3

2
5
1
4

X1
X1
X1
X1
X1

2
3
1
6
3

Iterasi
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51

X1
4
7.541666667
12.21614583
17.76431689
23.17994977
25.96924489
20.87477436
-2.231065672
-61.69556665
-189.2149411
-437.3733378
-890.197909
-1677.023731
-2989.043334
-5095.830992
-8354.93994
-13199.84421
-20077.64984
-29285
-40609
-52631
-61440
-58395
-26376
66248
275001
693273
1472277
2847903
5174082
8958841
14892291
23842389
36770273
54475591
77013964
102520041
125003168
130437852
90128286
-50124665
-387064481
-1085778059
-2417120147
-4809248965
-8913753289
-15681536085
-26432069802
-42876981551
-67017347800
-100761502032
-144988655922

E1
100%
46.96%
38.26%
31.23%
23.36%
10.74%
-24.40%
#######
96.38%
67.39%
56.74%
50.87%
46.92%
43.89%
41.34%
39.01%
36.70%
34.26%
31.44%
27.89%
22.84%
14.34%
-5.21%
#######
139.81%
75.91%
60.33%
52.91%
48.30%
44.96%
42.25%
39.84%
37.54%
35.16%
32.50%
29.27%
24.88%
17.99%
4.17%
-44.72%
279.81%
87.05%
64.35%
55.08%
49.74%
46.05%
43.16%
40.67%
38.35%
36.02%
33.49%
30.50%

52
53
54
55

-197587790832
-249697140379
-278915527950
-237608923373

26.62%
20.87%
10.48%
-17.38%

X2
X2
X2
X2
X2

4
3
6
2
2

X2
0
-0.555555556
-2.93595679
-9.249158736
-23.11738982
-50.5870201
-101.4005639
-190.6942562
-341.0833704
-584.8727812
-965.6699129
-1537.803972
-2360.390995
-3480.206509
-4893.122012
-6466.877996
-7797.307583
-7954.518029
-5053.790627
4442
26818
72755
159713
315193
580885
1017363
1708205
2760965
4299682
6438932
9221566
12489681
15638877
17176834
13966116
-24076
-35700254
-111876307
-259722624
-528983134
-996119901
-1773992027
-3021428458
-4948554504
-7809074736
-11862489233
-17275307858
-23907687591
-30896419036
-35891630998
-33727204757
-14198887584

E2
#DIV/0!
100.0%
81.08%
68.26%
59.99%
54.30%
50.11%
46.83%
44.09%
41.68%
39.43%
37.20%
34.85%
32.18%
28.88%
24.34%
17.06%
1.98%
-57.40%
213.76%
83.44%
63.14%
54.45%
49.33%
45.74%
42.90%
40.44%
38.13%
35.79%
33.22%
30.18%
26.17%
20.14%
8.95%
-22.99%
#######
99.93%
68.09%
56.92%
50.90%
46.90%
43.85%
41.29%
38.94%
36.63%
34.17%
31.33%
27.74%
22.62%
13.92%
-6.42%
#######

41510898880
166375441872
415782216301
879289736881

134.21%
75.05%
59.98%
52.71%

X3
X3
X3
X3
X3

2
4
4
4
1

X3
-1.666666667
-4.456018519
-8.981401106
-16.12257858
-27.02372744
-43.02549287
-65.41698826
-94.82438003
-129.9255302
-164.9795549
-185.3597462
-159.8489094
-27.87625422
320.8480369
1077.632177
2560.993393
5281.649606
10028.47705
17972.24855
30771.64308
50641
80293
122582
179544
250276
326759
386145
377256
197904
-341778
-1576454
-4071145
-8743808
-17031429
-31098138
-54064076
-90192143
-144889757
-224238012
-333510860
-473733064
-634664967
-781586273
-831751231
-614276044
195575545
2180119863
6336865636
14308117249
28698855525
53487777193
94505254030

E3
100%
62.60%
50.39%
44.29%
40.34%
37.19%
34.23%
31.01%
27.02%
21.25%
10.99%
-15.96%
-473.42%
108.69%
70.23%
57.92%
51.51%
47.33%
44.20%
41.59%
39.24%
36.93%
34.50%
31.73%
28.26%
23.41%
15.38%
-2.36%
-90.63%
157.90%
78.32%
61.28%
53.44%
48.66%
45.23%
42.48%
40.06%
37.75%
35.39%
32.76%
29.60%
25.36%
18.80%
6.03%
-35.40%
414.09%
91.03%
65.60%
55.71%
50.14%
46.35%
43.40%

159883488725
260248795176
408176233664
615989157479

40.89%
38.57%
36.24%
33.74%

X4
X4
X4
X4
X4

3
2
2
3
4

X4
0.833333333
3.582175926
10.06000032
23.3978065
48.72966863
94.16031099
172.0078798
300.2247112
503.6808849
814.5647058
1270.364481
1906.518997
2738.521357
3724.553004
4693.972718
5218.407858
4389.972791
455
-9771
-31796
-74771
-153336
-290058
-518342
-885375
-1453894
-2300251
-3503817
-5118696
-7112073
-9243051
-10840002
-10411524
-4994534
10897411
46908757
119284736
254361019
493274465
897832180
1556897713
2591444122
4154107872
6414900730
9517547524
13479029780
17985979629
22012519415
23141360699
16409932912
-7575825996
-65612361786

E4
100%
76.74%
64.39%
57.00%
51.98%
48.25%
45.26%
42.71%
40.39%
38.17%
35.88%
33.37%
30.38%
26.47%
20.65%
10.05%
-18.87%
-865.47%
104.65%
69.27%
57.48%
51.24%
47.14%
44.04%
41.46%
39.10%
36.79%
34.35%
31.55%
28.03%
23.05%
14.73%
-4.12%
-108.46%
145.83%
76.77%
60.67%
53.10%
48.43%
45.06%
42.33%
39.92%
37.62%
35.24%
32.60%
29.39%
25.06%
18.29%
4.88%
-41.02%
316.61%
88.45%

-186402358756
-417098371800
-832331875048
-1545832241459

64.80%
55.31%
49.89%
46.16%

X5
X5
X5
X5
X5

=
=
=
=
=

X5
-1.875
-4.292534722
-6.538477768
-7.115610172
-3.012460842
11.44368887
46.38217278
119.10777
258.0506383
508.218128
938.2145253
1648.345594
2778.124765
4509.135946
7054.863233
10621.49978
15311.00689
20917.12589
26533
29842
25891
5062
-50165
-170203
-405705
-837927
-1592435
-2855672
-4891941
-8054373
-12776025
-19513977
-28596760
-39888549
-52125460
-61691057
-60469962
-32241313
53154508
248906451
644856696
1387029956
2704115572
4940686460
8593806160
14343074998
23051462141
35691272825
53109897030
75484160059
101206973504
124788285043

E5
100%
56.32%
34.35%
8.11%
-136.21%
126.32%
75.33%
61.06%
53.84%
49.22%
45.83%
43.08%
40.67%
38.39%
36.08%
33.58%
30.63%
26.80%
21.17%
11.09%
-15.26%
-411.42%
110.09%
70.53%
58.05%
51.58%
47.38%
44.24%
41.62%
39.26%
36.96%
34.53%
31.76%
28.31%
23.48%
15.51%
-2.02%
-87.55%
160.66%
78.64%
61.40%
53.51%
48.71%
45.27%
42.51%
40.08%
37.78%
35.41%
32.80%
29.64%
25.42%
18.90%

133113462000
99065754338
-28926282344
-343394897661

6.25%
-34.37%
442.48%
91.58%

12
8
10
4
6

3
2
5
1
4

X1
X1
X1
X1
X1

2
3
1
6
3

Iterasi
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51

X1
4
-2.166666667
20.59259259
-40.70717593
147.1428755
-398.0798906
1220.405512
-3538.900253
10511.81891
-30900.34492
91241.45906
-268897.6382
793120.3107
-2338503.731
6896086.258
-20334764
59963600
-176819860
521406738
-1537521723
4533841208
-13369376882
39423584355
-116252155292
342804042594
-1010859622233
2980820106926
-8789834203885
25919439169191
-76431171608174
225380030671712
-664600020525711
1959770730306290
-5778966591420360
17041000943963500
-50250457166847200
148178411220433000
-436948095395187000
1288471353533000000
-3799440817732290000
11203780734331700000
-33037678112301400000
97421415228826300000
-287276003868244000000
847118697718206000000
-2497981308431560000000
7366040478248510000000
-21720960098481900000000
64050707974391300000000
-188872553212208000000000
556946870457091000000000
-1642323414580170000000000

E1
100%
284.62%
110.52%
150.59%
127.67%
136.96%
132.62%
134.49%
133.67%
134.02%
133.87%
133.93%
133.90%
133.92%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%

52
53
54
55

4842878811518630000000000
-14280667848270100000000000
42110794452992800000000000
-124176195980710000000000000

133.91%
133.91%
133.91%
133.91%

X2
X2
X2
X2
X2

4
3
6
2
2

X2
2.666666667
-4
19.05555556
-45.38811728
148.5451389
-419.1100234
1259.258783
-3685.299716
10899.76987
-32104.40214
94709.6696
-279237.2127
823456.1669
-2428166.78
7160201.075
-21113969
62260798
-183594531
541382929
-1596428729
4707544324
-13881594441
40934007035
-120706089676
355937786690
-1049588378384
3095023347775
-9126596422518
26912482664746
-79359455586303
234014946459211
-690062636721364
2034854823533180
-6000374361085770
17693887571979700
-52175687477325300
153855525115814000
-453688753386674000
1337836160219430000
-3945007625228730000
11633027739778800000
-34303440512772200000
101153891947623000000
-298282321050035000000
879574095844627000000
-2593685698024050000000
7648253321597190000000
-22553148562251100000000
66504663049621600000000
-196108769253912000000000
578285004610709000000000
-1705245246451090000000000

E2
100%
166.67%
120.99%
141.98%
130.56%
135.44%
133.28%
134.17%
133.81%
133.95%
133.90%
133.92%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%

5028422537951800000000000
-14827798683388300000000000
43724172369302700000000000
-128933720385771000000000000

133.91%
133.91%
133.91%
133.91%

X3
X3
X3
X3
X3

2
4
4
4
1

X3
1.666666667
-3.277777778
9.972222222
-30.84683642
87.10075874
-264.0002599
766.8542109
-2278.968639
6694.400695
-19777.20516
58267.47171
-171890.2116
506771.6655
-1494500.074
4406797
-12994995
38319279
-112996226
333202370
-982547036
2897330960
-8543643064
25193469500
-74290436771
219067434218
-645985457828
1904880152488
-5617105413107
16563705131516
-48843008589446
144028130670020
-424709759438063
1252382981763980
-3693023525402910
10889977712512900
-32112336616384600
94692770746026000
-279229784449843000
823392027813501000
-2428016168844020000
7159727465204970000
-21112584847579300000
62256732691634700000
-183582483784884000000
541347528138999000000
-1596324116442400000000
4707236206463850000000
-13880685303950800000000
40931327015784800000000
-120698185614529000000000
355914480979846000000000
-1049519652065950000000000

E3
100%
150.85%
132.87%
132.33%
135.42%
132.99%
134.43%
133.65%
134.04%
133.85%
133.94%
133.90%
133.92%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%

3094820691308190000000000
-9125998824791330000000000
26910720476955400000000000
-79354259242454800000000000

133.91%
133.91%
133.91%
133.91%

X4
X4
X4
X4
X4

3
2
2
3
4

X4
1
-5.958333333
13.36805556
-45.06394676
125.9666763
-379.3570582
1110.255471
-3281.98051
9671.414386
-28522.07575
84108.94221
-248007.056
731351.2214
-2156554.599
6359328.069
-18752235
55296742
-163058584
480827142
-1417861151
4180985970
-12328878824
36355365981
-107204601854
316124641130
-932187476341
2748831897051
-8105748002653
23902207642501
-70482764776168
207839384809320
-612876211781753
1807247703972600
-5329207106806740
15714751400808700
-46339616126445200
136646133812947000
-402941747187826000
1188193526566390000
-3503741834711950000
10331824378632600000
-30466455585668900000
89839401245843100000
-264918181687274000000
781190012569671000000
-2303570981243510000000
6792763834975360000000
-20030483494301100000000
59065835168539200000000
-174173173860213000000000
513601380662410000000000
-1514506352338980000000000

E4
100%
116.78%
144.57%
129.66%
135.77%
133.21%
134.17%
133.83%
133.93%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%

4465972206532640000000000
-13169246678113600000000000
38833438733747900000000000
-114511938362731000000000000

133.91%
133.91%
133.91%
133.91%

X5
X5
X5
X5
X5

=
=
=
=
=

X5
1.5
-5.583333333
9.795138889
-41.71238426
102.9376688
-332.0937781
940.7518026
-2824.340573
8264.354487
-24450.20026
71999.26804
-212433.1827
626273.9176
-1846934.574
5446019
-16059466
47355799
-139643022
411778519
-1214251904
3580582076
-10558411422
31134613952
-91809665875
270728091399
-798322260001
2354090504022
-6941735668262
20469771227993
-60361205644132
177992958786668
-524865152053458
1547720930731210
-4563915264831310
13458060901637800
-39685093329406900
117023295114645000
-345077973883544000
1017564989457070000
-3000592869245920000
8848140079753840000
-26091371366426500000
76938164817087400000
-226875050846822000000
669008531970031000000
-1972770536813590000000
5817300385481680000000
-17154039531422200000000
50583785045720800000000
-149161327561635000000000
439846516424960000000000
-1297018209570650000000000

E5
100%
126.87%
157.00%
123.48%
140.52%
131.00%
135.30%
133.31%
134.17%
133.80%
133.96%
133.89%
133.92%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%
133.91%

12
8
10
4
6

3824643763536210000000000
-11278099112269700000000000
33256827942735400000000000
-98067643651884500000000000

133.91%
133.91%
133.91%
133.91%