Professional Documents
Culture Documents
stmts2.doc
$262,000
6,900
1,400
-------270,300
Total Revenue
Expenses:
Cost of Goods Sold
Salaries and wages
Advertising
Freight out
Depreciation
Taxes and licenses
Rent
Interest expense
Loss on sale of assets
Property taxes
$159,000
45,000
12,400
4,000
5,000
3,000
6,300
350
250
2,000
--------
Total expense
237,300
-------$ 33,000
========
7,000
33,000
40,000
2,000
$ 38,000
===========
Balance Sheet:
HANSEN RETAIL FOOD STORE
Balance Sheet
December 31, 2006
ASSETS
Current Assets:
Cash
Short-term investments/marketable securities
Accounts receivable, net
Inventory
Prepaid rent
Office supplies on hand
Total current assets
Long-Lived Assets:
Long-term investments
Land
Building
Machinery & equipment
Less accumulated depreciation
Patents
3,000
6,000
5,000
10,000
2,000
1,000
27,000
$ 10,000
35,000
86,000
50,000
( 23,000)
4,000
162,000
$189,000
========
Long-Term Liabilities:
Mortgage payable
Bonds payable
Total long-term liabilities
Total Liabilities
4,200
15,000
1,000
800
21,000
$ 30,000
50,000
80,000
101,000
OWNERS CAPITAL
Owners captial
Total Liabilities and Owners Equity
88,000
$189,000
========