Scribd Logo
Upload

Welcome to Scribd!

  • Metode Dhamanah

    Uploaded by

    AriefShofiyandi
    4 views4 pages
    Perbankan Syariah

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    Perbankan Syariah

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views4 pages

    Metode Dhamanah

    Uploaded by

    AriefShofiyandi
    Perbankan Syariah

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    DATA PERHITUNGAN PEMBAGIAN HASIL USAHA

    SUMBER DANA
    Prinsip Wadiah
    Tabungan Wadiah
    Giro Wadiah
    Sub Total
    Prinsip Mudharabah
    Deposito Mudharabah
    Tabungan Mudharabah
    Sub Total

    PENYALURAN DANA

    Saldo Rata2
    40,000,000.00
    30,000,000.00
    70,000,000.00
    Saldo Rata2
    50,000,000.00
    30,000,000.00
    80,000,000.00

    Prinsip Bagi Hasil


    Pembiayaan Mudharabah
    Pembiayaan Musyarakah
    Sub Total
    Prinsip Jual Beli
    Piutang Murabahah
    Piutang Salam & Salam Paralel
    Piutang Isthisna & Isthsna Paralel
    Sub Total
    Prinsip Ujroh (Sewa)
    Ijarah & IMBT
    Sub Total
    Lainnya
    Sertifikat IMA

    TOTAL PENYALURAN

    Pendapatan CB

    Penyaluran
    30,000,000.00
    20,000,000.00
    50,000,000.00

    200,000.00
    200,000.00
    400,000.00

    50,000,000.00
    20,000,000.00
    20,000,000.00
    90,000,000.00

    250,000.00
    100,000.00
    50,000.00
    400,000.00

    20,000,000.00
    20,000,000.00

    200,000.00
    200,000.00

    40,000,000.00

    500,000.00

    200,000,000.00

    1,500,000.00

    INFORMASI TAMBAHAN DEPOSITO MUDHARABAH


    JENIS DANA
    DEPOSITO MUDHARABAH
    1 BULAN
    3 BULAN
    6 BULAN
    12 BULAN

    SALDO RATA2
    20,000,000.00
    10,000,000.00
    15,000,000.00
    5,000,000.00

    NISBAH SM

    NISBAH MD
    65
    66
    66
    63

    35
    34
    34
    37

    INFORMASI TAMBAHAN DEPOSITO MUDHARABAH


    JENIS DANA
    DEPOSITO MUDHARABAH
    1 BULAN
    3 BULAN
    6 BULAN
    12 BULAN

    SALDO RATA2
    20,000,000.00
    10,000,000.00
    15,000,000.00
    5,000,000.00

    NISBAH SM

    NISBAH MD
    65
    66
    66
    63

    35
    34
    34
    37

    PERHITUNGAN PROFIT DISTRIBUTION


    JENIS SIMPANAN
    Tabungan Wadiah
    Giro Wadiah
    Tabungan Mudharabah
    DEPOSITO MUDHARABAH
    1 BULAN
    3 BULAN
    6 BULAN
    12 BULAN
    TOTAL
    Profit Hasil Usaha =
    Total Pembiayaan
    Total Simpanan
    FDR
    Total Pendapatan
    Pendapatan Yg Dibagikan
    Return Total Pendapatan

    SALDO RATA2
    HARIAN
    40,000,000.00
    30,000,000.00
    70,000,000.00
    30,000,000.00

    20,000,000.00
    10,000,000.00
    15,000,000.00
    5,000,000.00
    50,000,000.00
    150,000,000.00
    1,125,000.00
    200,000,000.00
    150,000,000.00
    133
    1,125,000.00
    346,125.00
    253,875.00
    2.807458333

    PENDAPATAN
    Nisbah

    PORSI PENYIMPAN DANA


    Pendapatan
    Return

    PORSI BANK
    Nisbah
    Pendapatan

    300,000.00
    225,000.00
    225,000.00

    45

    101,250.00

    4.10625

    55

    123,750.00

    150,000.00
    75,000.00
    112,500.00
    37,500.00

    65
    66
    66
    63

    97,500.00
    49,500.00
    74,250.00
    23,625.00

    5.93125

    35
    34
    34
    37

    52,500.00
    25,500.00
    38,250.00
    13,875.00

    1,125,000.00

    346,125.00

    253,875.00

    You might also like