1977

1978
1979
1980
1981

ENE

FEB

MAR

ABR

MAY

0.473
0.828
0.943
0.326
0.459

1.492
1.006
1.254
0.536
1.272

1.994
2.084
3.214
0.917
2.904

2.399
2.684
1.852
1.772
1.485

1.76
1.674
2.142
0.699
1.074

1 ao critico = 1980
2 aos criticos = 1980-1981
3 aos criticos = 1979-1980-1981

Q1 =
Q2=
Q3=

0.625
0.783
0.881

Curva Masa, considerando 2 aos criticos

Q
SQ

0.326
0.326

0.536
0.862

0.917
1.779

1.772
3.551

0.699
4.25

20
18
16
14
12
10
8
6
4
2
0
0

10

15

20

Metodo del Rango, considerando 2 aos criticos

Q
Q-D
S(Q-D)

0.326
-0.457
-0.457

0.536
-0.247
-0.705

0.917
0.134
-0.571

1.772
0.989
0.418

0.699
-0.084
0.334

25

30

20

JUN

JUL

AGO

SET

OCT

NOV

0.899
1.418
0.859
0.626
0.959

0.533
1.17
0.542
0.504
0.606

0.372
0.872
0.449
0.223
0.394

0.551
0.775
0.699
0.161
0.241

0.358
0.82
0.468
0.758
0.737

0.481
0.777
0.204
0.572
0.584

0.626
4.876

0.504
5.38

0.223
5.603

0.161
5.764

0.758
6.522

0.572
7.094

SQ=
VOLUMEN (MMC)=

25

0.626
-0.157
0.177

4 m3/s
10.368 MMC

2 aos criticos

30

0.504
-0.279
-0.103

0.223
-0.560
-0.663

0.161
-0.622
-1.285

0.758
-0.025
-1.311

0.572
-0.211
-1.522

DIC

Q1

0.92
0.608
0.284
0.405
0.584

1.019
1.226
1.076
0.625
0.942

Q2

0.405
7.499

0.459
7.958

1.272
9.23

0.405
-0.378
-1.900

0.459
-0.324
-2.224

1.272
0.489
-1.736

1.123
1.151
0.850
0.783

1.107
0.976
0.881

2.904
12.134

1.485
13.619

1.074
14.693

os criticos

2.904
2.121
0.385

1.485
0.702
1.087

1.074
0.291
1.378

2.000
1.500
1.000
0.500

VOL (MMC) =

0.000
-0.500
-1.000
-1.500

10

15

20

25

30

0.500
0.000
-0.500
-1.000
-1.500
-2.000
-2.500

10

15

20

25

30

0.959
15.652

0.959
0.176
1.554

S(Q-D)=
VOL (MMC) =
30

0.606
16.258

0.394
16.652

0.241
16.893

0.737
17.63

0.584
18.214

0.606
-0.177
1.376

0.394
-0.389
0.987

0.241
-0.542
0.445

0.737
-0.046
0.398

0.584
-0.199
0.199

3.778
9.791928 2 aos criticos

30

0.584
18.798

0.584
-0.199
0.000

ENE
1990
1991
1992
1993
1994
1995
1996

FEB
67.61
45.74
37.61
44.65
79.97
51.91
45.91

MAR

ABR

43.42
67.68
35.01
75.42
105.62
44.8
59.93

51.34
95.94
49.27
67.36
64.95
79.67
63.95

1 ao crtico = 1992
2 aos crticos = 1991-1992
3 aos crticos = 1990-1991-1992

MAY
32.07
50.25
27.8
51.49
57.77
40.7
51.58

Q1=
Q2=
Q3=

23.59
30.81
15.34
29.05
26.04
21.15
25.18

24.3516667
30.7933333
33.7327778

Curva - masa considerando 2 aos crticos:

Q
SQ

45.74
45.74

67.68
113.42

95.94
209.36

50.25
259.61

30.81
290.42

800
700
600
500
Axis Title

400
300
200
100
0
0

10

15
Axis Title

Mtodo del Rango considerando 2 aos crticos

Q
Q-D
S(Q-D)

45.74
67.68
95.94
50.25
30.81
14.9466667 36.8866667 65.1466667 19.4566667 0.01666667
14.9466667 51.8333333
116.98 136.436667 136.453333

20

60.0566667

160
140
120
100
80

Row 44

60
40
20
0
0

10

15

20

25

30

JUN

JUL

AGO

SET

OCT

NOV

31.2
23.87
14.77
17.33
19.19
14.57
16.87

18.42
17.63
13.44
16.87
19.73
13.1
15.11

16.03
15.31
14.1
18.33
18.23
11.83
15.91

20.15
16.15
13.87
26.19
15.95
12.29
16.79

52.21
20.95
29.96
30.2
19.36
19.28
17.8

65.79
35.47
24.12
60.92
26.11
29.96
19.8

23.87
314.29

17.63
331.92

15.31
347.23

16.15
363.38

20.95
384.33

35.47
419.8

Row 20

10

15

20

25

30

Axis Title

23.87
17.63
15.31
16.15
20.95
35.47
-6.92333333 -13.1633333 -15.4833333 -14.6433333 -9.84333333 4.67666667
129.53 116.366667 100.883333
86.24 76.3966667 81.0733333

SQ=
VOLUMEN (MMC)=

Row 44

25

30

60.0566667
155.66688

DIC

Q1
Q2
Q3
53.51 39.6116667
27.02
37.235 38.4233333
16.93 24.351667 30.793333 33.732778
97.65 44.6216667 34.4866667 35.4027778
22.89 39.6508333
42.13625 36.2080556
32.86
31.01 35.3304167
38.4275
36.47 32.1083333 31.5591667 34.2563889
24.3516667 30.7933333 33.7327778

27.02
446.82

SQ=
VOLUMEN (MMC)=

37.61
484.43

35.01
519.44

58 m3/s
150.336 MMC

49.27
568.71

27.8
596.51

15.34
611.85

2aos crticos

27.02
37.61
35.01
49.27
27.8
15.34
-3.77333333 6.81666667 4.21666667 18.4766667 -2.99333333 -15.4533333
77.3 84.1166667 88.3333333
106.81 103.816667 88.3633333

29.51

m3/s
MMC

2aos crticos

14.77
626.62

13.44
640.06

14.1
654.16

13.87
668.03

29.96
697.99

24.12
722.11

14.77
13.44
14.1
13.87
29.96
24.12
-16.0233333 -17.3533333 -16.6933333 -16.9233333 -0.83333333 -6.67333333
72.34 54.9866667 38.2933333
21.37 20.5366667 13.8633333

106.81

16.93
739.04

16.93
-13.8633333333
1.38555833E-013

Un tunel trasandino de 8Km de longitud, trasvasa un volumen anual de 200 MMC de agua y se le asig
los costos de operacin y mantenimiento en $ 0.5 millones anuales en los primeros aos de servicio, a
El financiamiento esta sujeto al 10% de interes anual, si la relacion B/C debe ser 1.3, se pide
1.01
Costo 1:
32000000

Costo 2:
4256781.86

Costo 3:
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50

505000
510050
515150.5
520302.005
525505.0251
530760.0753
536067.6761
541428.3528
546842.6363
552311.0627
557834.1733
563412.5151
569046.6402
574737.1066
580484.4777
586289.3225
592152.2157
598073.7378
604054.4752
610095.02
616195.9702
622357.9299
628581.5092
634867.3243
641215.9975
647628.1575
654104.4391
660645.4834
667251.9383
673924.4577
Suma:

68240.93832
62657.58882
57531.05883
52823.9722
48502.01083
44533.66449
40890.00103
37544.4555
34472.63641
31652.14798
29062.42678
26684.59186
24501.30707
22496.65467
20656.01929
18965.98135
17414.21924
15989.41948
14681.19425
13480.00563
12377.09608
11364.42458
10434.60803
9580.86737
8796.978221
8077.225458
7416.361557
6809.568338
6252.421838
5740.860051
769630.7056

MMC de agua y se le asigna una vida util de 50 aos, el costo de inversion de la obra se estima en $ 4 millones p
meros aos de servicio, a partir del 21 ao estos costos se incrementan en 1% anual.
ser 1.3, se pide

Costo total:
37026412.57

Beneficio1:
540314779

B/C*C
48134336.34

estima en $ 4 millones por Km, y

Costo por MMC

$

0.000340075