You are on page 1of 8

Emp#

389
123
268
503
197
467
689
349
444
777
225

Last Name
Nahasapeemape
Brockman
McClure
Szyslak
Flanders
Smithers
Van Houten
Moleman
Simpson
Wiggum
Gumble
Average Net Pay
Highest Net Pay
Lowest Net Pay
# of Employees

First Name
Apu
Kent
Troy
Moe
Ned
Waylon
Kirk
Hans
Homer
Clancy
Barney
206.176818
506.5575
18.415
11

Pay Rate
20.55
25.5
33
18
18.1
15
14.5
11.25
7.25
10
6.35

Hours
85
45
30
55
40
45
40
38
45
15
10

Gross Pay
1746.75
1147.5
990
990
724
675
580
427.5
326.25
150
63.5

CPP

EI
524.025
344.25
297
297
217.2
202.5
174
128.25
97.875
45
19.05

436.6875
286.875
247.5
247.5
181
168.75
145
106.875
81.5625
37.5
15.875

Total
Income Tax Deductions Net Pay
279.48 1240.1925
506.5575
183.6
814.725
332.775
158.4
702.9
287.1
158.4
702.9
287.1
115.84
514.04
209.96
108
479.25
195.75
92.8
411.8
168.2
68.4
303.525
123.975
52.2
231.6375
94.6125
24
106.5
43.5
10.16
45.085
18.415

Emp#
123
197
225
268
349
389
444
467
503
689
777

Last Name
Brockman
Flanders
Gumble
McClure
Moleman
Nahasapeemape
Simpson
Smithers
Szyslak
Van Houten
Wiggum
Average Net Pay
Highest Net Pay
Lowest Net Pay
# of Employees

First Name
Kent
Ned
Barney
Troy
Hans
Apu
Homer
Waylon
Moe
Kirk
Clancy
=AVERAGE(L2:L12)
=MAX(L2:L12)
=MIN(L2:L12)
=COUNT(L2:L12)

Pay Rate
25.5
18.1
6.35
33
11.25
20.55
7.25
15
18
14.5
10

Hours
45
40
10
30
38
85
45
45
55
40
15

Gross Pay
=F2*E2
=F3*E3
=F4*E4
=F5*E5
=F6*E6
=F7*E7
=F8*E8
=F9*E9
=F10*E10
=F11*E11
=F12*E12

CPP
=G2*0.3
=G3*0.3
=G4*0.3
=G5*0.3
=G6*0.3
=G7*0.3
=G8*0.3
=G9*0.3
=G10*0.3
=G11*0.3
=G12*0.3

EI
=G2*0.25
=G3*0.25
=G4*0.25
=G5*0.25
=G6*0.25
=G7*0.25
=G8*0.25
=G9*0.25
=G10*0.25
=G11*0.25
=G12*0.25

Income Tax
=G2*0.16
=G3*0.16
=G4*0.16
=G5*0.16
=G6*0.16
=G7*0.16
=G8*0.16
=G9*0.16
=G10*0.16
=G11*0.16
=G12*0.16

Total Deductions
=SUM(H2+I2+J2)
=SUM(H3+I3+J3)
=SUM(H4+I4+J4)
=SUM(H5+I5+J5)
=SUM(H6+I6+J6)
=SUM(H7+I7+J7)
=SUM(H8+I8+J8)
=SUM(H9+I9+J9)
=SUM(H10+I10+J10)
=SUM(H11+I11+J11)
=SUM(H12+I12+J12)

Net Pay
=G2-K2
=G3-K3
=G4-K4
=G5-K5
=G6-K6
=G7-K7
=G8-K8
=G9-K9
=G10-K10
=G11-K11
=G12-K12

Pay Rate
Wiggum Clancy , 10, 6%

Gumble Barney , 6.35, 4%

Nahasapeemape Apu,
20.55, 12%

Moleman
Hans Homer
, 11.25,, 6%
Simpson
7.25, 4%

Van Houten Kirk , 14.5, 8%


McClure Troy , 33, 18%

Smithers Waylon , 15, 8%

Flanders Ned, 18.1, 10%


Szyslak Moe, 18, 10%

Nahasapeemape Apu,
20.55, 12%

Brockman Kent , 25.5, 14%


Nahasapeemape Apu
Brockman Kent
McClure Troy
Szyslak Moe
McClure Troy , 33, 18%

Flanders Ned
Smithers Waylon
Van Houten Kirk
Moleman Hans
Simpson Homer
Wiggum Clancy
Gumble Barney

You might also like