You are on page 1of 4

3rd Quarter

Computation
July

Grosss Sales
Expenses
sales
electric bill internet bill bond paper
ink refill maintenance
21200
7132
4100
220
140
2000
0

total

7132
Sales
Expenses
Profit

August

4100

220

140

2000

21200
17028
4172

Grosss Sales
Expenses
sales
electric bill internet bill bond paper
ink refill maintenance
19517
5854.64
4100
110
70
1500

total

5854.64
Sales
Expenses
Profit

4100

110

70

1500

19517
15020.15
4496.85

September Grosss Sales


Expenses
sales
electric bill internet bill bond paper
ink refill maintenance
17895
6668
4100
105
0
1500
0
total

6668
Sales

4100
17895

105

1500

Expenses

15709.85

Profit

3rd Quarter

2185.15

Profit
July
August
September
Total tax base for quarter

4172
4496.85
2185.15
10854

taxable income for 3rd Q


taxable income for prev 1 & 2 Q
taxable income to date
tax due
tax due less tax due prev Q

Gross
expenses
21200
17028
19517
15020.15
17895
15709.85
58612

10854
11441
22295
1729.5
1085.4

47758

644.1

salary

salary

bir tax
2800

636

2800

636

bir tax
2800
585.51

2800

585.51

2800

bir tax
536.85

2800

536.85

salary

32599.64 less cost of sale (elec, internet,bond p, ink)


15158.36 less deduction (maintenabce, salary bir tax)
47758 total expenses

You might also like