LUONG

1
2

5 stt
6
01 A250-1
7
02 B356-2
20 15 D987-3
21

Tn

Lm c
Tr
Nguyn Th Ngha
Nguyn Th Bch
Thy

Phi

x
x

BNG LNG THNG 5/2012

Ngy cng qui nh :

M NV

22
23
24
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

Nm
sinh

Ni sinh

1973 Hu
1974 Lt
1972 Minh Hi

20
25
28

330 kythuat
310 ktoan
275 kehoach

BNG TM NG LNG THNG 5/2012

STT M NV
1
2 A250-1
B356-2
20 D658-3

Tn

Lng

Tm ng

6,600,000
8,060,000
8,800,000

2,000,000
2,500,000
-

24

Ngy vo Ngy Bc Phng

lm vic Cng Lng ban
2/1/1997
5/20/1998
11/19/1997

NGY TM NG
S TIN
5/1/2012 1500000
1000000
5/2/2012
5/16/2012 1000000

Yu cu
1. Lp cng thc cho ct Bc Lung da vo k t u bn tri ca M NV
Nu l A bc lng l 330, nu l B bc lng l 310, nu l C bc lng l 290 v cc trng hp cn li l 275
2. Lp cng thc cho ct Phng ban da vo k t u bn phi ca M NV
Nu l 1 phng ban l K thut, nu l 2 phng ban l K Ton, cc trng hp cn li phng ban l K hoch
3. Thm nin l s nm lm vic. Thm nin = nm hin ti - nm ca ngy vo lm vic
4. Lp cng thc cho ct Ph cp thm nin. Ph cp thm nin = Thm nin * 20000
5. Lp cng thc tnh Lng . Lng c tnh nh sau
Nu ngy cng <=ngy cng qui nh th ly ngy cng x vi bc lng x 1000
Nu ngy cng > ngy cng qui nh th s ngy di ra c nhn i v cng vo vi ngy cng qui nh
sau em nhn vi bc lng x 1000
6. Lp cng thc tnh Tm ng. DA vo bng tm ng lng thng 5
7. Lp cng thc cho ct thc lnh. Thc lnh = Lng + Ph cp thm nin - Tm ng
8. Sp xp danh sch tng dn theo Tn, nu trng tn sp xp tng dn theo H
nu trng H sp xp tng dn theo phng ban
9. Trch ra danh sch nhn vin thuc phng K Thut - thit k nt bm rt trch - macro)

Th Ph cp
m
Thm
nin
nin
15
14
15

300000
280000
300000

LUONG

A
B
C
D
E
F
G
H
61
Bng iu kin(thit lp c ch chn t danh sch phng ban- validation)
62
63
64
65
66
67 10. Trch ra nhng nhn vin c 4 triu <= Thc lnh <= 5 triu

I
nt bm

M
vng kt qu

LUONG

P
1
2
Thc lnh

5
6
7
20
21
22
23
24
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60

4,900,000
5,840,000
9,100,000

LUONG

P
61
62
63
64
65
66
67

BNG LNG THNG 4 NM 2014

M NV

stt
01 NS250-1
15 KT987-3

Tn

Nm sinh

Phng ban

Ngy vo lm
vic

Lm c Tr

1973

2/1/1997

Nguyn ThThy
Bch

1972

11/19/1997

Bng tnh thu thu nhp c nhn

Thu nhp chu
thu (VND)
(Ngng chu
Din gii
Thu sut thu)
T 0 n 5 triu

Bng H s thm nin

Tin thu ly tin

Thm nin (nm) cng tc

5%

Trn 5 n 10 triu
10%

5,000,000

Trn 10 n 18 triu
15%

10,000,000

750,000.00

Trn 18 triu n 32
20%
triu

18,000,000

1,950,000.00

10

Trn 32 triu n 52
25%
triu

32,000,000

4,750,000.00

13

Trn 52 triu n 80
30%
triu

52,000,000

9,750,000.00

16

Trn 80 triu

80,000,000

18,150,000.00

19

35%

0
250,000.00

22
Bng chc v v Ph cp qun l

25

M Chc v Tn chc v
Ph cp qun l

28

Gim c

5,000,000.00

31

PG

Ph Gim c4,000,000.00

34

TP

Trng phng3,500,000.00

PP

Ph phng

3,000,000.00

Yu cu
1. Lp cng thc cho ct Phng Ban da vo 2 k t u bn tri ca M NV

Nu l NS th phng ban l "Nhn s", nu l TC th phng ban l "Ti chnh", ngc li th phng ban l "K ton"
2. Thm nin l s nm lm vic. Thm nin = nm hin ti - nm ca ngy vo lm vic. Nu nm hin ti = nm vo lm th
3. Lp cng thc cho ct Ph cp thm nin. Ph cp thm nin = Thm nin * 50000 * (1+h s thm nin)
5. Lp cng thc tnh Lng . Lng c tnh nh sau

Lng = Lng tha thun + Ph cp thm nin + Ph cp qun l{

Ph cp qun l da vo Chc v v bng Chc v v Ph cp qun l
6. Lp cng thc cho ct thu nhp chu thu bit rng: thu nhp min thu = 9 triu ng
Nu lng < (thu nhp c min thu + 3,600,000 * s ngi phu thuc) th thu nhp chu thu = 0
Ngc li, thu nhp chu thu = lng - (thu nhp c min thu + 3,600,000 * s ngi phu thuc)
7. Lp cng thc cho ct Ngng chu thu da vo Thu nhp chu thu v "Bng tnh thu thu nhp c nhn"

VD: Thu nhp chu thu l 6 triu th ngng chu thu l 5 triu, nu thu nhp l 15 triu th ngng l 10 triu
8. Lp cng thc cho ct Tin thu ly tin phi np theo ngng chu thu Da vo Ngng chu Thu v "Bng tnh th
9. Lp cng thc cho ct Mc chnh lch phi np trn ngng chu thu Bit rng

Mc chnh lch phi np trn ngng chu thu = (Thu nhp chu thu - Ngng chu thu) * Thu sut
Thu sut da vo "Bng tnh thu thu nhp c nhn"
10. Vit cng thc tnh thu TNCN = Tin thu ly tin phi np theo ngng chu thu + Mc chnh lch phi np theo ngn
11. Lp cng thc cho ct thc lnh. Thc lnh = Lng - Thu TNCN
12. Sp xp danh sch tng dn theo Tn, nu trng tn sp xp tng dn theo H
nu trng H sp xp tng dn theo phng ban
13. Trch ra danh sch nhn vin thuc phng K ton
14. Trch ra nhng nhn vin c 5 triu <= Thc lnh <= 15 triu
15. Lp bng tng kt theo mu sau:

Phng ban Tng lng

Nhn s
Ti chnh
K ton

Lng tha
thun

Chc v

Ph cp
Thm nin

Lng

S ngi
ph thuc

12,000,000.00

10,000,000.00

H s thm nin

H s thm nin
0.1
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
1.1

ng ban l "K ton"

u nm hin ti = nm vo lm th thm nin = 1.
h s thm nin)

chu thu = 0
i phu thuc)
thu nhp c nhn"

Thm nin

Thu nhp
chu thu

u th ngng l 10 triu
gng chu Thu v "Bng tnh thu thu nhp c nhn"

hu) * Thu sut

c chnh lch phi np theo ngng chu thu

Ngng
chu thu

Tin thu
ly tin
phi np
theo
ngng
chu thu
(1)

Mc chnh
lch phi
np trn
Thu TNCN =
ngng
(1) + (2)
chu thu
(2)

Thc lnh

BCT

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

BNG CHIT TNH

2
4

M Hng
A1001
A2001
A3001
B1001
B2001
B3001
C1001
C2001
C3001
D1001
D2001
D3001

Bng tn hng

Tn
Hng
& hng
SX

Ph Vn
Ngy H n gi S Lng Thu chuyn
Vcd Sony
4/2/2012
450
500 14%
75
Vcd Sharp 4/10/2012
400
185 12%
75
Vcd JVC
4/10/2012
420
250 13%
75
My git Sanyo
4/14/2012
200
800
6%
125
My git Electrolux
4/15/2012
850
240 26%
125
My git Toshiba
5/1/2012
250
200
8%
125
My lnh National
5/2/2012
300
145
9%
40
My lnh Caree
5/6/2012
600
170 18%
40
My lnh LG 5/7/2012
250
80
8%
40
Ti vi Sony
5/8/2012
400
90 12%
75
Ti vi Sharp 5/9/2012
300
400
9%
75
Ti vi Toshiba5/10/2012
300
320
9%
75

Chi ph
kho
0
1850
2625
7200
10200
6500
5872.5
15810
3200
5940
20400
16800

Tng cng

Tin Vn

256,575.00
84,805.00
121,350.00
176,925.00
267,365.00
60,625.00
53,327.50
136,210.00
24,840.00
46,335.00
151,275.00
121,515.00

5,347,023,000.00
1,758,007,650.00
2,515,585,500.00
3,667,655,250.00
5,494,350,750.00
1,257,968,750.00
1,106,545,625.00
2,826,357,500.00
515,430,000.00
961,451,250.00
3,138,956,250.00
2,521,436,250.00

Yu cu:
1. Lp cng thc cho bit tn hng & hng sn xut. V d nh M A1001 l VCD Sony da vo M hng,v bng tn hng,
bit rng m hng c 5 k t , k t t nht cho bit tn sn phm, k t th 2 cho bit tn hng sn xut
2. Lp cng thc cho bit n gi v Thu = n gi * s lng * t l thu
3. Lp cng thc cho bit Ph vn chuyn =C ly * 5 USD
4. Lp cng thc tnh chi ph kho, bit rng hn lu kho n ht ngy 25/04/2012,
Chi ph kho = s ngy qu hn lu kho *0.005 *S lng*n gi
5. Lp cng thc tnh tng cng v chyn i sang Vn, da vo bng t gi
6. Trch ra cc mt hng c chi ph lu kho
7. Lp bng thng k sau,cho bit s lng ca tng loi sn phm tng ng vi hng sn xut
dng hm, dng datatable, dng pivottable

A
B

Sony
500
0

JVC
250
0

Sharp
185
0

Toshiba Sanyo NationalCaree

0
0
0
0
200
800
0
0

LG
0
0

A
Vcd
1 Sony
2 Sharp
3 JVC

B
My git
Sanyo
Electrolux
Toshiba

Bng gi
A
1
2
3
Bng t l thu
1
2
3

B
450
400
420

200
850
250

14%
12%
13%

6%
26%
8%

Kho & c ly (km)

c ly
A
B
C
D

Bng t gi
Ngy
T gi
4/1/2012
20,840
4/10/2012
20,730
4/15/2012
20,550
4/24/2012
20,750

15
25
8
15

BCT

A
35
36
37
38
39
40
41
42
43
44
45

C
D

0
90

0
0

0
400

0
320

0
0

145
0

170
0

80
0

dung data table

500 Sony
A

JVC

500

Sharp

Toshiba Sanyo NationalCaree

250

185

LG
0

A
0

200

800

145

170

80

90

400

320

Sony

5/20/2012

20,880

(km)

BCT

2
4

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34

C
My lnh
National
Caree
LG

D
Ti vi
Sony
Sharp
Toshiba

D
300
600
250

400
300
300

9%
18%
8%

12%
9%
9%

BCDT
A
1 Ca hng Vng Bc Kim Tn
2 179-181 ng 3 thng 2
3 Tel : 8.399047 - 8.359419
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

Mua/Bn

S lng

BO CO DOANH THU
ngy 3 thng 9 nm 2012

TT

SH
1
2
3
4
5
6
7
8
9
10

Tn vng

Gi

SJC350
PNJ25
SBJ100
BTM8
SJC20
PNJ35
SBJ15
BTM5
SBJ50
BTM250

Rng vng SJC

9:15 M
Phng hong PNJ
9:30 B
SBJ Sacombank
9:40 B
Rng vng Bo Tn Minh10:10
Chu M
Rng vng SJC
11:20 M
Phng hong PNJ
11:30 M
SBJ Sacombank
13:30 B
Rng vng Bo Tn Minh15:00
Chu B
SBJ Sacombank
15:20 M
Rng vng Bo Tn Minh16:00
Chu B

350
25
100
8
20
35
15
5
50
250

M vng
Tn vng
Gi mua
Gi bn
Gi mua
Gi bn
Gi mua
Gi bn
Gi mua
Gi bn
Gi mua
Gi bn
Gi mua
Gi bn
Gi mua
Gi bn

SJC
PNJ
SBJ
BTM
Rng vng SJC Phng hong SBJ
PNJ Sacombank Rng vng Bo Tn Minh Chu
########## ########## 44,380,000
42,650,000
########## ########## 44,500,000
42,950,000
########## ########## 44,400,000
42,670,000
########## ########## 44,520,000
42,970,000
########## ########## 44,370,000
42,640,000
########## ########## 44,490,000
42,940,000
########## ########## 44,360,000
42,630,000
########## ########## 44,480,000
42,930,000
########## ########## 44,380,000
42,650,000
########## ########## 44,500,000
42,950,000
########## ########## 44,390,000
42,660,000
########## ########## 44,510,000
42,960,000
########## ########## 44,375,000
42,645,000
########## ########## 44,495,000
42,945,000

BNG GI
Gi
8:00
8:30
9:00
11:00
14:00
15:00
15:30

Yu cu :
(SH gm: 3 k t u bn tri l m vng, cc k t cn li l s lng)
1/ Vit cng thc ly tn hng, s lng da vo SH v bng gi
2/ Vit cng thc n gi ty thuc vo thi gian v mua hay bn
3/ Tnh Thnh tin = S lng * n gi
4/ Sp xp danh sch trn theo th t tng dn ca tn hng, gim dn theo s lng
5/ tnh tng doanh s giao dch ca tng tn vng v mua/bn
dng hm, dng datatable, dng pivottable
datatable
M vng
SJC
PNJ
SBJ
BTM

Mua

Bn
16627600000
0
1568000000 1126750000
2219500000 5116200000
341120000 10951050000

16627600000
SJC
PNJ
SBJ
BTM

BCDT
A
B
50
51
52 6/ Thit lp macro rt trch d liu theo tn vng
53
54 Bng k (chn tn vng t danh sch)
55
Tn vng
56 Rng vng SJC
57
58
59

nt bm

vng kt qu

TT

SH
1 SJC350
5 SJC20

BCDT
G

1
2
3

4
5
6 n ga Thnh tin
7 44940000 15729000000
8 45070000 1126750000
9 44490000 4449000000
10 42640000
341120000
11 44930000
898600000
12 44800000 1568000000
13 44480000
667200000
14 42960000
214800000
15 44390000 2219500000
16 42945000 10736250000
17
18
19
Rng vng Bo
20Tn Minh Chu
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43 SJC
Mua
44
45 Mua
Bn
46 1.66E+10
0
47 1.57E+09 1126750000
48 2.22E+09 5116200000
49 3.41E+08 10951050000

BCDT
G

50
51
52
53
54

Thnh
55 Tn vng
Gi
Mua/Bn S lng n ga
tin
56 Rng vng SJC
9:15 M
350 44940000 1.57E+10
57 Rng vng SJC
11:20 M
20 44930000 8.99E+08
58
59

i l VINAYOYO

BO CO DOANH THU QU 3/2012

Ngy xut M H
1/7/2012 SCD_B_456
SCT_A_123
1/10/2012
3/31/2012 SCD_C_378

thng
S chua du
S chua du

Bng n gi

STT
1
2
3
4
5

Tng s
hp

Tn hng

S thng S hp l
123
456
378

ngy

2
9
7

23
6
28

1/1/2012

M hng

Tn hng

SCT
SCD
SCTC
SCCL
SCCN

S chua thng
S chua du
S chua tri cy
S chua collagen lu
S chua collagen nho

n gi
s
5000
5400
5600

2/1/2012

n gi s n gi ln gi s n gi l
5000
5400
5200
8000
8200

5300
5700
5500
8500
8600

5100
5500
5300
8100
8300

M H gm M HNG, KHU VC V S LNG phn cch nhau bi du "_"

Yu cu

5400
5800
5600
8600
8700
Bng ph chuyn ch

Khu vc
Ph chuyn ch

1. Tnh ton theo cc yu cu sau

a. Lp cng thc in Tn hng, s lng, n gi s, n gi l, Ph Vn chuyn da vo M H v cc bng: Bng
b. Tnh S thng, S hp l, bit rng 1 thng c 50 hp
c. Thnh tin = n gi s * S thng *50 + n gi l * S hp l
d. Vn chuyn = Ph chuyn ch * Thnh tin
e. Tng cng = Thnh tin + Vn chuyn
2. Sp xp cc mu tin theo th t gim dn cu Tng s hp
3. trch ra cc mu tin nhp trong thng 2 v c s lng t 100-200
4. to macro rt trch d liu theo tn hng
bng k (thit lp c ch chn tn hng)
nt rt trch (gn macro vo nt ny)

Tn hng

5. tnh tng s lng theo tn m hng v theo khu vc (dng hm)

Khu vc
M hng

SCT
SCD
SCTC
SCCL
SCCN

B
123
0
325
0
3373

C
0
456
1817
467
0

6. tnh tng s lng theo m hng v theo thng

123 Thng 1
SCT

E
1259
0
976
0
0

0
0
0
2923
0

(dng Data table v DSUM)

Thng 2
123

D
0
1531
0
0
0

Thng 3
1259

SCT
Thng 1

SCD
SCTC
SCCL
SCCN

456
810
467
2130

1153
1963
2923
556

378
345
0
687

THU QU 3/2012
Thnh
n gi l tin
5300
5700
5900

Ph vn
chuyn (%)

621900
2464200
2125200

Vn
chuyn

0.02
0
0.01

Tng
cng

12438
0
21252

3/1/2012

634338
2464200
2146452

13250

n gi s n gi l
5200
5600
5400
8200
8400
Bng ph chuyn ch
A

5500
5900
5700
8700
8800

B
2%

C
0%

D
1%

E
3%

huyn da vo M H v cc bng: Bng n gi v Bng ph chuyn ch .

kt qu lc

dk
TRUE

2.50%

H tn:
M sinh vin:
Lp:

Ngy sinh:

Cho d liu ghi nhn vic bn v xem phim ca mt cm rp

Tn mn
Gi mn
M mn
M v phim
001CHH01
002SHH01
003SHH02
004VHDTC01

Ngy chiu
12/24/2011
11/12/2011
12/18/2011
11/26/2011

Tn phim
Rp chiu
X trum
R1
X trum
R2
Vua s t
R3D
ip vin nh 4R3D

Loi gh
C
S
S
V

S lng gh
2
1
1
1

Gi v
200000
90000
250000
320000

M v phim bao gm: 3 k{ t u ch th t, 1 k{ t k tip ch loi gh xem phim, cc k{ t cn li cui ch m phim

Bng gi v theo loi gh v rp chiu
Loi gh
C
S
V
Rp chiu
R1
200,000
120,000
R2
200,000
90,000
R3D
450,000
250,000

160,000
140,000
320,000

Bng phim
M phim
HH01
HH02
HDTC01
KD01

1. Xc nh tn phim ca tng v mua

2. Xc nh loi gh ca tng v. S gh ca tng v, tt c cc v u c s lng gh l 1 tr v loi l "C" th s lng gh l
3. Xc nh gi ca tng v (da vo bng gi v)
4. Tnh thnh tin = gi v + gi cc mn n c mua km. (thnh tin l bao gm lun c phn tin gim)
Nu v no m mua hn 3 mn n km theo th phn tin mua mn n km s c gim 10%.
5. V vng iu kin tm ra cc v mua ca phim c m 'HH02' v c thnh tin hn 400000 hay cc v mua m khng h m
6. Tnh bng d liu tng hp nh sau bng Pivot v DataTable v Vit Hm
Tng s lng gh bn c theo tng phim vi tng rp
2 HH01
HH02
HDTC01
KD01
R1
R1
2
0
0
0
HH01
R2
1
0
0
0
R3D
0
1
1
0

7. Tnh bng d liu tng hp nh sau bng Pivot v DataTable v Vit Hm

Tng s lng gh bn c theo tng phim trong tng thng ca nm 2011
0 HH01
HH02
HDTC01
KD01
Thng 10
0
0
0
0
Thng 11
1
0
1
0
Thng 12
2
1
0
0

Thng 10
HH01

Mn n mua km
Bp rang
Khoai chin Nc ngt
45,000
40,000
30,000
BR
KC
NN
S la chn ca khch vi mn n km
BR
KC
NN
X
X
X
X
X
X
X
X
X

cui ch m phim

Tn phim
X trum
Vua s t
ip vin nh 4
ch n cui cng 5

i l "C" th s lng gh l 2.

c v mua m khng h mua cc mn n km

dk
FALSE

Bnh snack
15,000
SN
SN
X
X

Thnh tin
315000
175000
367000
360000

H tn:
M sinh vin:
Lp:

Ngy sinh:

Cho d liu ghi nhn vic bn v xem phim ca mt cm rp

M v phim
001HH01R21
002HH01R22
003HH02R3D
004HDTC01R3D

Ngy chiu
12/24/2011
1/12/2012
2/18/2012
12/26/2011

Tn phim
Vua S t
Vua S t
X Trum
DV Nh 4

Rp chiu
R21
R22
R3D
R3D

Loi gh
S
C
C
V

S lng gh
1
2
2
1

M v phim bao gm: 3 k{ t u ch th t, 3 k{ t cui cng ch loi rp chiu phim, cc k{ t cn li gia ch m phim
Bng gi v theo phim, theo loi gh v rp chiu
Rp chiu
R21
R22
Loi gh
C
S
V
C
HH01
200,000
120,000
160,000
200,000
HH02
250,000
170,000
210,000
250,000
HDTC01
200000
120000
160000
200000
M phim
KD01
250000
170000
210000
250000

M phim
Tn phim

Bng phim
HH01
Vua S t

HH02
X Trum

HDTC01
DV Nh 4

KD01
Li ca 4

1. Xc nh tn phim ca tng v mua

2. Xc nh loi rp chiu ca tng v. S gh ca tng v, tt c cc v u c s lng gh l 1 tr v loi l "C" th s lng
3. Xc nh gi ca tng v (da vo bng gi v)
4. Tnh thnh tin = gi v + tin mua mn n km theo. (thnh tin l bao gm lun c phn tin gim)
Tin mua mn n km theo l tng ca (s phn mua cc mn n km * gi ca mn )
Nu v no m mua hn 3 phn n km ca bt kz mn no th phn tin mua mn n km s c gim 10%.
5. V vng iu kin tm ra cc v mua c loi gh l 'C' v c thnh tin hn 600000 hay cc v mua trong thi gian t
6. Tnh bng d liuTng
tngthnh
hp nh
tin sau
thu bng
cphng
theo phim
php
v Pivot
loi gh
v DataTable v Vit Hm
HH01
Loi S
Loi C
Loi V

HH02

HDTC01

KD01

7. Tnh bng d liuTng

tngthnh
hp nh
tin sau
thu bng
cphng
theo phim
php
trong
Pivot
tng
v DataTable
nm
v Vit Hm
HH01

HH02

HDTC01

KD01

Nm 2011
Nm 2012
8. thit lp macro trch ra v theo phim
tn phim
Tn phim

nut bm tm kim

nt bm xa vng kt qu

Tn mn
Gi mn
M mn
Gi v
120000
200000
500000
320000

Mn n mua km
Bp rang
Khoai chin Nc ngt
45,000
40,000
30,000
BR
KC
NN
S phn cc mn n m khch mua km
BR
KC
NN
1
1
0
0
1
0
0
2
0
0
1
2

Bnh snack
15,000
SN
SN
2
1
1
1

c k{ t cn li gia ch m phim
R22
S

R3D
V

90,000
140,000
90000
140000

C
140,000
190,000
140000
190000

S
450,000
500,000
450000
500000

V
250,000
300,000
250000
300000

320,000
370,000
320000
370000

gh l 1 tr v loi l "C" th s lng gh l 2.

hn tin gim)

n km s c gim 10%.
hay cc v mua trong thi gian t u thng 12 nm 2011 n ht ngy 15/12/2011

tuong tu bai chieu phim 1

Thnh tin
235000
255000
595000
435000

tuong tu bai chieu phim 1

Cho bng ghi nhn cc chuyn i cng tc ca tng nhn vin trong cng ty
M chuyn
Tn thnh ph n Tn nhn vin S ngy
M chc v
HN-001-020-N001
HCM-002-015-N002
HCM-003-010-N001
HN-004-007-N002
DN-005-018-N003
M chuyn c cu to nh sau: M thnh ph - 3 k{ s ch th t - 3 k{ s ch s ngy - 4 k{ t ch m nhn vin

Bng nhn vin

M nhn vin
N001
N002
N004
N003

Tn nhn vin
Nguyn An
Hong Gia
Th L
Nam Hong Long

M chc v

Bng ph cho mt ngy. Bit ph cho mt ngy c quy

vo tng s ngy v ni cng vi m chc v ca ng
tham gia cng tc
Tng s ngy thu ln hn hay bng
M thnh ph
HCM
HCM
HN
HN
DN
DN

0. Dng cng c Validation t vo vng chc v ca nhn vin tha iu kin: Gi tr ch trong 2 gi tr l "TP" v "NV"
Bn t nhp vo vng chc v sao cho tha iu kin trn
1. Vit cng thc xc nh tn thnh ph n
2. Vit cng thc xc nh tn nhn vin tham gia chuyn cng tc
3. Vit cng thc xc nh s ngy v tng chi ph
Bit tng chi ph = chi ph cho mt ngi cho mt ngy * s ngy.
4. Vit vng iu kin trch ra danh sch cc chuyn i cng tc n thnh ph Nng m c s ngy hn 10 ngy hay l cc
iu kin c t ngy bn di

Kt qu lc trong vng di y

5. Lp bng tng hp tng chi ph cho tng nhn vin theo tng thnh ph nh sau (lm bng cch vit hm, cng c Pivot Table, c
M nhn vin
N001
N002
N003
N004
Thnh ph
H Ch Minh
H Ni
Nng

6. Vit Macro ghi nhn li cng vic lm ca cu s 4

7. To mt nt nhn. Khi ngi dng chnh sa ni dung ca vng iu kin ca cu s 4, sau nhn vo nt nhn th chy li ma

Tng chi ph

k{ s ch s ngy - 4 k{ t ch m nhn vin

Bng ph cho mt ngy. Bit ph cho mt ngy c quyt nh da
vo tng s ngy v ni cng vi m chc v ca ngi nhn vin
tham gia cng tc
Tng s ngy thu ln hn hay bng
1
10
25
M chc v
TP
5
6
8
NV
10
12
12
TP
8
12
14
NV
7
6
7
TP
9
11
13
NV
7
14
12

ha iu kin: Gi tr ch trong 2 gi tr l "TP" v "NV"

thnh ph Nng m c s ngy hn 10 ngy hay l cc chuyn i cng tc ca nhn vin c chc v l "TP"

ph nh sau (lm bng cch vit hm, cng c Pivot Table, cng c DataTable)

u kin ca cu s 4, sau nhn vo nt nhn th chy li macro cu s 6.

H TN TH SINH:
NGY SINH :
LP :
My S :

BNG THANH TON TI

H v tn
Nguyn Thnh Nam
Ng Trng Hiu
Ng Trng Hiu
Lm Tn t
Trn Th Tho
Trn Th Tho
Trn Hng Hnh
Ng Trng Hiu
L Ngc Hi
Trn Hng Hnh

MACT
LTP7VT
LCV7VT
LCV8DT
LNV22CT
LCV15TP
LNV6TP
LPP17DK
LNV8TP
LCV9VT
LCV10CT

Chc v

Bng 1: Bng gi lu tr theo chc v v theo ni cng tc

M ni cng tc
TP
Tn ni cng tc
Tp.HCM
Chc v
S KM
25
TP
Trng phng
40000
PP
Ph phng
35000
CV
Chuyn vin
32000
NV
Nhn vin
30000
Bng 2: Bng ph cp
Khong cch
1
200
400
600

Ph cp
250000
350000
450000
550000

ngha
S Km t 1 n <2000
S Km t 200 n <400
S Km t 400 n <600
S Km t 600 tr i

Bng thng k 2
Trng phng
Tp.HCM
Cn Th

Ph phng

Vng Tu
ng Thp
kLk
Gii thch :

MACT : k t 2,3 ch chc v; 2 k t cui ch ni cng tc; cc k t cn li (tr k t L) ch s ngy cn

1. Nhp H v tn CNV ngu nhin, t danh sch CNV. Nu tn nhp vo khng c
(1 im)
2. Tm Chc v v Ni cng tc ca mi ngi
(1 im)
3. Tnh S ngy cng tc, nh dng d liu dng s c 2 ch s
(1 im)
4. Tm Ph cp cng tc da vo khong cch Km v bng ph cp (Bng 2)
(1 im)
5. Tng tin = Ph cp + S ngy cng tc * lu tr (tra trong Bng 1). Nu l trn
(1 im)
(1 im)
6. Tnh tng tin cng tc ph cho mi a phng (Bng thng k 1) v v biu so
(1 im)
7. Thng k s lng cn b CNV i cng tc ti tng a phng (Bng thng k 2) (
8. Trch xut H v tn, Chc v, Tn ni cng tc, S ngy cng tc ca nhng n
(1 im)
(1 im)
9. S dng Macro thu li thao tc thng k cu 7 v thit k nt nhn thc hin t
(1 im)
10. S dng Macro thu li thao tc trch xut d liu cu 8 v thit k nt nhn th

SBD :

NG THANH TON TIN CNG TC

Ni cng tc
S ngy cng tc

CT
Cn Th
300
32000
31000
30000
25000

VT
Vng Tu
120
35000
32000
30000
25000
Bng thng k 1
Ni cng tc
Tp.HCM
Cn Th
Vng Tu
ng Thp
kLk

Chuyn vin

Nhn vin

Ph cp

DT
ng Thp
450
25000
25000
24000
20000

Thnh tin

r k t L) ch s ngy cng tc
Nu tn nhp vo khng c trong danh sch th hin thng bo yu cu nhp li

g ph cp (Bng 2)
trong Bng 1). Nu l trng phng,ph phng v cng tc trn 15 ngy th c ph cp thm 5% trn tng tin
hng k 1) v v biu so snh t l cng tc ph
phng (Bng thng k 2) (Dng chc nng DataTable)
ngy cng tc ca nhng nhn vin c s ngy cng tc t 5 n 10 ngy TP.HCM
k nt nhn thc hin thao tc
8 v thit k nt nhn thc hin thao tc

Tng Tin

DK
kLk
600
25000
23000
22000
20000

Bng 3: Danh sch CNV

Nguyn Thnh Nam
Nguyn Mnh Cng
L Vit Hng

L Ngc Hi
Ng Trng Hiu
Lm Tn t
Trn Hng Hnh
Trn Th Tho
Bi Quang Huy
Phan Tn Pht

c ph cp thm 5% trn tng tin

M sinh vin:
H tn:
Ngy sinh:
Cho bng d liu ghi nhn nhng hp ng xy nh
M hp ng
Tn nh thu
Nm bt u Nm kt thc TinTr
Nh
ginc ti tr -c1
001-XD01-2012-BV
2015
2000
002-CTS33-2011-NO
2014
3000
003-XD01-2011-CC
2014
4000
004-T11-2012-BV
2016
5000
005-CTS33-2010-CC
2015
6000
M hp ng c cu trc nh sau: 3 k{ s ch s th t - m nh thu - 4 k{ s ch nm bt u - 2 k{ t ch loi hp ng
Bng cc nh thu
M nh thu
XD01
CTS33
T11

Tn nh thu
Xy dng s 1
Cng trnh S 33
Thng 11

Bng tin ti tr ca nh nc cho 1 hp ng, tnh theo nm bt

2009
Tr gi hp Nm bt u >=
Loi hp ng
ng >=
0 NO
50
CC
100
BV
0
3500 NO
60
CC
90
BV
20

0. Dng cng c Validation buc ngi dng khi nhp liu vo ct tr gi phi tha iu kin l tr gi phi ln hn 0 v nh hn
Cc bn nhp t do tr gi vo sao cho tha mn iu kin trn.
1. Vit cng thc xc nh tn nh thu lm cng trnh, loi hp ng
2. Vit cng thc xc nh nm bt u ca hp ng
3. Vit cng thc xc nh s tin ti tr ca tng hp ng
4. Vit vng iu kin trch ra c cc hp ng ca nh thu c tn l "Cng trnh s 33" v c s ti tr ca nh nc hn 7
Vng iu kin vit bn di y, v t vng iu kin l mu vng

Kt qu trch lc trong vng t cam

5 Tnh bng tng hp s lng hp ng theo tng nh thu v loi hp ng nh mu sau (bng phng php dng cng c Dat
NO
CC
BV
Nh thu
Xy dng s 1
Cng trnh S 33
Thng 11

6. Vit macro ghi nhn li thao tc lc d liu ca cu s 4 (khng ghi nhn thao tc nhp vng iu kin)
Sau to nt nhn thc thi li macro vit
(tha: Ngi dng thay i gi tr trong vng iu kin ca cu s 4, nhn button va to, kt qu s thay i v xut hin trong
7. vit macro rut trich du lieu theo ten cong ty
Bang dk (dng validation chn tu danh sach)

nut bm rt trch

8. thng k tng s tin nh nc tr cp theo cng ty v theo nm dng Data Table, pivottable
nm 2014

Nh thu

Xy dng s 1
Cng trnh S 33
Thng 11

nm 2015

nm 2016

Loi hpTin
ngNh nc
Tinti
Nh
trnc
-c2 ti tr -c3

bt u - 2 k{ t ch loi hp ng

nc cho 1 hp ng, tnh theo nm bt u, loi hp ng v tr gi hp ng

2011
2013
90
120
0
100
130
30

100
90
50
140
120
70

u kin l tr gi phi ln hn 0 v nh hn 10000

s 33" v c s ti tr ca nh nc hn 70 hay l nhng hp ng kt thc trc nm 2015

u sau (bng phng php dng cng c DataTable)

nhp vng iu kin)

o, kt qu s thay i v xut hin trong vng kt qu ca cu s 4)

Ni t kt qu

Cho bng d liu ghi nhn cc ln ghi danh vo lp hc thm anh vn

M ghi danh
Tn mn
Gi hc
Thnh tin
M sinh vin
PreB-T2461-001
AdA-T2462-002
TO1-T7CN1-003
PreB-S3572-004
TO1-T2460-005
M ghi danh c cu trc nh sau: M mn hc - 5 k{ t ch ngy i hc - 3 k{ s ch s th t

Bng ph hc tnh theo thi gian hc v mn hc

Ting anh tin bng B Bng A nng cao
Luyn TOIEC 1
Gi hc >=
Loi hc vin PreB
AdA
TO1
7:00 DC
200
250
260
CN
300
300
300
12:00 DC
400
350
320
CN
150
180
160
16:00 DC
200
240
270
CN
290
290
310
18:00 DC
370
350
330
CN
150
150
170
Bng bui hc
M ngy i hc
T2461
T2462
T2460
T7CN1
S3571
S3572
T7CN0

Gi hc
14:30
17:30
9:00
13:00
14:30
16:00
8:00

0. t cng c validation cho ct m sinh vin tha iu kin l m sinh vin phi tn ti trong danh sch sinh vin
Bn hy t nhp m sinh vin vo theo iu kin trn
1. Vit cng thc xc nh tn mn hc
2. Vit cng thc xc nh gi hc ca ln ghi danh
3. Vit cng thc tnh tin ca ln ng k{ . Bit thnh tin chnh l gi ca mn hc tnh theo thi gian v loi ca hc vin ( t
4. Vit vng iu kin trch ra nhng ln ng k{ m hc lp "AdA" trc 12:00 hoc nhng ln ng k{ thuc v sinh vin tron
Vng iu kin c vit ngy bn di

Vng kt qu c t vng k khung bn di

5. Tnh bng tng hp tng s hc vin theo tng mn hc v m ngy i hc (lm bng vit hm, lm bng pivottable, lm bng c
Tn mn hc
Ting anh tin bng
BngBA nng cao
Luyn TOIEC 1
Ting anh tin bng A
M ngy i hc
T2461
T2462
T2460
T7CN1
S3571
S3572
T7CN0

6. Vit Macro ghi nhn li cc thao tc ca cu s 4 (khng thu lc nhp d liu vo vng iu kin cho lc)
7. To mt nt nhn. Khi ngi dng chnh sa ni dung ca vng iu kin ca cu s 4, sau nhn vo nt nhn th chy li ma

Danh sch sinh vin trng

M sinh vin
Loi sinh vin
S123456781
CN
S123456782
CN
S123456783
DC
S123456784
DC
S123456785
DC
S123456786
CN
S123456787
DC
S123456788
CN
S123456789
DC
S123456790
CN
S123456791
DC
Ting anh tin bng A
PreA
300
350
320
380
290
320
340
370

DC: Giai on i cng

CN: Giai on chuyn ngnh

vin phi tn ti trong danh sch sinh vin

a mn hc tnh theo thi gian v loi ca hc vin ( tng hc hay mi ln u hc)

c 12:00 hoc nhng ln ng k{ thuc v sinh vin trong giai on i cng

c (lm bng vit hm, lm bng pivottable, lm bng cng c DataTable)

Ting anh tin bng A

d liu vo vng iu kin cho lc)

n ca cu s 4, sau nhn vo nt nhn th chy li macro cu s 6.