You are on page 1of 2

1

2
3
4
5
6
7
8
9
10
11
12
13
14
15

Saldo
1000000
998000
995976.8
993930.131
991859.72
989765.293
987646.571
985503.271
983335.109
981141.796
978923.041
976678.548
974408.019
972111.152
969787.642

Inters
10000
9980
9959.768
9939.30131
9918.5972
9897.65293
9876.46571
9855.03271
9833.35109
9811.41796
9789.23041
9766.78548
9744.08019
9721.11152
9697.87642

Iva
1600
1596.8
1593.56288
1590.28821
1586.97555
1583.62447
1580.23451
1576.80523
1573.33617
1569.82687
1566.27687
1562.68568
1559.05283
1555.37784
1551.66023

Seg. De vida seg. Daos


200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200
200

Mensualidad capital
14000
2000
14000
2023.2
14000
2046.66912
14000
2070.410482
14000
2094.427243
14000
2118.722599
14000
2143.299782
14000
2168.162059
14000
2193.312739
14000
2218.755167
14000
2244.492727
14000
2270.528842
14000
2296.866977
14000
2323.510634
14000
2350.463357

You might also like