RENCANA ANGGARAN BIAYA RUMAH TIPE 36

N0

Uraian Pekerjaan

1
I

II

Volume
3

Sat
4

Pekerjaan Persiapan
1 Pengukuran dan Bouplank

1.000

Ls

2 Direksi Keet dan gudang

1.000

Ls

1 Galian Tanah Pondasi

3.234

m3

2 Urugan Tanah Bekas Galian Pondasi

0.323

m3

3 Urugan Pasir Bawah Pondasi t = 5 cm

0.270

m3

4 Pondasi Batu Kali

1.337

m3

5 Pondasi Rolaag

7.500

m1

6 Urugan Pasir Bawah Lantai t = 3 cm

1.110

m3

1 Sloof Beton 12/10

0.860

m3

2 Kolom Praktis Beton 10/10

0.389

m3

3 Ring Balok 10/12

0.466

m3

4 Sopi-sopi 10/12

0.189

m3

5 Plat Leivel

0.105

m3

Pekerjaan Tanah & Pondasi

III Pekerjaan Konstruksi Beton

IV

Pekerjaan Pasangan Dinding

1 Pasangan Batu Bata tasraam 1:4

6.210

m2

2 Pasangan Batu Bata 1:7

78.308

m2

3 Plesteran 1 : 4

10.200

m2

5 Plesteran 1 : 7

126.615

m2

Pekerjaan Atap
1 Gording, jurai & nok kayu lokal

0.216

m3

2 Rangka Atap (kaso dan reng) lokal

46.640

m2

3 Penutup atap genteng press

46.640

m3

6.000

m1

10.000

m2

1 Plafond Asbes Kerang

44.000

m2

2 List Plafond Kayu Polos 1x3 cm meranti

72.700

m1

1 Kusen Pintu dan Jendela Kayu 6/12 lokal

0.278

m3

2 Daun Pintu Utama Panil

1.000

bh

3 Daun Pintu Biasa Double Tripleks

3.000

bh

4 Daun Pintu Km/Wc Lapis Seng

1.000

bh

5 Pasng Pintu Utama berikut kunci & engsel

1.000

bh

6 Pasng Pintu dalam berikut kunci & engsel

3.000

bh

7 Pasng Pintu KM/WC berikut kunci & engsel

1.000

bh

8 Pasng Jendela berikut kunci & engsel

4.000

bh

9 Pasng Kusen pintu dan jendela kaca tebal 5 mm

8.000

bh

4 Kerpusan termasuk papan reuter

5 Lisplank atap kayu lokal

VI

VII

Pekerjaan Plafond

Pekerjaan Kusen Pintu dan Jendela

Harga Satuan

Jumlah Harga

( Rp )

( Rp )

VIII Pekerjaan Instalasi Air

1 Pipa PVC dia 1/2 "

2.000

2 Pipa PVC dia 3 "

2.000

bt
bt

3 Pipa PVC dia 4 "

2.000

bh

1 Titik Lampu

7.000

bh

2 Titik Stop Kontak + Instalasi

1.000

bh

3 Saklar Engkel

3.000

bh

4 Saklar Double

2.000

bh

5 Stop Kontak

1.000

bh

6 Box Sekring 6A

1.000

bh

17.000

m'

1.000

ls

1 Ruang Tidur 30x30 (mulia)

16.500

m2

2 Ruang Tamu & Keluarga 30x30 (mulia)

15.975

m2

3 Teras 30x30 (mulia)

2.500

m2

4 Teras Belakang 20x20 (mulia)

1.000

m2

5 KM/WC dan Bak Mandi 20x20 (Roman)

2.025

m2

6 Dinding KM/WC 20/20 (Roman)

8.730

m2

7 Bak Mandi 10x20 (Roman)

1.440

m2

1 Kloset Jongkok

1.000

bh

2 Kran Tembok ex Lokal

1.000

bh

3 Floor Drain

1.000

bh

1 Bak Kontrol dari Pasangan Bata (air hujan)

1.000

bh

2 Septick tank

1.000

ls

3 Rembesan

1.000

ls

1 Pengecatan Diding Dalam

68.318

m2

2 Pengecatan Diding Luar

68.318

m2

3 Pengecatan Plafond

44.000

m2

4 Cat Daun Jendela Kaca

20.250

m'

5 Cat Kusen Pintu & Jendela

38.550

m'

6 Cat Lisplank

9.500

m'

7 Sponengan Dinding & Ventilasi

1.000

m'

1 Anti Rayap

1.000

ls

2 Dulker Jalan Masuk

1.000

ls

3 Rabat Jalan Masuk

1.000

m3

4 Tempat Bendera

1.000

bh

IX Pekerjaan Instalasi Listrik

7 Kabel Toefour NYM 2x4 mm

8 Grounding (5ohm)

Pekerjaan Lantai dan Dinding

XI Pekerjaan Sanitasi Air

XII Pekerjaan Halaman

XIII Pekerjaan Cat

XIV Pekerjaan Lain-Lain

XV Pekerjaan Teras
1 Galian Tanah Pondasi

0.288

m3

2 Urugan Pasir Bawah Pondasi t = 5 cm

0.036

m3

3 Pondasi Batu Kali 1 : 7

0.098

m3

4 Urugan Tanah Samping Pondasi

0.029

m3

5 Pondasi Rolaagh

4.500

m'

6 Kolom Praktis Beton 10/10

0.080

m3

7 Ring Balok Beton 10/12

0.054

m3

8 Pasangan Batu Bata Tasraam 1 : 4

0.800

m3

9 Pasangan Batu Bata 1 : 7

6.600

m3

10 Plesteran Dinding Trasraam 1 : 4

1.600

m2

11 Plesteran Dinding 1 : 7

3.300

m2

12 Pengecatan Dinding

4.900

m2

13 Gording,jurai, & nok kayu lokal 6/12

0.043

m3

14 Rangka Atap Kaso kayu Lokal

15.000

m2

15 Genteng Press Penutup atap

15.000

m2

16 Kerpus teramsuk Papan Reuter

3.000

m'

17 Talang BJLS 30

0.288

m2

18 Lisplank atap Kayu Lokal

9.000

m2

19 Plat Leuvel

0.105

m3

1 Sloof Beton 10/12

0.048

m3

2 Pasangan Batu Bata 1 : 7

3.600

m2

3 Plesteran 1 : 7

3.600

m2

4 Pengecetan Dinding

2.200

m2

XVI Pekerjaan Pagar Samping

TOTAL

1 M2 PLESTERAN 1PC : 3PS

Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.2000
0.0100
0.2000
0.0200

P. C.
Pasir pasang

6.4800
0.0170

kg
m3

35,000.00
44,625.00
39,375.00
44,625.00

7,000.00
446.25
7,875.00
892.50

984.38
100,000.00

6,378.75
1,700.00
Jumlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PLESTERAN 1PC : 6PS
Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.2000
0.0100
0.2000
0.0200

P. C.
Pasir pasang

3.6800
0.0230

17,672.99
18,159.40
18,402.61

kg
m3

35,000.00
44,625.00
39,375.00
44,625.00

7,000.00
446.25
7,875.00
892.50

984.38
100,000.00

3,622.50
2,300.00
Jumlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 SPONENGAN / PLESTERAN SUDUT
P. C.
Pasir pasang

0.5000
0.0020

Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.0570
0.0020
0.0380
0.0380

17,672.99
18,159.40
18,402.61
kg
m3

984.38
100,000.00

492.19
200.00

35,000.00
44,625.00
39,375.00
44,625.00

1,995.00
89.25
1,496.25
1,695.75
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M3 CAMPURAN BETON 1 Pc : 3Ps : 5Kr
P. C. ( 40 kg/zak )
Batu Pecah Mesin
Pasir Beton

5.4500
0.8700
0.5200

Pekerja
Mandor
Tukang batu
Kep. Tukang batu

1.2500
0.0800
0.2500
0.0250

5,751.11
5,909.40
5,988.54
zak
m3
m3

39,375.00
167,500.00
90,000.00

214,593.75
145,725.00
46,800.00

35,000.00
44,625.00
39,375.00
44,625.00

43,750.00
3,570.00
9,843.75
1,115.63
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M3 CAMPURAN BETON 1 Pc : 2Ps : 3Kr
P. C. ( 40 kg/zak )
Batu Pecah Mesin
Pasir Beton

8.2000
0.8100
0.5400

Pekerja
Mandor
Tukang batu
Kep. Tukang batu

1.2500
0.6000
0.3500
0.0350

63,524.52
65,272.90
66,147.09
zak
m3
m3

39,375.00
167,500.00
90,000.00

322,875.00
135,675.00
48,600.00

35,000.00
44,625.00
39,375.00
44,625.00

43,750.00
26,775.00
13,781.25
1,561.88
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

93,596.26
96,172.30
97,460.32

1 KG PENULANGAN BETON
Besi beton
Bendrat

1.0500
0.0150

Pekerja
Mandor
Kep. Tukang besi
Tukang besi

0.0075
0.0008
0.0009
0.0090

kg
kg

11,950.00
14,200.00

12,547.50
213.00

35,000.00
44,625.00
42,000.00
39,375.00

262.50
33.47
37.80
354.38
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING PONDASI
Papan kayu terentang
Minyak bekisting
Paku

0.0400
0.1000
0.3000

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3000
0.0050
0.1000
0.0100

750.08
770.72
781.04
m3
lt
kg

850,000.00
7,500.00
14,200.00

34,000.00
750.00
4,260.00

35,000.00
44,625.00
44,625.00
47,250.00

10,500.00
223.13
4,462.50
472.50
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING SLOOF
Papan kayu terentang
Minyak bekisting
Paku

0.0450
0.1000
0.2990

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3000
0.0050
0.1200
0.0120

17,067.36
17,537.10
17,771.97
m3
lt
kg

850,000.00
7,500.00
14,200.00

38,250.00
750.00
4,245.80

35,000.00
44,625.00
44,625.00
47,250.00

10,500.00
223.13
5,355.00
567.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING KOLOM
Papan kayu terentang
Paku
Minyak bekisting
Balok borneo
Multiplek 9 mm
Dolken kayu galam 10 cm/4 m

0.0400
0.4000
0.2000
0.0100
0.3500
2.0000

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3000
0.0060
0.1600
0.0160

18,143.19
18,642.54
18,892.22
m3
kg
lt
m3
lbr
bt

850,000.00
14,200.00
7,500.00
1,500,000.00
126,000.00
12,500.00

34,000.00
5,680.00
1,500.00
15,000.00
44,100.00
25,000.00

35,000.00
44,625.00
44,625.00
47,250.00

10,500.00
267.75
7,140.00
756.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING BALOK
Papan kayu terentang
Paku
Minyak bekisting
Balok borneo
Multiplek 9 mm
Dolken kayu galam 10 cm/4 m

0.0400
0.4000
0.2000
0.0100
0.3500
2.0000

Pekerj a

0.3200

20,343.49
20,903.40
21,183.36
m3
kg
lt
m3
lbr
bt

850,000.00
14,200.00
7,500.00
1,500,000.00
126,000.00
12,500.00

34,000.00
5,680.00
1,500.00
15,000.00
44,100.00
25,000.00

35,000.00

11,200.00

Mandor
Tukang kayu
Kepala tukang kayu

0.0060
0.1600
0.0160

44,625.00
44,625.00
47,250.00

267.75
7,140.00
756.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANG BEKISTING PLAT LANTAI
Papan kayu terentang
Paku
Minyak bekisting
Balok borneo
Multiplek 9 mm
Dolken kayu galam 10 cm/4 m

0.0400
0.4000
0.2000
0.0120
0.3500
2.0000

Pekerj a
Mandor
Tukang kayu
Kepala tukang kayu

0.3200
0.0060
0.1600
0.0160

21,106.49
21,687.40
21,977.86
m3
kg
lt
m3
lbr
bt

850,000.00
14,200.00
7,500.00
1,500,000.00
126,000.00
12,500.00

34,000.00
5,680.00
1,500.00
18,000.00
44,100.00
25,000.00

35,000.00
44,625.00
44,625.00
47,250.00

11,200.00
267.75
7,140.00
756.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 BONGKAR BEKISTING
Pekerj a
Mandor
Tukang kayu

21,106.49
21,687.40
21,977.86

0.0133
0.0013
0.0333

35,000.00
44,625.00
44,625.00

465.50
58.01
1,486.01
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

2,190.38
2,250.67
2,280.81

1 M3 BETON BERTULANG FOOTPLAT P1

Beton 1: 2:3
1.0000
Besi beton
135.0000
Bekisting
2.2860
Bongkar bekisting
2.2860

m3
kg
m2
m2

593,018.13
13,448.64
59,890.93
2,009.53

593,018.13
1,815,566.91
136,910.65
4,593.77
J umlah

1 M3 BETON BERTULANG FOOTPLAT P2

Beton 1: 2:3
1.0000
Besi beton
170.0000
Bekisting
2.8600
Bongkar bekisting
2.8600

m3
kg
m2
m2

593,018.13
13,448.64
59,890.93
2,009.53

593,018.13
2,286,269.44
171,288.05
5,747.24
J umlah

1 M3 BETON BERTULANG SLOOF 25/50

Beton 1: 2:3
1.0000
Besi beton
145.0000
Bekisting
10.0000
Bongkar bekisting
10.0000

m3
kg
m2
m2

593,018.13
13,448.64
59,890.93
2,009.53

593,018.13
1,950,053.34
598,909.25
20,095.25
J umlah

1 M3 BETON BERTULANG KOLOM 15/15

Beton 1:3:5
1.0000
Besi beton
180.0000
Bekisting
26.6670
Bongkar bekisting
26.6670

m3
kg
m2
m2

465,398.13
13,448.64
143,943.75
2,009.53

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

465,398.13
2,420,755.88
3,838,547.98
53,588.00
J umlah
470,643.27
470,643.27
13,510.58
2,431,903.80
145,623.49
3,883,341.54
2,190.38
58,410.92
J umlah
472,391.65
472,391.65

13,531.22
146,183.40
2,250.67

2,435,619.78
3,898,272.73
60,018.56
J umlah
473,265.84
473,265.84
13,541.54
2,437,477.77
146,463.36
3,905,738.32
2,280.81
60,822.38
J umlah

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG KOLOM 50/50

Beton 1: 2:3
1.0000
Besi beton
175.0000
Bekisting
8.0000
Bongkar bekisting
8.0000

m3
kg
m2
m2

593,018.13
13,448.64
143,943.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
145,623.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,183.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
146,463.36
2,280.81

J
1 M3 BETON BERTULANG KOLOM 50
Beton 1: 2:3
Besi beton
Bekisting
Bongkar bekisting

1.0000
215.0000
7.9992
7.9992

m3
kg
m2
m2

593,018.13
13,448.64
143,943.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
145,623.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,183.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
146,463.36
2,280.81

J
1 M3 BETON BERTULANG BALOK 25/50
Beton 1: 2:3
1.0000
Besi beton
310.0000
Bekisting
6.8000
Bongkar bekisting
6.8000
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53

593,018.13
2,353,512.66
1,151,550.00
16,076.20
umlah
600,746.26
2,364,350.92
1,164,987.90
17,523.06
umlah
603,322.30
2,367,963.68
1,169,467.20
18,005.34
umlah
604,610.32
2,369,770.05
1,171,706.85
18,246.49
umlah
593,018.13
2,891,458.41
1,151,427.65
16,074.49
umlah
600,746.26
2,904,773.99
1,164,864.12
17,521.20
umlah
603,322.30
2,909,212.52
1,169,342.94
18,003.43
umlah
604,610.32
2,911,431.78
1,171,582.36
18,244.55
umlah

593,018.13
4,169,079.56
983,577.50
13,664.77
J umlah
600,746.26
600,746.26
13,510.58
4,188,278.77
146,386.49
995,428.12
2,190.38
14,894.60
J umlah
603,322.30
603,322.30
13,531.22
4,194,678.51

146,967.40
2,250.67

999,378.32
15,304.54
J umlah
604,610.32
604,610.32
13,541.54
4,197,878.38
147,257.86
1,001,353.42
2,280.81
15,509.51
J umlah

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG BALOK 20/35

Beton 1: 2:3
1.0000
Besi beton
240.0000
Bekisting
9.4300
Bongkar bekisting
9.4300

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG BALOK LATAI 15/20
Beton 1:3:5
1.0000
Besi beton
160.0000
Bekisting
18.3330
Bongkar bekisting
18.3330

m3
kg
m2
m2

465,398.13
13,448.64
144,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

470,643.27
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

472,391.65
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

473,265.84
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG BALOK KONSUL 15/25
Beton 1: 2:3
1.0000
Besi beton
170.0000
Bekisting
17.3330
Bongkar bekisting
17.3330
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53

593,018.13
3,227,674.50
1,363,990.56
18,949.82
umlah
600,746.26
3,242,538.41
1,380,424.58
20,655.30
umlah
603,322.30
3,247,493.04
1,385,902.58
21,223.80
umlah
604,610.32
3,249,970.36
1,388,641.58
21,508.05
umlah
465,398.13
2,151,783.00
2,651,753.87
36,840.62
umlah
470,643.27
2,161,692.27
2,683,703.48
40,156.28
umlah
472,391.65
2,164,995.36
2,694,353.34
41,261.50
umlah
473,265.84
2,166,646.91
2,699,678.28
41,814.11
umlah

593,018.13
2,286,269.44
2,507,110.12
34,831.10
J umlah
600,746.26
600,746.26
13,510.58
2,296,798.04
146,386.49
2,537,316.99
2,190.38
37,965.90
J umlah
603,322.30
603,322.30
13,531.22
2,300,307.57
146,967.40
2,547,385.94

2,250.67
604,610.32
13,541.54
147,257.86
2,280.81

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG BALOK 20/40

Beton 1: 2:3
1.0000
Besi beton
340.0000
Bekisting
9.5000
Bongkar bekisting
9.5000

m3
kg
m2
m2

39,010.83
J umlah
604,610.32
2,302,062.34
2,552,420.42
39,533.29
J umlah

593,018.13
13,448.64
144,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG RING BALOK 15/25
Beton 1: 2:3
1.0000
Besi beton
300.0000
Bekisting
10.9300
Bongkar bekisting
10.9300

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG RING BALOK 15/25 a
Beton 1: 2:3
1.0000
Besi beton
160.0000
Bekisting
17.7400
Bongkar bekisting
17.7400
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53

593,018.13
4,572,538.88
1,374,115.63
19,090.49
umlah
600,746.26
4,593,596.07
1,390,671.63
20,808.63
umlah
603,322.30
4,600,615.14
1,396,190.30
21,381.35
umlah
604,610.32
4,604,124.67
1,398,949.63
21,667.70
umlah
593,018.13
4,034,593.13
1,580,956.19
21,964.11
umlah
600,746.26
4,053,173.01
1,600,004.31
23,940.88
umlah
603,322.30
4,059,366.30
1,606,353.68
24,599.80
umlah
604,610.32
4,062,462.95
1,609,528.37
24,929.26
umlah

593,018.13
2,151,783.00
2,565,980.13
35,648.97
J umlah
600,746.26
600,746.26
13,510.58
2,161,692.27
146,386.49
2,596,896.29
2,190.38
38,857.38
J umlah
603,322.30
603,322.30
13,531.22
2,164,995.36
146,967.40
2,607,201.68
2,250.67
39,926.85

604,610.32
13,541.54
147,257.86
2,280.81

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG RING BALOK 15/25 b

Beton 1: 2:3
1.0000
Besi beton
210.0000
Bekisting
16.4800
Bongkar bekisting
16.4800

m3
kg
m2
m2

J umlah
604,610.32
2,166,646.91
2,612,354.37
40,461.58
J umlah

593,018.13
13,448.64
144,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG LISPLANK 10/80
Beton 1: 2:3
1.0000
Besi beton
90.0000
Bekisting
19.7500
Bongkar bekisting
19.7500

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG BALOK 20/60
Beton 1: 2:3
1.0000
Besi beton
150.0000
Bekisting
8.3330
Bongkar bekisting
8.3330
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

m3
kg
m2
m2

593,018.13
13,448.64
144,643.75
2,009.53

593,018.13
2,824,215.19
2,383,729.00
33,116.97
umlah
600,746.26
2,837,221.10
2,412,449.31
36,097.50
umlah
603,322.30
2,841,556.41
2,422,022.75
37,091.01
umlah
604,610.32
2,843,724.06
2,426,809.47
37,587.76
umlah
593,018.13
1,210,377.94
2,856,714.06
39,688.12
umlah
600,746.26
1,215,951.90
2,891,133.13
43,260.05
umlah
603,322.30
1,217,809.89
2,902,606.15
44,450.69
umlah
604,610.32
1,218,738.88
2,908,342.66
45,046.01
umlah

593,018.13
2,017,296.56
1,205,316.37
16,745.37
J umlah
600,746.26
600,746.26
13,510.58
2,026,586.50
146,386.49
1,219,838.60
2,190.38
18,252.46
J umlah
603,322.30
603,322.30
13,531.22
2,029,683.15
146,967.40
1,224,679.34
2,250.67
18,754.82
J umlah

Upah di Lt. 4 ( x 1,135 )

1 M3 BETON BERTULANG BALOK TANGGA 20/30

Beton 1: 2:3
1.0000
Besi beton
145.0000
Bekisting
13.0000
Bongkar bekisting
13.0000

m3
kg
m2
m2

604,610.32
13,541.54
147,257.86
2,280.81

604,610.32
2,031,231.47
1,227,099.72
19,006.00
J umlah

593,018.13
13,448.64
144,643.75
2,009.53

593,018.13
1,950,053.34
1,880,368.75
26,123.83
umlah
600,746.26
1,959,033.62
1,903,024.34
28,474.97
umlah
603,322.30
1,962,027.05
1,910,576.20
29,258.68
umlah
604,610.32
1,963,523.76
1,914,352.13
29,650.54
umlah

J
Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
146,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
146,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
147,257.86
2,280.81

J
1 M3 BETON BERTULANG PLAT TANGGA
Beton 1: 2:3
1.0000
Besi beton
245.0000
Bekisting
8.3330
Bongkar bekisting
8.3330

m3
kg
m2
m2

593,018.13
13,448.64
147,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
149,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
149,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
150,257.86
2,280.81

J
1 M3 BETON BERTULANG PLAT LANTAI 12 CM
Beton 1: 2:3
1.0000
Besi beton
140.0000
Bekisting
8.3330
Bongkar bekisting
8.3330
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

Upah di Lt. 4 ( x 1,135 )

m3
kg
m2
m2

593,018.13
13,448.64
147,643.75
2,009.53

593,018.13
3,294,917.72
1,230,315.37
16,745.37
umlah
600,746.26
3,310,091.29
1,244,837.60
18,252.46
umlah
603,322.30
3,315,149.15
1,249,678.34
18,754.82
umlah
604,610.32
3,317,678.07
1,252,098.72
19,006.00
umlah

593,018.13
1,882,810.13
1,230,315.37
16,745.37
J umlah
600,746.26
600,746.26
13,510.58
1,891,480.74
149,386.49
1,244,837.60
2,190.38
18,252.46
J umlah
603,322.30
603,322.30
13,531.22
1,894,370.94
149,967.40
1,249,678.34
2,250.67
18,754.82
J umlah
604,610.32
604,610.32

1 M3 BETON BERTULANG PLAT ATAP 10 CM

Beton 1: 2:3
1.0000
Besi beton
164.0000
Bekisting
10.0000
Bongkar bekisting
10.0000

m3
kg
m2
m2

13,541.54
150,257.86
2,280.81

1,895,816.04
1,252,098.72
19,006.00
J umlah

593,018.13
13,448.64
147,643.75
2,009.53

593,018.13
2,205,577.58
1,476,437.50
20,095.25
umlah
600,746.26
2,215,734.58
1,493,864.88
21,903.82
umlah
603,322.30
2,219,120.24
1,499,674.00
22,506.68
umlah
604,610.32
2,220,813.08
1,502,578.56
22,808.11
umlah

J
Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
149,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
149,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
150,257.86
2,280.81

J
1 M3 BETON BERTULANG PLAT JEMBATAN TEBAL 20 CM
Beton 1: 2:3
1.0000
m3
Besi beton
75.0000
kg
Bekisting
5.0000
m2
Bongkar bekisting
5.0000
m2

593,018.13
13,448.64
147,643.75
2,009.53
J

Upah di Lt. 2 ( x 1,09 )

600,746.26
13,510.58
149,386.49
2,190.38

Upah di Lt. 3 ( x 1,12 )

603,322.30
13,531.22
149,967.40
2,250.67

Upah di Lt. 4 ( x 1,135 )

604,610.32
13,541.54
150,257.86
2,280.81

J
1 M3 BETON BERTULANG DINDING JEMBATAN TEBAL 20 CM
Beton 1: 2:3
1.0000
m3
593,018.13
Besi beton
75.0000
kg
13,448.64
Bekisting
10.0000
m2
147,643.75
Bongkar bekisting
10.0000
m2
2,009.53
Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )

Upah di Lt. 4 ( x 1,135 )

593,018.13
1,008,648.28
738,218.75
10,047.63
umlah
600,746.26
1,013,293.25
746,932.44
10,951.91
umlah
603,322.30
1,014,841.58
749,837.00
11,253.34
umlah
604,610.32
1,015,615.74
751,289.28
11,404.05
umlah

593,018.13
1,008,648.28
1,476,437.50
20,095.25
J umlah
600,746.26
600,746.26
13,510.58
1,013,293.25
149,386.49
1,493,864.88
2,190.38
21,903.82
J umlah
603,322.30
603,322.30
13,531.22
1,014,841.58
149,967.40
1,499,674.00
2,250.67
22,506.68
J umlah
604,610.32
604,610.32
13,541.54
1,015,615.74

1 M3 BETON BERTULANG ABUTMENT 2

Beton 1: 2:3
Besi beton
Bekisting
Bongkar bekisting

150,257.86
2,280.81

1,502,578.56
22,808.11
J umlah

1.0000
90.0000
4.8400
4.8400

m3
kg
m2
m2

593,018.13
13,448.64
54,668.13
2,009.53

593,018.13
1,210,377.94
264,593.73
9,726.10
J umlah

1 M3 BETON BERTULANG ABUTMENT 1

Beton 1: 2:3
1.0000
Besi beton
145.0000
Bekisting
5.3100
Bongkar bekisting
5.3100

m3
kg
m2
m2

593,018.13
13,448.64
54,668.13
2,009.53

593,018.13
1,950,053.34
290,287.74
10,670.58
J umlah

1 M2 PASANG USUK & RENG

Usuk 5/7
Reng 2/3
Paku

0.0070
3.0000
0.1500

m3
m'
kg

6,950,000.00
6,750.00
14,200.00

48,650.00
20,250.00
2,130.00

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

0.1500
0.0050
0.2000
0.0200

35,000.00
44,625.00
44,625.00
47,250.00

5,250.00
223.13
8,925.00
945.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M3 GORDING
Kayu kamper
Paku

1.0500
1.1500

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

2.0000
0.1000
6.5000
0.6500

16,724.01
17,184.30
17,414.45
m3
kg

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M' LISPLANK PAPAN 3 x 30
Papan Lisplank
Paku

0.0090
0.1000

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu

0.1730
0.0148
0.2500
0.0250

6,950,000.00
14,200.00

7,297,500.00
16,330.00

35,000.00
44,625.00
44,625.00
47,250.00

70,000.00
4,462.50
290,062.50
30,712.50
J umlah

430,808.88
442,666.00
448,594.56
m3
kg

7,700,000.00
14,200.00

69,300.00
1,420.00

35,000.00
44,625.00
44,625.00
47,250.00

6,055.00
660.45
11,156.25
1,181.25
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

20,767.72
21,339.30
21,625.10

1 m2 Pasang pintu teakwood rangkap, rangka kayu bangkirey

m3
Papan kayu bangkirey
0.0196
7,700,000.00
Paku biasa 1/2" - 1"
0.0300
kg
14,200.00
Lem kayu
0.3000
kg
12,500.00
Teakwood 3 mm
0.6750
lbr
80,000.00
Tukang kayu

2.0000

org

44,625.00

150,920.00
426.00
3,750.00
54,000.00
89,250.00

Kepala tukang kayu

Pekerja
Mandor

0.2000
0.6000
0.0300

org
org
org

47,250.00
35,000.00
44,625.00

9,450.00
21,000.00
1,338.75
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

131,932.24
135,563.40
137,378.98

1 UNIT DAUN PINTU P1

Rangka pintu/jendela all

5.6000

1 UNIT DAUN PINTU P2

Rangka pintu/jendela all
Teakwood
Melamine

13.2000
3.6400
3.6400

1 UNIT DAUN PINTU P3

Rangka pintu/jendela all
Teakwood
Melamine

12.1500
4.5000
4.5000

1 UNIT DAUN PINTU P3'

Rangka pintu/jendela all
Teakwood
Melamine

150,000.00

840,000.00
J umlah

m
m2
m2

150,000.00
26,874.50
80,000.00

1,980,000.00
97,823.17
291,200.00
J umlah

m
m2
m2

150,000.00
26,874.50
80,000.00

1,822,500.00
120,935.23
360,000.00
J umlah

12.3000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,845,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU P 4

Rangka pintu/jendela all
Teakwood
Melamine

3.4000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

510,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU P 5

Clading
Daun pintu temperd
Floor hinge

8.2800
2.0000
2.0000

m2
bh
set

450,000.00
3,750,000.00
1,200,000.00

3,726,000.00
7,500,000.00
2,400,000.00
J umlah

1 UNIT DAUN PINTU PJ1

Rangka pintu/jendela all
Teakwood
Melamine

11.6000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,740,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PJ2

Rangka pintu/jendela all
Teakwood
Melamine

32.6000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

4,890,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PJ3

Rangka pintu/jendela all
Teakwood
Melamine

10.3000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,545,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PJ4

Rangka pintu/jendela all
Teakwood
Melamine

7.5000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,125,000.00
0.00
0.00
J umlah

1 UNIT DAUN PINTU PBV 1

Rangka pintu/jendela all
Teakwood
Melamine

6.1000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

915,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J1

Rangka pintu/jendela all
Teakwood
Melamine

12.3000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

1,845,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J2

Rangka pintu/jendela all
Teakwood
Melamine

15.6000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

2,340,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J5

Rangka pintu/jendela all
Teakwood
Melamine

6.6000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

990,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J6

Rangka pintu/jendela all
Teakwood
Melamine

4.4000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

660,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J7

Rangka pintu/jendela all
Teakwood
Melamine

7.6000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

1,140,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA J8

Rangka pintu/jendela all
Teakwood
Melamine

3.8000
-

m
m2
m2

150,000.00
26,874.50
80,000.00

570,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA BV

Rangka pintu/jendela all
Teakwood
Melamine

1.6000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

240,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA BV 3

Rangka pintu/jendela all
Teakwood
Melamine

2.0000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

300,000.00
0.00
0.00
J umlah

1 UNIT DAUN JENDELA BV4

Rangka pintu/jendela all
Teakwood
Melamine

5.7000
-

m1
m2
m2

150,000.00
26,874.50
80,000.00

855,000.00
0.00
0.00
J umlah

57,750.00
984.38
100,000.00
4,000.00

57,750.00
11,202.19
3,000.00
52.00

1 M2 PASANGAN KERAMIK LANTAI 20 x 20

Keramik 20 x 20
1.0000
P. C.
11.3800
Pasir pasang
0.0300
P. C. warna
0.0130

m2
kg
m3
kg

Pekerja
Mandor
Tukang batu
Kepala tukang batu

0.2500
0.0250
0.1500
0.0150

35,000.00
44,625.00
39,375.00
44,625.00

8,750.00
1,115.63
5,906.25
669.38
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANGAN KERAMIK DINDING 20/25
Keramik Dinding
1.0000
P. C.
8.0000
Pasir pasang
0.0300
P.C. warna
0.0130
Pekerja
Mandor
Tukang batu
Kep. Tukang Batu

17,920.96
18,414.20
18,660.82
m2
kg
m3
kg

0.2500
0.0250
0.1850
0.0185

63,000.00
984.38
100,000.00
4,000.00

63,000.00
7,875.00
3,000.00
52.00

35,000.00
44,625.00
39,375.00
44,625.00

8,750.00
1,115.63
7,284.38
825.56
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PASANGAN KERAMIK 30/30
Keramik
P. C.
Pasir pasang
P.C. warna

1.0000
8.0000
0.0300
0.0130

Pekerja
Mandor
Tukang batu
Kep. Tukang Batu

0.2500
0.0250
0.1500
0.0150

19,593.36
20,132.63
20,402.26
m2
kg
m3
kg

55,000.00
984.38
100,000.00
4,000.00

55,000.00
7,875.00
3,000.00
52.00

35,000.00
44,625.00
39,375.00
44,625.00

8,750.00
1,115.63
5,906.25
669.38
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PENGECATAN DINDING DAN PLAFOND
Cat dasar
0.1000
Cat penutup 2x
0.2600
Plammur
0.1000
Pekerja
Mandor
Tukang cat
Kepala tukang cat

17,920.96
18,414.20
18,660.82
kg
kg
kg

0.0200
0.0025
0.1000
0.0100

12,850.00
12,850.00
15,000.00

1,285.00
3,341.00
1,500.00

35,000.00
44,625.00
39,375.00
42,000.00

700.00
111.56
3,937.50
420.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )
1 M2 PENGECATAN DINDING WEATHERSHIELD
Cat dasar
0.1000
Cat penutup 2x
0.2600
Plammur
0.1000
Pekerja
Mandor
Tukang cat
Kepala tukang cat

0.0200
0.0025
0.1000
0.0100

5,634.28
5,789.35
5,866.89
kg
kg
kg

63,000.00
63,000.00
15,000.00

6,300.00
16,380.00
1,500.00

35,000.00
44,625.00
39,375.00
42,000.00

700.00
111.56
3,937.50
420.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

5,634.28
5,789.35
5,866.89

1 M2 PENGECATAN KAYU / BESI

Cat dasar
Cat penutup 2x
Plammur
Meni

0.1700
0.2600
0.1500
0.2000

Tukang cat
Pekerja
Mandor
Kepala tukang cat

0.0090
0.0700
0.0025
0.0060

kg
kg
kg
kg

36,750.00
36,750.00
15,000.00
14,000.00

6,247.50
9,555.00
2,250.00
2,800.00

39,375.00
35,000.00
44,625.00
42,000.00

354.38
2,450.00
111.56
252.00
J umlah

Upah di Lt. 2 ( x 1,09 )

Upah di Lt. 3 ( x 1,12 )
Upah di Lt. 4 ( x 1,135 )

3,453.05
3,548.09
3,595.61

1 m2 PASANG PAVING
Pekerja
Tukang batu
Kepala Tukang
Mandor

0.2000
0.0800
0.0075
0.0120

35,000.00
39,375.00
44,625.00
44,625.00

7,000.00
3,150.00
334.69
535.50

Paving
Pasir Urug

1.0500
0.1000

65,000.00
80,000.00

68,250.00
8,000.00

m2
m3

J umlah

16,213.75
8,078.75
24,292.50
25,751.74
26,238.15
26,481.36

16,213.75

6,815.00
23,028.75
24,487.99
24,974.40
25,217.61

692.19

5,276.25
5,968.44
6,443.30
6,601.59
6,680.73

407,118.75

58,279.38
465,398.13
470,643.27
472,391.65
473,265.84

507,150.00

85,868.13
593,018.13
600,746.26
603,322.30
604,610.32

12,760.50

688.14
13,448.64
13,510.58
13,531.22
13,541.54

39,010.00

15,658.13
54,668.13
56,077.36
56,547.10
56,781.97

43,245.80

16,645.13
59,890.93
61,388.99
61,888.34
62,138.02

125,280.00

18,663.75
143,943.75
145,623.49
146,183.40
146,463.36

125,280.00

19,363.75
144,643.75
146,386.49
146,967.40
147,257.86

128,280.00

19,363.75
147,643.75
149,386.49
149,967.40
150,257.86

2,009.53
2,190.38
2,250.67
2,280.81

2,550,089.46

3,056,322.85

3,162,075.97

6,778,289.98

6,844,299.54

6,866,302.72

6,877,304.31

4,114,156.98

4,147,608.13

4,158,758.52

4,164,333.71

4,651,978.67

4,687,905.56

4,699,881.19

4,705,869.00

5,759,339.96

5,799,347.74

5,812,683.67

5,819,351.64

5,203,633.01

5,244,364.54

5,257,941.72

5,264,730.31

5,305,775.62

5,356,195.29

5,373,001.85

5,381,405.13

5,421,228.78

5,472,827.18

5,490,026.64

5,498,626.38

6,558,763.11

6,605,822.59

6,621,509.09

6,629,352.33

6,230,531.55

6,277,864.45

6,293,642.08

6,301,530.90

5,346,430.22

5,398,192.20

5,415,446.19

5,424,073.18

5,834,079.28

5,886,514.17

5,903,992.47

5,912,731.62

4,699,798.24

4,751,091.34

4,768,189.03

4,776,737.88

3,832,376.43

3,865,423.82

3,876,439.61

3,881,947.51

4,449,564.04

4,491,279.18

4,505,184.23

4,512,136.75

5,134,996.58

5,173,927.60

5,186,904.61

5,193,393.11

3,722,888.99

3,755,317.05

3,766,126.40

3,771,531.08

4,295,128.45

4,332,249.53

4,344,623.22

4,350,810.07

2,349,932.78

2,371,923.86

2,379,254.22

2,382,919.39

3,098,199.16

3,129,808.21

3,140,344.56

3,145,612.73

2,077,715.89

2,844,029.79

71,030.00

15,343.13
86,373.13
87,754.01
88,214.30
88,444.45

7,313,830.00

395,237.50
7,709,067.50
7,744,638.88
7,756,496.00
7,762,424.56

70,720.00

19,052.95
89,772.95
91,487.72
92,059.30
92,345.10

209,096.00

121,038.75
330,134.75
341,028.24
344,659.40
346,474.98

840,000.00

2,369,023.17

2,303,435.23

1,845,000.00

510,000.00

13,626,000.00

1,740,000.00

4,890,000.00

1,545,000.00

1,125,000.00

915,000.00

1,845,000.00

2,340,000.00

990,000.00

660,000.00

1,140,000.00

570,000.00

240,000.00

300,000.00

855,000.00

72,004.19

16,441.25
88,445.44
89,925.15
90,418.39
90,665.01

73,927.00

17,975.56
91,902.56
93,520.36
94,059.63
94,329.26

65,927.00

16,441.25
82,368.25
83,847.96
84,341.20
84,587.82

6,126.00

5,169.06
11,295.06
11,760.28
11,915.35
11,992.89

24,180.00

5,169.06
29,349.06
29,814.28
29,969.35
30,046.89

20,852.50

3,167.94
24,020.44
24,305.55
24,400.59
24,448.11

11,020.19
77,120.19
88,140.38

DAFTAR HARGA BAHAN DAN UPAH TENAGA

NO

JENIS

BAHAN

SATUAN

HARGA

BAHAN:
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

Pasir pasang
Pasir urug
Tanah urug
Pasir beton
Batu split 2/3
Batu kali
Bata merah
Semen (PC) / 40 Kg
Semen (PC)
Semen (PC) warna
Kapur
Balok kayu meranti
Balok kayu kamper
Papan kayu kamper
Papan kayu bangkirey
Reng 3/4
Multipleks 9 mm
Teakwood 3 mm
Besi beton
Paku
Kawat bendrat
Keramik 30 x 30 cm
Keramik 20 x 20 cm
Keramik Dinding 20 X 25
Paving
Cat kayu
Cat tembok
Cat tembok weathershield
Plamur
Menni
Minyak cat
Minyak bekisting

m3
m3
m3
m3
m3
m3
bh
zak
kg
kg
m3
m3
m3
m3
m3
m1
Lbr
lbr
kg
kg
kg
m2
m2
m2
m2
kg
kg
kg
kg
kg
kg
lt

100,000.00
80,000.00
30,000.00
90,000.00
167,500.00
85,000.00
310.00
39,375.00
984.38
4,000.00
180,000.00
1,500,000.00
6,950,000.00
7,500,000.00
7,700,000.00
6,750.00
126,000.00
80,000.00
11,950.00
14,200.00
14,200.00
55,000.00
57,750.00
63,000.00
65,000.00
36,750.00
12,850.00
63,000.00
15,000.00
14,000.00
14,000.00
7,500.00

UPAH TENAGA KERJA :

1
2
3
4
5
6
7
8
9
10
11

PEKERJA
TUKANG GALI
MANDOR
TUKANG BATU
KEPALA TUKANG
TUKANG KAYU
KEPALA TUKANG
TUKANG BESI
KEPALA TUKANG
TUKANG CAT
KEPALA TUKANG

BATU
KAYU
BESI
CAT

per
per
per
per
per
per
per
per
per
per
per

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

35,000.00
36,750.00
44,625.00
39,375.00
44,625.00
44,625.00
47,250.00
39,375.00
42,000.00
39,375.00
42,000.00

DIMENSI PILE CAP / POER TAHAP II

Type
Jmlh ttk pcg
Ukuran
Volume/unit
Jumlah ( Unit )
Volume total (M3)

P2

P3

P4

7
(2.4x2.0x0.60)
2.88
16
46.08

6
(1.6X2.4X0.6)
2.304
6
13.824

5
(1.6X2.4X0.6)
2.304
7
16.128

Vol titik pancang

Vol sambungan / las
Pecah kepala tiang

1008
112
112

324
36
36

315
35
35

Galian poer

46.08

13.824

16.128

Luas telapak (m2)/unit

4.8
76.8

3.84
23.04

3.84
26.88

L.telapak total (m2)

Sloof S1 (35x50)
Sloof S2 (25x50)

Luas telapak
0.35
0.25

panjang
157.50
198.00

DIMENSI STRUKTUR ATAS

LANTAI DASAR / LANTAI 1
Kolom h.4.25 m
Dimensi
jumlah ( tiang )
K1 ( 45 X 45 )
18
K2 ( 45 X 45 )
20
K4 ( 40 X 40 )
2
K5 ( 30 X 30 )
2
Balok Lantai 2

luas telapak total

55.125
49.5
104.625

Volume
15.49
17.21
1.36
0.77

m3
m3
m3
m3

Dimensi
B1 ( 30 X 60 )
B1a ( 30 X 60 )
B2 ( 30 X 50 )
B3 ( 30 X 40 )
B4 ( 30 X 45 )
B5 ( 20 X 35 )

panjang ( m )
181.25
28
184
151
25
181.25

Volume
32.63
5.04
27.60
18.12
3.38
12.69

m
m
m
m
m
m

BK1 (30 X 40/60 )

52.25

7.84

Balok konsol

Luasan lantai bawah

Rabat keliling
lebar 2 m
lebar1 m
m2

200.5
31
231.5

1318
terdiri dari :
paving
keramik
r. fitnes
r. lab fitnes
gudang alat

m2
630
112.5
96.875
46.875

M2

Ram jalan masuk

m2
Pas batu bata
pot tanaman h. 60 cm
pagar parkir h. 100
Saluran kll bangunan
bak kontrol 60/60
Plesteran sudut
kolom
balok
pagar h. 100
pot tanaman h. 60 cm
KONSOL
Konsol keliling lt 1 & 2
genting / usuk reng
canal
jarum gording 10 mm
nok genting konsol
nok ddg
Listplank
Balok konsol l = 2.75
dimensi 25 / 40-50
volume
u/ lt 1 & 2 sama
Lantai 3

60
6
66

satpam 16.25
Teras 21

21
37.5
176
13

293.5

Plesteran beton
kolom
balok
tangga

m2
m2
m'
unit

731
1373
75
35.8
2214.8

m'

L = 2.20 m'
215.99
1,805.44
59.20
12.00
102.85
107.25

m2
kg
kg
m'
m'
m'

19.00

bh

7.8375

m3

Konsol BK1

19.00

bh

11

5.878125

m3

5.15625

280.44
745.24
57
1082.68

Saluran drainase
Plafon
gypsum board
Calsiboard

293.5
215.99

List plafon
dalam
konsol

145.5
199.00
344.5

Volume plat lantai

Plat beton lt dasar / 1

949.375

lubang tangga
45

luas
904.375

tebal 12 cm
0.12

Plat beton lt 2

1204.875

82.5

1122.375

0.12

Plat beton lt 3

1360

82.5

1277.5

0.12

Plat beton lt 4

310

84

226

0.12

227.76

0.1

Plat beton talang

Plat tangga 1 unit
Railing tangga
lt1 , h = 90 cm
lt1 , ddg
lt2 , h = 90 cm
lt2 , ddg
lt3 , h = 90 cm
lt3 , ddg

227.76
4.13
8.75
35
56
35
56
35
93.5

m3
m
m
m
m

48

lt4 , ddg

Kolom h.4.25 m

Balok Lantai 3

Balok konsol

Plat beton lt 2

KERAMIK -2
keramik 40 x 40
luas lt 2
+ selasar belakang
lubang tangga 4 bh
lavatory
tempat wudhu

PLAFOND -2
Luas lt 2
+ selasar belakang
lavatory
lubang tangga

konsol

49.5

LANTAI 2 ( DUA )
Dimensi
K2 ( 45 X 45 )
K4 ( 40 X 40 )
K5 ( 30 X 30 )
Dimensi
B1 ( 30 X 60 )
B1' ( 30 X 60 )
B2 ( 30 X 50 )
B3 ( 30 X 40 )
B4 ( 30 X 45 )
B5 ( 20 X 35 )
B6 ( 20 X 30 )

jumlah ( tiang )
38
2
2

Volume
32.70
1.36
0.77

m3
m3
m3

panjang (m )
217.5
56
202
172
52.5
224

Volume
39.15
10.08
30.30
20.64
7.09
15.68
0.00

m
m
m
m
m
m
m

BK1 (30 X 60/40 )

437.5
490
198.75
51
1177.25

lubang tangga
66

luas
1111.25

1,360.00
122.63
1,482.63
60.00
35.00
7.50
102.50

keramik lt 40 x 40

1,380.13

1,360.00
122.63
1,482.63
35
60.00
95

Gypsumboard

269.98

Calsiboard

tebal 12 cm
0.12

m2

1,387.63

m2

304.98

m2

Kolom h.4.25 m

Balok lantai 4

Balok konsol

Plat beton lt 3

KERAMIK - 3
keramik 40 x 40
luas lt 3
+ selasar belakang
lubang tangga 4 bh
void
lavatory

PLAFOND -3
Luas lt 2
+ selasar belakang
lavatory
void
lubang tangga

KONSOL
konsol 2.20 m
genting / usuk reng
canal
jarum gording 10 mm

LANTAI 3 (TIGA )
Dimensi
K3 ( 40 X 40 )
K4 ( 40 X 40 )
K5 ( 30 X 30 )

jumlah ( tiang )
58
2
2

Volume
39.44
1.36
0.77

m3
m3
m3

Dimensi
B1 ( 30 X 60 )
B1' ( 30 X 60 )
B2 ( 30 X 50 )
B3 ( 30 X 40 )
B4 ( 30 X 45 )
B5 ( 20 X 35 )

panjang (m )
265
56
247
189
52
269.5

Volume
47.70
10.08
37.05
22.68
7.02
18.87

m
m
m
m
m
m

BK1 (30 X 60/40 )

BK2 (30 X 50/40 )

2.75
3.25

437.5
857.5
51
1346

lubang tangga
81

luas
1265

1,360.00
122.63
1,482.63
60.00
22.50
35.00
117.50

keramik lt 40 x 40

1,365.13

1,360.00
122.63
1,482.63
35
22.5
60.00
117.5

Gypsumboard

215.99
215.99
1,805.44
59.20

Calsiboard

m2
kg
kg

tebal 12 cm
0.12

m2

1,365.13

m2

250.99

m2

nok konsol
Listplank
konsol 4 m
genting / usuk reng
canal
jarum gording 10 mm
nok konsol
Listplank

Kolom h.4.25 m

Balok lantai 5 / atap.

Balok konsol

KERAMIK
keramik 40 x 40
luas lt 4

lubang tangga 4 bh
void
lavatory

102.85
107.25

m'
m'

224.70
1,033.06
33.30
56.18
58.85

m2
kg
kg
m'
m'

LANTAI 4 (EMPAT )
Dimensi
K4 ( 40 X 40 )
K5 ( 30 X 30 )

jumlah ( tiang )
40
2

Volume
27.20
0.77

m3
m3

Dimensi
BA1 ( 30 X 40 )
BA2 ( 30 X 50 )
BA3 ( 30 X 60 )
BA4 ( 30 X 40 )
BA5 ( 15 X 25 )
B6 ( 20 X 30 )

panjang (m )
195
117
14
103
0
93

Volume
23.40
17.55
2.52
12.36
0.00
5.58

m
m
m
m
m
m

BK1 (30 X 60/40 )

BK2( 30 X 50/30 )

2.75

1,360.00

keramik lt 40 x 40

1,360.00
60.00
22.50
35.00
117.50

PLAFOND
KONSOL 2.20 m
genting / usuk reng
canal
jarum gording 10 mm
nok konsol
Listplank

344.19
2,877.12
92.50
156.45
163.90

m2
kg
kg
m'
m'

m
m

1,242.50

m2

Kolom h. 3 m

Balok lantai talang Atap

LANTAI 5 (LIMA )/ TALANG BETON

Dimensi
jumlah ( tiang )
K4 ( 40 X 40 )
36

Volume
17.28

m3

panjang (m )
140
52.8
209.8

Volume
16.80
9.50
5.04

m
m
m

Jumlah
4
2
4

panjang
22.4
20.7
14.3

berat ( kg/m )
36.67
36.67
36.67

1/2 K1 ( IWF 250X125 )

K3 ( IWF 250X125 )

2
4

12.45
6.6

29.58
29.58

2 CANAL 125X50X20

2
2
2
2
2
2
2

3.09
5.55
8
10.46
12.92
15.38
17.84

12.26
12.26
12.26
12.26
12.26
12.26
12.26

2
2
2
2
2
2
2
2

18.14
20.6
23.1
25.5
27.9
30.5
32
35.4

12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26

Jumlah
168

panjang
1.5

berat ( kg/m )
0.62

12

16

1.58

Dimensi
BA1 ( 30 X 40 )
BA3 ( 30 X 60 /40 )
BA6 ( 20 X 12 )

RANGKA BAJA
I unit atap baja type A

Profil
K1 ( IWF 300X150 )
K2 ( IWF 300X150 )
KJ ( IWF 300X150 )

Profil
Jarum gording 10 mm
Ikatan angin 16 mm
Luasan atap

Bumbungan / nok

420
105
105

unit
630

77.5

Sirip sirip

I unit atap baja type B

114.6

Jumlah
2
2
4

panjang
22.4
20.7
14.3

berat ( kg/m )
36.67
36.67
36.67

1/2 K1 ( IWF 250X125 )

K3 ( IWF 250X125 )

2
4

12.45
6.6

29.58
29.58

2 CANAL 125X50X20

2
2
2
2
2
2
2

3.09
5.55
8
10.46
12.92
15.38
17.84

12.26
12.26
12.26
12.26
12.26
12.26
12.26

2
2
2
2
2
2
2
2

8.14
10.6
13.1
15.5
17.9
20.5
22
25.4

12.26
12.26
12.26
12.26
12.26
12.26
12.26
12.26

Jumlah
140

panjang
1.5

berat ( kg/m )
0.62

16

1.58

Profil
K1 ( IWF 300X150 )
K2 ( IWF 300X150 )
KJ ( IWF 300X150 )

Profil
Jarum gording 10 mm
Ikatan angin 16 mm
Luasan atap

Bumbungan / nok
Sirip sirip

90
105
105

unit
300

1
1

67.5
94.6

P5
4
(1.6X1.6X0.6)
1.536
2
3.072

P6

P7

P1

3
2
8
((0.8X1.6)+(1.2X0.8))*0.6 (0.8X1.6X0.6) (2.4x2.0x0.60)
1.344
0.768
2.88
2
9
2.688
0
25.92

Total

42

72
8
8

54
6
6

0
0
0

648
72
72

3.072

2.688

25.92

107.71

2.56
5.12

2.24
4.48

1.28
0

4.80
43.20

179.52

Volume
27.5625 m3
24.75 m3
m2

19 bh

u/ lantai 1,2,3 & 4

keramik tangga 40/40 / unit
anak tangga ( x )
anak tangga ( y )
bordes

6.6
4.4
4.5

2,421.00 meter
269.00 titik
269.00 bh

15.5
36

Stepnoising tangga

compound lantai

646.25 m2

m2
m2
m2
m2

m2
m2

m'
m'
m'

volume
108.525

di lantai
2

134.685

153.3

27.12

22.776

23 bh

volume
133.35

19 bh
12 bh

volume
151.8

31 bh

berat total ( kg )
3,449.60
1,593.90
2,202.20
7,245.70 kg
773.46
820.05
796.75 kg
79.56
142.89
205.97
269.30
332.64
395.97
459.31
467.03
530.37
594.73
656.52
718.31
785.25
823.87
911.41

7,373.14 kg

berat total ( kg )
163.17

163.17 kg

319.2

319.2 kg

661.5 m2
97.5 m

114.6 m

berat total ( kg )
1,724.80
1,593.90
2,202.20
5,520.90 kg
773.46
820.05
796.75 kg
79.56
142.89
205.97
269.30
332.64
395.97
459.31
209.57
272.91
337.27
399.06
460.85
527.79
566.41
653.95

5,313.46 kg

berat total ( kg )
135.975

135.975 kg

212.8

212.8 kg

315 m2
87.5 m
94.6 m