EMPIRE EAST LAND HOLDINGS, INC.

PROJECT
COVENT
TOWER
south residences
UNIT ID
10 & 11
FLOOR
5th
AREA
105.40 sqm
DESCRIPTION
2br Bi-level
TURN OVER
DECEMBER YEAR 2019
TOTAL CONTACT PRICE
Less: REBATE

8,777,120.00
25,000.00 (if PDCs submitted in 30 days)
8,752,120.00

Net TCP

8,752,120.00

OPTION 1: 30/20/50
30% in 60 months No Interest
Less: Reservation
20% annually in 4 years, to
start on Month 24
50% Turn Over Balance
OPTION 2: 20/10/70
20% in 48 mos No Interest
Less: Reservation
10% payable in 12 months
to start on Month 49
70% Turn Over Balance
OPTION 3: 60/40
60% payable in 60 mos @0%
Less: Reservation
40% Turn Over Balance
OPTION 4: 100% in 5 Years
100% In 60 months No Interest
Less: Reservation
OPTION 5: CASH PAYMENT
100%
Less 10% Discount
Less Reservation
Balance

2,625,636.00
50,000.00
2,575,636.00
1,750,424.00
4,376,060.00

1,750,424.00
50,000.00
1,700,424.00
875,212.00

42,927.27 monthly
437,606.00 every year in 4 years

35,425.50 monthly
72,934.33 monthly

6,126,484.00

5,251,272.00
50,000.00
5,201,272.00
3,500,848.00

8,752,120.00
50,000.00
8,702,120.00
8,752,120.00
875,212.00
7,876,908.00
50,000.00
7,826,908.00

86,687.87 monthly

145,035.33 monthly

OPTION 6 : 50/50
50% outright DP with 8% dsct
Less: 8% discount on DP
Less: Reservation
50% Turn Over Balance
OR
50% Down Payment
Less: Reservation
50% Turn Over Balance
OPTION 7: 20/80
20% outright DP with 5% dsct
Less 5% Discount

4,376,060.00
350,084.80
4,025,975.20
50,000.00
3,975,975.20 Outright DP
4,376,060.00

4,376,060.00
50,000.00
4,326,060.00
4,376,060.00

72,101.00 monthly

80% Turn Over Balance

1,750,424.00
87,521.20
1,662,902.80
50,000.00
1,612,902.80 Outright DP
7,001,696.00

OR
20% in 48 months @ 0% int
Less: Reservation

1,750,424.00
50,000.00

80% Turn Over Balance

1,700,424.00
7,001,696.00

OPTION 8: 30/70
30% in 48 months No Interest
less reservation

2,625,636.00
50,000.00

70% upon turn over

2,575,636.00
6,126,484.00

Less: Reservation

35,425.50

monthly

53,659.08

monthly

Rebate of Php 25,000.00 will be given if PDCs are submitted within 30 days from date of reservation
If PCDs not submitted, the 25,000 will be added back to TCP
Reservation fee is P 15,000.00 payable to EMPIRE EAST LAND HOLDINGS, INC.
Turn-over balance can be paid thru in-house or bank financing