You are on page 1of 4

Data

Red Brand Canner


Tomato purchased
Quantity

Price($/lb)

Cost

Tomato purchased
Quality
Percentage (points/lb)

Quantity (lb)

Quantity (lb)

Available

Price($/lb) Cost

Tomato
Juice

Tomato
Paste

Total
tomatoes
used(lb)

Tomato
Juice

Tomato
Paste

Tomato
Juice

Tomato
Paste

Grade A
Grade B

Additional grade A to buy


Total grade A purchased
Total grade B purchased
Total tomato cost
Tomato packing plan
Whole
Tomato
Grade A
Grade B
Total products packed(lb)
Product usage(lb/case)
Total cases packed
Demand forecast
Meeting quality requirement
Whole
Tomato
Required quality points/lb
Quality points required
Quality points obtained
Profit calculation
Whole
Tomato
Unit selling price($/case)
Variable cost (excluding
tomato cost, $/case)
Unit revenue ($/case)

Page 1

Tomatoes
available

Data

Total revenue
Tomato cost
Net profit

Page 2

RBC Solu

Red Brand Canner


Tomato purchased
Tomato purchased

Quantity
Price($/lb) Cost
3000000
$0.06
180000

Grade A
Grade B

Quality
Percentage (points/lb)
Quantity (lb)
20%
9
600000
80%
5
2400000

Quantity (lb)
Additional grade A to buy
80000 <=
Total grade A purchased
Total grade B purchased
Total tomato cost

Available
Price($/lb) Cost
80000
0.085
6800

680000
2400000
186800

Tomato packing plan


Whole
Tomato
Grade A
614999.952
Grade B
204999.984
Total products packed(lb) 819999.936
Product usage(lb/case)
18
Total cases packed
45555.552
<=
Demand forecast
800,000
Meeting quality requirement
Whole
Tomato
Required quality points/lb
8
Quality points required
6559999.49
=<
Quality points obtained
6559999.49

Tomato
Juice
65000.0053
195000.016
260000.021
20
13000.0011
<=
50,000

Total
Tomato
tomatoes
Paste
used(lb)
2.1103E-012
680000 <=
2000000 2400000 <=
2000000
25
80000
<=
80,000

Tomato
Juice

Tomato
Paste

6
5
1560000.13
10000000
=<
=<
1560000.13
10000000

Profit calculation
Whole
Tomato
Tomato
Tomato
Juice
Paste
Unit selling price($/case)
$4.00
$4.50
$3.80
Variable cost (excluding
tomato cost, $/case)
2.52
3.18
1.95
Unit revenue ($/case)
$1.48
$1.32
$1.85

Page 3

Tomatoes
available
680000
2400000

RBC Solu

Total revenue
Tomato cost
Net profit

232582.218
186800
45782.2184

Page 4

You might also like