Mackenna Fusek

Home Budget 2015

January

February

March

Total

Average

Income:
Salary
Misc. Income
Gross Income

$
$
$

4,000 $
500 $
4,500 $

4,000
250
4,250

$
$
$

4,000
600
4,600

$ 12,000 $
$ 1,350 $
$ 13,350 $

4,000
450
4,450

Total Expenses

$
$
$
$
$
$
$
$
$

250
50
60
100
75
1,500
500
200
2,735

$
$
$
$
$
$
$
$
$

250
50
60
140
75
1,500
300
175
2,550

$
$
$
$
$
$
$
$
$

250
200
100
120
75
1,500
200
120
2,565

$
$
$
$
$
$
$
$
$

750
300
220
360
225
4,500
1,000
495
7,850

$
$
$
$
$
$
$
$
$

250
100
73
120
75
1,500
333
165
2,617

Net Income

1,765 $

1,700

2,035

5,500 $

1,833

Expenses:
Car
Clothing
Entertainment
Groceries
Insurance
Mortgage
Savings
Utilities