Period

History, Consumption
G, Basic Value
T - Trend Value
EX Ex- Post
F Forecast

1
80

2
95

History Horizon
3
4
100
115
102
113
10
10.3
112

5
125
124
10.5
123.3

n
6
110
127
8.3
134.5

7
110
128
6.1
135.3

Forecast Horizon
2
3

128
6.1

128
6.1

128
6.1

128
6.1

134.1

140.2

146.3

152.4

Alpha
Beta
Gamma
Delta

0.3 10.3 111-

Alpha
Beta
Gamma
Delta

0.7
0.7
1
1