.
.
() ( ).

:2-

1436/01/18 ( 2014/11/11)
1436/01/24 ( 2014/11/17)

1436/01/09 ( 2014/11/02)

1436/01/24 ( 2014/11/17)

1436/01/20 ( 2014/11/13)

1436/02/02 ( 2014/11/24)

( )

1436/02/02 ( 2014/11/24)

.
.www.tadawul.com.sa

:
( )www.tadawul.com.sa (.)www.cma.org.sa

:
() : ( ) (
( )1 ) . .
.

() :
(
) .
.


:
( )1 .
( )2 ( ) .
( )17
. .
.
. ( ( )17
).

.

.

/198 1428/7/25 ( 2007/8/7)

2050056359 1428/8/22 ( 2007/9/4)
( )450.000.000 . :
 .1 ( )
( )102.750.000 .
.
 .2 ( ) (
) ( )64.000.000 .
.
2010 ( )
( ) . %51
%49 . 2012
%49
. ( )6-4
.

( ( )5-4 )
.

.
( ( )9-4 ).

. 35
.

.
. )9(
1500 .
:
 )1 .

.
 )2 .

.
.
. 6 12
.

 )3 .

.
.
 )4 . ( )EPC
.
( )3-4 .

:
:3-

*%

( )

*%

( )

17.100.000

%38.0

171.000.000

11.970.000

%26.6

119.700.000

14.665.500

%32.6

146.655.000

10.265.850

%22.8

102.658.500

9.499.500

%21.1

94.995.000

6.649.650

%14.8

66.496.500

2.835.000

%6.3

28.350.000

1.984.500

%4.4

19.845.000

900.000

%2.0

9.000.000

630.000

%1.4

6.300.000

13.500.000

%30.0

135.000.000

45.000.000

%100.0

450.000.000

45.000.000

%100.0

450.000.000

:
*

%21^1

%38^0

%2^0

%6^3

%32^6

)(CG Power

)(CG Holdings

%49
%97^0

%3^0
%3^0

%51^0

%97^0

%51
%49^0

.
.
.

.
.
.
.
.
.
.

.
:
.1

.
.
.

 .2

( )IEC ( )ANSI
.
.
.3

.
100
(.)MVA

( )CG Power
.

. 2013 .
.4

.
.5

(
( )2-13 ) ()CG Power
(
( )CG Power ( )2-2-13 ( ).
(( )Eaton ) .
( )Eaton ( )Automation
500 (.)Fortune 500

.
.6

.
. 12
:

( )Universal Electro-Engineering Company

( )UNEECO .
( )Arabian Construction Engineering Company
( )ACEC .
( )Venture Gulf Group .
.
.
.

.7

.
.
.
.
( )Shinhwa Trading Company .
( )EgyTec Projects Company .

( )CG Power

( )CG Power ( )Pauwels Trafo

1980 ( )CG Power
( )CG Power .
(( )CG Power )Pauwels Trafo 2001 . 2010
%51 ( )CG Power .%49
.8

1982
. 11.444
11.593 14.260 2011 2012 2013 3.370 2.900
5.350 2011 2012 2013 .

.
.9

1985

. 1985

( )Schneider ()Hyundai Engineering Co. Ltd
( .)Schlumberger 2010 450
.
.
117 2011 206 2012 240 2013.
.10

.11

:
.
.
24.
.

.

35

52 2013( ( )3-3
).


 .12

. 2013 241.9 ( 21.6

2012) .
.13

.
.14

20
.
.
.
.15

.
.
.

(( )ERAS ) ( )
.
1987
.
.

. 2014
2014.

.
%70 .
.


.

.



. :

()
25 %66
.
.

1.440
2010 2014.
300 2018
.

100
2010 2014 200.000
.

622 2023 1
:
247 2014 2017 18.000 ( )MW
234 20.000 .
375 2018 2023 22.000 ( )MW
260 30.000 .
2003 7
8-7 2023

:4-
( )

2011

2013

2012

31 2013

31 2014

1.062.700

1.285.258

305.080

346.752

962.088

()1.019.000

()229.992

()267.127

()762.864

()863.153

75.088

79.625

199.224

199.547

266.258

()12.982

()38.512

()41.071

()38.583

()9.089

()29.022

()35.736

()46.517

()11.294

()11.000

131.690

122.741

181.158

54.705

55.643

113.698

108.149

165.963

50.370

55.488

2.53

2.40

3.69

1.12

1.23

988.821

782.049

895.491

http://www.aleqt.com/2014/03/19/article_834585.html :

986.852

966.594

 31 2013

31 2014

( )

2012

2011

2013

149.590

258.010

317.500

273.391

318.454

931.640

1.246.831

1.212.991

1.260.243

1.285.048

361.167

666.349

394.964

633.600

422.099

43.419

75.299

273.978

73.105

266.333

404.586

741.649

668.942

706.705

688.432

516.378

492.063

541.176

542.033

596.264

10.676

13.119

2.873

11.505

351

931.640

1.246.831

1.212.991

1.260.243

1.285.048

130.332

21.631

241.898

69.524

55.059

()119.856

()80.482

()20.181

()7.306

()182.909

201

()21.494

49.544

()9.945

( ) /

()124.558

131.410

()4.171

33.185

()10.133
37.620

%10.5

%20.9

%13.7

()%4.9

%53.5

%10.2

( )

147.2

137.7

201.5

59.0

63.5

%20.7

%18.8

%20.7

%24.6

%23.0

%15.3

%13.0

%15.7

%19.2

%17.6

%11.8

%10.2

%12.9

%16.5

%16.0

()

x2.2

x1.5

x3.3

%22.0

%22.0

%30.7

%12.2

%8.7

%13.7

:
* 45 .


.1 1
1 - 1 

2 - 1 

.2 5
1 - 2 

2 - 2 

14

3 - 2 

15

.3 16
1 - 3

16

2 - 3 

17

3 - 3 

25

4 - 3 

25

.429
1 - 4 

29

2 - 4 

30

3 - 4 

30

4 - 4 

33

5 - 4 

33

6 - 4 

37

7 - 4 

47

8 - 4 

48

9 - 4 

54

.5 55
1 - 5 

57

 2 - 5 

62

3 - 5 

62

4 - 5 

67

5 - 5 

67

6 - 5 

69

7 - 5 

70

8 - 5 

73

9 - 5 

75

.6 77
1 - 6

77

2 - 6 

77

3 - 6 

77

4 - 6 

78

5 - 6 

80

6 - 6 

98

7 - 6 

123

8 - 6 

124

9 - 6 

128

.7 31 2013 2014 132

1 - 7 

132

2 - 7 

140

3 - 7 

150

4 - 7 

151

5 - 7 

153

.8 156
.9 157
.10 158
.11 159
.12 160
.13 161
1 - 13 

161

2 - 13 

168

3 - 13 

213

4 - 13 

214

.14 217
1 - 14 

217

2 - 14 

217

3 - 14 

217

4 - 14

217

5 - 14 

217

6 - 14 

217

7 - 14 

218

8 - 14 

218

9 - 14 

218

10 - 14 

218

.15 219
1 - 15 

219

2 - 15 

219

.16 220

 .17 221
1 - 17

221

2 - 17 

223

3 - 17

225

4 - 17 

225

5 - 17 

225

6 - 17 

225

7 - 17 

226

8 - 17 

226

.18 227
.19 228


:1- 
:2- 
:3- 
:4- 
:1-3 17
:2-3 17
:3-3 18
:4-3 18
:5-3 19
:6-3
20
:7-3 21
:8-3 25
:9-3 25
:10-3 26
:11-3 26
:12-3 27
:13-3 27
:14-3 28
:15-3 28
:1 30
:2 31
:1-4 31
:2-4 33
:3-4 33
(4-4) : 34

 (4-4) : 34
:5-4 34
:3 2010 35
:6-4 36
:7-4 37
:8-4 38
:9-4 31 2013 38
:10-4 39
:11-4 40
:12-4 31 2013 41
:13-4 42
:14-4 31 2013 42
:15-4 %5 43
:16-4 46
:17-4 47
:18-4 48
:19-4 49
:20-4 %5 50
:5 51
:6 55
:1-5 55
:2-5 56
:3-5 57
:4-5 62
:5-5 66
:6-5 68

 :7-5 69
:8-5 71
:9-5 2011 2012 2013 73
:10-5 73
:11-5 75
:1-6 2011 2013 80
:2-6 2011 201380
: 3-6 () 2011 2013 82
:4-6 2011 2013 83
:5-6 2011 2013 84
:6-6 2009 2013 86
:7-6 2011 2013 88
:8-6 2011 201389
:9-6 () 2011 201390
:10-6 2011 201391
:11-6 2011 2013 92
:12-6 2011 2013 94
:13-6 2011 2013 95
:14-6 2011 2013 96
:15-6 2011 2013 97
:16-6 2011 2013 98
:17-6 2011 201399
:18-6 2011 2013 100
:19-6 2011 2013 101
:20-6 2011 2013101
:21-6 2011 2013103

 :22-6 ( ) 2011 2013 104

:23-6 2011 2013105
:24-6 2011 2013107
:25-6 2011 2013 108
:26-6 2011 2013109
:27-6 2012 109
:28-6 2013 110
:29-6 2011 2013 110
:30-6 112
:31-6 2011 2013112
:32-6 () 2011 2013112
:33-6 2011 2013113
:34-6 114
:35-6 2011 2013 119
:36-6 2011 2013119
:37-6 2013120
:38-6 2011 2013 120
:39-6 2011 2013 120
:40-6 2013
122
:41-6 2013122
:42-6 2011 2013123
:43-6 2011 2013 124
:44-6 2011 2013 125
:45-6 2011 2013126
:46-6 / 2011 2013127

 :47-6 2011 2013 128

:48-6 2011 2013 129
:49-6 2011 2013 130
:1-7 31 2013 2014132
:2-7 31 2013 2014132
:3-7 () 31 2013 2014133
:4-7 31 2013 2014134
:5-7 31 2013 2014 135
:6-7 31 2013 2014136
:7-7 () 31 2013 2014137
:8-7 31 2013 2014 138
:9-7 31 2013 2014 139
:10-7 31 2013 2014 140
:11-7 31 2013 2014141
:12-7 31 2013 2014 143
:13-7 31 2013 2014 143
:14-7 31 2013 2014 144
:15-7 31 2013 2014 145
:16-7 146
:17-7 31 2013 2014147
::18-7 31 2014147
:19-7 31 2013 2014 148
:20-7 31 2014149
:21-7 31 2014 149
:22-7 31 2013 2014150
:23-7 31 2013 2014151

 :24-7 31 2013 2014153

:25-7 31 2013 2014 153
:26-7 31 2013 2014154
:27-7 31 2013 2014 154
:28-7 31 2013 2014 155
:29-7 31 2013 2014 155
:1-8 156
:1-9 157
:1-13 209
:2-13 210
:3-13 212
:4-13 212
:1-14
214

1.1
1 11 -1

( )45.000.000 ( )10

()ISO

( )13.500.000

[]
()

()CG Holdings
()CG Power

.)CG Holdings Belgium N.V.( .

.)CG Power Systems Belgium N.V.( .

1436/01/18 ( 2014/11/11)
1436/01/24 ( 2014/11/17)

( )12

.

6
( )30/ 1424/6/2 ( 2003/7/31) 2012-36-1
1434/8/11 ( 2012/11/25)

31 2011 2012 2013 2014

( )Ernst & Young
()SOCPA

2006/212/1
1427/10/21 ( 2006/11/12) 2010/10/1
1431/03/30 ( 2010/03/16) .

( )

( )

( )

()

:
.1
.
.2 .
.3

.

30/ 1424/6/2

( )6/ 1385/3/22
( )

()CAGR

1 11 -1

()KV

()KVA

( )Fuse

3.15 ()MVA

1.5 ()MVA

3 .
.
. 3.15
()MVA

. 3.15
()MVA

3.15 ( )MVA 20
()MVA

20 ( )MVA 100 ( )MVA

3.15 ()MVA

()ANSI

()American National Standards Institute

()IEC
( )NEMA

(.)International Electronical Commission

()National Electrical Manufacturers Association

()MVA

2.2

.
.


.

.

.
.


.
.

2 22 -2
2 22 -22 -2

.
%60 %70 %75 .
.

.
.
2 22 -22 -2

.
.
.

. 2012
%20.71 2011 %18.78 2012
%11.82 2011 %10.18 2012 .

.

. .

.
.

2 22 -22 -2

2007 68.227 2
.
( ) 6.3
.
.
.
2 22 -22 -2

5.5 15.4
%49 %51 98.5
2013 %51 .
2012 2013(
( )10-6-4( )7-6-4 " "( ) " ") .
4.3 %37.8
2014 29.5 %97.6
( ( )2-2-2-13 "
( )CG Power ( .)")SPTC

.
2 22 -22 -2

2010 %51 %49 .

2012
2013( ( )10-6-4( )7-6-4
( ) ) .
. .


.
2 22 -22 -2

%77.7 %75.9 %72.7 2011 2012 2013 .


.
2 22 -22 -2

.

.

2 22 -22 -2

%59 %56 %52 2011 2012 2013 .

.
.
.
2 22 -22 -2

( )CG Power
( )Powell ()Eaton Electric
( )Cutler Hammer
( )Gustav
( )CG Holdings (
( )2-13 ) .
%30 .
.





.
2 2 2 -22 -2

.
( )Powell
( )Eaton Electric (( )Cutler Hammer ( )2-13
) .
.


.



.
2 2 2 -22 -2

. %52.6 %39.2 %48.7
2011 2012 2013 505
416 627 . %18.1
%19.5 %25.9 2011 2012 2013
174 208 333 .
.
1433/2/7 ( 2012/1/1) 2 .
2

http://www.se.com.sa/cservices/ar/News.aspx

 3
. .


.
2 2 2 -22 -2

( )IEC
( .)ANSI
( )IEC ( .)ANSI


. )ISO 9001( 9001 )ISO 14001( 14001
( ( )13 ) .
3 .
. .



.
2 2 2 -22 -2

.
%6 .

.
.
.
2 2 2 -22 -2

.

.
(
( )5-2-13 ) .


.

http://www.alriyadh.com/695661

2 2 2 -22 -2

.
(
( )5-2-13 ) .
.
.

.


.
.
2 2 2 -22 -2

.
.

.
2 2 2 -22 -2

.
.
. .

.

.
2 2 2 -22 -2

.
.
2 2 2 -22 -2

.
6 12 .


.
.

.

2 2 2 -22 -2

.

.


.
2 2 2 -22 -2

(
( )6-2-13 ) .

.


.



.
2 2 2 -22 -2

.
%75 2013
311 %90
2014.

( )%10 ( )%15 ( )%65
( .)%10
.

.
. 2014/3/31
12.3 %2.8 %3.5
.

.
2 2 2 -22 -2

( ) .
( )ISO .
10

.




.
2 2 2 -22 -2

.
2014
.
.

.
.
.
2 2 2 -22 -2

.


.
2 2 2 -22 -2

. .
( )2.252.500.000
( )561.920.893
1435/6/30 ( 2014/3/31) ( ( )3-2-13
).

() .

.
.
.
.
.
. .
.

11


.

. .
.
.
.

. .

.
.
2 2 2 -22 -2

2014/3/31 ( )194.825.061
( ( )3-2-13
) .

.

.
2 2 2 -22 -2

.
1423/5/1 ( 2002/8/10) .
( 9-5 ).


.
2 2 2 -22 -2

.
. 303 %19.8 .
.
2 2 2 -22 -2

.

.
.
( ( )2-13
)
(( )Powell ) .
.
12

2 2 2 -22 -2

70

( ( )3-13( )4-13
) .
1435/6/15 ( 2014/4/15) .
.
2 2 2 -22 -2

.
.
(
) .
.

.
.

.

.
2 2 2 -22 -2

2005 2012 2006

2012 2011 2012
.

2012/11/28 .
.


.
..
.
2 2 2 -22 -2

.
.

.

13

2 2 2 -22 -2

1433/11/27 ( 2012/10/13)
1433/10/23 ( 2012/9/10)
( ( )5-5 ).



.
.

2 22 -2
2 22 -22 -2

.

.


.
2 22 -22 -2

.
.


.
2 22 -22 -2

.

. .
2011 2012 2013 17.5 23.3 6.1 .
%1.8 %2.2 %0.5 .
.

.

14

2 22 -2
2 22 -22 -2

. .

.
.
2 22 -22 -2

.

. .
2 22 -22 -2

.
2 22 -22 -2

%70 .
.
.
2 22 -22 -2

.
2 22 -22 -2

.
.

15

3.3
(( )ERAS) ( )
.
1987 ( .
.)www.erasconsulting.eu

.
2013 .

3 33 -3
:
 )1 .

.
 )2 .

.
.
. 6 12
.
 )3 .

.
.
 )4 . ( )EPC
.
.
%70 .

.


.

16

 :
:1-3
- ()V

110.000

115.000

132.000

230.000

380.000

4.160

11.000

13.800

33.000

34.500

110

208

231

400

480

( )IEC (.)ANSI

3 33 -3
3 33 -33 -3

9.871 ( )MVA 15.100

( )MVA 2009 2013 .%11.2 (
) 8.098 ( )MVA 11.277 ( )MVA
%8.6 .

2009 2013:
:2-3

2010

2011

2012

2013

9.871

11.100

14.010

14.286

15.100

%11.2

8.098

9.823

10.524

11.276

11.277

%8.6

17.969

20.923

24.534

25.562

26.377

%10.1

20.179

23.826

26.197

25.423

25.424

%5.9

38.148

44.749

50.731

50.985

51.801

%7.9

()MVA

2009

17

 :3-3

2009

2010

2011

2012

2013

23.336

26.241

33.121

33.773

35.698

%14.2

17.229

20.899

22.390

23.992

23.994

%8.6

40.565

47.140

55.511

57.765

59.692

%11.8

42.935

50.694

55.739

54.091

54.093

%5.9

83.499

97.834

111.250

111.856

113.785

%8.8

:4-3

2009

2010

2011

2012

2013

1.009

941

1.256

1.425

1.598

%12.2

829

833

945

1.125

1.193

%9.5

1.838

1.774

2.201

2.550

2.790

%11.0

2.066

2.018

2.348

2.535

2.689

%6.8

3.904

3.791

4.549

5.085

5.479

%8.8

3 33 -33 -3

2009 2011 .
2012.

2011 ( )CAGR
2009 2010 .
2009 2013 .%3.9 2013 1.283
1.189 .
.
(.)IEC
%60 .
( )ANSI %40 .
(.)ANSI

18


:
:5-3

2009

2010

2011

2012

2013

1.103

1.065

1.080

1.178

1.283

%3.9

1.016

998

1.016

1.099

1.189

%4.0

2.119

2.063

2.096

2.276

2.471

%3.9

3.259

3.150

3.169

3.390

3.630

%2.7

5.378

5.213

5.265

5.666

6.101

%3.2

3 33 -33 -3

%60 %70 %75 .

.
%35 %23.
3 33 -33 -3

. )1 :
)2 )3
.
.

.

.

.
3 33 -33 -3

%7 2003 2013 .

%6.5 %1.3

( 2013).


.
10

%50 20 . %55
.
19

 :6-3

()

6-4

9-7

()%

0.5

1.9

4.0

50-47 46-44 43-41 40-37 36-34 33-31 30-28 27-25 24-22 21-19 18-16 15-13 12-10
50
7.7

11.3

10.8 15.0

11.2

9.3

6.2

5.9

4.2

3.6

3.8

0.5

2.2

4.2

.
:
()

25 %66
.
.

1.440
2010 2014.
300 2018
.

100
2010 2014 200.000
.

622 2023
4 :
247 2014 2017 18.000 ( )MW
234 20.000 .
375 2018 2023 22.000 ( )MW
260 30.000 .
2003 7 8-7
2023

.

.

http://www.aleqt.com/2014/03/19/article_834585.html :

20

 :
:

.
.
%30 %40 %8 %10
.
:7-3

(
)

26.3

1.1

-
:

2.6

2013

-
MW 900

3.8

2013

2016

1.9

2013

2014

3.0

2013

2016

13.1

2013

2017

//
-

27.1

(Maaden/
Mosaic/
)Sabic JV

2013

2016

/-
:

1.9

/

(SABIC/
)Lucite JV

2014

2016

13.1

2014

2017

21

2012

2017

2013

2015

2016

(
)

3.8

2014

2018

2.3

2014

2017

(-)SHROUQ

1.9

()SHROUQ

2014

2017

-
:

1.1

2014

2016

- (IDEA

4.1

IDEA

2014

2016

Polysilicon
Company
(IPC) - Yanbu
&Polysilicon
Solar Wafer
)Plant

-
IGCC

37.5

2014

2016

- :

( )

2.4

2014

2016

6.4

2015

2018

9.4

2015

2018

( -)TASNEE

(
)

3.8

2015

2017

5.6

2015

2018

22

(
)

- 14
( :)PP14

6.6

2015

2018

-
:

11.3

2015

2019

7.5

2015

2020

2.8

2015

2017

-
:PP13

7.5

2015

2018

2.6

2015

2018

- :

1.3

2015

2017

- :

1.1

2015

2017

-:

1.1

2015

2017

/
-

3.8

2015

2018

- :

1.1

()

2015

2017

- :

3.8

2015

2018

5.6

2015

2018

-
(SEC-Duba IPP
)Expansion

2015

2018

12.4

23

(
)

2015

2018

11.3

2015

2018

2.8

2015

2018

4.9

2018

6.8

2015

4.9

2016

2018

6.8

2016

2019

4.9

2016

2019

1.9

2016

2019

- :

1.3

2016

2018

:
* 2013 2014.

.
.
2011 500.000
5 200.000 .

(

).
( )
.

http://www.alriyadh.com/770291 :

24

3 33 -3
3 33 -33 -3

. %52
2013 %8 .
.
:8-3
2009

2010

2011

2012

2013

%64

%75

%59

%56

%52

%10

%12

%1

%0

%8

%40

%45

%34

%32

%34

3 33 -33 -3

( )ANSI
%27 2013.
:9-3

*

2009

2010

2011

2012

2013

%20

%16.5

%19.8

%21.7

%26.9

:
* .
( )IEC
(.)ANSI

3 33 -3
.
3 33 -33 -3

. 3.15

( )MVA .
2013 .%52

.
.
100
(.)MVA
25

 :
:10-3

3.15

()MVA

20-3.15

()MVA

20

()MVA

()IEC

()ANSI

()EIC

(CG
)Power

()ABB

()UTEC

()Metallic

:11-3
2013

()EIC

%52

()UTEC

%10

%10

%10

()ABB

%5

()Metallic

%5

%8

%100

3 33 -33 -3

.
.
( )ANSI
%40 .
26

 :12-3

IEC

ANSI

()EIC

()APEP

()ABB

()SIEMENS

(Schneider
)Electric

:13-3
2013

()EIC

%20

()APEP

%15

()Schneider Electric

%15

()ABB

%9

()GE

%5

()SIEMENS

%5

%31

%100

3 33 -33 -33 -3

.
( .)ANSI
( )IEC
( )IEC .
27

 :14-3

()EIC

()ABB

()ISCOSA

(General
Electric)MEELSA

()SIEMENS

:15-3
2013

()ABB

%26

%20

()EIC

%17

()ISCOSA

%17

()General Electric - MEELSA

%11

)SIEMENS(

%9

%100

28

4.4
4 44 -4
/198 1428/7/25 ( 2007/8/7)
2050056359 1428/8/22 ( 2007/9/4)
( )450.000.000 . :
 .1 ( )
( )102.750.000 .
.
 .2 ( )
( )64.000.000 .
.
2011
. 2010 .
%51 %49 . 2012

%49 .
( )6-4 .
.
( ( )5-4
)
.
.
( ( )9-4
).
( )13.500.000 ( )%30
. .

29

4 44 -4
:1

%21^1

%38^0

%2^0

%6^3

%32^6

)(CG Power

)(CG Holdings

%49
%97^0

%3^0
%3^0

%51^0

%97^0

%51
%49^0

4 44 -4


. 35
.

.
. )9(
1500 .
:
 )1 : .

.
 )2 .

.
.
.
6 12 .
 )3 .

.
.
 )4 . ()EPC
.

30

 :2

Electrical Transformers

LV & MV Switchgears

Electrical Substations

Distribution Transformers
3 Phase Oil Filled
up to 3.15MVA

Pad Mounted Transformers

Motor Control Centers

Unit Substations
up to 1.5MVA

LV Switch Racks

Special Transformers

Package Substations
up to 3.15MVA

Small Power Transformers

above 3.15MVA up to 20MVA

Cable Bus

Relays & Control Panels

LV Electrical
Distribution Panels

Cable Tray

Medium Power Transformers

above 20MVA up to 100MVA

Bus Duct

Service & Technical Support

:
:1-4

.

. 3.15 (.)MVA

()IEC

()ANSI

)1
 )2

3.15 (.)MVA

()ANSI

) 1
) 2

. 3.15
(.)MVA

()ANSI

3.15 ( )MVA
20 ( )MVA
.

()IEC

()ANSI

31

20 ( )MVA 100
( )MVA
.

()IEC

()ANSI

.

3.15
(.)MVA

()IEC

) 1
) 2

.

1.5
(.)MVA

()IEC

) 1
) 2

( )Fuse
.

()ANSI
()IEC

) 1
) 2

()ANSI

()ANSI

()ANSI

()ANSI

()ANSI

()IEC

NEMA

()EPC

( )EPC

.

32

4 44 -4
:
:2-4

( )

( )

1428/5/26
( 2007/6/12)

2.000.000

1432/4/11
( 2011/3/16)

350.000.000

348.000.000

( )34.800.000 ()10

.

1435/5/9
( 2014/3/10)

450.000.000

100.000.000

70.000.000 30.000.000

4 44 -4
2005
. 1426/5/28 (
2005/7/5)

( )goodwill .
. :
:3-4
( 27 )

%54.3

%35.2

%10.5

%100
( 50 )

%95.0

%5.0

%100

2005/6/13
( )Ernst & Young :
)  = 2001 2002 2003 6 11.5 ( %50
)

6 11.5

33

 (4-4) :

( )

( )

/
2001

43.1

21.0

2002

34.8

7.1

2003

29.8

11.4

35.9

13.2

%50 ( 11.5 )

206.6

75.9

)  = 2001 2002 2003

2.5 ( %50 )
(4-4) :
8

( )

( )

/
2001

100.2

77.7

2002

112.6

70.3

2003

117.0

84.2

109.9

77.4

%50 ( 2.5 )

137.4

96.8

:
 )1 = 344.0 ( 206.6 137.4 + ) %66.6 .
 )2 = 172.7 ( 75.9 96.8 + ) %33.4 .
%6.6
34.000.000 %40
.

:
:5-4

%38.0

%32.6

%21.1

%6.3

%2.0

%100

:
7 () () : 31 2001 2002 2003 31 2002 2003 2004
8 2.5

34

 2007
.
.
2010
( )CG Power ( .)CG Holdings
%51 %49 .
2010:
:3 2010

%21^1
%49

%51

)(CG Power

%2^0

%38^0

%6^3

%32^6

)(CG Holdings

%51^0

%49^0

%95^0

%5

2011
. .
2011 ( )2.000.000 ( )350.000.000
( )34.800.000 ( )10
. 2012

.
2014/3/10 ( )350.000.000 ( )450.000.000
( )70.000.000 ( )30.000.000
.

35

%21^1

%38^0

%2^0

%6^3

%32^6

)(CG Power

)(CG Holdings

%49
%97^0

%3^0
%3^0

%51^0

%97^0

%51
%49^0

4 44 -44 -4

2005
.


.
:
.
.
.
.
:
:6-4

2005

2006

2006

2007

2007

2008

2008

36

4 44 -4
4 44 -44 -4

2050006007 1398/6/7 ( 1978/5/15)

( ) . ( )102.750.000
.
.
:

)1

)2

3.15
( )MVA :
3.15 ()MVA

3.15 (.)MVA

3.15 ( )MVA
.

1.5 ( .)MVA
.
( )IEC ( )ANSI
ISO 9001 1994.

.
:7-4

( )

( )

1398/2/22 ( 1978/2/1)

5.300.000

1400/8/9 ( 1980/6/22)

8.000.000

2.700.000

1411/3/25 ( 1990/10/14)

8.540.000

540.000

1419/11/27 ( 1999/3/26)

25.000.000

16.460.000

1422/8/22 ( 2001/11/8)

27.000.000

2.000.000

1430/1/2 ( 2008/12/30)

55.250.000

28.250.000

1430/8/10 ( 2009/8/1)

102.750.000

47.500.000

37

4 44 -44 -4

:
:8-4

1978

5.3

1980

( )Pauwels
8.0

1982

3.000

1992

5.100

2000

8.000

2001

( )Pauwels

2005

%40 %60

2006

( )CG Holdings

2007

11.151

2013

4.880

4 44 -44 -4

:
:9-4 31 2013

2013**

/ (*)2

()1

11.151 :
6.690 :
()MVA

11.151 :
5.439 : ()MVA

16.580 :
2
8.580 :

()2

3.600 :

3.477 :

8.225 :
4.600 :

()3

4.880 :
2.179 :
()MVA

3.577 :
2.440 :
(***)MVA

24.375 :
2
4.953 :

2
2

:
* ( )1( )3 ( )2 .
** .

4 44 -44 -4 ( )

2050004182 1396/8/19 ( 1976/8/15)

( ) . ( )64.000.000
.
38

 .
:

)1

20 ( )MVA
3.15 ( .)MVA
20 (.)MVA

.
)2

.
( )ANSI 2011
( )IEC 2014
2014 .
( )IEC 2014.
)3

.
.

.
:10-4

( )

( )

1396/8/11 ( 1976/8/7)

2.441.475

1404/8/14 ( 1984/5/16)

4.247.500

1.806.025

1413/6/1 ( 1992/11/25)

8.600.000

4.352.500

2.352.500
2.000.000

1416/9/4 ( 1996/1/24)

10.000.000

1.400.000

1418/3/5 ( 1997/7/10)

11.300.000

1.300.000

1421/2/14 ( 2000/5/18)

30.000.000

18.700.000

1422/1/29 ( 2001/4/23)

50.000.000

20.000.000

1433/6/4 ( 2012/4/20)

64.000.000

14.000.000

39

4 44 -44 -4

:11-4

1976

( )Westinghouse .
%60 ( )Westinghouse %40 .

1978

()MP Husky

1979

()Westinghouse

1983

()Westinghouse

1988

( )Westinghouse
%60

1992

( )600( )Motor Contol Center

()Cutler Hammer

()Powell Electrical Systems

1993

(( )UNIBUS ( )1-2-13
)

1994

( )Eaton ( )Eaton
()Westinghouse

1995

2001

()MP Husky
.

2003

2005

%60 %40

2006

( )CG Holdings

2007

9.120
()MP Husky

2008

()Hensel

2010

2011

( )IEC

2013

2014

()IEC

40

4 44 -44 -4

. :
:12-4 31 2013

/
(*)2

()4

20
( )MVA
3.15
()MVA

9.120 :
5.472:
()MVA

8.801 :
3.867 :
()MVA

16.580 :
2
9.417 :

()5

3.000

2.821

24.375 :
2
4.100 :

()6

20.370 :
5.400 :

6.240 :

4.500 :

20.370 :
5.400 :

4.813 :

4.371 :

19.910 :
2
8.355:

()7

(

):
2.500.
(
)5.000 :

:
4.500

1.217 :

3.681 :
4.371:

16.000 :
2
7.200 :

()8

(
)

1.900.200

942.596

13.125 :
2
3.800 :

:
* ( )6
2.787 2 .

4 44 -44 -4

2050073249 1431/12/21 ( 2010/11/28)

%51 ( )CG Power .%49
( )30.200.000 .
2010 %51 ( )CG Power
%49 2012
( )CG Power
.

41

 20 ( )MVA 100 ( )MVA

72.5 ( )KV 145 (.)KV
20 ( )MVA 100
( )MVA . .
2013 2013.
2013
2014 .
4 44 -44 -4

.
:13-4
( )

( )

1431/12/17 ( 2010/11/23)

22.500.000

1434/1/28 ( 2012/12/12)

30.200.000

7.700.000

7.700.000

4 44 -44 -4

:
:14-4 31 2013

()9

20
( )MVA 100
()MVA

100 :
5.000 :
()MVA

/
(*)2

10 :
250 :
()MVA

42.000 :
11.000 :

2
2

:
* ( )9 .

4 4 4 -44 -4 ( )

2050073251 1431/12/21 ( 2010/11/28)

( )%49 ( .)%51( )CG Holdings
( )11.250.000 .
(CG

2010 %49
)Holdings %51 2012
( )CG Holdings
.
( )EPC
. 2012.

42

4 4 4 -44 -4
4 44 -4 4 -44 -4

.
4 44 -4 4 -44 -4

.
.
.

4 4 4 -44 -4

.
.
.
.
.
.
.

4 4 4 -44 -4

( )
2011 2012 2013:
:15-4 %5
2011

2012

2013

505.9

%52.6

416.3

%39.2

626.7

%48.8

174.1

%18.1

207.6

%19.5

333.0

%25.9

680

%70.7

623.9

%58.7

959.7

%74.7

4 4 4 -44 -4

.
:
.1

.
.
.

43

 .2

( )IEC ( )ANSI
.
.
.3

.
100
(.)MVA

( )CG Power
.

. 2013 .
.4

.
.5

(
( )2-13 ) . ()CG Power
(
( )CG Power ( )2-2-13 ).
(( )Eaton ) .
( )Eaton ( )Automation
( )Eaton 500 (.)Fortune 500

.
.6

.
. 12
:

( )Universal Electro-Engineering Company

( )UNEECO .
( )Arabian Construction Engineering Company
( )ACEC .
( )Venture Gulf Group .
.
.
.
44

.7

.
.
.
.
( )Shinhwa Trading Company .
( )EgyTec Projects Company .

( )CG Power

( )CG Power ( )Pauwels Trafo

1980 ( )CG Power
( )CG Power .
( ( )CG Power ( )Pauwels Trafo 2001 .
2010 %51 ( )CG Power .%49
.8

1982
. 11.444
11.593 14.260 2011 2012 2013 3.370 2.900 5.350 2011
2012 2013 .

.
.9

1985

. 1985

( )Schneider ()Hyundai Engineering Co. Ltd
( .)Schlumberger 2010 450
.
.
117 2011 206 2012 240 2013.
.10

.11

:
.
.
24
.
.

.

35

45

 52 2013( ( )3-3
).
.12

. 2013 241.9 ( 21.6

2012) .
.13

.
:16-4

AK Steel

12

Marubeni Itochu

16

Peter Cremer-Thyso

16

Samsung-Posco

10

Sumitomo- Nippon

20

Unisteel- Cogent

11

-
-

Samsung-Posco

20

Hadeed-Sabic

10

Al-Bawardi Steel

20

Sewedy

11

Essex

21

MKM

15

KME

11

Wieland

16

RMM

15

ODDO

Gindre

20

Oriental Copper

46

Gulf Chemicals

10

Chemetrade-Nynas

20

Appar

( - )

Schneider Electric

15

Lucy Switcher

12

.14

20
.
.

.

.15

.
.
.

4 44 -4
:
:17-4

( )

*%

17.100.000

%38.00

171.000.000

14.665.500

%32.59

146.655.000

10.265.850

9.499.500

%21.11

94.995.000

6.649.650

%14.78

2.835.000

%6.30

28.350.000

1.984.500

%4.41

( )

*%

11.970.000

%26.60

119.700.000

%22.81

102.658.500
66.496.500
19.845.000

900.000

%2.00

9.000.000

630.000

%1.40

6.300.000

%0.00

13.500.000

%30.0

135.000.000

45.000.000

%100.00

450.000.000

45.000.000

%100.0

450.000.000

:
*

47

4 44 -4
4 44 -44 -4

2050002622 1391/11/5
1971/12/23 ( )100.000.000 . 1971 .
.
.
.
.
( )Citizen ( )Canon ( )Samsonite ( )United Biscuits ( )Hero ( )Weetabix
( )Mattel ( )3M ( )Henkel ( )Eaton ( )Chrysler ( )Fiat ( )Philips ( )Motorola
( )Teco ( )Credit Suisse (.)RSA

. ( %38.0 )
.
:18-4

%20

%20

%20

%20

%20

%1.5

%20

%1.5

%20

%1.5

%10

%0.8

%10

%0.8

%20

%1.5

%50

%3.8

%10

%0.8

%20

%1.5

%10

%0.8

%10

%0.8

%40

%3.0

%40

%3.0

%20

%1.5

%60

%4.6

%20

%1.5

%20

%1.5

48

%20

%60

%4.6

%20

%1.5

%20

%1.5

:
*

4 44 -44 -4

1010127687 1415/3/15 1994/8/23

1.000.000 .
. :
.
.

.

.

( )EPC
( )EPC
.
( %21.1 ) .
:19-4

%21.8

%4.6

%21.8

%4.6

%21.8

%4.6

%12.8

%2.7

%10.9

%2.3

%10.9

%2.3

:
*

49

4 44 -44 -4 %5

:20-4 %5

%38.0

17.100.000

%38.0

17.100.000

%32.6

14.665.500

%32.6

14.665.500

%21.1

9.499.500

%21.1

9.499.500

%6.3

2.835.000

%6.3

2.835.000

%3.8

133.000

%2.0

900.000

%5.8

1.033.000

:
*

4 44 -44 -4

. :

( :)IEC
( )IEC .
( )ANSI
( .)IEC ( )ANSI %40
( )IEC %60
.
( .)ANSI 2011 ( )IEC
2014
2014 . ( )IEC
2014.
( )Automation :

.
( )Automation
( )Building Management System ( )BMS
.
: 2014
6 .
.
:
17 3.000
() 8.750 2 4.750 2 ( ( ))2
.
2015 2015.
50

4 44 -44 -4

.
:5

)1
. .
.
)

.
.
.

.

51

.
)

.

. .
.

.
( )ISO .

)2

. .
.

.
.

)3 :
.

.
.
.
:

52

.
( )JD Edward .
. .
.
.
.

.

)4
:

.
.

)5
:

)6
2011 .
.
. .
.
53


.
4 44 -44 -4

( )
.


.

( .)EPC
.
( )EPC
.
(.)EPC

. .
.

.
.
.
.
.
.
.

. .
.
.

.
.

.
4 44 -44 -4

.
.
.

4 44 -4
.
. 45.000
50.000 .
( 4-2-13 ).
54

5.5
:6

( )8 1433/10/23 (
2012/9/10) .
:1-5

**

.1

67

.2

46

.3

43

/ /

***

***

%6.3

%4.4

2013/1/1

%4.6

%3.22

2013/10/6

%1.5

%1.1

2012/10/13

55

**

/ /

***

***

.4

40

2012/10/13

.5

43

%1.5

%1.1

2012/10/13

.6

61

2012/10/13

.7

45

2012/10/13

.8

70

2012/10/13

:
* 10.000 ( )
. .
** %21.1 %21.8
%38 %4 %38
%4
***

.
.
:2-5

43

48

53

42

43

44

41

56

 :3-5

51

43

48

53

51

43

44

5 55 -5

:

67

2013/1/1

1973

2013
2012
2012
2008
2008
2007

2005
1990
2008 2012
2007 2013
2008 2012
1981 2012
2006 2012
2007 2011
1999 2010
- 2001 2006
1994 2001
- - 1994 2001
1993 1999
() 1993 1999

57

1995 1998
( ) - - 1978
1981
1976 1978
1974 1976

46

:
:

2013/10/6

1990
1992

2013
2000
2006
2013
2011
2010

- 2007
2006
2000
1996

() 1995
- 1994
1994
1993

2010 2013
2008 2013
132 1992 1993

43

:
:

2012/10/13

58

1995
1999

2012
2013
2013
2014

2014
2013
2011
2010
2010
2008

2006 2013

2005 2007
2006 2011

2002 2006
1999 2001

40

2012/10/13

1996

2012
2011
2007
2007
2005
2007 2011

2003 2005
1996 2002

59

43

2012/10/13

2012
2013
2013
2011
() 2008
2007
- 2002
- 2001

2013 2014
2010 2014
2007 2010

2006 2009
2002 2006
1996 2000

61

2012/10/13

1976
1981

2012
2013
2013
2004

1996 2004
1991 1996
1981 1991

60

45

2012/10/13

1992
2005

2012
2013
2013
2011
- 2011
2005
2010
2011
2008 2010
/ ()
2003 2005
2002 2003
1997 2002
1992 1996

70

2012/10/13

1975
1978

2012
2013
2013
2013
() 2013

2012

1976
1995 2011

61

5 55 -5

:

44

:
:

2013/5/1

1991

2007 2013
2002 2007
1994 2002

5 55 -5
5 55 -55 -5

.
. .
:4-5

.1

2014/4/1

48

.2

2013/4/1

53

.3

2013/4/1

42

.4

2011/2/26

39

.5

2013/4/1

48

.6

2012/5/26

47

.7

2013/4/1

42

.8

2010/7/15

43

.9

2007/6/20

58

62

5 55 -55 -5

:

48

2014/4/1

1989

:
:

2014
2014
2010 2014

2012 2013

2008 2010

2001 2008

1999 2001
1994 1999
1992 1994
1991 1992
1989 1991

53

2013/4/1

1983

:
:

2013
2010
2007 2013
2005 2007
1997 2005
1990 1997
1985 1990
1984 1985
1983 1984

63

42

2013/4/1

2012
1994
2013/6/17 -

:
:

2010
2007 2013.
2004 2007
2000 2004
1999 2000
1998 1999
1994 1998

39

2011/2/26

2003
1997

2006 2010
2005 2006
2002 2005
1998 2002

48

2013/4/1

1988.

64

2011 2013.
2007 2011
1996 2007
1989 1995
() 1988 1989

47

2012/5/26

1992

2009 2012
2005 2009

2003 2005
() 1995 2003

1993 1995

42

2013/4/1

1996

2008 2013
2004 2008
1999 2004
1997 1999
/ ( )IBM/ SBM 1996 1997

65

43

2010/7/15

1996

2008 2010
2003 2008
2000 2003
- 1997 2000
.
1996 1997
.

58

:
:

2007/6/20

- 1977

2002 2007
( )BHP Universal Metal Coating Co 1997 1999


1986 1997
1983 1986
- 1978 1983

5 55 -55 -5

.
.
:5-5

2011/5/11

66

44

5 55 -55 -5

:

44

2011/5/11

1993

2008 2011

() 2006 2008

2004 2006
2001 2004
1995 2001
1993 1995

5 55 -5

.
1435/6/15 2014/4/15 .
() ()
() () () () () () .
() ()
() . () () ()
.
1433/11/27 ( 2012/10/13)
.
() () ( )10
()


.

5 55 -5
5 55 -55 -5

1433/11/27 ( 2012/10/13) .
1433/10/23 ( 2012/9/10)
.
. :
67

 .
.
.
.
.
.
.
.
.
:
:6-5

( )1-5 .

:

40

2012/10/13

1995

1996

42

2012/10/13

1989
1994
( )Chartered Management Accountant 1995

2008

68

( )Tamer Group 2004 2008

( )Tamer Group 1999 2000

( )Deloitte 1998 1999

( )Deloitte 1995 1998

( )Bennet Nash Woolf & Co 1994 1995

( )Bennet Nash Woolf & Co 1990 1994

5 55 -55 -5

1433/11/27 ( 2012/10/13) .
1433/10/23 ( 2012/9/10)
. :
.
.
.
.
.
.

.
:7-5

( )1-5 .

5 55 -5
:

( )8
.
.

(
( )3-13 ).
.
() .
.
69

5 55 -5
.
.
5 55 -55 -5

.
.
.
.
.
.
.
.
.


.
.

( )3
( )5 . 2013/1/1 10 2012 .
.
5 55 -55 -5

.
.
.
.
.

( )3
( )5 . 1433/10/23 ( 2012/9/10)
. .
5 55 -55 -5

.
.
.
.
.
70

.
.
.
.

.
2014/4/1 .
5 55 -55 -5

:
:8-5

.1

1435/6/11 (
2014/4/1)

.2

2013/4/1

1427/8/14 (
2006/9/7)

.3

2013/4/1

1427/8/14 (
2006/9/7)

.4

2011/2/26

1427/12/19 (
2007/1/9)

.5

2013/4/1

1427/9/4 (
2006/9/27)

.6

1433/7/5 (
2012/5/26)

.7

2013/4/1

1427/8/14 (
2006/9/7)

.8

2010/7/15

1421/1/3 (
2000/4/8)

.9

2007/6/20

1427/9/4 (
2006/9/27)

.
.
5 55 -55 -5

.

.
( )3-13
71

( 1-5 ).


.
.

.

5 55 -55 -5

( )69




. :
( )69( )70 ( )18 .
1435/6/15 ( 2014/4/15).
.

( )70 .

.
( )3-13

( )CG Power
.
5 55 -55 -5

. %5
.
22 2011 .
0.9 2011 1.6 2012 1.6
2013 . 2013 1.5 .
( )
2011 2012 2013 3.8 4.2 4.7 .

72

 :9-5 2011 2012 2013

2012
( )

2011
( )

2013
( )

1.5

1.5

0.9

1.6

1.6

0.9

1.6

1.6

( )

2.8

3.2

3.9

1.0

1.0

0.8

3.8

4.2

4.7

5 55 -5

. 1529 2013/12/31 .

.
. 303 %19.8

. .
:10-5

31
2011

31
2012

31
2013

73

31
2011

40

32

39

12

138

79

16

170

268

31
2012

42

41

38

14

125

80

17

166

267

31
2013

41

58

56

15

270

97

18

328

448

31
2011

53

119

57

52

332

110

53

451

617

31
2012

49

116

59

51

365

108

52

481

643

31
2013

51

124

69

42

692

120

50

816

988

31
2011

31
2012

30

15

32

50

31
2013

11

49

20

52

78

31
2011

31
2012

31
2013

14

31
2011

93

151

98

67

470

191

72

621

892

31
2012

102

159

104

67

524

206

71

683

968

31
2013

106

11

185

134

63

1020

10

240

73

1205

1529

74

 2012 2013 . 2013

.
166 328 2013 481
816 2013 .

5 55 -5
()
. 1423/5/1
( 2002/8/10) 2013
.
.
. :
: .
%0 %7 .
: %7 %19
.
: .
%19 %34 .
:
. %34 .
%19.95 .
:
.
.
2.400 .
.
31 2011 2012 2013:
:11-5

**

***

****

31 2011

31 2012

31 2013

31 2011

%33.3

%50.63

%25.0

%18.82

%28.73

31 2012

%50.0

%52.5

%17.65

%24.7

%32.96

312013

%40.0

%42.27

%16.67

%17.68

%23.21

75

**

***

****

31 2011

%48.18

%1.89

%26.39

%28.04

31 2012

%45.37

%1.92

%24.12

%25.82

31 2013

%42.50

%16

%15.20

%18.52

31 2011

%50.0

%20

31 2012

%50.0

%53.33

%6.25

%22

31 2013

%33.33

%55.0

%5.77

%19.23

31 2011

31 2012

%100

%42.86

31 2013

%100

%19.23

31 2011

%25.0

%48.69

%6.94

%24.32

%28.14

31 2012

%37.50

%49.51

%5.63

%23.28

%27.69

31 2013

%30.0

%44.17

%14.86

%15.35

%19.95

:
* : .
** .

76

6.6
6 66 -6

31 2011 2012 2013 (.)Ernst & Young
( )Ernst & Young .
312011 2012
2013 .


( )2 .

6 66 -6

(.)SOCPA

.

.

( ) .

.
.

. ()3-2-13
( ).

6 66 -6
/198 1428/7/25 ( 2007/8/7)
2050056359 1428/8/22 ( 2007/9/4)
450 :

2050006007
1398/6/7 ( 1978/5/15) .
.
1976
2050004182 1396/8/19 ( 1976/8/15) .
.
2050073249
1431/12/21 ( 2010/11/28)
2013.

77


%49 .
:
( )1 ( )
( )2 ( )
( )3 ( )

.


.
. .

.

.
.

6 66 -6
( )SOCPA .

.

.
.

.

. .

.

.

78

:
:
.

.
.

%10
.

2013 .
. .
.
.

.
. .

79

6 66 -6
:1-6 2011 2013
2011

2012

2013

%
2011 2012 -

%
2012 2013 -

2011 2013 -

( )

962.088

1.062.700

1.285.258

%10.5

%20.9

%15.6

()762.864

()863.153

()1.019.000

%13.1

%18.1

%15.6

199.224

199.547

266.258

%0.2

%33.4

%15.6

()38.512

()41.071

()38.583

%6.6

()%6.1

%0.1

()29.022

()35.736

()46.517

%23.1

%30.2

%26.6

131.690

122.741

181.158

()%6.8

%47.6

%17.3

1.152

1.548

4.379

%34.4

%182.9

%95.0

()10.349

()8.175

()11.180

()%21.0

%36.8

%3.9

174.357

()%5.2

%50.2

%19.3

()%43.5

%80.4

%50.9

%19.2

%661.4

%438.6

%57.9

%22.4
%41.5
%20.8

()

122.493

()168

116.113

()966

()545

%476.3

122.326

115.148

173.812

349

1.330

10.123

122.675

116.477

183.935

()%5.1

()17.972

()%7.2

%115.8

165.963

()%4.9

%53.5

()8.976

113.698

()8.329
108.149

()%5.9
%280.9

:2-6 2011 2013

2011

2012

2013

%10.5

%20.9

()%4.9

%53.5

( )

147.2

137.7

201.5

%20.7

%18.8

%20.7

%15.3

%13.0

%15.7

%11.8

%10.2

%12.9

()

x2.2

x1.5

x2.3

%22.0

%22.0

%30.7

%12.2

%8.7

%13.7

80

%10.5 2012 962.1 2011 1.062.7 2012

58.6 30.3
()
.
%20.9 2013 1.062.7 2012 1.285.3 2013
127.2 80.2
.

%1.9 2012 %20.7 2011 %18.8 2012

.
%1.9 2013 18.8% 2012 20.7% 2013 ( )1
)2( ( )%3.6+ ( )3
( )%12.1+ .

%13.8 2012 67.5 2011 76.8 2012

8.6
.
%10.8 2013 76.8 2012 85.1 2013
3.7 3.9 ).

. %34.4 2012 1.1 2011 1.5 2012
.
%182.9 2013 1.5 2012 4.4 2013
4.1 2011 .
()

%49 . 2010 2011 2013

2012.

%51 %49 ()CG Power

. 2011 2013 ( )CG Power
2013.

%4.9 2012 113.7 2011 108.1 2012

.
%53.5 2013 108.1 2012 166 2013
.
81

6 66 -66 -6
6 66 -66 -66 -6 ()

: 3-6 () 2011 2013

2011

( )

2013

2012

%
2011 2012 -

%
2012 2013 -

2011 2013 -

553.292

627.391

719.123

%13.4

%14.6

%14.0

408.796

435.310

558.728

%6.5

%28.4

%16.9

7.407

962.088

1.062.700

1.285.258

%10.5

%20.9

%15.6

%57.5

%59.0

%56.0

%42.5

%41.0

%43.5

%0.6

%13.4 2012 553.3 2011 627.4 2012

.
%14.6 2013 627.4 2012 719.1 2013
.

%6.5 2012 408.8 2011 435.3

2012 . %28.4 2013
435.3 2012 558.7 2013
( .)3

2013 7.4 25
( )MVA (
( )3-13 ).

82

6 66 -66 -66 -6

:4-6 2011 2013

2011

( )

2013

2012

%
2011 2012 -

%
2012 2013 -

2011 2013 -

747.942

806.647

933.806

%7.8

%15.8

%11.7

176.789

207.054

287.312

%17.1

%38.8

%27.5

37.357

48.999

56.733

%31.2

%15.8

%23.2

7.407

%10.5

%20.9

%15.6

962.088

1.062.700

1.285.258

%77.7

%75.9

%72.7

%18.4

%19.5

%22.4

%3.9

%4.6

%4.4

%0.6

()MVA


()MVA
( )

8.520

9.942

11.147

87.8

81.1

83.8

%7.8 2012 747.9 2011 806.6 2012

.
(( )MVA) %16.7 8.520
2011 9.942 2012 87.8
2011 81.1 2012 (
( )1-2 )
220 110/220.
%15.8 2013 806.6 2012 933.8 2013
(( )MVA) %12.1 9.942 2012 11.147
2013 2.700 . 2013


.

83

( ) %17.1 2012 176.8

2011 207.1 2012 .
%38.8 2013 207.1 2012 287.3
2013 .

%50
. 6 12 .
%31.2 2012 37.4 2011 49 2012
.
%15.8 2013 49 2012 56.7 2013
.

2013 7.4 25
( )MVA (
( )3-13 ).
6 66 -66 -66 -6

:5-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

2011 2013 -

307.449

384.425

398.397

%25.0

%3.6

%13.8

367.506

308.818

434.434

()%16.0

%40.7

%8.7

74.147

115.461

103.389

%55.7

()%10.5

%18.1

()1.160

()2.056

()2.413

%77.3

%17.3

%44.2

747.942

806.647

933.806

%7.8

%15.8

%11.7

()MVA

3.456

5.011

4.942

%45.0

()%1.4

%19.6

4.355

3.775

5.440

()%13.3

%44.1

%11.8

710

1.157

765

%63.0

()%33.9

%3.8

(( )MVA)

8.520

9.942

11.147

%16.7

%12.1

%14.4

(( )MVA )

89.0

80.6

76.7

84

()%13.8

%5.1

()%4.8


( )

2011 2013 -

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

84.4

81.8

79.9

()%3.1

()%2.4

()%2.7

104.5

99.8

135.1

()%4.4

%35.4

%13.7

87.8

81.1

83.8

()%7.6

%3.3

()%2.3

%88.4
2011 2013.
.

%11.7 747.9 2011 933.8 2013.

(( )MVA)

2013 . ( )MVA 87.8 83.8
(( )MVA)
( )MVA
( )MVA .

%25 2012 307.4 2011 384.4 2012

(( )MVA) 3.456 2011 5.011 2012
.
%13.8 89 2011 76.7
2012 220
220/110 2011.
%3.6 2013 384.4 2012 398.4 2013
%5.1 76.7 2012
80.6 2013
.

%16 2012 367.5 2011 308.8

2012 (( )MVA) 4.355 2011 3.775
2012 .
%3.1

.
%40.7 2013 308.8 2012 434.4
2013 (( )MVA)
( .)3 ( )MVA 2013 %2.4
( 400) (231
).

85

( .)ANSI %55.7 2012 74.1 2011 115.5
2012
.
2013 %10.5 115.5 2012 103.4
2013 .

. %77.3 2012 1.2

2011 2.1 2012
.
%17.3 2013 2.1 2.4 2013 .
( )
.
. .
.
6 66 -66 -66 -6

:6-6 2009 2013

( )

2009

2010

2011

2012

2013

20112013-

430.762

480.446

505.906

416.252

626.739

%11.3

166.697

93.180

174.108

207.635

332.967

%38.3

157.275

207.970

214.523

270.932

190.708

()%5.7

54.002

40.671

10.561

16.306

23.857

%50.3

808.736

822.267

905.098

911.125

1.174.271

%9.8

140.436

159.144

56.990

151.576

103.580

%34.8

949.173

981.411

962.088

1.062.700

1.277.851

%15.2

949.173

981.411

962.088

1.062.700

1.285.258

2009-
2010

2010 -
2011

2011 -
2012

2012 -
2013

7.407

%11.5

%5.3

()%17.7

%50.6

()%44.1

%86.9

%19.3

%60.4

%32.2

%3.2

%26.3

()%29.6

()%24.7

()%74.0

%54.4

%46.3

86

%15.6

2011

2012

2013

( )

2009

2010

%1.7

%10.1

%0.7

%28.9

%13.3

()%64.2

%166.0

()%31.7

%3.4

()%2.0

%10.5

%20.2

%10.5

%20.9

%3.4

()%2.0

20112013-

2013 %48.7
. %17.7 2012 505.9
2011 416.3 2012 87.8 81.1
( )MVA .
%50.6 2013 416.3 2012 626.7
2013
( )MVA 81.1 83.8 .
%11.5 2010 430.8 2009 480.4
2010
. %5.3 2011 480.5
2010 505.9 2011
.

%26 2013 .
%19.3
174.1 2011 207.6 2012
() () () .
%60.4 2013 207.6 2012 333
2013 .
2012 .
%44.1 2010 166.7 2009
93.2 2010 .
%86.9 2011 93.2 2010 174.1 2011 .

87

.
%26.3 214.5 2011 270.9 2012 (
56.4 )
.
%29.6 2013 270.9 2012 190.7
2013 .

. %166 57 2011
151.6 2012 89.8
14 .
%31.7 2013 151.6 2012 103.6 2013
45 .
%13.3 2010 140.4 2009 159.1 2010
.
%64.2 2011 159.1 2010 57.0 2011
.

. %54.4 10.6
2011 16.3 2012 ( ) .

2013 %46.3 16.3 2012 23.9 2013
()
() 2013.
6 66 -66 -6

:7-6 2011 2013

2011

( )

2013

2012

%
2011 2012 -

%
2012 2013 -

2011 2013 -

962.088

1.062.700

1.285.258

%10.5

%20.9

%15.6

611.051

696.886

808.307

%14.1

%16.0

%15.0

91.306

98.419

117.232

%7.8

%19.1

%13.3

12.491

11.783

10.790

()%5.7

()%8.4

()%7.1

48.015

56.065

66.697

%16.8

%19.0

%17.9

15.974

762.864

863.153

1.019.000

%13.2

%18.1

%15.6

199.225

199.547

266.258

%0.2

%33.4

%15.6

%63.5

%65.6

%62.9

88

2011

2012

2013

( )

%9.5

%9.3

%9.1

%1.3

%1.1

%0.8

%5.0

%5.3

%5.2

%20.7

%18.8

%20.7

%
2011 2012 -

%
2012 2013 -

2011 2013 -

%18.8 2012 %20.7 2011 .

2012
.
%20.7 2013
.

.
%60 %70 .
%50 %60
.
%14 2012 611.1 2011 696.9 2012
. %63.5 2011 %65.6 2012
2012.
%16 2013 696.9 2012 808.3 2013
. %65.6 2012 %62.9 2013
2013
.

. %7.8 2012 91.3 2011 98.4
2012 2012 2011.
%19.1 2013 98.4 2012 117.2
2013 . %9.5 2011 %9.1 2013
.

:8-6 2011 2013

( )

2011

2012

2013

%
2011 2012-

%
2012 2013-

2011 2013-

26.127

27.825

42.771

%6.5

%53.7

%27.9

21.888

28.240

23.926

%29.0

()%15.3

%4.6

48.015

56.065

66.697

%16.8

%19.0

%17.9

89


( )

2011

2012

2013

%
2011 2012-

%
2012 2013-

361

370

849

%2.5

621

769

303

%23.8

()%60.6

982

1.139

1.152

%16.0

%1.1

2011 2013-

%129.5

%53.4
()%30.1
%8.3

.

. 2013 425
. 769 2012 303 2013 .
.
%16.8 2012 48 2011 56.1 2012
.
%19 2013 56.1 2012 66.7 2013
.
%5 %5.2 2011 2013.
6 66 -66 -6
6 66 -66 -66 -6 ()

:9-6 () 2011 2013

( )

2011

2013

2012

%
2011 2012 -

%
2012 2013 -

2011 2013-

110.804

135.900

183.281

%22.6

%34.9

%28.6

88.420

63.647

91.555

()%28.0

%43.8

%1.8

()8.578

199.224

199.547

266.258

%0.2

%33.4

%15.6

%20.0

%21.7

%25.5

%21.6

%14.6

%16.4

()%108.6

%20.7

%18.8

%20.7

2012 %20 2011 %21.7 2012

%8.9 2011 %22.4 2012

90

 . %21
2011 %17.4 2012 .
2013 %21.7 2012 %25.5 2013 )1 :
%22.4 2012 %26 2013
)2 %15.7 2012 %17.4 2013
2013 )3 %54 2012
%66.1 2013
.

2012 %21.6 2011 %14.6 2012

.
2013 %14.6 2012 %16.4 2013
.

2013 2013
. 8.6 2013.
6 66 -66 -66 -6

:10-6 2011 2013

2011

( )

2013

2012

%
2011 2012 -

%
2012 2013 -

2011 2013-

157.046

126.794

162.525

()%19.3

%28.2

%1.7

15.778

46.307

74.813

%193.5

%61.6

%117.7

26.399

26.447

37.487

%0.2

%41.7

%19.2

()8.566

199.224

199.547

266.258

%0.2

%33.4

%15.6

%21.0

%15.7

%17.4

%8.9

%22.4

%26.0

%70.7

%54.0

%66.1

()%115.7

%20.7

%18.8

%20.7

%15.6 199.2 2011 266.3 2013

.

91

%21 2011 %15.7 2012

2012 .
2013 %15.7 2012 %17.4 2013
.

%8.9 2011 %22.4 2012

2011 .
%22.4 2012 %26 2013
.

.
.
%70.7 2011 %54 2012
.
%54 2012 %66.1 2013 ( )
.

8.6 7.4
16
2013 .
2014.
6 66 -66 -6

:11-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

2011 2013-

12.102

14.760

13.168

%22.0

()%10.8

%4.3

6.133

8.489

10.216

%38.4

%20.3

%29.1

6.739

8.181

8.546

%21.4

%4.5

%12.6

2.843

4.447

451

%56.4

()%89.9

()%60.2

4.126

1.922

3.001

()%53.4

%56.1

()%14.7

()

2.449

()3.178

()%130.6

()%324.3

4.120

4.021

6.379

()%2.4

%58.7

%24.4

38.512

41.071

38.583

%6.6

()%6.1

%0.1

()749

92

. %22 12.1
2011 14.8 2012
.

2012 . %50 %100
2012 .

2012 %10.8 14.8 2012 13.2 2013.

. %38.4 2012 6.1 2011

8.5 2012 .
%20.3 8.5 2012 10.2 2013
.

.
%21.4 6.7 2011 8.2 2012
.
%4.5 2012 8.2 2012 8.5 2013
2013 2012.

. %56.4 2.8
2011 4.4 2012
.
%89.9 2013 4.4 2012 0.5 2013
(
).

. %0.25
.
.
%53.4 4.1 2011 1.9 2012
.
2011 . %56.1 2013 1.9 2012 3.0
2013 .

93

%130.6 2012 2.4 2011 ( )0.7

2012 .

. %324.3 2013 ()0.7
2012 ( )3.2 2013
.

(
2013 )
. %2.4 2012 4.1
2011 4 2012.
%58.7 2013 4 2012 6.4 2013
.
6 66 -66 -6

:12-6 2011 2013

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

2011 2013-

( )

18.174

24.092

29.445

%32.6

%22.2

%27.3

2.517

3.680

7.559

%46.2

%105.4

%73.3

2.443

2.544

4.370

%4.1

%71.8

%33.7

5.887

5.420

5.143

()%7.9

()%5.1

()%6.5

29.022

35.736

46.517

%23.1

%30.2

%26.6

. %32.6
2012 18.2 2011 24.1 2012
2011 2012 ( 2.2 ) 2011 .
14 ( 2.2 ) .

2012 %5 .

2013 %22.2 24.1 2012 29.4 2013 .

4 .

94

. %46.2
2.5 2011 3.7 2012
.
%105.4 3.7 2012 7.6 2013
1 (
) 1.3 .

%4.1 2012 2.4 2011 2.5 2012.

%71.8 2.5 2012 4.4 2013
2013.

.
2012 %7.9 5.9 2011 5.4 2012
.
2013 %5.1 5.4 2012 5.1 2013
.
6 66 -66 -6

:13-6 2011 2013

( )

2011

2012

2013

()

99

4.181

1.051

580

101

990

1.152

1.548

%
2011 2012 -

%
2012 2013 -

2011 2013-

%550.0

()%44.8

()%82.9

()%69.3

()%880.2

4.379

%34.4

%182.9

%95.0

99

(
) . 2014.
2012 2011 2013 %182.9 1.5

2012 4.4 2013 4.2
4 2011 .

95

6 66 -66 -6

:14-6 2011 2013

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

2011 2013-

( )

2.427

1.906

2.687

()%21.5

%41.0

%5.2

7.922

6.270

8.492

()%20.9

%35.5

%3.5

10.349

8.175

11.180

()%21.0

%36.8

%3.9

 .

2012 %21.5 2.4 2011 1.9 2012

. %41 2013 1.9 2012 2.7
2013 .

2012 %20.9 7.9 2011 6.3 2012

. %35.5 2013
6.3 2012 8.5 2013 2012
2013.
6 66 -66 -6 ()

() . %49
. () 2012 %476.3 0.2
2011 1 2012
2012.
() %43.5 2013 1 2012 0.6
2013
2013
2013 .
6 66 -66 -6 /

/ %51 %49
( .)CG Power / %280.9 0.3
2011 1.3 2012
( .)CG Power / %661.4 1.3 2012 10.1
2013 ( )CG Power
2013 21 .

96

6 6 6 -66 -6

:15-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

2011 2013-

14.937

12.743

9.451

()%14.7

()%25.8

()%20.5

8.976

8.330

17.972

()%7.2

%115.8

%41.5

()11.170

()11.622

()10.979

%4.0

()5.5%

()%0.9

12.743

9.451

16.444

()%25.8

%74.0

%13.6

. .
() 2012 . 2013
.
2013 2013.

2008 2010 .
2011 2012 .

2000 2001
351 . 2002 316 .
2003 2004 376 .
2003 2004 .
2005 2013 .
2014 2001 2.7
( )Pauwels %19
. 2002
( )Pauwels 439 .
.
( )Pauwels
625 2003 2004 .
.
( 625 )
.

2005 . 2006 2013 .

2006 2010
. 2006 2013 .

97

20112012 2013
.
2012 %7.2 9 2011 8.3 2012
. 2013 %115.8 8.3 2012 18.0
2013 .
6 6 6 -66 -6

%4.9 2012 113.7 2011 108.1 2012 .

87.8 2011 81.1
2012 ( )MVA 2012.
%53.5 2013 108.1 2012 166 2013 .
( 2012)
.

6 66 -6
:16-6 2011 2013
( )

2012

2011

2013

%
2011 2012 -

%
2012 2013 -

23.936

57.121

35.627

%138.6

()%37.6

330.343

451.068

426.561

%36.5

()%5.4

427.770

480.632

433.303

%12.4

()%9.8

782.049

988.821

895.491

%26.4

()%9.4

5.345

4.379

3.834

144.245

249.131

306.466

4.500

7.200

149.590

258.010

317.500

%72.5

931.640

1.246.831

1.212.991

%33.8

()%18.1

()%12.4

%72.7

%23.0

%60.0
%23.1
()%2.7

189.826

268.683

261.600

%41.5

()%2.6

25.972

24.274

10.995

()%6.5

()%54.7

132.626

363.941

83.000

%174.4

22.925

98

()%77.2

 %
2011 2012 -

%
2012 2013 -

( )

2012

2011

2013

12.743

9.451

16.444

()%25.8

%74.0

361.167

666.349

394.964

%84.5

()%40.7

27.185

219.265

%706.6

43.419

48.114

54.713

%10.8

%13.7

43.419

75.299

273.978

%73.4

%263.9

404.586

741.649

668.942

%83.3

()%9.8

350.000

350.000

350.000

100.000

12.370

23.185

9.781

%87.4

()%57.8

24.008

64.878

46.395

%170.2

()%28.5

130.000

54.000

35.000

()%58.5

()%35.2

516.378

492.063

541.176

()%4.7

()%10.0

10.676

13.119

2.873

%22.9

()%78.1

527.054

505.182

544.049

()%4.1

%7.7

931.640

1.246.831

1.212.991

%33.8

()%2.7

6 66 -66 -6

:17-6 2011 2013

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

( )

23.936

57.121

35.627

%138.6

()%37.6

%2.5

%5.4

%2.8

.
%138.6 2012 23.9 2011 57.1 2012
2012 20.5 7
20 .
%37.6 2013 57.1 2012 35.6 2013
14 .

99

6 66 -66 -6

:18-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

280.344

406.097

374.515

%44.9

()%7.8

12.056

21.002

20.593

%74.2

()%1.9

2.150

5.182

7.909

%141.0

%52.6

2.644

3.547

4.447

%34.2

%25.4

23.087

3.198

7.563

()%86.1

%136.5

10.062

12.041

11.534

%19.7

()%4.2

427.770

480.632

433.303

%12.4

()%9.8

758.113

931.700

859.864

%22.9

()%7.7

86.704

139.652

109.941

%61.1

()%21.3

38.388

51.947

40.519

%35.3

()%22.0

28.095

41.759

56.255

%48.6

%34.7

36.613

28.322

42.894

()%22.6

%51.5

26

7.003

11.992

%26.834.6

%71.2

25.972

24.274

10.995

()%6.5

()%54.7

215.798

292.957

272.595

%35.8

()%7.0

542.315

638.742

587.269

%17.8

()%8.1

()
. 2012 %17.8 542.3 2011 638.7
2012 .
2013 %8.1 638.7 2012 587.3
2013
.

100

6 66 -66 -66 -6

:19-6 2011 2013

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

( )

280.344

406.097

374.515

%44.9

()%7.8

12.056

21.002

20.593

%74.2

()%1.9

2.150

5.182

7.909

%141.0

%52.6

2.644

3.547

4.447

%34.2

%25.4

23.087

3.198

7.563

()%1.86

%136.5

10.062

12.041

11.534

%19.7

()%4.2

330.343

451.068

426.561

%36.5

()%5.4

:20-6 2011 2013

2011

( )

2012

2013

180 -1

229.605

%86.6

254.405

%86.8

222.875

%91.9

365 - 181

9.764

%3.7

15.276

%5.2

2.330

%1.0

730 - 365

5.914

%2.2

5.112

%1.7

1.924

%0.8

730

19.854

%7.5

18.322

%6.3

15.337

%6.3

265.137

%100.0

293.115

%100.0

242.466

%100.0

180 -1

73.802

%95.8

145.125

%97.4

148.385

%98.2

365 - 181

299

%0.4

1.699

%1.1

1.285

%0.9

730 - 365

480

%0.6

67

%0.04

66

%0.04

730

2.463

%3.2

2.166

%1.5

1.371

%0.9

77.044

%100.0

149.057

%100.0

151.107

%100.0

()45.985

()21.244

()7.405

296.195

420.928

386.168

129

134

125

:
*

.
.
%100 .
. .

101

 .
120
60 90
.
:
( 12-6 )1 : ( %2
)
( 2-1 )2 : ( %10
)
( )3 : %100 .
%44.9 280.3 2011 406.1 2012
2012 100.2 2011.
2012
2011 134
2012 129
2012 .
%7.8 406.1 2012 374.5 2013
%39.2 2012 %48.8 2013

2012 125 2013
. 134
.
2013
110.4
.

.
%6.8 15.8 2011 14.8 2012
.
%27.6 14.8 2012 11.6
2013 3.1 2013
.

.

.
%74.2 2012 12.1 2011 21 2012
( .)3
2013.

%141 2.1 2011 5.2 2012

( ) .
.
.
%52.6 2013 5.2 2012 7.9 2013




.

102

.
. %34.2 2012 2.6
2011 3.5 2012 .
%25.4 2013 3.5 2012 4.4 2013
.

%86.1 23.1 2011 3.2 2012

.
2013 %136.5 3.2 2012 7.6
2013 .
( .
( )3-13 ).

.
%19.7 2012 10 2011 12 2012
.
%4.2 2013 12 2012 11.5 2013

4 2011 .
5 .
.
6 66 -66 -66 -6

:21-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

254.203

269.804

288.543

%6.1

%6.9

58.413

64.117

65.616

%9.8

%2.3

72.729

102.811

62.441

%41.4

()%39.3

49.205

47.244

21.819

()%4.0

()%53.8

12.522

13.513

14.596

%7.9

%8.0

447.072

497.488

453.015

%11.3

()%8.9

()19.302

()16.856

()19.712

()%12.7

%16.9

427.770

480.632

433.303

%12.4

()%9.8

103

 :22-6 ( ) 2011 2013

2011

2012

2013

( )
180 -1

162.131

%63.8

168.097

%62.3

189.848

%65.8

365 - 181

24.940

%9.8

36.198

%13.4

31.244

%10.8

730 - 365

20.249

%8.0

16.050

%5.9

26.107

%9.0

730

46.884

%18.4

49.459

%18.3

41.344

%14.3

254.204

%100.0

269.804

%100.0

288.543

%100.0

196

192

164

:
*

.
.
.
.

() .
%6.1 2012 254.2 2011 269.8 2012
2012 .
%6.9 2013 269.8 2012 288.5
2013
2013.

. %9.8 2012
58.4 2011 64.1 2012
.
2013 .

%41.4 2012 72.7 2011 102.8 2012

.
%39.3 2013 102.8 2012 62.4
2013
2012 .
.

%4.0 2012 49.2 2011 47.2 2012

2011.
%53.8 2013 47.2 2012 21.9
2013 2012.
104

:
%100
( %10.0 )
%15.0 %50.0
.
2011 2012 ( 196 2011 192

2012) . .
2013
2012 164
192
2012.
%12.7 19.3 2011 16.9 2012
.
%16.9 2013 16.9 2012 19.7
2013 2013 .
. 730
%50 21-6 .22-6
( )
. 2011 2012
2013 .
6 66 -66 -66 -6

:23-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

86.704

139.652

109.941

%61.1

()%21.3

38.388

51.947

40.519

%35.3

()%22.0

28.095

41.759

56.255

%48.6

%34.7

36.613

28.322

42.894

()%22.6

%51.5

26

7.003

11.992

%26.834.6

%71.2

189.826

268.683

261.600

%41.5

()%2.6

( )Pauwels
2001 3.9 . 2.7 2014
2014.
%61.1 2012 86.7 2011 139.7 2012
.
%21.3 2013 139.7 2012 109.9 2013
.
.
60 90

105

 2012 2012
2011 97
2012 88
2013 .
2012 2013.

.

%10 %20 . .
%35.3 38.4 2011 51.9 2012
2012 2013.
2013 %22.0 51.9 2012 40.5
2013
2012 .

. %48.6 28.1 2011 41.8
2012
( )CG Power .
2013 %34.7 41.8 2012 56.3
2013 )1( : ( 4.5 ) )2( ( 11.5 )
( )3 .
( )CG Power .

. 2012 %22.6 36.6

2011 28.3 2012
( ).
2013 %51.5 28.3 42.9
( )3
.

( )CG Power
. 7.5
.
%26.834.6 2012 26 2011 7 2012
( )CG Power .
2013 %71.2 7 2012 12 2013
( )CG Power
.

106

6 66 -66 -6

:24-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

5.499

5.083

5.873

()%7.6

%15.5

2005

16.491

12.810

924

()%22.3

()%92.8

3.983

6.381

4.199

%60.2

()%34.2

25.972

24.274

10.995

()%6.5

()%54.7

.
%0.25 . 2011 2013 5.5
2011 5.9 2013 .
2005

2005 .
.
.
2012 2013.
2012 2005 %22.3 16.5 2011 12.8
2012 2005
.
2013 %92.8 12.8 2012 0.9
2013 11.9
2005 .
. 2013
.

. 2012
%60.2 4 2011 6.4 2012
.
2013 %34.2 6.4 2012 4.2 2013
.

107

6 66 -66 -6

:25-6 2011 2013

( )

2011

2012

1 -

14.937

12.743

9.451

8.976

8.329

17.972

()%7.2

()11.170

()11.622

()10.979

%4.0

()%5.5

12.743

9.451

16.444

()%25.8

%74.0

31 -

2013

%
2011 2012 -

%
2012 2013 -

()%14.7

()%25.8
%115.8

.
.
.
2012 %25.8 12.7 2011 9.4 2012
11.6 2012 8.3 .
2013 %74 9.4 2012 16.4 2013
2013
2013.
2013 18 11 .
28 2012
:
( )1 2007 2008.
( )2 2005.
( )3 2010.
( )4 .
( )5
.
.

108

6 66 -66 -6

().
2011 2012 2013:
:26-6 2011 2013
2011

2012

2013

%
2011 2012 -

%
2012 2013 -

( )

144.245

249.131

306.466

%72.7

%23.0

4.500

7.200

%60.0

()

5.345

4.379

3.834

()%18.1

()%12.4

149.590

258.010

317.500

%72.5

%23.1

%72.5 2012 149.6 2011 258 2012

.
%23.1 2013 258 2012 317.5 2013

.
6 66 -66 -66 -6

.
2012 2013:
:27-6 2012

( )

1 2012

13.375

79.205

31 2012

13.375

7.560

()4.829

10

81.945

33.414

10.246

()8.037

()45

35.580

6.282

1.010

1.628

()2.104

35

6.852

11.969

100.895

()19.434

17.948

111.378

144.245

101.908

()337

()14.970

()337

17.948

249.131

109

 2012 2012
2013 2013
2013 17.9
2012 .
:28-6 2013
1 2013

( )

31 2013

26.907

40.282

58.770

5.768

134.964

56.093

9.922

()3.340

83.060

4.622

3.326

()168

9.266

38.894

()19.016

()3.508

306.466

13.375

81.945

17

35.580

1.439

()3.471

6.852

1.117

()168

111.378

73.909

249.131

76.482

()3.639

()146.392
-

:29-6 2011 2013

( )

2011 2012 2013

13.375

13.375

40.282

%
2011 -
2012
-

%
2012 -
2013
%201.2

79.205

81.945

134.964

%3.5

%64.7

33.414

35.580

83.060

%6.5

%133.4

6.282

6.852

9.266

%9.1

%35.2

11.969

111.378

38.895

%830.6

()%65.1

144.245

249.131

306.466

%72.7

%23.0

2012
( 3 ) ( 6.3 )
( 2.5 ).
2013 %201.2 13.4 2012 40.3 2013
27 .
2012 1.6
2014.

110

%3.5 2012 79.2

2011 81.9 2012 .
%64.7 81.9
2012 134.9 2013
2013 . 2012
2013 . 6.7
2013.

%6.5 2012 33.4 35.6

.
%133.4 35.5 2012 83.1 2013
56.0
40.5 9.0
2.5 .

%9.1 2012 6.2 2011 6.9

2012 .
2013 %35.2 6.9 2012 9.3
2013 1.7
1.2 .

. 2012
%830.6 12 111.4 74.2
16.5
3.1 .
2013 %65.1 111.4 2012 38.9
2013
2013 . 2013 14.8
6.5 17.5
9.7 4.1 .

111

.
. .
. :
:30-6

33 - 8
5

12 - 3

10 - 3

.
.
6 66 -66 -66 -6

:31-6 2011 2013

( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

4.500

7.200

%60.0

2012 4.5 2012

( )CG Power .
2013 %60 4.5 2012 7.2 2013
2013
2021.
6 66 -66 -66 -6 ()

:32-6 () 2011 2013

( )

()
31 -

2011

2012

2013

5.513

5.345

4.379

()966

()168

4.379

5.345

()545
3.834

%
2011 2012 -

%
2012 2013 -

()%3.0

()%18.1

()%475.0

()%43.6

()%18.1

()%12.4

() %49.0 . 2012
%18.1 5.3 2011 4.4 2012
.
112

 2013 %12.4 4.4 2012 3.8 2013

0.6 . 2013 2012
2013 .
6 66 -66 -66 -6

2011 2013
.
.
() .
.
.
2011 2013.
:33-6 2011 2013

( )

2011

2011

2012

2012

2013

2013

55.000

121.000

92.000

86.000

10.000

100.000

3.000

100.000

84.500

150.000

20.000

100.000

9.000

100.000

100.000

2.000

50.000

15.000

47.500

30.000

100.000

62.770

100.000

46.000

100.000

22.000

150.000

42.856

160.000

108.000

150.000

8.000

30.000

30.000

20.000

80.000

187.500

21.000

50.000

13.441

585.000

132.626

658.500

363.941

933.500

83.000

:
* : .

2012 %175 132.6 2011 363.9 2012

. %55.3 2012 %22.7
2011.
2013 %77.1 363.9 2012 83
2013
. %9.5 2013 %55.3
2012.
.
2011 2013 -
.
.

113

:34-6

100.000.000

100.000.000

100.000.000

100.000.000
16 6.962.891

111.406.250

111.406.250
16 6.962.891

111.406.250

111.406.250

200.000.000

200.000.000

200.000.000

200.000.000


203.193.750


203.193.750

2.25 . :

6 66 -66 -66 -6

100.000.000

6.758.000

2.757.335

8.000.000

100.000.000

30.000.000

20.000.000

150.000.000

()
2013/12/31

()
2013/12/31

114

75.000.000

50.000.000

65.000.000

50.000.000

205.000.000

205.000.000
205.000.000
20.000.000

160.000.000

160.000.000

160.000.000

17.333.333

122.500.000

122.500.000

77.000.000

77.000.000

1.350.000

50.000.000

50.000.000

5.000.000

25.000.000

75.000.000

25.237.142

50.000.000

10.000.000

35.000.000

30.459.805

65.000.000

50.000.000

2.000.000

30.000.000

2.500.000

13.084.960

30.000.000

20.000.000

5.000.000

40.000.000

15.000.000

7.125.263

17.000.000

5.732.500

2.000.000

20.000.000

20.000.000

19.000.000

1.000.000

()
2013/12/31

()
2013/12/31

115

40.000.000:
40.000.000 () 63.000.000
40.000.000
40.000.000
3.000.000
2.500.000
40.000.000
2.000.000

() 63.000.000

/ 5.000.000

50.000.000 :
50.000.000
50.000.000
5.000.000
20.000.000
20.000.000

70.000.000

70.000.000

214.500.000

214.500.000

214.500.000

225.500.000

225.500.000

225.500.000

50.000.000


50.000.000

50.000.000

40.000.000

6.053.005

23.000.000

2.000.000

5.000.000

3.000.000

25.000.000

30.002.438

13.626.822

37.000.000

55.000.000

75.000.000

8.000.000

5.000.000

25.000.000

19.827.661

10.581.499

12.000.000

273.534

45.000.000

55.000.000

75.000.000

50.000.000

()
2013/12/31

()
2013/12/31

116

100.000.000:
25.000.000
75.000.000
75.000.000
50.000.000
50.000.000
10.000.000

26.100.000 3.000.000

125.000.000:
125.000.000 125.000.000
125.000.000
125.000.000
125.000.000
125.000.000

50.000.000:
50.000.000 () 71.000.000
50.000.000
50.000.000
3.000.000
2.500.000
50.000.000
3.000.000

() 71.000.000

/ 5.000.000

145.000.000

145.000.000

110.050.000
%50
( )CG Holdings
110.050.000 %50

220.100.000

220.100.000

85.000.000
85.000.000

100.000.000

18.085.260

23.200.000

45.000.000

29.100.000

31.000.000

10.000.000

10.000.000

25.000.000

4.376.208

125.000.000

50.000.000

13.096.001

21.000.000

9.000.000

5.000.000

()
2013/12/31

()
2013/12/31

117

93.750.000:
93.750.000
93.750.000
93.750.000

75.000.000

93.750.000:
93.750.000
93.750.000
93.750.000

75.000.000

80.000.000:
5.000.000
50.000.000
60.000.000

45.000.000

12.500.000:
12.500.000
12.500.000
5.000.000
3.000.000

( )%51
()%49( )CG Power

93.750.000

93.750.000

93.750.000

93.750.000

132.890.000 ( )97%


4.110.000 ( )%3
137.000.000

%51
18.615.000
( )CG Power %49
17.885.000

36.500.000

2.252.500.000

56.900.000

575.411.985

22.171.700

10.000.000

44.990.000

93.750.000

11.000.000

1.900.830

93.750.000

57.000.000

19.072.022

80.000.000

24.000.000

24.000.000

12.500.000

()
2013/12/31

()
2013/12/31

118

6 66 -66 -6

:35-6 2011 2013

2011

2012

2013

%
2012

%
2013

( )

27.185

219.265

%100.0

%706.6

43.419

48.114

54.713

%10.8

%13.7

43.419

75.299

273.978

%73.4

%263.9

. 2012
%73 43 2011 75 2012
.
2013 %264 75.3 2012 274 2013
.
6 66 -66 -66 -6

:36-6 2011 2013

2011

2011

2012

2012

2013

2013

( )

50.000

50.000

100.000

100.000

29.100

27.185

29.100

23.200

39.000

24.000

24.000

56.900

44.990

68.000

27.185

260.000

242.190

()
.
150 :
50
. 16 ( 3.1 )
2014.
100
16 ( 3.5 )
2014.
2012
. 2012 27.2 .
.
4 . 15
2021.
119

 2013 92.2 ( 23.2

24 45 ).
2013:
:37-6 2013
2013

( )

22.925

51.300

52.300

86.675

28.990

242.190

6 66 -66 -66 -6

:38-6 2011 2013

( )

2011
43.419

2012
48.114

2013
54.713

%
2011 2012 -
%10.8

%
2012 2013 -
%13.7

. %10.8 2012
43.4 2011 48.1 2012
892 2011 968 2012 .
%13.7 2013 48.1 2012 54.7
2013
968
2012 1.529 2013 425

.
6 66 -66 -66 -6

:39-6 2011 2013

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

( )

350.000

350.000

350.000

100.000

12.370

23.185

9.781

%87.4

()%57.8

24.008

64.878

46.395

%170.2

()%28.5

130.000

54.000

35.000

()%58.5

()%35.2

10.676

13.119

2.873

%22.9

()%78.1

527.054

505.182

544.049

()%4.1

%7.7

120


.
%4.1 2012 527.1 2011 505.2 2012
130 2011 54 2012.
2013 %7.7 505.2 2012 544 2013
2013 100 .

100
2014/3/10.

%87.4 2012 12.4 2011 23.2 2012

%10 2012 . 2013 %57.8 23.2 2012
9.8 2013 30
16.6 %10 2013 .

2012 %170.2 24 2011 64.9 2012

130 2011 54 2012.
2013 %28.5 64.8 2012 46.3 2013
70 .

%58.5 31 2011 130 2011 54

2012 .
%35.2 54 31 2012 35 31 2013.
2013 61.3 2013 96.3
54 2012 %78.3
.

%22.9 2012 10.7 2011 13.1 2012

. %25
.
%78.1 2013 13.1 2012 2.9
2013 10.2 2013.

121

6 66 -66 -6
6 66 -66 -66 -6
6 66 -66 -66 -66 -6

:40-6
2013
( )

260.000

23.525

236.475

31 2014

250.000

74.038

175.962

31 2015

215.000

55.697

159.303

30 2015

127.500

18.085

109.415

30 2014

99.500

25.943

73.557

6 2015

50.000

9.515

40.485

17 2014

137.000

19.072

117.928

17 2015

187.500

24.073

163.427

27 2014

50.000

274

49.726

31 2014

1.376.500

250.222

1.125.278

:
* : .

.
2013 1.376.5 250.2
.

. 79.9
2013 . :
:41-6 2013
2013

( )

20.625

26.250

4.875

10.500

17.625

79.875

122

 69 .

()SIBOR
.
( )LIBOR 2013
20 ( 75 ) . 0.9 2013
. 2014.
( )Pauwels %19

( )Pauwels %19
2001 2.7
2001 .
6 66 -66 -66 -6

6 66 -6
( )CG Power
.
2011 2012 2013:
:42-6 2011 2013
( )

2011

2012

2013

%
2011 2012 -

%
2012 2013 -

14.573

2.520

7.501

26

19.362

()%82.7

%668.3

()%100

7.029

6.977

7.260

%26.734.6

%4.1

2012 %82.7 14.6 2011 2.5

2012 . 2013
%668.3 2.5 2012 19.3 2013
.
2011 .
2012.
. 2014.

123

 ( )CG Power
7 7.3 2012 2013 .
( ( )1-2-6-6
( )3-2-6-6 ).

6 66 -6
:43-6 2011 2013
2011

( )

2013

2012

122.326

115.148

173.812

15.505

14.970

19.016

1.300

3.043

4.696

6.599

()

168

966

545

10.349

8.175

11.180

4.126

1.922

155.516

145.876

131
()13.279
199.304

22.112

()120.724

24.508

()35.167

()52.861

47.328

9.389

69.137

()7.083

151.850

41.428

264.056

()10.349

()8.175

()11.180

()11.170

()11.622

()10.979

130.332

21.631

241.898

()9.945

()119.856

()9.945

()4.000

()119.856

()76.482

()80.482

11.025

124

3.773

()124

2011

2012

2013

( )

215.005

()864

()1.600

17.061

258.500

()280.941

()56.584

()96.060

()130.000

()115.250

( ) /

()124.558

131.410

()182.909

()4.171

33.185

()21.494

16.632

23.936

57.121

11.475

23.936

57.121

35.627

:44-6 2011 2013

2011

2012

2013

( )

122.326

115.148

173.812

15.505

14.970

19.016

1.300

3.043

4.696

6.599

()

168

966

545

10.349

8.175

11.180

4.126

1.922

155.516

145.876

131
()13.279
199.304

22.112

()120.724

24.508

()35.167

()52.861

47.328

9.389

69.137

()7.083

151.850

41.428

264.056

()10.349

()8.175

()11.180

()11.170

()11.622

()10.979

130.332

21.631

241.898

125


()
.
%83.4 130.3 2011 21.6 2012
.
( )3.7 2011 ( )104.4 2012 :
()  2012 2012 100.2
2011 . 2012

()  2012 2012.
2013 %1.018.3 21.6 2012 241.9
2013 :
()  66.6
2013
()  24.5

()  47.3 .
:45-6 2011 2013
( )

2011

2012

2013

()9.945

()119.856

()76.482

()4.000

()9.945

()119.856

()80.482

.
2012 %1105.2 9.9 2011 119.8
2012 :
()  74.2 .
()  16.5 .
()  ( )3 3.1 .
2013 %32.9 119.8 2012 80.4
2013 2013 :
()  ( 15 )
()  9
()  40.5 .
4
2013 2021.
126

 :46-6 / 2011 2013

/

2011

2012

2013

( )

11.025

3.773

()864

()124
215.005
()1.600

17.061

258.500

()280.941

()56.584

()96.060

()130.000

()115.250

( ) /

()124.558

131.410

()182.909

/
.
2012 ( )124.6 2011
131.4 2013 .
2012
. 2012 130 2011.
2013 131.4
2012 ( )182.9 2013
( 280.9 ) 115 2013.
2011 .
2010 350 .
53.9 ( .
( )5-4 ) . 2012 2013.
2012 .
2012 2013.
( )%49( )CG Power .
2011 11
( )CG Power 22.5 2011 . 2012
3.8 ( )CG Power
( 7.7 ) .
2013 ( )124 .
96.1 2011 130 2012 115.3
2013.

127

6 66 -6
6 66 -66 -6

:47-6 2011 2013

2011

( )

2013

2012

408.796

435.310

558.728

()320.376

()371.662

()467.173

88.420

63.647

91.555

()11.583

()13.563

()16.508

()10.762

()13.064

()15.885

66.074

37.020

59.162

57.036

31.209

45.882

339.949

392.464

416.980

70.211

53.181

71.301

()

16.457

410.160

445.644

488.282

230.580

267.694

233.765

249.725

289.384

306.140

102.750

102.750

102.750

34.430

37.551

42.139

23.255

15.959

22.253

15.000

160.435

156.260

182.142

410.160

445.644

488.282

%6.5

%28.4

%45.3-

%47.0

( )

70.073

40.647

62.416

%21.6

%14.6

%16.4

128

 ( )

2011

2012

2013

%17.1

%9.3

%11.2

%14.0

%10.2

%12.9

()

1.5x

1.5x

1.8x

%35.6

%20.0

%25.2

%13.9

%7.0

%9.4

6 66 -66 -6

:48-6 2011 2013

2011

( )

2013

2012

553.292

627.391

719.123

()442.487

()491.491

()535.842

110.804

135.900

183.281

()26.911

()27.508

()22.074

()17.385

()19.694

()20.017

66.508

88.698

141.189

56.662

79.567

131.490

483.404

594.336

569.827

89.033

94.387

103.052

572.438

688.723

672.879

322.797

396.541

200.665

347.037

422.755

316.671

50.000

64.000

64.000

25.000

32.000

32.000

150.401

169.968

240.208

225.401

265.968

356.208

572.438

688.723

672.879

129

20.000

2012

2013

2011

( )

%13.4

%14.6

%40.4

%65.3

( )

77.933

88.709

153.121

%20.0

%21.7

%25.5

%14.1

%14.1

%21.3

%10.2

%12.7

%18.3

x1.5

x1.5

x2.8

%25.1

%29.9

%36.9

%9.9

%11.6

%19.5

()

6 66 -66 -6

:49-6 2011 2013

( )

2011

2012

2013

7.896

()16.474

()8.578

()908

()3.241

()10.240

()908

()3.241

()20.118

()712

()2.966

()21.584

21.604

14.642

16.966

221

1.104

105.205

90.560

21.825

110.806

125.770

283

62.966

39.113

315

84.526

121.111

22.500

30.200

30.200

130

2011

( )

2012

()990

2013

()3.956

()25.540

21.510

26.244

4.660

21.825

110.806

125.770

\()
( )

()3.145

()907

()17.331

\()

()

()

x76.3

x0.2

x0.4

131

7.7
31 2013 2014
7 77 -7
:1-7 31 2013 2014
31

( )
2013

2014

305.080

346.752

%13.7

()229.992

()267.127

%16.1

75.088

79.625

%6.0

()9.089

()12.982

%42.8

()11.294

()11.000

()%2.6

54.705

55.643

%1.7

1.933

()%7.2
%6.1

()65

()2.794

()2.592

51.846

54.984

()

()406

()416

%
2013 2014 -

()%2.4

51.430

54.578

%6.1

1.491

2.068

%38.7

52.921

56.646

%7.0

()2.551

()1.158

()%54.6

50.370

55.488

%10.2

:2-7 31 2013 2014

31

2013

2014

%13.7

%10.2

( )

59.0

63.5

%24.6

%23.0

%19.2

%17.6

132

 31

2013

2014

%16.5

()

%16.0
x2.3

x1.6

%9.3

%9.3

%4.0

%4.3

7 77 -77 -7
7 77 -77 -77 -7 ()

:3-7 () 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

172.804

192.204

%11.2

132.277

152.908

%15.6

305.080

1.640
346.752

%13.7

31 %11.2 172.8 2013 192.2

2014 . ()
( ) 2013.

31 %15.6 132.3 2013 152.9

2014
( .)3

2013 31 2014 1.6

.

133

7 77 -77 -77 -7

:4-7 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

234.194

252.574

%7.8

59.389

75.849

%27.7

11.497

16.689

%45.2

1.640

305.080

346.752

%13.7

31 %7.8 234.2 2013 252.6

2014 (( )MVA) 31
%14.5 2.767 ( )MVA 2013 3.168 ( )MVA 2014
31 %5.8 84.6 2013 79.7
2014 31 %4.8
79 2013 82.9 2014
31 %10.7 83.9
2013 74.9 2014 ( 400)
( 231)
.

31 %27.7 59.4 2013 75.8

2014
() ( ) 2013.

31 %45.2 11.5 2013 16.7

2014
.

2013 31 2014 1.6

.

134

7 77 -77 -77 -7

:5-7 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

103.314

126.715

%22.7

95.978

110.393

%15.0

35.952

15.752

()%56.2

()1.050

234.194

()285
252.574

()%72.8
%7.8

%93.9
31 2014.

31 %22.7 103.3 2013 126.7

2014 .
(( )MVA)
31 %17.0 1.307 2013 1.529 2014
( )3 2013 .
31 %4.8 79 2013 82.9
2014.

31 %15 96 2013 110.4

2014 (( )MVA) 31
%28.8 1.144 2013 1.474 2014
( .)3 31
%10.7 83.9 2013 74.9 2014
( 400) ( 231).

31 %56.2 36.0 2013 15.8

2014
.

31 %72.8 1.1 2013 285

2014 . 2013 .

135

7 77 -77 -77 -7

:6-7 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

117.659

224.895

%91.1

65.922

86.124

%30.6

78.823

23.214

()%70.5

4.579

8.830

%92.8

266.983

343.063

%28.5

38.097

2.049

305.080

345.112

305.080

1.640
346.752

()%94.6
%13.1
%13.7

31 2014 %64.9 .
31 %91.1 117.7 2013 224.9
2014
.

%24.8 .
31 %30.6 65.9 2013 86.1
2014 () 2013
15 .

31 %70.5 78.8 2013 23.2

2014 .

31 %94.6 38.1 2013 2.0

2014
.

31 %92.8 4.6 2013 8.8

2014 2013 ( ).

136

7 77 -77 -7
7 77 -77 -77 -7 ()

:7-7 () 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

50.088

51.487

%2.8

25.229

29.302

%16.1

()1.163

%410.0

()228

75.088

79.625

%6.0

%29.2

%26.7

%19.1

%19.2

()%70.9

%24.6

%23.0

31 %29.2 2013 %26.7 2014

31 %56.3 32.3 2013 14.1 2014.

31 %19.1 2013 %19.2

2014.
/

1.2 %70.9 31
2014 .
2014.

137

7 77 -77 -77 -7

:8-7 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

49.156

48.264

()%1.8

18.454

22.351

%21.1

7.707

10.173

%32.0

()1.163

%410.0

()228

75.088

79.625

%6.0

%21.0

%19.1

%31.1

%29.5

%67.0

%61.0

()%70.9

%24.6

%23.0

31 %21 2013 %19.1 2014

.
.

31 %31.1 2013 %29.5 2014

.

31 %67 2013 %61 2014

.
.
7 77 -77 -7

31 %42.8 9.1 2013 13

2014
.

138


.
. 2013

31 2013 1.7 . 601
31 2014
.
7 77 -77 -7

31 %2.6 11.3 2013 11

2014
2013.
7 77 -77 -7

31 2014 1.9 65
31 2013 . 2.1
4 2011 . .
7 77 -77 -7

31 %7.2 2.8 2013 2.6

2014 .
7 77 -77 -7 /

/ 31 %38.7 1.5
2013 2.1 2014 2013
4.2 2014.
7 77 -77 -7

:9-7 31 2013 2014

31

( )
2013

2014

%
2013 2014 -

9.451

16.444

%74.0

2.551

1.158

()%54.6

12.002

17.602

%46.7

31 %54.6 2.6 2013 1.2

2014 . 2013
2014 2014.

139

7 77 -77 -7

31 %10.2 50.4 2013 55.5

2014 .

7 77 -7
:10-7 31 2013 2014
31

( )
2013

2014

%
20132014-

106.665

73.248

()%31.3

429.714

476.901

%11.0

450.472

416.446

()%7.6

986.852

966.594

()%2.1

()%13.5

3.963

3.428

262.196

306.370

%16.8

7.231

8.656

%19.7

273.391

318.454

%16.5

1.260.243

1.285.048

%2.0

236.038

283.750

%20.2

18.110

18.095

()%0.1

367.450

71.801

()%80.5

30.850

12.002

17.602

%46.7

633.600

422.099

()%33.4

24.000

212.859

%786.9

49.105

53.474

%8.9

73.105

266.333

%264.3

706.705

688.432

140

()%2.6

 31

( )
2013

2014

%
20132014-

350.000

450.000
-

%28.6
-

23.185

9.781

()%57.8

114.848

101.483

()%11.6

54.000

35.000

()%35.2

542.033

596.264

%10.0

11.505

351

553.538

596.616

%7.8

1.260.243

1.285.048

%2.0

()%96.9

7 77 -77 -7

31 2014 %31.3 73.2 106.7

31 2013 . 2013
2013
2013 .
.
7 77 -77 -7

31 %5.5 626 2013 591.5

2014 .
7 77 -77 -77 -7

:11-7 31 2013 2014

31

( )
2013

2014

%
20132014-

376.139

418.897

%11.4

19.572

21.719

%11.0

7.537

6.532

()%13.3

4.055

4.656

%14.8

5.286

6.211

%17.5

141

 31

( )
2013

2014

%
20132014-

17.125

18.886

%10.3

429.714

476.901

%11.0

31 %11.4 376.1 2013 418.9

2014 2013 2014 .
31 127 2013 125 2014
31 % 91.1 117.7 2013 224.9
2014.

31 %11 19.6 2013 21.7

2014 .

31 %13.3 7.5 2013 6.5

2014 . ( )3
2013 2013.

31 % 14.8 4.1 2013 4.7

2014 .

31 %17.5 5.3 2013

6.2 2014
31 %256.4 1.3
2013 4.7 2014.

31 %10.3 17.1 2013 18.9

2014 .

142

7 77 -77 -77 -7

:12-7 31 2013 2014

31

( )
2013

2014

270.991

265.910

()%1.9

57.227

52.521

()%8.2

77.803

77.245

()%0.7

44.101

31.244

()%29.2

14.027

14.237

%1.5

464.149

441.158

()%5.0

()13.676

()24.712

%80.7

450.472

416.446

()%7.6

%
20132014-

31 %7.6 450.5 2013 416.4

2014 2013

( )3 2013 .
7 77 -77 -77 -7

:13-7 31 2013 2014

31

( )

%
20132014-

2013

2014

111.176

120.446

%8.3

45.335

35.472

()%21.8

48.759

67.760

%39.0

16.870

49.151

%191.4

13.898

10.921

()%21.4

236.038

283.750

%20.2

31 %8.3 111.2 2013 120.4

2014 . .

143

31 %21.8 45.3 2013 35.5

2014
.

31 %39 48.8 2013

67.8 2014 425
.

31 %191.4 16.9 2013 49.2

2014 ( )
.

31 %21.4 13.9 2013 10.9

2014 (.)CG Power
7 77 -77 -7

31 %16.5 273.4 2013 318.5

2014 ( )3 .
7 77 -77 -77 -7

:14-7 31 2013 2014

31

( )
2013

2014

%
20132014-

13.375

40.282

%201.2

82.044

133.395

%62.6

34.975

82.000

%134.5

126.226

43.489

()%65.5

5.576

7.204

%29.2

262.196

306.370

%16.8

31 %201.2 13.4 2013 40.3

2014
27 .

144

31 %62.6 82
2013 133.4 2014
( 47 )
( )3 .

31 %134.5 35 2013 82
2014 ( 34.5
) ( .)3

31 %65.6 126.2 2013 43.5

2014 ( )3
.

31 %29.2 2014 5.6 2013 7.2

2014 .
7 77 -77 -77 -7

31 2014.
:15-7 31 2013 2014

( )

31

2013

2013

2014

2014

86.000

95.185

86.000

10.000

150.000

77.433

150.000

18.035

100.000

60.734

100.000

9.000

30.000

30.000

100.000

43.000

100.000

5.000

150.000

81.098

150.000

8.766

80.000

10.000

80.000

187.500

187.500

21.000

50.000

50.000

933.500

367.450

933.500

71.801

:
* : .

145

 31 %80.5 367.5 2013

71.8 2014
.
.
. %8.7
2014 %45 2013.
7 77 -77 -77 -7

2.25 .
:
:16-7

() () 31
2014
312014

300.000.000

116.458.771

77.000.000

7.105.753

122.500.000

12.776.944

160.000.000

52.468.400

205.000.000

74.865.943

50.000.000

205.000.000

31.452.994

195.000.000

34.083.841

70.000.000

3.977.714

85.000.000

24.074.292

220.100.000

35.120.000

181.500.000

42.160.847

137.000.000

16.622.707

93.750.000

27.747.497

93.750.000

35.046.190

56.900.000

47.959.000

2.252.500.000

561.920.893

:
:34-6 ( )16-1-6
.

146

7 77 -77 -7

31 %264.3 73.1 2013 266.3

2014 2013
2013
.
7 77 -77 -77 -7

:17-7 31 2013 2014

31

( )

2013

2013

2014

2014

50.000

50.000

100.000

100.000

29.100

21.750

24.000

24.000

24.000

24.000

56.900

47.959

24.000

24.000

260.000

243.709

31 %915.5 24 2013 243.7

2014 .
::18-7 31 2014

( )

30.850

51.300

52.300

86.675

22.584

243.709

7 77 -77 -77 -7

31 %8.9 49.1 2013 53.5

2014
.
.

147

7 77 -77 -77 -7

:19-7 31 2013 2014

31

( )
2013

2014

%
20132014-

350.000

450.000

%28.6

23.185

9.781

()%57.8

114.848

101.483

()%11.6

54.000

35.000

()%35.2

11.505

351

()%96.9

553.538

596.616

%7.8

31 2014 %7.8 .

100
2014/3/10.

31 %57.8 23.2 2013 9.8

2014 30 . 16.6
%10 2013 39.8
.

31 %11.6 114.8 2013 101.5

2014 70 .

31 2014 35
2013.

31 %96.9 11.5 2013 351

2014 4.2 31
2014.

148

7 77 -77 -7
7 77 -77 -77 -7
7 77 -77 -77 -77 -7

:20-7 31
2014
( )

260.000

31.422

228.578

31 2014

250.000

47.503

202.497

31 2015

215.000

68.334

146.666

30 2015

127.500

18.161

109.339

30 2014

99.500

14.883

84.617

6 2015

50.000

7.693

42.307

17 2014

137.000

16.623

120.377

17 2015

187.500

41.794

145.706

27 2014

50.000

50.000

31 2014

1.376.500

246.412

1.130.088

:
* : .

2014 1.376.5 246.4

.

. 74.3
2014 . :
:21-7 31 2014
31 2014

( )

15.016

26.278

4.880

10.511

17.644

74.329

79 .
149

7 77 -77 -77 -7

7 77 -7
( )CG Power
.
31 2013 2014:
:22-7 31 2013 2014

( )

31
2013

2014

%
20132014-

%4.4

3.936

4.111

6.406

5.885

()%8.1

7.321

4.882

()%33.3

31 %4.4 3.9 2013 4.1

2014 .

. .2014
31 %8.1 6.4 2013 5.9
2014 .

31 %33.3 7.3 2013 4.9

2014 .
( )1-2-3-7
( )3-2-3-7 )

150

7 77 -7
:23-7 31 2013 2014
31

( )

2013

2014

51.430

54.578

3.868

5.319

516

626

991

()

416

406

2.794

2.592

()1.239

()6.164
53.851

()711
61.573

21.354

()50.340

30.159

16.858

()33.046

29.561

72.319

57.651

()2.794

()2.592

69.524

55.059

()20.181

()7.306

()20.181

()7.306

()124

()453

3.509

()3.185

151

1.519
()11.199
-

 31

( )

2013

2014

()10.133

( ) /

201

49.544

37.620

57.121

35.627

106.665

73.248

31 69.5 2013 55.1

2014 .
31 %11.4 376.1 2013 418.9 2014
2013 2014.

31 20.2 2013 7.3

2014 (
)3 2013.
/

201 2013 10.1

2014 .
( )%49( )CG Power .
2014 453
2013 124 .

152

7 77 -7
7 77 -77 -7

31 2013 2014
:24-7 31 2013 2014
31

( )
2013

2014

%
20132014-

132.277

152.908

%15.6

()107.418

()123.665

%15.1

24.858

29.243

%17.6

()4.126

()4.786

%16.0

()3.286

()3.516

%7.0

()2.285

()1.548

()%32.3

15.162

19.394

%27.9

:25-7 31 2013 2014

31

( )
2013

2014

447.286

464.799

%3.9

60.040

70.283

%17.1

507.325

535.082

%5.5

298.683

264.879

()%11.3

22.220

68.667

%209.0

320.903

333.546

%3.9

102.750

102.750

37.551

42.139

%13.8

31.121

41.647

%33.8

15.000

15.000

186.422

201.536

%8.1

507.325

535.082

%5.5

153

%
20132014-

7 77 -77 -7

31 2013 2014
:26-7 31 2013 2014
31

( )
2013

2014

172.804

192.204

()122.345

()140.658

%15.0

50.459

51.545

%2.2

()4.531

()5.333

%17.7

()5.803

()7.926

%36.6

()2.820

37.304

542
38.828

%
20132014-
%11.2

%4.1

:27-7 31 2013 2014

31

( )
2013

2014

594.933

621.967

%4.5

96.411

106.883

%10.9

691.343

728.851

%5.4

322.396

224.715

()%30.3

26.675

109.100

%309.0

349.071

333.815

64.000

64.000

32.000

32.000

226.273

279.036

%23.3

20.000

20.000

342.273

395.036

%15.4

691.343

728.851

%5.4

154

%
20132014-

()%4.4

7 77 -77 -7

31 2013 2014
:28-7 31 2013 2014
31

( )
2013

2014

%
20132014-

1.640

()228

()2.803

%1.129.4

()228

()1.163

%410.0

()2.637

()2.151

%18.4

()270

()177

()637

%259.7

()3.042

()4.221

%38.7

:29-7 31 2013 2014

31

( )
2013

2014

%
20132014-

29.677

14.440

()%51.3

103.315

110.953

%7.4

132.992

125.393

()%5.7

86.990

36.388

()%58.2

24.211

88.566

%265.8

111.201

124.954

%12.4

30.200

30.200

()8.408

()29.761

%254.0

21.791

439

()%98.0

132.992

125.393

()%5.7

155

8.8



.


:
( )%10



( ) %5
%5

.
:1-8
2011
( )

2012
( )

2013
( )

2014
( )

130.000.000

54.000.000

* 96.250.000

** 50.000.000

96.059.905

130.000.000

115.250.000

113.698.150

108.148.789

165.962.977

55.488.318

%114.3

%49.9

%57.9

%90.1

:
* 61.250.000 2013/10/6 2014/3/2 35.000.000
2013 96.250.000 .
** 1435/7/20 ( 2014/5/19) 2014 50
2014.

156

9.9
31 2011 2012 2013
( ( )19
).
:1-9
-

2012

2011

391.125.752

132.625.688

2013
325.190.000

2014/3/31
315.510.338

350.000.000

350.000.000
-

350.000.000

450.000.000
-

100.000.000

12.369.815

23.184.694

9.780.992

9.780.992

24.007.960

64.878.311

46.394.990

101.483.308

130.000.000

54.000.000

35.000.000

35.000.000

10.675.990

13.119.443

2.873.002

351.321

527.053.765

505.182.448

544.048.984

596.615.621

( + +
)

659.679.453

896.308.200

869.238.984

912.125.959

%20.1

%43.6

%38.4

%34.6

157

1010
[] ( )20.000.000

.
. .
.
[]

158

1111
(( )ERAS)
( ) 1987

30.

.
.

159

1212
:

( )12 .

.

.
( )1-5 ( )3-13

.
.

.
( )3-13

( 1-5 ).
2011/12/31 2012 2013
(( )Ernst & Young )
( )SOCPA .
12 .
.
.


.


.
.

.

( )SOCPA .

.

.

160

1313
1 113 13
1 113 113 13

.
1 113 113 13

:
 .1 ( )
 .2 () ( ).
 .3 :

( ) ()


.
 .4 .
.
1 113 113 13

.
1 113 113 13

( )99
( )1 .
1 113 113 13

( )450.000.000 ( )45.000.000
( )10 .
1 113 113 13

( )45.000.000 ( )%100
( )450.000.000 .
1 113 113 13

161


.
.
1 113 113 13

.
1 113 113 13

.
.
1 1313 113 13

.
15


.
1 1313 113 13

.
( )60

.
1 1313 113 13

( )8 ( )3 .
1 1313 113 13

( )10.000
( )30
( )76

.

162

1 1313 113 13

.

.
1 1313 113 13

.

:
 -1 .
 -2 .
 -3 .
 -4 .


:
 . .
 . .
 . .




.

:
 -1 %50 .
 -2 .
 -3 .
.
163

1 1313 113 13

( ( )7-7-5
)
.
(
) .
.

.
1 1313 113 13 / /

.
.
:
 .1 .
 .2 .
 .3 .
 .4 .
 .5

.
 .6 .
.
/ .
.
.
.
.
1 1313 113 13

( )15
. ( )2 .
1 1313 113 13

:
 .1 .
 .2 .
 .3 .
.
.
164

1 1313 113 13

.
1 1313 113 13

.
1 1313 113 13

( )20
.
1 1313 113 13

( )6 . .
1 1313 113 13

.
1 1313 113 13

( )3 ( )%5
( )25
.
1 1313 113 13

( )30
( ( )24-1-13
) .

165

1 1313 113 13

25-1-13
.
1 1313 113 13

.
.
.
1 1313 113 13

.

.
1 1313 113 13

.
.
1 1313 113 13

.


.
1 1313 113 13

.
1 1313 113 13

.
.
1 1313 113 13

31 .

166

1 1313 113 13

.
.
( )25

( )25 .
1 1313 113 13

:
 .1 ( )%10

 .2

 .3 ( ) %5
 .4 %5
. .
1 1313 113 13

.
1 1313 113 13

( )%75
( )6 .
1 1313 113 13

.
1 1313 113 13

.
.
1 1313 113 13

%50
:

%5
.

167

.

.

1 113 13
.
.
.
.
( 9-1-2
26-1-2 ) .
:
1 113 113 13

.
)1

( )Cutler Hammer

1420/4/11 ( 2000/2/9) ( )Cutler Hammer

( .)Eaton Corp ( )Cutler Hammer
( )Cutler Hammer
.
.

(.)Cutler Hammer

.
.
 )2 (Powell Electrical Manufacturing
( )Company ())Powell

( )Powell 1412/7/10 ( 1992/1/15) 1415/10/22 (

1995/3/24) 1433/7/8 ( 2012/5/29) . ( )Powell
()PowlVac
( )UNIBUS .

( )Powell ( )PowlVac
( )UNIBUS .

( )Powell %3
( )Powell .
168

( )Powell
( )Powell
.

( )PowlVac ( )UNIBUS ()Powell
( )Powell ( )PowlVac ( )UNIBUS
.

1434/5/29 ( 2013/4/10) ( )5 1439/7/23 ( 2018/4/9).

90 .

.
 )3 (Gustav Hensel GmbH & Co.
( )KG ())Gustav

( )Gustav 1428/12/22 ( 2008/1/4)

( )Gustav ( )LVD
.

( )Gustav
( )LVD . :

( )10.000.
%2.5 ( )1.000.000
1.5 ( )1.000.000.

( )Gustav .

( )LVD
.

10 1439/4/16 ( 2018/1/3) .
. .

169

( )1 ( )2
( )LVD ( )3
( )Gustav .
( )Gustav
. ( .)Gustav
(
6-1-2 )

.
) 4 ( ).Pauwels Trafo Belgium N. V ( )Pauwels

( )Pauwels 1427/7/6 ( 2006/8/1)

( )Pauwels
( )Pauwels
.

( )Pauwels
.

( )Pauwels ()150.000
%1.5 .

( )Pauwels

(.)Pauwels
( )Pauwels
( )Pauwels
(.)Pauwels

( )Pauwels ( )know-how

. ( )Pauwels
.

170

1427/7/7 ( 2006/8/1) 1437/10/26 ( 2016/7/31) .

( )Pauwels
.

90
.

.
)5

1432/12/3 ( 2011/10/31)
.
.
.

.

( )1 ( )2 ( )3
()4
90 .

.
.
)6

()3 Phase Design

( )3 Phase Design 1432/6/3 ( 2011/5/7)

( )3 Phase Design
.
.

171

( )3 Phase Design
.
( )3 Phase Design .

( )3 Phase Design
( )3 Phase Design 15 .
:
( )1 : ( )25.000
( )2 : ( )64.000
( )3 : ( )45 (.)3 Phase Design
(.)3 Phase Design
( )4 : ( )4.000
( )4 .

.
2015 .
( )3 Phase Design .

( )3 Phase Design 30
( )3 Phase Design .
30 .
.

.
.
.
 )7 (" )Elmecon
(")Elmecon

( )Elmecon 1432/6/3 ( 2011/5/7)

( )Elmecon
.

( )Elmecon
. ( )Elmecon
.

172

( )Elmecon .
15 . :
( )1 ( )19.000
( )2 ( )38.000
( )3 ( )38.000
( )4 ( )38.000
( )5 .
( )6 .
( )190.000

.
2016 .
( )Elmecon .

( )Elmecon 30
( )Elmecon .
30 .
.

.
. .
.
)8 ( )Hyundai Heavy Industries ()Hyundai

( )Hyundai 1432/5/25 ( 2011/4/29)

( )Hyundai
.

( )Hyundai .
( )Hyundai ( )Hyundai
( .)Hyundai .
( )Hyundai . :
()  150 2012
()  300 2013
()  500 2014
()  600 2015
()  800 2016

173

 %50
( )Hyundai ( )Hyundai
.

( )Hyundai
. 90 .
2013/4/30 .

8
60 .

60
. ( )Hyundai
5.

.
)9 ( )Hyundai Heavy Industries
()Hyundai

( )Hyundai 1432/7/25 ( 2011/6/27)

( )Hyundai
.

( )Hyundai
.

.
90 . 1434/6/20 ( 2013/4/30) .
%10 .

6
60
60
.

.
174

.
) 10()ABBElectricalIndustriesCompany
()ABB

( )ABB 1433/1/16 ( 2011/12/12)

( )ABB ( )ABB
.

.
(.)ABB

)1( :

)2( ( )ABB %50
( )1.000.000 )3( ( )ABB
.

( )6 1433/1/17 ( 2011/12/12) 1439/3/23 ( 2017/12/11) .

( )ABB ( )30 .

30 .
.
( )ABB .
( )1.000.000
( )500.000 . ( )ABB
( .)ABB
%30 .

175

 )11

()Post Glover Resistors

( )Post Glover Resistors 1433/6/8 ( 2012/4/30)

( )Post Glover Resistors
.

( )Post Glover Resistors .

( )Post Glover Resistors
( )Citibank .

)1( :
)2(
( )3( )Rebate
.

)1( :
60 )2(

)3(
. ( )Post Glover Resistors
.
( )Post Glover Resistors .

.
1 113 113 13
1 113 113 113 13 ()CG Holdings

( )CG Holdings 1431/8/3 ( 2010/7/15)

()
() .
2010/11/28 %51 ( )CG Holdings %49
.

176

 ( )CG Holdings
.

.

2013/5/20 %51 (CG
)Holdings %49 .

( )CG Holdings
.
( .)CG Holdings ()CG Holdings
.
. ( )CG Holdings
.
:
( )1

( )2 ( )CG Holdings


( )3
.

( ).

( )33 .

.
. ( )CG Holdings
.
( 9-1-2
).

177

( )

.
( ).

%100 .
%75
%125
.
.
( )1
( ) (
) (
) ( )2 ( )3 ( )4
120
.

.
.

.
1 113 113 113 13 ( )CG Power
()SPTC

( )CG Power 1431/8/3 ( 2010/7/15) (

)
() ( )CG Power 2010/11/28
%51 %49 (.)CG Power
( )CG Power
.

.

2013/5/20 %51
%49 (.)CG Power
%50 2014/6/30
1435/11/6 ( 2014/9/1) .
(.)CG Power

178

( .)CG Power
.
. .
:
( )1
(

)
( )2 ( )CG Power
( ( )CG Power ).

( ).

( )33 .

.
. ( )CG Power
.
( 9-1-2
).

( )

.
( ).

%100 .
%75
%125
.
.
( )1 (
) ( )
(
) ( )2 ( )3 ( )4
120
.
179

.
.

.
1 113 113 113 13 ()CG Power

( )CG Power 1431/8/3 ( 2010/7/15)

( )CG Power

.

( )CG Power
( )1 ( )2 (
) ( )3 ( )4 .
( )CG Power
.
( )CG Power
( )CG Power .

( )CG Power (.)CG Power
( )CG Power
( )CG Power %60 .

.

( )CG Power
(.)CG Power

45
. . (CG
)Power ( )CG Power
.

( )33 .

180

.
.

.
1 113 113 113 13
( )CG Power ()CG Holdings

( )CG Power ()CG Holdings

1431/8/3 ( 2010/7/15)
.

.
.
1 113 113 13

.

.
.

.
( 26-1-2 ) .
:
:
1 113 113 113 13

() 1435/2/28 ( 2014/1/1)
( )200.000.000 ( )
.
( 2-3-2-13 ) .
:
( )1 )150.000.000( : 12
( )2 )20.000.000( : 9
( )3 )30.000.000( : 36 .
.
.

181

:
 .1

.
 .2
.
 .3 ( ) 1 : 2
%25 .

1435/2/28 ( 2014/1/1)

.
-

1435/2/28 ( 2014/1/1)
.

1435/2/28 ( 2014/1/1)


( ).

1435/2/28 ( 2014/1/1)
.
.

( )153.193.750
1435/2/20 ( 2013/12/24) ( )20.000.000 ( )30.000.000
1435/2/28 ( 2014/1/1)
.

.
.
1 113 113 113 13

1435/2/28 ( 2014/1/1) ( )200.000.000

( ) .
( 1-3-2-13

182

) . . :
( )1 )150.000.000( : 12
( )2 )20.000.000( : 9
( )2 )30.000.000( : 36 ( . 12)
.

:
 .1
.
 .2
.
 .3 ( ) 1 : 2 %25
.

1435/2/28 ( 2014/1/1)

.
-

1435/2/28 ( 2014/1/1)
.

1435/2/20 ( 2013/12/24)


( ).

1435/2/28 ( 2014/1/1)

.

1435/2/28 ( 2014/1/1) ( )153.193.750

( )20.000.000 ( )30.000.000
.

183

.
.
1 113 113 113 13

1434/9/13 ( 2013/7/21) ()100.000.000

( )


.
1439/11/18 ( 2018/7/31).

:
 .1
.
 .2
.
 .3
.

1434/9/13 ( 2013/7/21)

.

1434/9/13 ( 2013/7/21)
1434/9/13 ( 2013/7/21) .

.

1434/9/13 ( 2013/7/21)
1434/9/13 ( 2013/7/21)

.

( )111.406.250
1434/9/13 ( 2013/7/21) ( )6.962.891

1434/9/13 ( 2013/7/21) . .

184

.
.

1435/5/30 ( 2014/3/31) ( )116.458.771

. .
1 113 113 113 13

1433/12/26 (
2012/11/11) ( )77.000.000 ( )
. 1437/1/24 ( 2015/11/6).
:
( )1 )1.000.000( :
( )2 )19.000.000( :
( )3 )20.000.000( :
( )4 )20.000.000( :
( )5 )20.000.000( : (
- ( )4)
( )6 )2.000.000( :
( )7 )15.000.000( : .
.

.
.
.

1433/12/26 ( 2012/11/11)
.

1433/12/26 ( 2012/11/11)

( )59.000.000 .
1433/12/26 ( 2012/11/11)

.

185

1433/12/26 ( 2012/11/11) ()38.000.000

. .

.
()

1433/12/26 ( 2012/11/11) .
( )77.000.000 .
.
.

( )1.350.000 ()77.000.000
1433/12/26 ( 2012/11/11)
.

.
.
1 113 113 113 13

1433/1/15 ( 2011/12/11)
( )122.500.000 ( )
. 1435/12/30 ( 2014/10/24).
:
( )1 )40.000.000( :
( )2 )20.000.000( :
( )3 )30.000.000( :
( )4 )30.000.000( : ( .
- ( )3)
( )5 )2.500.000( :
( )6 )30.000.000( :
.

.
.

186

1433/1/15 ( 2011/12/11)
.

1433/1/15 ( 2011/12/11) ( )62.500.000

. .

.

1433/1/15 ( 2011/12/11)
()60.000.000
( )30.000.000
.
1433/1/15 ( 2011/12/11)
.
()

1433/1/15 ( 2011/12/11) .
( )122.500.000 .
.
.

( )122.500.000 1433/1/15
( 2011/12/11) .

.
.

1435/5/30 ( 2014/3/31) ( )19.882.697

. .
1 113 113 113 13

1435/8/13 ( 2014/6/11) ()160.000.000

( ) . 1436/7/11 ( 2015/4/30)
.
:
( )1 )50.000.000( :
( )2 )65.000.000( :
( )3 )35.000.000( :
( )4 )10.000.000( :
187

:
( )1

( )2
.
( )3 45
120 .
( )4
.
( )65.000.000

1434/7/1
( 2013/5/11) ( )65.000.000 1435/8/13 ( 2014/6/11)
2015/4/30 . .
( )50.000.000

1434/7/1
( 2013/5/11) ( )50.000.000 1435/8/13 ( 2014/6/11).
2015/4/30 . .
.

1435/8/13 ( 2014/6/11) . .
( )160.000.000 .

.

1435/8/13 ( 2014/6/11) . .
( )160.000.000 .

.

( )160.000.000 1435/8/13 (
2014/6/11) .
( )17.333.333 1435/8/14 ( 2014/6/12)
.

.
.

188

1 113 113 113 13

1435/8/13 ( 2014/6/11) ( )205.000.000

( ) . 1436/7/11 ( 2015/4/30)
. :
( )1 )50.000.000( : .
( )2 )75.000.000( : .
( )3 )50.000.000( : .
( )4 )25.000.000( : .
( )5 )5.000.000( : .

:
( )1

( )2
.
( )3 45
120 .
( )4 1 : 1.25 .
( )5 ( ) 1 : 2 .
( )6 1 : 1.25 .
( )7
.
( )75.000.000

1434/7/1 ( 2013/5/11) ()75.000.000

1435/8/13 ( 2014/6/11) 1436/7/11 ( 2015/4/30).
.
( )50.000.000

1434/7/1 ( 2013/5/11) ()50.000.000

1435/8/13 ( 2014/6/11) 1436/7/11 ( 2015/4/30).
.

189

1435/8/13 ( 2014/6/11)
1435/8/13 ( 2014/6/11)
.

1435/8/13 ( 2014/6/11) .
( )205.000.000 .
.

1435/8/13 ( 2014/6/11)
. ( )205.000.000

.

( )205.000.000 1435/8/14 (
2014/6/12) . ( )20.000.000
1435/8/14 ( 2014/6/12).

.
.

1435/5/30 ( 2014/3/31) ( )127.334.343

. .
1 113 113 113 13

1435/1/1 ( 2013/11/4)
( )50.000.000 1436/1/7 ( 2014/10/31) .
.
:
( )1 ( )50.000.000
( )2 ( )50.000.000 / (
- ( )1)
( )3 ( )50.000.000
( )4 ( )5.000.000
( )5 ( )20.000.000
( )6 ( )20.000.000 .
.
.

190

:
( )1
.
( )2
( )3 1:2
( )4 1:1
( )5 ( )140.000.000
( )6 %125 .
( )7 .

. (
26-1-2 ).
( )50.000.000

1435/1/1 ( 2013/11/4) ( )50.000.000
. 1436/1/7 ( 2014/10/31).

.
.

1435/1/1 ( 2013/11/4)
( )50.000.000 . .

1435/5/30 ( 2014/3/31)
2015/7/31 .
1 113 113 113 13

( ) (
) 1434/9/15 ( 2013/7/23) ( )205.000.000 (
) 1435/10/4 (
2014/7/31) 1436/10/15 ( 2015/7/31).

.
191

 ( ) 1434/9/15 ( 2013/7/23)
:
( )1 ( )75.000.000
( )2 ( )55.000.000 :
 . ( )55.000.000

 . ( )55.000.000 .
( )3 ( )45.000.000
( )4 ( )25.000.000 TRF
( )5 ( )5.000.000 .

. .
:
 .1 ( ) 1 :2 .
 .2 90 .
 .3 90 .

( )225.500.000
.

. ()225.500.000
.
.

,
( )225.500.000 .
.

.
.
1 1313 113 113 13

( ) ( )
1434/9/15 ( 2013/7/23) ( )195.000.000 (
) 1435/10/4 ( 2014/7/31)
192

 1435/11/5 ( 2014/8/31) .
.

.
1434/9/15 ( 2013/7/23)
:
( )1 ( )75.000.000
( )2 ( )55.000.000 :
. ( )55.000.000

. ( )55.000.000 .
( )3 ( )37.000.000 .
( )4 ( )25.000.000 TRF
( )5 ( )3.000.000 .

.
.
.
:
 .1 ( ) 1 :2 .
 .2 90 .
 .3 90 .

. ( )214.500.000
.

( )214.500.000 .

.
( )214.500.000 .
.

.
.

193

1435/5/30 ( 2014/3/31) ( )65.536.835

. .
1 1313 113 113 13

1433/9/18 ( 2012/8/6)
( ) ( )
( )70.000.000 . 1434/9/23 ( 2013/7/31)
. 1435/12/6 ( 2014/9/30)
.
. .
:
( )1 / ( )5.000.000 .
( )2 ( )2.000.000 .
( )3 ( )23.000.000 .
( )4 ( )40.000.000 .
:
. ( )40.000.000 .
. ( )40.000.000 .
. ( )40.000.000 .
. ( )3.000.000 .
. ( )2.500.000 .
. ( )40.000.000 (
).
. ( )2.000.000 .

.
( )

1433/9/18 ( 2012/8/6) ()63.000.000

.
.

194

1429/8/9 ( 2008/8/12)
( )5.000.000 .

1433/9/18 ( 2012/8/6) ()40.000.000

.
.

1433/9/18 ( 2012/8/6) ()70.000.000

.

( )70.000.000
.

.
()

1434/9/21 ( 2013/7/29)

.

1434/9/21 ( 2013/7/29)

.

.
.
1 1313 113 113 13

1433/9/19 ( 2012/8/7)
( ) ( )
( )85.000.000 . 1434/9/23 ( 2013/7/31)
. 1435/12/6 ( 2014/9/30)
. .
:
( )1 / ( )5.000.000 .
( )2 ( )9.000.000 .

195

( )3 ( )21.000.000 .
( )4 ( )50.000.000 .
:
()  ( )50.000.000 .
()  ( )50.000.000 .
()  ( )50.000.000 / .
()  ( )3.000.000 .
()  ( )2.500.000 .
()  ( )50.000.000 (
).
()  ( )3.000.000 .

.
()

1434/9/21 ( 2013/7/29) ( )71.000.000

.

1433/9/18 ( 2012/8/6)
( )5.000.000 .

1434/9/21 ( 2013/7/29) ()50.000.000

.
.
.

( )85.000.000 .

( )85.000.000
.
()

2013/7/29

.

196

2013/7/29

.

.
.
1 1313 113 113 13

1434/8/21 ( 2013/6/30)
( )220.100.000
( ) 2014/2/28
.
:
( )1 ( )31.000.000 .
( )2 ( )125.000.000 .
:
 . ( )125.000.000 .
 . ( )125.000.000 .
 . ( )125.000.000 .
 . ( )125.000.000 .
 . ( ) ( )125.000.000
.
 . ( )125.000.000 .
( )3 ( )25.000.000 .
( )4 ( )10.000.000 .
:
 .1 ( )26.100.000 .
 .2 ( )3.000.000 .

( ) 1 : 3.5
1 : 3.5 .1 : 3.5
.
197

1434/8/21 ( 2013/6/30) .
.
.

1434/8/21 ( 2013/6/30).
.
.

1434/8/21 ( 2013/6/30).
.
.

1434/8/21 ( 2013/6/30) ()220.100.000

. 1434/8/21 ( 2013/6/30)
( )220.100.000 .

1435/1/21 ( 2013/11/24) .

. ( )110.050.000


/ .
( )CG Holdings

( )CG Holdings 1434/8/21 ( 2013/6/30)

.
. ( )CG Holdings

( )110.050.000
( )CG Holdings
( )CG Holdings/ .

1434/8/21 ( 2013/6/30):
( )1 .
( )2 .
( )3 .
( )4 .

198

1434/8/21 ( 2013/6/30):
( )1
( )2
.

1435/5/30 ( 2014/3/31) ( )63.172.006

.
.
1 1313 113 113 13

( ) 1434/7/17 ( 2013/5/27)
1435/1/17 ( 2013/11/30) 1436/2/7 ( 2014/11/30) .
. .
:
 -1 : ( )100.000.000 :
()  / ( )25.000.000
()  ( )75.000.000
.
( )75.000.000
.
()  ( )75.000.000
.
()  ( )50.000.000 .
()  ( )50.000.000 .
()  ( )10.000.000 .
 -2 ( )45.000.000
.
.

.

. .%110
.

199

1434/7/17 (
2013/5/27) .

.
( )145.000.000 .

( )145.000.000
.

. .
1 1313 113 113 13

( ) 1434/9/22 ( 2013/7/30)
2013/11/30 2014/6/30 .
.
120073 - EPMFLA 2012/2/28 :
 -1 : ( )12.500.000
:
()  ( // ) ( )DIC/DIB/IBR/DIC/DIU ( )12.500.000
.
( )12.500.000
.
()  / ( )5.000.000 .
()  ( )3.000.000 .
 -2 / ( )24.000.000 .

.
.
.
.%110 .

1434/9/22 ( 2013/7/30)
.

200

1434/9/22 (
2013/7/30) .

1434/9/22 ( 2013/7/30) ()36.500.000

.

 .1 1434/9/22 ( 2013/7/30) ( )18.615.000

.
 .2 ( )CG Power 1434/9/22 ( 2013/7/30)
( )17.885.000 .

1435/5/30 ( 2014/3/31) ( )42.160.847

.
.
1 1313 113 113 13

( ) 1434/6/7 ( 2013/4/17)
( )137.000.000 .
1435/11/4 ( 2014/8/30)
. :
( )1 ( )80.000.000 :
 . ( )5.000.000 .
 . ( )50.000.000 .
 . /
( )60.000.000 .
 . ( )60.000.000 (
- ).
 .
( )45.000.000 .
( )2 ( )57.000.000
( ).

120 .
. .1 : 2

201

1434/4/9 ( 2013/2/20) ( )137.000.000

.

 .1 1434/6/7 ( 2013/4/17) ( )132.890.000

()97%
 .2 1434/6/7 ( 2013/4/17) ()4.110.000
(.)3%

1434/6/7 ( 2013/4/17)
.
.
( )132.890.000
( )4.110.000 .

.

1434/4/9 ( 2013/2/20) ( )137.000.000

.

1435/5/30 ( 2014/3/31) ( )16.622.707

. .
1 1313 113 113 13

( ) 1434/3/18

( 2013/1/30) ( )93.750.000
( ) . 1435/3/7 (
2014/1/8) 1436/1/3 ( 2014/10/27) . :
 .1 ( )93.750.000 .
 .2 ( )93.750.000 .
 .3 ( )75.000.000 .

. .1 : 2.5

202

( ) 1434/3/18 ( 2013/1/30) 1435/6/14

( 2014/4/14)

( )93.750.000 ( )
1436/1/3 ( 2014/10/27)


.

1435/6/15 ( 2014/4/15) .

. ( )93.750.000




/ .

1435/6/15 ( 2014/4/15) ()93.750.000

. .
1 1313 113 113 13

( ) 1434/3/18 (

2013/1/30) ( )93.750.000
( ) . 1435/3/7 (
2014/1/8) 1436/1/3 ( 2014/10/27) :
 .1 ( )93.750.000 .
 .2 ( )93.750.000 .
 .3 ( )75.000.000 .

.
.1 : 2.5

(
) 1434/3/18 ( 2013/1/30) 1435/6/15 (
2014/4/15) ( )93.750.000
( )75.000.000
1436/1/3 ( 2014/10/27)

.
.
203

1434/3/18 ( 2013/1/30)

( )93.750.000




.

1435/6/15 ( 2014/4/15) ( )93.750.000

. .

1435/5/30 ( 2014/3/31) ( )62.793.687

. .
1 1313 113 113 13

1433/7/26 ( 2012/6/6)
( )56.900.000 . 15
( 1436/4/15 2015/2/4) . ()47.959.000
2014.
:
()  .
()  ( ( )%51
( )%49( )CG Power %100 ).

.
.
.
:
( )1 1 : 1 .
( )2 1 : 3 .
( )3 ( )4.800.000 .
( )4 ( )2.400.000 .
( )5 / %25 .
( )6 ( )90
30
.
( )7

204

 30
.
( )8 2013.
( )8 .
1 113 113 13

( ( )19-3-2-13
).
:
1 113 113 113 13

.

.1

()1

8.580 2 3.15 ( .)MVA

.
( )7
32.091 2 ()
1427/5/22 ( 2006/6/18) 25 1425/12/26 ( 2005/2/6).
.2

()2

4.600 2 (.)1
8.225 2
930103008593 1432/5/20 ( 2011/4/24).
.3

()3

4.953 . ( )5
24.375 2
() 1428/3/2 ( 2007/3/21) 25 1424/4/8 ( 2003/6/9).
2

 .1 ()4

9.417 2 20 (.)MVA
16.580 2 .
() 1421/12/24 ( 2000/4/28) 25 1421/10/9
( 2001/1/4).

205

 .2

()5

4.100 2 .
3 24.375 2 .
() 1428/3/2
( 2007/3/21) 25 1424/4/8 ( 2003/6/9).
.3

()6

19.910 2
.
)1( : 17.122 2
() 1422/8/7 ( 2001/10/23)
25 1421/10/9 ( 2001/1/4) ( )2 2.788 2
.
.4

()7

7.200 2
.
.
.
( )7 ( .)1 32.091 2
1427/5/22 ( 2006/6/18) 25 1425/12/26
( 2005/2/6).
.5

()8

3.800 2
.
13.125 2 39.375 2
() 20
1433/4/17 ( 2012/3/11) . .

()9

11.000 2 .
42.075 2
() 802788 1433/4/17 ( )2012/3/10
.

206

1 113 113 113 13

.
. :

.
1434/9/8 ( 2013/7/16) 1435/9/18 ( 2014/7/15)
.
. 1435/6/8 (
2014/3/9) 1436/5/17 ( 2015/3/8).
1434/9/25 (
2014/8/2) .
1427/9/17
( 2007/9/29) . 1435/11/26
( 2014/9/21) .

1435/9/4 ( 2014/7/1) .

 .1 ( )10 9 8
1429/9/1 ( 2008/9/1) . 1436/8/30 ( 2015/6/17)
.
 .2 8 1433/9/21 (
2012/8/9) . 1435/11/19 ( 2014/9/14) .
 .3 3 1435/4/29
( 2014/3/1) 1436/4/28 ( 2015/2/17) .

()2

()

1427/5/22
(
2006/6/18)

641.80

32.091

25
1425/12/26
( )2005/2/6

()1


()7

()

1428/3/2
(
2007/3/21)

487.50

24.374

25
1424/4/8
(
2003/6/9)

()3

()5

207

()2

()

1421/1/24
(
2000/4/28)

331.60

16.580

25
1421/10/9
(
2001/1/4)

()4

()

1422/8/7
(
2001/10/23)

342.44

17.122

25
1421/10/9
(
2001/1/4)

()6

()

1433/4/17
(
2012/3/11)

39.375

39.375

20
1433/4/17
(
2001/1/4)

()8

()

1433/4/17
(
)2012/3/10

42.075

42.075

20
1433/4/17
(
2001/1/4)

()9

1434/9/8
(
2013/7/16)

45.000

1435/6/8
(
2014/3/9)

50.000

1434/9/25
(
2014/8/2)

150.150

10

1427/9/17
(
2007/9/29)

35.200

208

()2

11

1435/9/4
(
2014/7/1)

1.900.000

12

1429/9/1
(
2008/9/1)

555.000

8 910

13

1433/9/21
(
2012/8/9)

1.075.000

14

1435/4/29
(
2014/3/1)

360.000

.
1 113 113 113 13:

:
:1-13

()2

330104010339

1430/3/13
( 2009/3/10)

1.842.993

16.880.79

330108004575

1430/3/13
( 2009/3/10)

1.552.410

16.512.12

530106008836

1430/3/13
( 2009/3/10)

**1.213.497

17.249.46

730108004576

1430/3/13
( 2009/3/10)

1.552.410

17.618.13

930103008593

1432/5/20
( 2011/4/24)

2.482.500

8.225

()2

209

()2

1/395/68

1424/6/14
( 2003/8/12)

3.000.000

2.787.09

330109001641

1435/1/7
( 2013/11/10)

26.900.760

20.504.5

:
* ( )
.
** 1.213.497 .

1 113 113 13

.

( )International Organization for Standardization ( .)ISO
:
:2-13

/8626
1432/12/24

1435/12/23

/886
1433/2/27

1436/2/26

/1937
1435/8/18

1438/8/15

121031118996
1431/10/18

1436/9/24

01-122031118997
1431/10/18

1435/10/17*

1435/11/25

1435/11/25

1435/11/28

1435/11/28

109765

1436/7/11

112331

1436/7/11

111836

1436/7/11

1433072410341
1433/7/24

1435/7/24*

210

1434082613751
1434/8/26

1436/8/26*

143103041111
1431/3/4

1433/3/4*

14001:2004
()ISO 14001:2004

TUV NORD CERT GmbH

44104071819

20

2015/1/30

14001:2004
()ISO 14001:2004

TUV NORD CERT GmbH

44104117647

5

2015/2/4

9001:2008
)(ISO 9001:2008

TUV NORD CERT GmbH

04100950567
5

2017/8/21

9001:2008
)(ISO 9001:2008

TUV NORD CERT GmbH

44100071819

20

2016/10/16

9001:2008
)(ISO 9001:2008

TUV NORD CERT GmbH

44100071821

2016/10/8

9001:2008
)(ISO 9001:2008

TUV NORD CERT GmbH

44100071820

2016/9/18

* .
*
:

2012/11/28
:
2007 2008.
2005.
2010.
.

.
.

211

1 113 113 13

.
:
:3-13

2014/1/1 2014/12/31

2.464.146

2014/1/1 2014/12/31

3.185.756

2014/1/12 2015/1/11

60.333.39 *

2014/1/31 2015/18/3

47.457.00 *

2014/2/1 2015/1/31

133.375

(
)

2014/2/1 2015/1/31

122.100

/
/

2014/2/1 2015/1/31

1.019.287

/
/

2014/2/1 2015/1/31

1.650.897.26 *

/
/

(
)

2014/2/1 2015/1/31

%15
650.000.000

:
* .

1 113 113 13

( .)EIC

.

.
.

.
.
:4-13

1442/10/18
2021/5/30

212

1439/1/2
2017/9/22

1442/9/19
2021/5/1

1442/9/19
2021/5/1

1441/11/10
2020/7/1

1 113 113 13

.

.
:
 -1 2010/8/5
700 . .
-2 .

1 113 13
.
. 1435/5/30 ( 2014/3/31):

( )15.969.591 2013.

( )3.392.485
2013.

213


( )7.029.155 2013.
( )CG Power
( )7.259.674 2013.

( )3-2-13

.
.
( )70
2014/4/15.

.

1 113 13

.
.
:1-14

214

()

.

( )EPC


()EPC

.

()

215

()

:
* .

216

1414
1 114 14
( )450.000.000 ( )45.000.000
( )10 .

1 114 14




.



.

1 114 14



( )60

.

1 114 14


.

1 114 14
()
( )12
.

1 114 14
( )105 :
 .1 ( )104
.
 .2 .
 .3 .

217

 .
.

1 114 14
()20

.
( )3/2

( )%75 .


.

1 114 14
( )108

()
.
.

1 114 14
.

( )6 .

( )25
( )%5 .
( )%50
.
.
( )%50
( )30
( )%25 .



.

1 1414 14


.
218


1515

1 115 15

( )13.500.000 .
( )
14
. 220007 . 11311

+966 )11( 477 4770 :
+966 )11( 211 7438 :
www.sambacapital.com :
IPO@sambacapital.com:


. 5561
114325

+966 )11( 211 9292 :
+966 )11( 211 9299 :
www.alrajhi-capital.com :
PR@alrajhi-capital.com :

1 115 15
:
 -1 ( ) :

.
 -2 (
) %70 %30 .
 -3 .

219

1616
( )20.000.000

.

220

1717
.

.

1 117 17
( )13.500.000 ( )10
[] [] %30
:
() :

( ( )1 )
( )13.500.000 %100
( )
( )6.750.000
%50 %90
( )%10
(.)%90
() :

. ( )6.750.000 ()%50

.

.
( )100.000 .
.
.
( )10 . ()250.000
. ( )10
. ( )675.000
.
( )6.750.000 .
( ) .
1436/02/02 ( 2014/11/24)( . ()) ( ()17
).
.
:

221

( )1 ( )2
.
1436/01/18 ( 2014/11/11)
1436/01/24 ( 2014/11/17) .
.
.

[] .
.
( )10
( )250.000 .

:
( ).
( ).
( ).
( ).
( ).
( ).
( ).
( ) . ( )
.
.

:
.
.
(
).
:
/ .
.
( )
.
.
222

 .
.
18 .

[] . :
.
.
.

.

.

1 117 17

.

( )
( )6.750.000
50 ( )%90
( )%10
(.)%90

( )10 . ()250.000
. ( )10
. ( )675.000
.
( )6.750.000 .
( ) .
1436/02/02 ( 2014/11/24)( . ()) ( ()17
).

.
.

 )1 :

.

.
() ( )13 .
.
.
223

 .
 )2 ( )6 .
 )3
.

 )1 :
.
( )3.

.
 )2 .
 )3
.
 )4 .

 )1
.
 )2 :
.
( )3.
 )3
.
 )4 .
 )5
.
 )6 ( )3 .

 )1 :
.
.
 )2 .

224

:
 .1 1435/5/16 ( 2014/3/17).
 .2 ( )450.000.000 1435/5/9 (
2014/3/10) ( )70.000.000 ( )30.000.000
.
 .3 1435/11/26 ( 2014/09/21).

( )12
.

1 117 17
:

.
.
.

.
.
.

.

1 117 17

.
.
.

.

1 117 17
.

1 117 17

.

225

1 117 17
2001 1990.
8.8 ( 1435/10/15 2014/8/11)
159.

1 117 17

11 3:30
10 11
10 ( 11 )




.

226

1818
10:00
4:00 1436/01/02 ( 2014/10/26) 1436/01/24 ( 2014/11/17)
20 :

1435/5/16 ( 2014/3/17)



312011 2012 2013 2014
2011 2012 2013 2014
2011 2012 2013 2014
2012 2013 2014
2012 2013 2014
( )Ernst & Young

( )

( )ERAS
( )

227

1919

( )

31 2014

228

229


( )

2014

2014

2013

73.247.656

106.665.223

476.900.846

429.714.318

416.445.690

450.472.274

966.594.192

986.851.815

3.427.612

3.963.375

306.370.133

262.196.408

8.656.078

7.231.471

318.453.823

273.391.254

1.285.048.015

1.260.243.069

283.750.325

236.037.716

10

18.095.293

18.109.882

11

71.801.338

367.450.010

12

30.850.000

13

17.601.963

12.002.349

422.098.919

633.599.957

212.859.000

24.000.000

12

53.474.475

49.105.004

266.333.475

73.105.004

688.432.394

706.704.961

1 23 .
230


( )

2014

2014

2013

450.000.000

350.000.000

14

9.780.992

23.184.694

101.483.308

114.848.386

35.000.000

54.000.000

596.264.300

542.033.080

351.321

11.505.028

596.615.621

553.538.108

1.285.048.015

1.260.243.069

15

1 23 .
231


( )

31 2014
2014

2013

346.751.926

305.080.218

()267.126.770

()229.991.918

79.625.156

75.088.300

16

()12.981.932

()9.088.894

17

()11.000.352

()11.294.133

55.642.872

54.705.273

18

( /)

1.933.241

()64.900

()2.592.017

()2.794.251

54.984.096

51.846.122

()406.312

()415.755

54.577.784

51.430.367

2.068.297

1.490.753

56.646.081

52.921.120

()1.157.763

()2.551.045

55.488.318

50.370.075

13

( /):

1.24

1.22

1.23

1.12

45.000.000

45.000.000

1 23 .
232


( )

31 2014
2014

2013

54.577.784

51.430.367

5.319.481

3.867.941

626.283

516.369

()1.238.642

990.568

406.312

415.755

2.592.017

2.794.251

()710.696

61.572.539

()6.164.069
53.851.182

()50.340.330

21.353.886

16.857.803

30.159.238

29.561.307

()33.045.684

57.651.319

72.318.622

()2.592.017

()2.794.251

55.059.302

69.524.371

()7.305.802

()20.180.833

()7.305.802

()20.180.833

1 23 .
233


( )

31 2014
2014

2013

()453.384

()123.662

1.519.000

3.509.258

()11.198.662

()3.185.000

( ) /

()10.133.046

200.596

37.620.454

49.544.134

35.627.202

57.121.089

73.247.656

106.665.223

:
400.000

1 23 .
234

400.000


( )

31 2014

31 2012

350.000.000

23.184.694

64.878.311

54.000.000

492.063.005

( )

50.370.075

50.370.075

( )

31 ( 2013
)

350.000.000

31 2013

350.000.000

()400.000

()400.000

23.184.694

114.848.386

54.000.000

542.033.080

9.780.992

46.394.990

35.000.000

541.175.982

55.488.318

55.488.318

( )14

100.000.000

31 2014

450.000.000

100.000.000

()100.000.000
-

()400.000

()400.000

9.780.992

101.483.308

35.000.000

596.264.300

1 23 .
235


( )

31 2014

01
() /198 25 1428
( 7 2007) 2050056359 22
1428 ( 4 2007) . .
:

2014

2013

()

%100

%100

2050004182

( )

%100

%100

2050006007

( )

%51

%51

2050073249

( )

.

02

. .
.

.
.
.

03
:

.


.

236


( )

31 2014

03 ()

.

.

.
.

.

.
.

.

. .

.

.
.

237


( )

31 2014

03 ()

.
. :

)
.
)
.
)
.

( )
.

.
.

.
. .
.
.

238


( )

31 2014

03 ()

.
.

. .

.

. .

( )
( )
.

.
.

239


( )

31 2014

04

2014

2013

431.150.753

389.227.408

21.719.390

19.572.028

6.532.441

7.536.995

( )7

6.210.739

5.285.603

4.655.977

4.055.142

18.885.762

17.125 359

489.155.062

442.802.535

()12.254.216

()13.088.217

476.900.846

429.714.318

223.2 ( 105.7 :2013 )

10.4 ( 10.2 :2013 ) .
4.6 ( 4.1 : 2013 ) .
11.1 ( 15.6 :2013 )
.
:
2014

2013

11.653.665

( / )

600.551

12.254.216

240

14.831.471
()1.743.254
13.088.217


( )

31 2014

05
2014

2013

265.910.387

270.991.265

77.245.190

77.802.864

52.521.446

57.226.961

31.243.585

44.100.781

14.236.959

14.026.799

441.157.567

464.148.670

()24.711.877

()13.676.396

416.445.690

450.472.274

:
2014

2013

19.711.877

16.856.494

( / )

5.000.000

()3.180.098

24.711.877

13.676.396

241


( )

31 2014

06
%49
. .
:
2014

2013

3.833.924

4.379.130

()406.312

()415.755
3.963.375

3.427.612

07

.
:

2014

2013

2014

2013

2.204.800

3.910.000

1.321.600

3.870.500

1.906.299

26.100

4.748.518

1.332.482

140.621

82.621

6.210.739

5.285.603

20.665

5.884.519

6.405.559

5.888.504

6.405.559

4.881.619

7.320.819

5.032.947

7.471.943

10.921.451

13.898.167

242


( )

08

31 2014

8 33

3 12

3 10

2014

2013

429.535.240
20.180.833

40.282.163

187.432.925

199.033.149

36.735.695

38.894.940

502.378.872

34.000

150.931

10.078

7.110.793

7.305.802

40.282.163

80.130

1.561.582

875.438

187.547.055

200.745.662

37.621.211

()168.000

()2.517.150

43.488.583

509.684.674

449.548.073

52.469.313

115.973.315

29.552.432

197.995.060

183.651.724

1.682.697

2.771.942

864.842

5.319.481

3.867.941

54.152.010

118.745.257

30.417.274

203.314.541

()168.000
187.351.665

:
31 2014

40.282.163

133.395.045

82.000.405

7.203.937

43.488.583

31 ( 2013 )

13.375.403

82.044.188

34.974.993

5.575.977

126.225.847

306.370.133
262.196.408

25 26 1400 ( 4 1980) . .
.
25
.
6.3 ( 6.3 :2013 ) .

243


( )

31 2014

09
:

10

2014

2014

2014

2014

2013

6.054.891

4.500.000

4.000.000

14.554.891

10.554.891

6.054.891

4.500.000

4.000.000

14.554.891

10.554.891

3.972.530

900.000

400.000

5.272.530

2.807.051

301.283

225.000

100.000

626.283

516.369

4.273.813

1.125.000

500.000

5.898.813

3.323.420

:
31 2014
31 ( 2013 )

1.781.078

3.375.000

3.500.000

2.731.471

4.500.000

244

8.656.078
7.231.471


( )

31 2014

010
2014

2013

120.446.385

111.175.661

49.151.300

16.870.163

35.471.614

45.335.031

( )7

10.921.451

13.898.167

67.759.575

48.758.694

283.750.325

236.037.716

011
.
.

012
2014

2013

195.750.000

24.000.000

47.959.000

243.709.000

24.000.000

()30.850.000

212.859.000

24.000.000

31 2013
.
.2018 .
.
4 . 15

.2021
.
245


( )

31 2014

013

:
2014

2013

5.634.503

2.551.045

()4.476.740

1.157.763

2.551.045

:
2014

2013

16.444.200

9.451.304

1.157.763

2.551.045

17.601.963

12.002.349

31 2008 2009 2012 .

2013
.

2000 2002 4
3.6 .
2003 2004 1 .
2005 2012 .

246


( )

31 2014

.2005 2006 2012

.

31 2011 31 2012
.

014
45.000.000 ( 35.000.000 :2013) 10 .
13 1435 ( 16 2013) 350 450
10 10 70 30
. 14 1435
( 15 2014) . .

015
13 1435 ( 16 2013) 1
35 %10 . 14
1435 ( 15 2014).
18 1435 ( 19 2014) 50 .

016
2014

2013

3.766.151

3.088.729

2.654.428

2.529.960

2.201.588

2.330.487

597.597

556.587

391.166

578.254

( / )

600.551

2.770.451

1.748.131

12.981.932

9.088.894

247

()1.743.254


( )

31 2014

017
2014

2013

6.323.575

6.633.909

1.655.161

2.372.798

2.109.538

738.112

912.078

1.549.314

11.000.352

11.294.133

018
2014

2013

1.929.068

4.173
1.933.241

()64.900
()64.900

019
. 74.3 31
2014 ( 31 81.4 :2013 ).
79 ( 74.7 :2013 ) .

020
194.8 ( 161.3 :2013
).

248


( )

31 2014

021
.
:

31 :2014

330.072.601

16.679.325

346.751.926

46.408.204

9.234.668

55.642.872

46.904.929

8.583.389

55.488.318

302.650.675

3.719.458

306.370.133

1.248.531.960

36.516.055

1.285.048.015

293.583.277

11.496.941

305.080.218

47.578.728

7.126.545

54.705.273

43.897.865

6.472.210

50.370.075

260.955.430

1.240.978

262.196.408

1.223.641.196

36.601.873

1.260.243.069

31 ( 2013 ):

:
31 :2014

427.404.423

3.746.330

431.150.753

344.702.662

2.049.264

346.751.926

()265.668.270

()1.458.500

()267.126.770

79.034.392

590.764

249

79.625.156


( )

31 2014

021 ()

31 (2013 ):

334.964.175

54.263.233

389.227.408

266.983.484

38.096.734

305.080.218

()196.883.858

()33.108.060

()229.991.918

70.099.626

4.988.674

75.088.300

022

.
.

.

.
.

.
. .
60 90
30 60
.

.
.
.

023

.
.
.

250


( )

31 2013

251

252


( )

31 2013

2013

2012

35.627.202

57.121.089

426.560.516

451.068.204

433.303.493

480.631.512

895.491.211

988.820.805

3.833.924

4.379.130

306.466.173

249.131.356

7.200.000

4.500.000

317.500.097

258.010.486

1.212.991.308

1.246.831.291

261.600.049

268.683.400

10

10.994.958

24.273.951

11

83.000.000

363.940.752

12

22.925.000

13

16.444.200

9.451.304

394.964.207

666.349.407

1 26 .
253


( )

31 2013

2013

2012

219.265.000

27.185.000

12

54.713.117

48.114.436

273.978.117

75.299.436

668.942.324

741.648.843

14

350.000.000

350.000.000

15

100.000.000

9.780.992

23.184.694

46.394.990

64.878.311

35.000.000

54.000.000

541.175.982

492.063.005

2.873.002

13.119.443

544.048.984

505.182.448

1.212.991.308

1.246.831.291

16

1 26 .
254


( )

31 2013

2013

2012

1.285.258.267
()1.019.000.217

266.258.050

1.062.700.438
()863.153.064
199.547.374

17

()38.582.833

()41.070.737

18

()46.517.025

()35.735.601

181.158.192

122.741.036

4.378.613

1.547.905

()11.179.805

()8.175.312

19

174.357.000

()545.206

116.113.629
()965.776

173.811.794

115.147.853

10.122.780

1.329.548

183.934.574

116.477.401

13

()17.971.597
165.962.977

()8.328.612
108.148.789

( /):

5.18

3.51

4.74

3.09

35.000.000

35.000.000

1 26 .
255


( )

31 2013
2013

2012

173.811.794

115.147.853

19.016.473

1.300.000

6.598.681

4.695.546

545.206

965.776

11.179.805

8.175.312

130.923

()13.278.993

199.303.889

14.969.715
-

1.921.917
145.876.125

24.507.688

()120.723.728

47.328.019

()52.861.436

()7.083.351

69.137.259

264.056.245

41.428.220

()11.179.805

()8.175.312

()10.978.701

()11.621.668

241.897.739

21.631.240

()76.482.213

()119.855.753

()4.000.000

()80.482.213

()119.855.753

1 26 .
256


( )

31 2013
2013

2012

()123.661

215.005.000

3.773.001
()863.559

()1.600.000

()280.940.752

258.500.064

()115.250.000

()130.000.000

( ) /

()182.909.413

131.409.506

() /

()21.493.887

33.184.993

57.121.089

23.936.096

35.627.202

57.121.089

100.000.000

1.600.000
-

1 26 .
257

1.600.000
54.000.000


( )

31 2013

350.000.000

12.369.815

24.007.960

130.000.000

516.377.775

108.148.789

108.148.789

10.814.879

()10.814.879

()2.463.559

31 2010

()2.463.559

()130.000.000

()130.000.000

( )16

()54.000.000

54.000.000

350.000.000

23.184.694

64.878.311

54.000.000

492.063.005

31 2012

165.962.977

165.962.977

100.000.000

()30.000.000

()70.000.000

()1.600.000

16.596.298

()16.596.298

()1.600.000
-

(
)16

()61.250.000

()54.000.000

()115.250.000

(
)16

()35.000.000

35.000.000

350.000.000

100.000.000

46.394.990

35.000.000

541.175.982

31 2013

9.780.992

1 26 .
258


( )

31 2013

01
() /198 25 1428
( 7 2007) . 2050056359 22
1428 ( 4 2007) . .
:

2013

2012

()

%100

%100

2050004182

( )

%100

%100

2050006007

( )

%51

%51

2050073249

()

.

02

. .
.

.

03
:

.
.
259


( )

31 2013

03 ()

.
.

.
.
.

.

. .

.

.
.

.
. :

260


( )

31 2013

03 ()
()

)
.
)
.
)
.

.

( )
.

.
.

%10 .
.

.
. .
.
.

261


( )

31 2013

03 ()

. .

.
. .

( )
( )
.

.
.

262


( )

31 2013

04

2013

2012

386.168.442

420.928.467

20.593.347

21.002.492

7.908.855

5.181.881

( )7

7.563.431

3.198.349

4.446.580

3.547.094

11.533.526

12.041.392

438.214.181

465.899.675

()11.653.665

()14.831.471

426.560.516

451.068.204

168.9 ( 101.6 :2012 )

10.4 ( 11.5 :2012 ) .
4.4 ( 3.5 : 2012 ) .
6.9 ( 6.6 :2012 )
.

05
2013

2012

288.543.155

269.803.880

65.616.113

64.117.092

62.441.169

102.810.633

21.818.746

47.243.502

14.596.187

13.512.899

453.015.370

497.488.006

()19.711.877

()16.856.494

433.303.493

480.631.512

263


( )

31 2013

06
%49
. .
:

2013

2012

4.379.130

5.344.906

()545.206

()965.776
4.379.130

3.833.924

07

.
:

2013

2012

2013

2012

15.969.591

1.108.937

3.683.690

694.501

3.392.485

1.410.843

3.797.118

1.630.695

2.710

82.621

873.153

7.563.29

3.198.349

7.029.155

7.259.674

6.976.803

1.039.26
10.952.322

7.002.762

11.991.748

7.002.762

900.000 ( 900.000 :2012 ) .

.
/ 4 10 .

264


( )

31 2013

08
:

8 33

3 12

3 10

2013

2012

:
128.646.305

144.971.156

37.219.179

111.378.088

435.590.131

316.070.903

13.375.403

17.000

1.439.119

1.116.993

73.909.101

76.482.213

119.855.753

()3.470.581

()168.000

()3.638.581

()336.525

26.906.760

58.769.620

56.093.455

4.622.414

()146.392.249

40.282.163

187.432.925

199.033.149

42.790.586

38.894.940

508.433.763

435.590.131

46.700.879

109.390.860

30.367.036

186.458.775

171.825.579

5.768.434

9.922.114

3.325.925

19.016.473

14.969.715

()3.339.659

()3.507.658

52.469.313

115.973.315

()167.999
33.524.962

201.967.590

()336.519
186.458.775

:
31 2013

40.282.163

134.963.612

83.059.834

9.265.624

38.894.940

31 2012

13.375.403

81.945.426

35.580.296

6.852.143

111.378.088

306.466.173
249.131.356

25

26 1400 4 1980 . .
.
25
.

265


( )

31 2013

09

2013

2013

2013

2012

4.500.000

4.500.000
-

4.000.000

4.000.000

4.500.000

4.500.000

4.000.000

8.500.000

4.500.000

:
-

900.000

400.000

900.000

400.000

1.300.000

1.300.000

:
31 2013

3.600.000

3.600.000

31 2012

4.500.000

7.200.000
4.500.000

266


( )

31 2013

010
2013

2012

109.940.586

139.652.237

42.894.139

28.322.110

40.518.941

51.947.076

( )7

11.991.748

7.002.762

56.254.635

41.759.215

261.600.049

268.683.400

011
.
.

012
2013

2012

197.200.000

27.185.000

44.990.000

242.190.000

27.185.000

()22.925.000

219.265.000

27.185.000

.
.2018
.
.
4 . 15

.2021
.

267


( )

31 2013

013

:
2013

2012

14.358.179

8.328.612

3.613.418

17.971.597

8.328.612

:
2013

2012

9.451.304

12.744.360

17.971.597

8.328.612

()10.978.701

()11.621.668

16.444.200

9.451.304

013 ()

31 2008 2009 2012 .

2013
.

2000 2002 4
3.6 .
2003 2004 1 .
2005 2012 .

268


( )

31 2013

.2005 2006 2012

.

31 2011 31 2012
.

014
35.000.000 ( 35.000.000 :2012) 10 .

015
350 450 10
10 . 70 30 .
.

016
6 2013 1.75 ( :2012 ) 61.25
%17.5 .
1 ( 1.5 :2012 ) 35
( 54 :2012 ) ) %15 :2012( %10 .
96.25 ( 54 :2012 ) 2.75
( 1.5 :2012 ) ) %15 :2012( %27.5 .
2013 14 2013 54
2012 .

269


( )

31 2013

017
2013

2012

13.167.907

14.760.181

10.215.819

8.488.583

8.545.917

8.181.465

451.250

4.446.869

3.000.772

1.921.917

()3.178.098

()749.014

6.379.266

4.020.736

38.582.833

41.070.737

018
2013

2012

29.444.983

24.092.024

7.558.544

3.680.219

4.370.180

2.543.571

5.143.318

5.419.787

46.517.025

35.735.601

019

2013

2012

4.378.613

557.818

990.087

4.378.613

270

1.547.905


( )

31 2013

020
. 79.88 31
2013 ( 74.3 :2012 ).
69 ( 74.7 :2012 )
.

021
150 ( 131 :2012
).

022
.
:

31 :2013

1.228.524.945

56.733.322

1.285.258.267

145.765.939

35.392.253

181.158.192

131.615.585

34.347.392

165.962.977

303.202.224

3.263.949

306.466.173

1.178.580.497

34.410.811

1.212.991.308

1.013.701.527

48.998.911

1.062.700.438

100.267.591

22.473.445

122.741.036

86.189.129

21.959.660

108.148.789

248.458.910

672.446

249.131.356

1.206.419.447

40.411.844

1.246.831.291

31 :2012

271


( )

31 2013

31 :2013

364.926.900

21.241.542

386.168.442

1.181.677.841

103.580.426

1.285.258.267

()928.698.408

()90.301.809

()1.019.000.217

252.979.433

13.278.617

31 :2012

266.258.050

335.927.606

85.000.861

420.928.467

902.862.550

159.837.888

1.062.700.438

()722.193.364

()140.959.700

()863.153.064

180.669.186

18.878.188

199.547.374

023

.

() 20 .
0.90 ( 2.6 :2012 )
.

024

.
.

.

272


( )

31 2013

.
.

.
. .
60
30 60
.
90

.
.
.
025

.
.
.
026

273


( )

31 2012

274

275


( )

31 2012

2012

2011

57.121.089

23.936.096

451.066.830

330.343.102

480.631.512

427.770.076

988.819.431

782.049.274

231.183.762

144.245.324

4.379.130

5.344.906

235.562.892

149.590.230

1.224.382.323

931.639.504

246.235.806

189.826.030

24.273.951

25.972.145

10

363.940.752

132.625.688

11

9.449.930

12.742.986

643.900.439

361.166.849

27.185.000

48.114.436

43.418.890

75.299.436

43.418.890

719.199.875

404.585.739

1 22 .
276


( )

31 2012

2012

2011

350.000.000

350.000.000

12

23.184.694

12.369.815

64.878.311

24.007.960

54.000.000

130.000.000

492.063.005

516.377.775

13.119.443

10.675.990

505.182.448

527.053.765

1.224.382.323

931.639.504

13

1 22 .

277


( )

31 2012

2012

2011

1.062.700.438

962.087.848

()863.153.064

()762.863.613

199.547.374

199.224.235

14

()41.070.737

()38.512.148

15

()35.735.601

()29.022.058

122.741.036

131.690.029

1.547.905

1.151.920

()8.175.312

()10.348.783

16

116.113.629

()965.776

122.493.166
()167.594

115.147.853

122.325.572

1.329.548

349.010

116.477.401

122.674.582

11

()8.328.612
108.148.789

()8.976.432
113.698.150

( ):

3.51

3.76

3.09

3.25

35.000.000

35.000.000

1 22 .
278


( )

31 2012
2012

2011

115.147.853

122.325.572

14.969.715

15.504.567

4.695.546

3.043.492

965.776

167.594

8.175.312

10.348.783

1.921.917

4.126.486

145.876.125

155.516.494

()120.723.728

22.112.279

()52.861.436

()35.167.290

51.189.665

9.388.941

23.480.626

151.850.424

()8.175.312

()10.348.783

()11.621.668

()11.169.586

3.683.646

130.332.055

()101.908.159

()9.944.877

()101.908.159

()9.944.877

1 22 .
279


( )

31 2012
2012

2011

3.773.001

()863.559

11.025.000
()56.584.136
-

258.500.064

17.061.058

()130.000.000

()96.059.905

( / )

131.409.506

()124.557.983

( /)

33.184.993

()4.170.805

23.936.096

16.631.901

57.121.089

11.475.000
23.936.096

54.000.000

130.000.000

1.600.000

1 22 .
280


( )

31 2012

31 2010

2.000.000

348.000.000

1.000.000

51.679.625

348.000.000

()348.000.000

96.059.905

498.739.530

113.698.150

113.698.150

11.369.815

()11.369.815

()96.059.905

( )13

()130.000.000

130.000.000

31 2011

()96.059.905
-

350.000.000

12.369.815

24.007.960

130.000.000

516.377.775

108.148.789

108.148.789

()2.463.559

10.814.879

()10.814.879

()130.000.000

()130.000.000

( )13
31 2012

()2.463.559

()54.000.000

54.000.000

350.000.000

23.184.694

64.878.311

54.000.000

492.063.005

1 22 .
281


( )

31 2012

01
() /198 25 1428
( 7 2007) . 2050056359 22
1428 ( 4 2007) . .
:

2012

2011

()

%100

%100

2050004182

( )

%100

%100

2050006007

( )

%51

%51

2050073249

()

.
2011 2 2011 348.000.000
34.800.000 10 .
35.000.000 10 .

02

. .
.

.

03
:

282


( )

31 2012

03 ()

.
.

.
.
.

.

.
.

.
.

.
. :
)
.
)
.
)
.
283


( )

31 2012

03 ()

( )
.
.

.
.

%10 .
.

.
. .

.
. .
.
.

284


( )

31 2012

03 ()

. .

( )
( )
.

.
.

285


( )

31 2012

04

2012

2011

420.928.467

296.196.401

21.002.492

12.056.156

5.181.881

2.149.692

3.547.094

2.644.041

( )7

3.198.349

23.087.398

12.040.018

10.062.114

465.898.301

346.195.802

()14.831.471

()15.852.700

451.066.830

330.343.102

101.6 ( 112.4 :2011 )

11.5 ( 11.29 :2011 ) .

05
2012

2011

269.803.880

254.203.299

102.810.633

72.728.820

64.117.092

58.413.164

47.243.502

49.204.761

13.512.899

12.522.310

497.488.006

447.072.354

()16.856.494

()19.302.278

480.631.512

427.770.076

286


( )

31 2012

06
:

8 33

3 12

3 10

2012

2011

134.913.677

34.736.283

11.968.920

316.070.903

306.158.845

13.375.403

121.076.620

1.010.468

100.895.290

101.908.159

9.944.877

2.401

13.375.403

()336.525

7.560.185

10.245.555

1.627.976

()19.433.716

128.636.805

145.161.633

37.038.202

93.430.494

()336.525
417.642.537

()32.819
316.070.903

41.872.057

101.499.423

28.454.099

171.825.579

156.353.831

4.828.822

8.037.127

2.103.766

14.969.715

15.504.567

46.700.879

109.536.550

()336.519
30.221.346

()336.519

186.458.775

()32.819
171.825.579

:
31 2012

13.375.403

81.935.926

35.625.083

6.816.856

93.430.494

31 2011

13.375.403

79.204.563

33.414.254

6.282.184

11.968.920

231.183.762
144.245.324

25

26 1400 4 1980 . .
.
25

9.9 .

287


( )

31 2012

07
:

2012

2011

2012

2011

1.108.937

939.177

694.501

11.781.374

1.410.843

13.633.659

1.630.695

3.257.336

2.710

7.501.200

873.153

9.192.688

3.198.349

24.231.398

6.976.803

25.959

7.002.762

25.959

.
/ 4 9 .

08
%49
. .
:

2012

2011

5.344.906

5.512.500

()965.776
4.379.130

288

()167.594
5.344.906


( )

31 2012

09
2012

2011

117.204.643

86.703.957

51.947.076

38.387.722

28.322.110

36.613.091

( )7

7.002.762

25.959

41.759.215

28.095.301

246.235.806

189.826.030

(
) .

010
. (
)
.

011

2012

2011

8.328.612

8.976.432

:
2012

2011

12.742.986

14.936.140

8.328.612

8.976.432

()11.621.668

()11.169.586

9.449.930

12.742.986

289


( )

31 2012

011 ()

31 2008 2009 2011 .

.1999 2000
2002 4 .
.
2003 2004 1 .
2005 2011 .

2002 .
2003 45.226 2003 .
2004 2005 514.981 .
.2005 2006 2011 .

31 2011 .

012
35.000.000 ( 35.000.000 :2011) 10 .

013
4 2013 1.5 ( 3.7 :2011 )
54 ( 130 :2011 ) ) %37 :2011( %15 .

290


( )

31 2012

014
2012

2011

14.760.181

12.101.584

8.488.583

6.133.058

8.181.465

6.738.557

4.446.869

2.843.466

1.921.917

4.126.486

()749.014

( )

2.449.029

4.020.736

4.119.968

41.070.737

38.512.148

015
2012

2011

24.092.024

18.174.461

3.680.219

2.517.251

2.543.571

2.443.235

5.419.787

5.887.111

35.735.601

29.022.058

016
2012

2011

990.087

101.325

557.818

1.050.595

1.547.905

1.151.920

291


( )

31 2012

017
. 74.3 31
2012 ( 93.7 :2011 ).
74.7 ( 88.3 :2011 )
.

018
131 ( 171.5 :2011 ).

019
.
:

31 :2012

1.013.701.527

48.998.911

1.062.700.438

100.267.591

22.473.445

122.741.036

86.189.129

21.959.660

108.148.789

230.511.316

672.446

231.183.762

1.183.970.479

40.411.844

1.224.382.323

924.730.878

37.356.970

962.087.848

109.701.017

21.989.012

131.690.029

92.379.618

21.318.532

113.698.150

141.257.644

1.843.680

143.101.324

897.089.049

34.550.455

931.639.504

31 : 2011

292


( )

31 2012

:
31 : 2012

335.927.606

85.000.861

420.928.467

902.862.550

159.837.888

1.062.700.438

()722.193.364

()140.959.700

()863.153.064

180.669.186

18.878.188

199.547.374

31 :2011

294.935.134

1.261.267

296.196.401

905.868.032

56.219.816

962.087.848

()719.264.293

()43.599.320

()762.863.613

186.603.739

12.620.496

199.224.235

020

.

() 20 .
2.6 ( 1.4 :2011 ) .

.
. 0.88
( :2011 ) .

021

.
.
.

293


( )

31 2012

.
.

.
. .
60
30 60
.
90

.
.
. .

022

.
.
.

294


( )

31 2011

295

296


( )

31 2011

2011

2010

23.936.096

16.631.901

330.452.502

349.920.740

427.770.076

392.602.786

782.158.674

759.155.427

144.245.324

149.805.014

5.344.906

5.512.500

11.475.000

149.590.230

166.792.514

931.748.904

925.947.941

189.935.430

178.234.506

25.972.145

24.157.642

10

132.625.688

115.564.630

11

12.742.986

14.936.140

361.276.249

332.892.918

53.940.095

43.418.890

40.375.398

43.418.890

94.315.493

404.695.139

427.208.411

1 23 .
297


( )

31 2011

2011

2010

12

350.000.000

2.000.000
348.000.000

12.369.815

1.000.000

24.007.960

51.679.625

130.000.000

96.059.905

516.377.775

498.739.530

10.675.990

527.053.765

498.739.530

931.748.904

925.947.941

13

1 23 .
298


( )

31 2011
2011

2010

962.087.848

981.411.177

()762.863.613

()750.596.430

199.224.235

230.814.747

14

()38.512.148

()32.416.595

15

()29.022.058

()27.298.640

131.690.029

171.099.512

1.151.920

6.178.409

()10.348.783

()11.998.573

16

122.493.166

165.279.348

()167.594

122.325.572

349.010

122.674.582
11

()8.976.432
113.698.150

165.279.348
165.279.348
()13.868.172
151.411.176

( ):

3.76

4.89

3.25

4.33

35.000.000

35.000.000

1 23 .
299


( )

31 2011
2011

2010

122.325.572

165.279.348

15.504.567

15.323.029

3.043.492

5.301.960

167.594

10.348.783

11.998.573

151.390.008

197.902.910

22.112.279

66.369.943

()35.167.290

84.160.650

13.515.427

()44.120.056

151.850.424

304.313.447

()10.348.783

()11.998.573

()11.169.586

()10.050.531

130.332.055

282.264.343

()9.944.877

()13.675.348

()16.987.500

1.750.000

()9.944.877

1 23 .
300

()28.912.848


( )

31 2011
2011

2010

()473.788

11.025.000

()56.584.136

()111.764.997

17.061.058

()143.282.429

()96.059.905

()2.985.000

()124.557.983

()258.506.214

()4.170.805

()5.154.719

16.631.901

11.475.000

23.936.096

1 23 .
301

634.916
21.151.704
16.631.901


( )

31 2011

31 2009

2.000.000

31 2010

31.335

282.019

2.313.354

348.000.000

151.411.176

151.411.176

348.000.000

2.000.000

348.000.000

348.000.000

968.665

()968.665

()99.044.905

96.059.905

1.000.000

51.679.625

96.059.905

498.739.530

113.698.150

113.698.150

()96.059.905

()96.059.905
516.377.775

()348.000.000

11.369.815

()130.000.000

130.000.000

350.000.000

12.369.815

24.007.960

130.000.000

31 2011

()11.369.815

1 23 .
302

()2.985.000


( )

31 2011

01
() /198 25 1428
( 7 2007) . 2050056359 22
1428 ( 4 2007) . .
:

2011

2010

()

%100

%100

2050004182

%100

%100

2050006007

%51

%51

2050073249

1 2011
2010.

.
2011 2 2011 348.000.000
34.800.000 10 .
. 35.000.000 10 .

02

. .
.

.

03
:

303


( )

31 2011

03 ()

.
.

.
.

.
.
/ /
.

.

.
.
. .

.
.

.
304


( )

31 2011

03 ()

.
. :
)
.
)
.
)
.

( )
.

.
.

%10
. .

.
. .

305


( )

31 2011

03 ()

.
. .
.
.

. .

( )
( )
.

.
.

306


( )

31 2011

04
2011

2010

280.343.701

326.081.398

( )6

23.196.798

7.254.382

10.191.286

7.910.459

2.149.692

2.082.728

2.644.041

11.926.984

6.591.773

330.452.502

349.920.740

112.4 ( 164 :2010 )

11.29 ( 18 :2010 ) .

05
2011

2010

235.355.261

236.033.207

72.728.820

56.666.031

58.413.164

39.142.768

49.204.761

50.330.195

12.068.070

10.430.585

427.770.076

392.602.786

307


( )

31 2011

06
:

2011

2010

2011

2010

939.177

1.767.766

4.019.586

4.237.481

13.633.659

4.314.445

11.319.266

3.016.902

7.501.200

.
/ 4 9 .

308

7.501.200


( )

31 2011

07
:

8 33

3 12

3 10

2011

2010

:
13.375.403

106.824.976

131.639.609

32.233.220

22.085.637

306.158.845

3.552.547

3.512.365

2.371.200

()26.994

()5.825

508.765
-

9.944.877

89.640
292.393.857
13.675.348

()32.819

10.625.482

()10.625.482

13.375.403

121.003.005

135.124.980

34.598.595

11.968.920

316.070.903

306.158.845

36.737.462

93.887.987

25.728.382

156.353.831

141.017.063

5.134.595

7.737.566

2.632.406

15.504.567

15.323.029

41.872.057

()26.994
101.598.559

()5.825
28.354.963

()32.819
171.825.579

13.739

156.353.831

:
31 2011

13.375.403

79.130.948

33.526.421

6.243.632

11.968.920

31 2010

13.375.403

70.087.514

37.751.622

6.504.838

22.085.637

309

144.245.324
149.805.014


( )

31 2011

07 ()
25

26 1400 4 1980 . .
25 .
.
:
2011

2010

12.524.289

12.180.284

( )14

537.043

320.339

( )15

2.443.235

2.822.406

15.504.567

15.323.029

08
%49
. .
.
31 2011 :




5.512.500

()167.594

5.344.906

310


( )

31 2011

09
2011

2010

86.703.957

89.526.728

38.387.722

42.349.451

36.613.091

20.950.965

28.095.301

23.553.264

( )6

135.359

1.854.098

189.935.430

178.234.506

010
.
.

011

311

2011

2010

8.976.432

13.868.172


( )

31 2011

2011

2010

14.936.140
-

45.000
11.073.499

8.976.432

13.868.172

()11.169.586

()10.050.531

12.742.986

14.936.140

31 2008 2009 2010 .

.1999 2000
2004 5.1 .
2005 2010 .

.2002
2003 351 . 2004
. 2005 2010 .

012
35.000.000 ( 200.000 : 2010) 10 .

013
28 2012 3.7 130
%37 . 2 2011 2.7
96.060 %27 .

312


( )

31 2011

014
2011

2010

12.440.018

10.548.177

6.738.557

6.245.290

6.133.058

6.700.958

4.126.487

2.456.695

2.449.029

864.115

1.389.556

1.196.826

( )7

537.043

320.339

4.698.400

4.084.195

38.512.148

32.416.595

015
2011

2010

18.174.461

18.048.810

2.517.251

3.199.308

( )7

2.443.235

2.822.406

5.887.111

3.228.116

29.022.058

27.298.640

313


( )

31 2011

016
2011

2010

2.523.500

2.324.696

101.325

565.115

1.050.595

765.098

1.151.920

6.178.409

017
. 93.7 31
2011 ( 60 :2010 ).
88.3 ( 18.5 :2010 )
.

018
171.5 ( 171 :2010 ).

019
.
:

31 :2011

924.730.878

37.356.970

962.087.848

109.701.017

21.989.012

131.690.029

92.379.618

21.316.551

113.696.169

142.401.644

1.843.680

144.245.324

897.099.965

34.550.455

931.650.420

314


( )

31 2011

019 ()

31 : 2010

942.077.490

39.333.687

981.411.177

148.956.243

22.143.269

171.099.512

130.287.311

21.123.865

151.411.176

148.666.454

1.138.560

149.805.014

891.465.252

34.482.689

925.947.941

31 : 2011

279.082.434

1.261.267

280.343.701

905.868.032

56.219.816

962.087.848

()719.264.293

()43.599.320

()762.863.613

186.603.739

12.620.496

199.224.235

31 :2010

265.607.010

60.474.388

326.081.398

823.122.724

158.288.453

981.411.177

()631.952.199

()118.644.231

()750.596.430

191.170.525

39.644.222

230.814.747

020
2011 ( :2010 )
.
() 20 20
. 1.443.028
( :2010 ) .

315


( )

31 2011

021

.
.
.

.
.

.
. .
30 60 60
90 .

.
.
.

022

.
.
.

023
.

316

317

318