You are on page 1of 94

Bajaj Allianz Life Insurance Company Limited

AUDITORS
S.R. BATLIBOI & CO.
Chartered Accountants
KIRTANE & PANDIT
Chartered Accountants

MAIN BANKERS
Standard Chartered Bank
Syndicate Bank
Deutsche Bank
UTI Bank

REGISTERED OFFICE
Bajaj Allianz Life Insurance Company Limited,
Ground Floor, G.E. Plaza, Airport Road,
Yerawada, Pune - 411 006.
Tel: (020) 6602 6777.
Fax: (020) 6602 6789.
email:life@bajajallianz.co.in
Visit us at: www.bajajallianzlife.co.in

INDEX
Directors Report ..................................................................................... 2
Board of Directors ................................................................................... 4
CEO Speak ............................................................................................ 6
Management Team ................................................................................... 8
Management Report ................................................................................ 10
Auditors Report .................................................................................... 12
Revenue Account : Policyholders Account (Technical Account) ............................... 14
Profit & Loss Account : Shareholders Account (Non Technical Account) .................... 19
Balance Sheet ........................................................................................ 20
Schedule 1-15 ........................................................................................ 22
Annexure to Revenue Account ..................................................................... 38
Notes to Financial Statements .................................................................... 42
Cash Flow Statement ............................................................................... 88
Balance Sheet abstract & Companys general business profile ............................... 89

DIRECTORS REPORT
The Directors have pleasure in presenting their Sixth
Annual Report & Audited Statements of Accounts for the
year 2006- 2007

1. MARKET SCENARIO IN THE LIFE INSURANCE INDUSTRY:


The life insurance market had an unbelievably high growth
of 110% in the year under review measured in terms of
new business. The industry as a whole wrote a first year
premium of Rs. 754 billion in the year 2006-07 compared
to Rs. 359 billion in the previous year; a growth of 110
percent. Unexpectedly LIC contributed the lions share
to this growth. After losing market share during each of
the last of 6 years, LIC bucked the past trend and during
2006-07, the new premium market share of LIC increased
from 71% in 2005-06 to 74% in 2006-07. Accordingly market
share of private players reduced from 29 to 26 percent.
In the year forward, private players like your company
are going to face even greater competition from each
other, a resurgent LIC and many new entrants to the
Life insurance business.
Thus the market is growing by leaps and bounds but
the competition is severe.
Unit- linked products continue to be the fancy of the
customers, largely on account of the booming stock
market. Market structure is maturing towards higher
allocation and moderate commissions. Insurance
Regulatory and Development Authority (IRDA) enforced
a 3-year lock-in period for unit-linked products as well
as Anti Money Laundering/ KYC procedures in the
market through the year.

The Agency channel largely contributed to the extra


ordinary growth achieved by the Company. Strength of
agents doubled in the year from 109,000 to 213,000.
The Company has the largest distribution network in
the private sector and has its presence in 876 offices
across the country. Alternate channels have also picked
up with a good performance of the corporate agents
and other distribution networks. Our Bancassurance
channel has also performed well and has tied up with
pan-India financial institutions, various Co-Operative
banks and Regional Rural Banks. The Company has
successfully developed a comprehensive product range
covering individual life and group business by introducing
a number of products during the year.
Your Company has been monitoring its solvency margins,
which have been maintained in accordance with IRDA
requirements.
2.1 Capital:
The Shareholders contributed Rs. 2,007 million to
the Companys capital during the year. With this,
the total funds infused by shareholders in the
Company amount to Rs. 7,005 million.
2.2.IRDA Registration:
The Certificate of Registration from the IRDA to
carry on the life insurance business has been
renewed for the year 2007-08.

2. SUMMARY OF OPERATIONS FOR THE YEAR:


Your Company continues to be at the second position
amongst the private life insurers on the basis of new
business premium and first position on the basis of the
number of policies. It wrote new business of Rs. 42,698
million compared to Rs. 27,168 million in the previous
year and registered a market share of 5.7% compared
to 7.6% in the previous year. The gross premium written
for the financial year 2006-07 was Rs.53,100 million, as
compared to Rs. 31,336 million in the previous year.
The Company has recorded a profit of Rs. 662 million
during the financial year and is the highest profit making
company in the private sector.

3. PARTICULARS REGARDING CONSERVATION OF ENERGY


AND TECHNOLOGY ABSORPTION:
Since the Company does not carry out any
manufacturing activity, the Companies (Disclosure of
Particulars in the report of the Board of Directors)
Rules, 1988 are not applicable.

4. FOREIGN EXCHANGE EARNINGS AND EXPENDITURE:


Earnings in foreign currency

NIL

Expenditure in foreign currency

Rs. 30,135,414/-

5. PARTICULARS OF EMPLOYEES:
As required by the provisions of sub-section 2A of
Section 217 of the Companies Act, 1956 read with the
Companies (Particulars of Employees) as amended, the
names and other particulars of the employees are set
out in the annexure to the Directors Report. However,
as per the provisions of sub-section 1(b)(iv) of Section
219 of the Companies Act, 1956, the Report and
Accounts are being sent to the shareholders of the
Company excluding the aforesaid information. Any
shareholder interested in obtaining such particulars
may write to the Company Secretary at the Registered
Office of the Company.

6. DIRECTORS:
Mr. Rahul Bajaj, Mr. Sanjiv Bajaj and Mr. Heinz Dollberg
retire by rotation and being eligible, offer themselves
for re-appointment as Directors.

7. DIRECTORS RESPONSIBILITY STATEMENT:


In accordance with the requirements of sub-section
2AA of Section 217 of the Companies Act, 1956, the
Board of Directors wish to confirm the following:
(i) that in preparation of the annual accounts, the
applicable accounting standards have been
followed along with proper explanation relating to
material departures;
(ii) that such accounting policies have been selected
and applied consistently and made judgments and
estimates that are reasonable and prudent so as
to give a true and fair view of the state of affairs of
the Company as on 31st March 2007 and of the profit
or loss of the Company for that period;
(iii) that proper and sufficient care has been taken for
the maintenance of adequate accounting records
in accordance with the provisions of the Act for
safeguarding the assets of the Company and for
preventing and detecting fraud and other
irregularities;

(iv) that the annual accounts have been prepared on a


going concern basis.

8. AUDIT COMMITTEE:
The Audit Committee of Board of Directors constituted
in accordance with the provisions of Section 292A of
the Companies Act, 1956 held their meetings on 5th May
2006 and 27 th November 2006 and reviewed the
operations and accounts of the Company.

9. AUDITORS:
In accordance with the IRDA Regulations/Guidelines,
the Company appointed M/s. Kirtane & Pandit,
Chartered Accountants and M/s. S R Batliboi & Co,
Chartered Accountants, as joint statutory auditors of
the Company in the last Annual General Meeting. They
hold office up to the conclusion of the Sixth Annual
General Meeting of the Company.
The shareholders are requested to appoint the auditors
for the period from the conclusion of the ensuing
Annual General Meeting till the conclusion of the next
Annual General Meeting and to fix their remuneration.

10. APPRECIATION:
The Board is grateful to the IRDA and other regulatory
authorities for their continued support. The Board is
also grateful to its Policyholders, Bankers,
Intermediaries and Channel Partners for their
continued support.
The Directors take this opportunity to thank the
concerned employees of Bajaj Auto Limited and Allianz
SE for their invaluable contribution in guiding the
working of the Company.
The Directors also take this opportunity to thank the
employees at all levels for their hard work, dedication
and commitment.

On behalf of Board of Directors of


Bajaj Allianz Life Insurance Company Ltd.

Pune
11th May 2007

Heinz Dollberg
Director

Sanjiv Bajaj
Director

BOARD OF DIRECTORS

Dr. Werner Zedelius

Heinz Dollberg

Director

Director

Rahul Bajaj

Sanjay Asher

Chairman

Director

Craig Ellis
Director

Sanjiv Bajaj
Director

Ranjit Gupta

Manu Tandon

Director

Additional Director

Suraj Mehta

Bruce Bowers

Director

(Alternate Director to
Dr. Werner Zedelius)

S. H. Khan
Director

Dr. P. S. Palande
Director

CEO SPEAK
Dear friends,
Financial year 2006-07 was very satisfying as we crossed
many milestones and set few records. The year has been a
rewarding one for us on profitability as well as growth. I am
pleased to announce that the Company has emerged as
one of the leading private life insurance companies with a
strong brand name and mutli-channel pan-India distribution
network.
Some of the key performance indicators are:

The Company posted a healthy profit of Rs. 662 million


as compared to a loss of Rs. 367 million in the previous
year.

The Gross Written Premiums grew to Rs. 53 billion showing


a growth of 70% over the previous year.

The Company sold over 2 million individual policies during


the current year.

The Company is the largest private life insurer in the


country in terms of number of policies sold during the
year and is ranked 2nd among private life insurers in terms
of new business premium.

Among the Top 50 Service Brands in Brand Equity, as


per survey conducted by AC Neilson ORG-MARG.

A significant portion of current years new business premium


72% came from regular premium policies as compared to
45% in the previous year. This change of strategy to
concentrate on regular premium will result in a steady
renewal premium stream and help in stabilizing the longterm future of the Company.
Our strength lies in a wide distribution network comprising
of 876 offices all across the country supported by one of
the largest network of individual agents, corporate agents,
brokers and bancasssurance partners.
The Company plans to further develop its distribution
network in the coming financial year and lay stress on
product development so that new generation products can
be launched on an ongoing basis. Continuous upgradation
of information technology systems and back office
processes will ensure maintaining and improving the quality
of services to the customers.
We see huge opportunities lying ahead and I am confident
that my team is prepared to capture all this so that we
maintain and increase the lead and create a stronger brand
name across the country.
I thank all our policyholders, business partners and
employees for their continued support and look forward
to further strengthen our relationship.

Warm regards
Sam Ghosh

MANAGEMENT TEAM

Rajesh Viswanathan

Malay Ghosh

Chief Financial Officer

Head of Sales

Sam Ghosh

Anil Singh

Chief Executive Officer

Chief Actuary

Andrew Wakeling

Niraj Kumar

Appointed Actuary

Head Alternate Channels

G. B. Laddha
Chief Investment Officer

ECJ Augustine

J. B. Bhaskar

Head Strategic Initiatives,


Zonal Head Sales (South) &
Head Product Lines

Head Information Technology

Saji George

Sameer Bakshi

Head Operations &


Administration

Company Secretary &


Compliance Officer

A.S. Narayanan

Neeraj Jain

Head Bancassurance

Head Internal Audit

Sanjay Jain
Head Marketing

10

MANAGEMENT REPORT

With respect to the operations of Bajaj Allianz Life Insurance


Company Limited (the Company) for the financial year
1 April 2006 to 31 March 2007 and results thereof, the
Management of the Company confirms and declares that:
1. The registration certificate granted by Insurance
Regulatory and Development Authority (IRDA) is valid and
the same has been renewed for the year 2007-2008.
2. All relevant statutory dues payable by the Company have
been generally deposited on time.
3. There has been no transfer of shares during the year
and the shareholding pattern is in accordance with the
statutory and regulatory requirement.

The Investment Policy is formulated by the Investment


Committee and approved by the Board of Directors.
The investment policy is reviewed at least once a year
for alignment with the Companys latest business plan
and other developments during the year.
9. The Company does not have operations in any other
country.
10. Claim settlement time for the claims lodged has been
around 7 days from the date of receipt of complete
requirements. Ageing of claims indicating the trends in
average claim settlement time is given below.
Year

Days

2006-07

2005-06

5. The required solvency margins have been maintained as


required by the IRDA.

2004-05

2003-04

6. We certify that the values of all the assets have been


reviewed on the date of Balance Sheet and in the
managements belief, the assets set forth under each
of the headings in the Balance Sheet are shown in the
aggregate at amounts not exceeding their realizable or
market value under their related headings - Loans,
Investments, Agents balances, Outstanding
Premiums, Income accrued on investments, Amounts
due from other entities carrying on insurance business
(including amounts due from reinsurers), Cash and
the several items specified under Other Accounts.

2002-03

4. The management has not directly or indirectly invested


outside India, the funds of the holders of policies issued
in India.

Market value of investment in debt securities (other


than unit linked funds) which are valued at amortized
cost as per IRDA regulations, is lower than their carrying
amount.
7. We certify that, no part of the life insurance fund has
been directly or indirectly applied in contravention of
the Insurance Act, 1938 (4 of 1938) relating to the
application and investment of the life insurance fund.
8. The Company recognizes the risks associated with the
life insurance business and manages the risks by adopting
prudent policies to counter the key risks of the Company
namely underwriting and investment risks.
The Company has established robust underwriting
procedures to mitigate underwriting risks. Additionally
the Company has entered into reinsurance arrangements
wherein it reinsures risk in excess of its retention limits
to mitigate its risk exposure.
The investment risk is managed by laying down
appropriate guidelines in the Investment Policy.

11. We certify that the values, as shown in the Balance


Sheet, of the investments (other than unit linked
investments), which consists of fixed income securities,
equity shares and mutual fund units that have been
valued as per accounting policies prescribed by IRDA.
Market values have been ascertained for equities on
the basis of lower of the closing prices as on the balance
sheet date on The National Stock Exchange of India
Ltd. and The Stock Exchange, Mumbai. For fixed income
securities, valuation is based on procedure issued by
Fixed Income and Money Market and Derivative Dealers
Association (FIMMDA). The investments in the Mutual
Funds are valued at the Net Asset Values (NAV) of these
Mutual funds as on the Balance Sheet date.
We certify that the unit linked investments have been
valued on the basis as stated below:
Equities have been valued at market values which have
been ascertained on the basis of the last quoted closing
price on the NSE. In case the equity shares are not
listed on the NSE, then they are valued on the last
quoted closing price on BSE. Government securities are
valued at prices obtained from Credit Rating Information
Services of India Ltd. (CRISIL). Corporate bonds and
debentures are valued on the basis of CRISIL Bond Valuer.
Treasury bills, certificate of deposits and commercial
papers are valued at cost plus accretion at yield to
maturity. Mutual fund units have been valued at the
last available Net Asset Value declared by the respective
mutual fund.

11

12. The Company has invested (other than unit linked funds)
mainly in approved Government securities and AAA or
AA+ rated bonds. The primary aim while investing is to
generate adequate return while minimizing risk. The
emphasis is also on the liquidity of investments to ensure
that the Company meets all outgoings related to claims
and other operations. While most of the investments
are in fixed income securities in the form of Government
of India securities or Corporate Bonds with strong credit
rating, a small portion is also invested in Equity shares.
Based on the past track record, the Management is
confident of the quality and performance of the
investments.
13. The Management of Bajaj Allianz Life Insurance Company
Limited certifies that:
a) The financial statements of Bajaj Allianz Life Insurance
Company Limited have been prepared in accordance
with the applicable accounting standards and
principles and policies with no departures;
b) The management has adopted accounting policies
and applied them consistently and made judgments
and estimates that are reasonable and prudent so
as to give a true and fair view of the state of the
affairs of the Company at the end of the financial
year and of the operating profit as per Policyholders
Account (Technical Account) and of the Loss as per

Shareholders Account (Non Technical Account) of


the Company for the year;
c) The management has taken proper and sufficient
care for the maintenance of adequate accounting
records in accordance with the applicable provisions
of the Insurance Act, 1938 (4 of 1938) and Companies
Act, 1956 (1 of 1956), for safeguarding the assets of
the Company and for preventing and detecting fraud
and other irregularities;
d) The financial statements have been prepared on a
going concern basis;
e) The Company has an internal audit system
commensurate with the size of the Company and
nature of the business.
14. The following are the payments made to individuals, firms,
companies and organizations in which the directors of
the insurer are interested:
Name of the Company in
which directors are
interested

Amount
of Payments
(in Rs000)

Bajaj Auto Ltd.

359,073

Bajaj Auto Finance Ltd.

138

For Bajaj Allianz Life Insurance Company Limited


Heinz Dollberg
Director

Sanjiv Bajaj
Director

Craig Ellis
Director

Ranjit Gupta
Director

Sam Ghosh
Chief Executive Officer

Rajesh Viswanathan
Chief Financial Officer

Andrew Wakeling
Appointed Actuary

Sameer Bakshi
Company Secretary

Place: Pune
Date: 11th May 2007

12

AUDITORS REPORT
To

The Members of Bajaj Allianz Life Insurance Company Limited

We have audited the attached Balance Sheet of Bajaj Allianz


Life Insurance Company Limited (the Company) as at
31 March 2007, and the related Policyholders Revenue
Account, the Shareholders Profit and Loss Account and
the Receipts and Payments Account for the year ended on
that date, annexed thereto.

The Balance Sheet, the Policyholders Revenue Account,


the Shareholders Profit and Loss Account and the
Receipts and Payments Account referred to in this report
are in agreement with the books of account;

The actuarial valuation of liabilities for life policies in


force is the responsibility of the Companys Appointed
Actuary (the Appointed Actuary). The actuarial valuation
of liabilities for policies in force as at 31 March 2007 has
been duly certified by the Appointed Actuary. The
Appointed Actuary has also certified that, in his opinion,
the assumptions for such valuation are in accordance
with the guidelines and norms, if any, issued by the
Insurance Regulatory and Development Authority (IRDA)
and the Actuarial Society of India in concurrence with
the authority. We have relied upon the Appointed
Actuarys certificate in this regard in forming our
opinion.

On the basis of the written representations received


from the Directors of the Company, as on 31 March
2007 and taken on record by the Board of Directors, no
Director of the Company is disqualified as on 31 March
2007 from being appointed as Director under clause (g)
of sub section (1) of Section 274 to the Companies Act,
1956.

These financial statements are the responsibility of the


management of the Company. Our responsibility is to express
an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing
standards generally accepted in India. These standards
require that we plan and perform the audit to obtain
reasonable assurance as to whether the financial statements
are free of material misstatement. An audit includes
examining on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and
significant estimates made by management, as well as
evaluating the overall financial statement presentation. We
believe that our audit provides a reasonable basis for our
opinion.
The Balance Sheet, the Policyholders Revenue Account,
the Shareholders Profit and Loss Account and the Receipts
and Payments Account have been drawn up in accordance
with the Insurance Act, 1938 (Act 4 of 1938), Insurance
Regulatory and Development Act, 1999, Insurance Regulatory
and Development Authority (Preparation of Financial
Statements and Auditors Report of Insurance Companies)
Regulations 2002 (the Regulations) read with Section 211
of the Companies Act, 1956.
As required by the Regulations, we set out in the Annexure,
a statement certifying the matters specified in paragraph 4
of Schedule C to the Regulations.

In our opinion and to the best of our information and


according to the explanations given to us, we further report
that:

Investments have been valued in accordance with the


provisions of the Insurance Act, 1938 and the Regulations
or orders / directions issued by IRDA in this behalf;

The accounting policies selected by the Company are


appropriate and are in compliance with applicable
accounting standards and with accounting principles,
as prescribed in the Regulations and orders or directions
issued by IRDA in this behalf;

The Balance Sheet, the Policyholders Revenue Account,


the Shareholders Profit and Loss Account and the
Receipts and Payments Account referred to in this report
are in compliance with the accounting standards
referred to in Section 211 (3C) of the Companies Act,
1956; and

The Balance Sheet, the Policyholders Revenue Account,


the Shareholders Profit and Loss Account and the
Receipts and Payments Account together with the notes
thereon and attached thereto are prepared in
accordance with the requirements of the Regulations,
the Insurance Act, 1938, the Insurance Regulatory and
Development Act, 1999 and the Companies Act, 1956, to

Further to our comments in the Annexure referred to above,


we report that:

We have obtained all the information and explanations


which, to the best of our knowledge and belief were
necessary for the purposes of the audit and have found
them to be satisfactory;

In our opinion and to the best of our information and


according to the explanations given to us, proper books
of account as required by law have been maintained by
the Company so far as appears from our examination of
those books;

As the Companys accounting system is centralised at


the head office, no returns for the purposes of our
audit are prepared at the branches and other offices
of the Company;

13

the extent applicable and in the manner so required


and give a true and fair view in conformity with
accounting principles generally accepted in India as
applicable to insurance companies:

explanations given to us and to the best of our knowledge


and belief, we certify that:

We have reviewed the management report attached to


the financial statements for the year ended 31st March
2007, and there is no apparent mistake or material
inconsistencies with the financial statements; and

Based on information and explanations received during


the normal course of our audit, managements
representations made to us and the compliance
certificate submitted to the Board by the officers of
the Company charged with compliance and the same
being noted by the Board, nothing has come to our
attention which causes us to believe that the Company
has not complied with the terms and conditions of
registration as per subsection 4 of section 3 of the
Insurance Act, 1938.

(i) in the case of the Balance Sheet, of the state of


affairs of the Company as at 31 March 2007;
(ii) in the case of the Policyholders Revenue Account,
of the surplus for the year ended 31 March 2007;
(iii) in the case of the Shareholders Profit and Loss
Account, of the loss for the year ended 31 March
2007; and
(iv) in the case of the Receipts and Payments Account,
of the receipts and payments for the year ended
31 March 2007.
Further, on the basis of examination of books and records
of the Company and according to the information and

11th May 2007


Pune

KIRTANE & PANDIT


Chartered Accountants

S.R. BATLIBOI & CO.


Chartered Accountants

Suhas Deshpande
Partner
Membership No. 31787

per Hemal Shah


Partner
Membership No. 42650

Annexure to the Auditors Report


(Referred to in the Auditors Report to the members of Bajaj Allianz Life Insurance Company Limited (the Company) on the
accounts for the year ended 31 March 2007)

Auditors Certificate
To the Members of Bajaj Allianz Life Insurance Company Limited
Based on the information and explanations given to us and to the best of our knowledge and belief, we certify that:

We have verified the cash balances, to the extent considered necessary, securities relating to the Companys loans and
investments by actual inspection or on the basis of certificates / confirmations received from custodians and / or
Depository Participants appointed by the Company, as the case may be. At 31st March 2007, none of the Companys assets
involve reversion or life interests;

The Company is not the trustee of any trust; and

No part of the assets of the policyholders funds has been directly or indirectly applied in contravention to the provisions
of the Insurance Act, 1938 relating to the application and investments of the policyholders funds.

This certificate is issued to comply with the requirements of Schedule C of Insurance Regulatory and Development
Authority (Preparation of Financial Statements and Auditors Report of Insurance Companies) Regulations 2002
(the Accounting Regulations) read with Regulation 3 of the Accounting Regulations and may not be suitable for any
other purpose.

11th May 2007


Pune

KIRTANE & PANDIT


Chartered Accountants

S.R. BATLIBOI & CO.


Chartered Accountants

Suhas Deshpande
Partner
Membership No. 31787

per Hemal Shah


Partner
Membership No. 42650

14

Revenue Account for the year ended 31st March 2007


Policyholders Account (Technical Account)
Particulars

Schedule

Current Year

Participating

Total

Individual
Assurance

Individual
Pension

53,099,971
(92,595)
-

3,535,562
(36,049)
-

67,680
(739)
-

53,007,376

3,499,513

66,941

1,153,316
3,714,626
(1,055,011)
(1,036,646)
320,536

336,827
36,147
(23,282)
-

12,774
-

3,096,821

349,692

12,774

17,930
352,451

17,640
-

225
-

34,309
972,355

5,115
-

114
-

SUB-TOTAL

4,473,866

372,447

13,113

TOTAL (A)

57,481,242

3,871,960

80,054

PREMIUMS EARNED - Net


(a) Premium
(b) Reinsurance ceded (Refer Schedule 16 Note 15)
(c) Reinsurance accepted

SUB-TOTAL
INCOME FROM INVESTMENTS
(a) Interest, Dividend & Rent - Gross
(b) Profit on sale / redemption of investments
(c) (Loss on sale / redemption of investments)
(d) Transfer/Gain on revaluation/ change in fair value
(e) Other investment income
OTHER INCOME
Interest on Overdue Premium
Unit Linked Fund Administration / Management Charges, etc.
(Refer Schedule 16 Note 23)
Others
Contribution from the Shareholders account
(Refer Schedule 16 Note 14)

COMMISSION

9,466,813

424,943

1,472

OPERATING EXPENSES RELATED TO INSURANCE BUSINESS


Provision for doubtful debts
Bad Debts written off
Provision for Fringe Benefit Tax
Provisions (other than taxation)
(a) For diminution in the value of investments (net)
(b) Others

10,730,189
73,054
-

895,903
6,174
-

10,855
75
-

20,270,056

1,327,020

12,402

6,985,351
1,996

303,276
1,996

1,338
-

2,669,859
26,175,201
-

2,156,995
-

60,944
-

35,832,407

2,462,267

62,282

1,378,779
564,521

82,673
532,747

5,370
-

1,241,074

TOTAL (B)
BENEFIT PAID (Net)
Interim Bonuses Paid (Refer Schedule 16 Note 1(n))
Change in valuation of liability in respect of life policies
in force (Refer Schedule 16 Note 1 (e) and Note 8 )
(a) Gross
(b) Fund Reserve (Refer Schedule 16 Note 1(e))
(c) Amount ceded in Reinsurance
(d) Amount accepted in Reinsurance
TOTAL (C)
SURPLUS/ (DEFICIT ) (D) = (A) - (B) - (C)
Balance of previous year
APPROPRIATIONS
Reserve for lapsed unit linked policies unlikely to be revived
(Refer Schedule 16 Note 1(e) and Note 8)
Transfer to Shareholders account
Balance being funds for future appropriations
DETAILS OF TOTAL SURPLUS
Interim Bonuses Paid (a)
Allocation of Bonus to policyholders (b)
Surplus shown in the Revenue Account (c)
Total Surplus [ (a) + (b) + (c) ]

31,303

30,316

987

670,923

585,104

4,383

1,996
281,728
1,378,779

1,996
272,843
82,673

8,885
5,370

1,662,503

357,512

14,255

15

(Amount in Rs. 000 )


Non Participating

Linked

Individual
Assurance

Individual
Annuity

Group
Assurance

Individual
Assurance

Individual
Pension

Group Superannuation

Group
Gratuity

100,453
(1,707)
-

19,497
-

313,098
(10,289)
-

46,923,250
(43,746)
-

1,751,665
(65)
-

68,134
-

320,632
-

98,746

19,497

302,809

46,879,504

1,751,600

68,134

320,632

10,039
(143)
-

3,046
-

15,552
63
(14)
-

734,278
3,489,836
(969,045)
(1,003,416)
302,927

28,308
187,776
(56,819)
(36,802)
16,087

2,502
153
(1,088)
681
290

9,990
651
(4,620)
2,891
1,232

9,896

3,046

15,601

2,554,580

138,550

2,538

10,144

65
-

333,400

19,031

16

71
-

2
-

26
-

28,074
863,308

874
101,265

6
1,007

27
6,775

10,032

3,048

15,627

3,779,362

259,720

3,555

16,962

108,778

22,545

318,436

50,658,866

2,011,320

71,689

337,594

11,407

246

14,733

8,944,424

69,526

24

38

21,685
148
-

552
4
-

8,930
61
-

9,534,019
64,822
-

246,486
1,690
-

2,110
13
-

9,649
67
-

33,240

802

23,724

18,543,265

317,702

2,147

9,754

12,490
-

1,546
-

203,496
-

6,141,074
-

286,140
-

14,100
-

21,891
-

39,524
-

13,178
-

71,425
-

310,562
24,422,891
-

17,432
1,390,046
-

(57)
56,171
-

(144)
306,093
-

52,014

14,724

274,921

30,874,527

1,693,618

70,214

327,840

23,524
27,437

7,019
-

19,791
3,665

1,241,074
-

(672)
672

1,241,074

50,961

7,019

23,456

23,524

7,019

19,791

1,241,074

(672)

23,524

7,019

19,791

1,241,074

(672)

16

Revenue Account for the year ended 31st March 2007


Policyholders Account (Technical Account)
Particulars

Schedule

Previous Year

Participating

Total

Individual
Assurance

Individual
Pension

31,335,778
(53,565)
-

3,288,070
(27,773)
-

67,521
(570)
-

31,282,213

3,260,297

66,951

211,084
106,640
(5,307)
-

186,494
106,623
(5,307)
-

6,225
6
-

312,417

287,810

6,231

12,808
218,070

12,552
-

30
-

59,354
1,085,539

19,301
-

533
2,748

SUB-TOTAL

1,688,188

319,663

9,542

TOTAL (A)

32,970,401

3,579,960

76,493

PREMIUMS EARNED - Net


(a) Premium
(b) Reinsurance ceded (Refer Schedule 16 Note 15)
(c) Reinsurance accepted

SUB-TOTAL
INCOME FROM INVESTMENTS
(a) Interest, Dividend & Rent - Gross
(b) Profit on sale / redemption of investments
(c) (Loss on sale / redemption of investments)
(d) Transfer/Gain on revaluation/ change in fair value
(e) Other investment income

OTHER INCOME
Interest on Overdue Premium
Unit Linked Fund Administration / Management Charges, etc.
(Refer Schedule 16 Note 23)
Others
Contribution from the Shareholders account
(Refer Schedule 16 Note 14)

COMMISSION

3,418,670

511,174

1,635

OPERATING EXPENSES RELATED TO INSURANCE BUSINESS


Provision for doubtful debts
Bad Debts written off
Provision for Fringe Benefit Tax
Provisions (other than taxation)
(a) For diminution in the value of investments (net)
(b) Others

4,868,110
41,020

1,053,774
8,935

11,965
103

8,327,800

1,573,883

13,703

6,534,838
1,210

111,899
1,161

716
49

1,912,292
15,576,070
-

1,405,336
-

62,506
-

24,024,410

1,518,396

63,271

618,191
64,069

487,681
45,066

(481)
481

117,739

TOTAL (B)
BENEFIT PAID (Net)
Interim Bonuses Paid (Refer Schedule 16 Note 1(n))
Change in valuation of liability in respect of life policies
in force (Refer Schedule 16 Note 1 (e) and Note 8 )
(a) Gross
(b) Fund Reserve (Refer Schedule 16 Note 1(e))
(c) Amount ceded in Reinsurance
(d) Amount accepted in Reinsurance
TOTAL (C)
SURPLUS/ (DEFICIT ) (D) = (A) - (B) - (C)
Balance of previous year
APPROPRIATIONS
Reserve for lapsed unit linked policies unlikely to be revived
(Refer Schedule 16 Note 1(e) and Note 8)
Transfer to Shareholders account

Balance being funds for future appropriations

564,521

532,747

DETAILS OF TOTAL SURPLUS


Interim Bonuses Paid (a)
Allocation of Bonus to policyholders (b)
Surplus shown in the Revenue Account (c)

1,210
217,860
618,191

1,161
210,140
487,681

49
7,720
(481)

Total Surplus [ (a) + (b) + (c) ]

837,261

698,982

7,288

17

(Amount in Rs. 000 )


Non Participating

Linked

Individual
Assurance

Individual
Annuity

Group
Assurance

Individual
Assurance

Individual
Pension

Group Superannuation

Group
Gratuity

115,793
(208)
-

18,143
(33)
-

160,853
(3,243)
-

26,769,800
(21,463)
-

787,609
(275)
-

37,954
-

90,035
-

115,585

18,110

157,610

26,748,337

787,334

37,954

90,035

4,467
11
-

803
-

1,343
-

11,487
-

222
-

28
-

15
-

4,478

803

1,343

11,487

222

28

15

60
-

166
-

207,031

9,762

888

389

149
-

4
8,584

34
-

37,438
1,006,762

1,862
64,709

8
929

25
1,807

4,687

9,557

1,377

1,262,718

76,555

1,853

2,236

120,272

27,667

158,987

28,011,055

863,889

39,807

92,271

14,496

197

3,988

2,848,592

38,491

62

35

21,407
180

485
4

4,878
41

3,656,303
30,740

115,487
984

953
8

2,858
25

36,083

686

8,907

6,535,635

154,962

1,023

2,918

4,865
-

515
-

41,738
-

6,275,572
-

71,361
-

7,413
-

20,759
-

65,274
-

26,740
-

109,538
-

239,837
14,842,272
-

2,919
634,647
-

44
30,655
-

98
68,496
-

70,139

27,255

151,276

21,357,681

708,927

38,112

89,353

14,050
13,387

(274)
274

(1,196)
4,861

117,739
-

672
-

117,739

27,437

3,665

672

14,050

(274)

(1,196)

117,739

672

14,050

(274)

(1,196)

117,739

672

18

Revenue Account for the year ended 31st March 2007


Policyholders Account (Technical Account)
Notes to Financial statements

16

As required by Section 40-B of the Insurance Act, 1938, we certify that all expenses of Management in respect of Life
Insurance business transacted in India by the Company have been fully debited to the Policyholders Revenue Account as
expenses.
The accompanying notes and schedules form an integral part of the financial statements.
As per our report of even date attached

For Kirtane & Pandit


Chartered Accountants

For S. R. Batliboi & Co.


Chartered Accountants

For Bajaj Allianz Life Insurance Company Limited

Suhas Deshpande
Partner
Membership No. 31787

Hemal Shah
Partner
Membership No. 42650

Heinz Dollberg
Director

Sanjiv Bajaj
Director

Craig Ellis
Director

Ranjit Gupta
Director

Sam Ghosh
Chief Executive Officer

Rajesh Viswanathan
Chief Financial Officer

Andrew Wakeling
Appointed Actuary

Sameer Bakshi
Company Secretary

Place : Pune
Date : 11th May 2007

Place : Pune
Date : 11th May 2007

19

Form A- PL

Profit & Loss account for the year ended 31st March 2007
Shareholders Account (Non Technical Account)
(Amount in Rs. 000)
Current
Year

Particulars

Current
Year

Amounts transferred from the


Policyholders Account (Technical Account)
INCOME FROM INVESTMENTS
(a) Interest, Dividends & Rent - Gross
(b) Profit on sale / redemption of investments
(c) (Loss on sale / redemption of investments)
(d) Transfer/Gain on revaluation / change in fair value

Expenses other than those directly related to the


insurance business (Refer Schedule 16 Note 11)
Preliminary Expenses written-off
Others
Provisions (Other than Taxation)
Contribution to the Policyholders Fund
(Refer Schedule 16 Note 14)
Participating
Individual Assurance
Individual Pension
Non Participating
Individual Assurance
Individual Annuity
Group Assurance
Linked
Individual Assurance
Individual Pension
Group Superannuation
Group Gratuity

Previous
Year

31,303

273,062
23,824
(19,763)
-

113,589
7,236
(13,946)
-

277,123

106,879

53,077
-

3,180
3,566
-

OTHER INCOME
TOTAL(A)

Previous
Year

2,748

8,584
-

863,308
101,265
1,007
6,775

1,006,762
64,709
929
1,807

972,355

1,085,539

1,025,432

1,092,285

(717,006)

(985,406)

27

36

(717,033)

(985,442)

Balance at the beginning of the year

(2,043,096)

(1,057,654)

PROFIT/(LOSS) CARRIED FORWARD TO BALANCE SHEET

(2,760,129)

(2,043,096)

(4.77)

(6.56)

TOTAL(B)
PROFIT / (LOSS) before Tax
Provision for Taxation including Wealth Tax
PROFIT / (LOSS) after Tax

Earning Per Share (Basic & Diluted) (Refer Schedule 16 Note 17)

Notes to Financial statements

16

The accompanying notes and schedules form an integral part of the financial statements.
As per our report of even date attached
For Kirtane & Pandit

For S. R. Batliboi & Co. For Bajaj Allianz Life Insurance Company Limited

Chartered Accountants

Chartered Accountants

Suhas Deshpande

Hemal Shah

Heinz Dollberg

Sanjiv Bajaj

Craig Ellis

Ranjit Gupta

Partner
Membership No. 31787

Partner
Membership No. 42650

Director

Director

Director

Director

Sam Ghosh

Rajesh Viswanathan

Andrew Wakeling

Sameer Bakshi

Chief Executive Officer

Chief Financial Officer

Appointed Actuary

Company Secretary

Place : Pune
Date : 11th May 2007

20

Form A- BS

Balance sheet as at 31st March 2007


(Amount in Rs. 000)
Particulars

Schedule

Current
Year

Current
Year

Previous
Year

Previous
Year

SOURCES OF FUNDS
SHAREHOLDERS FUNDS
Share Capital
Reserves and Surplus
Credit/(Debit) Fair Value Change Account

5
6

SUB TOTAL
BORROWINGS

POLICYHOLDERS FUNDS
Credit/(Debit) Fair Value Change Account
Policy Liabilities (Refer Schedule 16 Note 8)
Participating
Individual Assurance
Individual Pension
Non Participating
Individual Assurance
Individual Annuity
Group Assurance
Linked
Individual Assurance
Individual Pension
Group Superannuation
Group Gratuity

Reserve for Lapsed unit linked policies


unlikely to be revived
TOTAL

7,005,365

4,998,359

15,443

12,988

3,336,963
150,520

154,036
43,243
198,175

114,511
30,065
126,751

591,016
21,015
-

280,453
3,583
57
144

6,712,906

4,043,047

48,845,768
3,022,633 51,868,401

25,693,200

58,596,750

29,749,235

SUB TOTAL
FUNDS FOR FUTURE APPROPRIATIONS
Participating
Individual Assurance
Individual Pension
Non Participating
Individual Assurance
Individual Annuity
Group Assurance
Linked
Individual Assurance
Individual Pension
Group Superannuation
Group Gratuity

1,502,338
3,495,310
711

5,493,958
211,463

Insurance Reserves
Provision For Linked Liabilities
Linked Liabilities
Fair Value Change

1,503,680
5,501,600
85

585,104
4,383

532,747
-

50,961
7,019
23,456

27,437
3,665

670,923
1,358,813

672
564,521
117,739

2,029,736

67,631,851

682,260

35,429,854

21

Form A- BS

Balance sheet as at 31st March 2007


(Amount in Rs. 000)
Particulars

Schedule

Current
Year

Current
Year

Previous
Year

Previous
Year

APPLICATION OF FUNDS
INVESTMENTS
Shareholders
Policyholders
Participating
Individual Assurance
Individual Pension
Non Participating
Individual Assurance
Individual Annuity
Group Assurance
Linked
Individual Assurance
Individual Pension
Group Superannuation
Group Gratuity

6,536,500

8
8A

2,780,868

6,162,724
220,101

3,893,622
150,722

208,183
50,900
231,297

142,148
30,478
138,174

2,152,260
21,112
2,610
1,571

400,149
9,352
1,134
344
9,050,758

4,766,123

ASSETS HELD TO COVER LINKED LIABILITIES


(Refer Schedule 16 Note 23)

8B

51,868,401

25,693,200

LOANS

18,630

3,406

FIXED ASSETS
Gross Block
Less : Accumulated Depreciation

10

Net Block

1,043,272
510,127

691,544
328,759

533,145

362,785

2,549

Capital work in progress


CURRENT ASSETS
Cash and bank balances
Advances and other Assets

11
12

Sub-Total(A)
LESS: CURRENT LIABILITIES AND PROVISIONS
Current liabilities
Provisions

13
14

Sub-Total(B)
NET CURRENT ASSETS (C) = (A-B)
MISCELLANEOUS EXPENDITURE
(To the extent not written off or adjusted )

1,854
535,694

364,639

4,198,042
854,477

2,958,503
762,890

5,052,519

3,721,393

8,093,047
97,733

3,890,484
52,387

8,190,780

3,942,871

(3,138,261)

(221,478)

2,760,129

2,043,096

67,631,851

35,429,854

15

DEBIT BALANCE IN PROFIT & LOSS ACCOUNT


(Shareholders account )
Total
Notes to Financial statements

16

The accompanying notes and schedules form an integral part of the financial statements.
As per our report of even date attached
For Kirtane & Pandit

For S. R. Batliboi & Co. For Bajaj Allianz Life Insurance Company Limited

Chartered Accountants

Chartered Accountants

Suhas Deshpande

Hemal Shah

Heinz Dollberg

Sanjiv Bajaj

Craig Ellis

Ranjit Gupta

Partner
Membership No. 31787

Partner
Membership No. 42650

Director

Director

Director

Director

Sam Ghosh

Rajesh Viswanathan

Andrew Wakeling

Sameer Bakshi

Chief Executive Officer

Chief Financial Officer

Appointed Actuary

Company Secretary

Place : Pune
Date : 11th May 2007

3,535,562

11,851,243

53,099,971

Single Premium

Total Premium

3,535,562

53,099,971

Total Premium

15,075,068

31,335,778

Single Premium

Total Premium

31,335,778

Outside India

Total Premium

In India

31,335,778

4,168,078

Renewal Premium

Premium Income from Business written:

12,092,632

First Year Premium

Particulars

67,680

3,288,070

3,288,070

3,288,070

1,935,104

1,352,966

Individual
Assurance

67,680

67,680

64,301

3,379

Individual
Pension

67,521

67,521

67,521

61,897

5,624

Individual
Pension

Participating

Outside India

Previous Year

3,535,562

In India

53,099,971

Premium Income from Business written:

944,138
2,591,424

30,846,709

10,402,019

Individual
Assurance

Participating

First Year Premium

Current Year

Renewal Premium

Particulars

Schedule - 1 : Premium (Net of Service Tax)

Schedules forming part of financial statements for the year ended 31st March 2007

115,793

115,793

115,793

76,688

8,025

31,080

Individual
Assurance

100,453

100,453

100,453

49,659

20,052

30,742

Individual
Assurance

18,143

18,143

18,143

18,143

Individual
Annuity

Non Participating

19,497

19,497

19,497

19,497

Individual
Annuity

Non Participating

160,853

160,853

160,853

35,532

38,921

86,400

Group
Assurance

313,098

313,098

313,098

57,879

70,696

184,523

Group
Assurance

26,769,800

26,769,800

26,769,800

14,585,008

2,002,067

10,182,725

Individual
Assurance

46,923,250

46,923,250

46,923,250

10,893,817

7,382,885

28,646,548

Individual
Assurance

787,609

787,609

787,609

359,697

118,025

309,887

Individual
Pension

37,954

37,954

37,954

526

37,428

Group Superannuation

68,134

68,134

68,134

68,134

90,035

90,035

90,035

3,513

86,522

Group
Gratuity

320,632

320,632

320,632

1,000

5,019

314,613

Group
Gratuity

(Amount in Rs. 000 )


Group Superannuation

Linked

1,751,665

1,751,665

1,751,665

829,391

267,642

654,632

Individual
Pension

Linked

22

424,943

9,466,813

Net Commission

1,472

311
1,163
(2)

9,475,667

Total

11,407

9,721
909
962
(185)

Individual
Assurance

3,418,670

(6,476)

3,029,282
219,082
176,782

Previous Year

511,174

(1,392)

394,138
118,428
-

Individual
Assurance

1,635

(29)

576
1,088
-

Individual
Pension

Participating

3,425,146

Total

14,496

(48)

12,678
398
1,468

Individual
Assurance

* Information across line of business has not been disclosed as information is not readily available.

2,276,816
132
991,532
156,666

Agents
Brokers
Corporate Agency
Referral

Breakup of commission expenses ( Gross) incurred to procure business is furnished below (*)

Net Commission

Add : Commission on Reinsurance Accepted


Less : Commission on Reinsurance Ceded
(Refer Schedule 16 Note 15)

Commission Paid
Direct - First year premium
- Renewal Premium
- Single Premium

Particulars

* Information across line of business has not been disclosed as information is not readily available.

197

(8)

205

Individual
Annuity

Non Participating

246

246
-

Individual
Annuity

Non Participating

Note : Commission on First Year premium includes referral fees amounting to Rs. 622,502 (Previous year 156,666).

5,876,357
2,976,808
622,502

Agents
Brokers
Corporate Agency
Referral

Breakup of commission expenses ( Gross) incurred to procure business is furnished below (*)

288,936
136,759
(752)

Individual
Pension

Participating
Individual
Assurance

8,952,028
395,618
128,021
(8,854)

Current Year

Commission Paid
Direct - First year premium
- Renewal Premium
- Single Premium
Add : Commission on Reinsurance Accepted
Less : Commission on Reinsurance Ceded
(Refer Schedule 16 Note 15)

Particulars

Schedule - 2 : Commissions

Schedules forming part of financial statements for the year ended 31st March 2007

3,988

3,988
-

Group
Assurance

14,733

14,733
-

Group
Assurance

2,848,592

(4,936)

2,585,463
96,548
171,517

Individual
Assurance

8,944,424

8,580,403
252,239
119,696
(7,914)

Individual
Assurance

38,491

(63)

32,342
2,620
3,592

Individual
Pension

24

24
-

62

62
-

Group Superannuation

Linked

69,526

57,862
4,548
7,117
(1)

Group Superannuation

Linked
Individual
Pension

35

35
-

Group
Gratuity

38

38
-

Group
Gratuity

(Amount in Rs. 000 )

23

Total

Employees remuneration, welfare benefits


and other manpower costs
Travel, conveyance and vehicle running
expenses
Training expenses
Rents, rates and taxes
Repairs
Printing and Stationery
Communication expenses
Legal and professional charges
Medical fees
Auditors fees, expenses, etc.
a) as auditor
b) as advisor or in any other capacity,
in respect of
(i) Taxation Matters
(ii) Insurance Matters
(iii) Management Services; and
c) in any other capacity
d) out of pocket expenses
Advertisement and publicity
Interest and bank charges
Others
a) Information technology expenses
b) Insurance, water and electricity
charges
c) Policy stamps
d) Security and housekeeping
e) Marketing expenses
f) Miscellaneous expenses
Depreciation (Refer Schedule 10)

Particulars

375,209
26,758
48,880
113,241
7,929
18,267
87,648
1,135
4,182
126

32
13,917
10,082
19,244
8,132
6,651
5,780
112,644
20,303
15,743
895,903

578,348
1,313,917
93,814
216,136
1,037,040
13,423
49,486

1,500

376
164,674
119,284

227,693
96,217

78,697
68,392
1,332,795
396,087
186,271

10,730,189

10,855

81
70
1,377
302
192

235
99

170
123

597
1,239
97
223
1,071
14
51

4,585
327

Individual
Pension

Participating
Individual
Assurance

4,439,439
316,600

Current Year

21,685

160
139
2,706
593
378

462
195

334
242

1,174
2,783
190
439
2,105
27
100

9,012
643

Individual
Assurance

552

4
4
69
15
10

12
5

9
6

30
68
5
11
54
1
3

230
16

Individual
Annuity

8,930

65
57
1,108
243
155

189
80

137
99

481
1,190
78
180
862
11
41

3,690
263

Group
Assurance

9,534,019

69,830
60,685
1,182,602
364,174
165,280

202,035
85,375

335
146,117
105,842

1,332

513,174
1,166,135
83,242
191,780
920,176
11,911
43,910

3,939,161
280,923

Individual
Assurance

(Refer Schedule 16 Note 10)

Non Participating

Schedule - 3 : Operating Expenses Related To Insurance Business

Schedules forming part of financial statements for the year ended 31st March 2007

246,486

1,820
1,582
30,828
9,833
4,309

5,267
2,226

9
3,809
2,759

35

13,378
28,010
2,170
4,999
23,987
310
1,145

102,687
7,323

2,110

14
12
241
273
34

41
17

30
22

105
206
17
39
188
2
9

803
57

Group Superannuation

Linked
Individual
Pension

9,649

72
63
1,220
351
170

208
88

151
109

529
1,045
86
198
949
12
45

4,062
290

Group
Gratuity

(Amount in Rs. 000 )

24

Employees remuneration, welfare benefits


and other manpower costs
Travel, conveyance and vehicle running
expenses
Training expenses
Rents, rates and taxes
Repairs
Printing and Stationery
Communication expenses
Legal and professional charges
Medical fees
Auditors fees, expenses, etc.
(a) as auditor
(b) as advisor or in any other capacity,
in respect of
(i) Taxation Matters
(ii) Insurance Matters
(iii) Management Services; and
(c) in any other capacity
(d) Out of pocket expenses
Advertisement and publicity
Interest and Bank Charges
Others
a) Information technology expenses
b) Insurance, water and electricity
charges
c) Policy stamps
d) Security and housekeeping
e) Marketing expenses
f) Miscellaneous expenses
Depreciation (Refer Schedule 10)

Particulars

456,428
52,999
73,965
46,356
12,733
20,084
49,307
1,987
6,674
218

44
81
38,528
13,223
24,172
12,307
8,387
6,166
106,666
99,891
23,558
1,053,774

243,337
339,602
242,836
58,461
92,211
226,387
9,125
30,642

1,000

200
372
176,896
60,711

110,982
56,506

38,507
28,312
489,743
458,488
108,164
4,868,110

96
71
1,224
1,145
270
11,965

277
141

1
1
442
152

608
849
401
146
231
566
23
77

5,242

Individual
Pension

Participating
Individual
Assurance

2,095,628

Previous Year

169
125
2,155
2,017
476
21,407

488
249

2
778
267

1,071
1,494
1,056
257
406
996
40
135

9,221

Individual
Assurance

4
3
49
46
11
485

11
6

18
6

24
34
21
6
9
23
1
3

210

Individual
Annuity

39
28
490
455
108
4,878

111
57

177
61

243
340
256
58
92
226
9
31

2,096

Group
Assurance

28,857
21,217
367,013
343,565
81,058
3,656,303

83,170
42,345

150
279
132,566
45,497

749

182,357
254,498
190,155
43,811
69,103
169,655
6,839
22,963

1,570,456

Individual
Assurance

(Refer Schedule 16 Note 10)

Non Participating

Schedule - 3 : Operating Expenses Related to Insurance Business

Schedules forming part of financial statements for the year ended 31st March 2007

924
679
11,754
11,002
2,596
115,487

2,664
1,356

5
9
4,246
1,457

24

5,840
8,150
4,479
1,403
2,213
5,433
219
735

50,299

8
6
98
91
22
953

22
11

35
12

49
68
29
12
18
45
2
6

419

Group Superannuation

Linked
Individual
Pension

23
17
294
276
65
2,858

67
34

106
36

146
204
83
35
55
136
5
18

1,257

Group
Gratuity

(Amount in Rs. 000 )

25

Insurance Claims:
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pensions payment
(d) UL Withdrawals/Surrenders &
Other Benefits
(Amount ceded in reinsurance):
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pensions payment
(d) UL Withdrawals/Surrenders &
Other Benefits
Amount accepted in reinsurance:
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pensions payment
(d) UL Withdrawals/Surrenders &
Other Benefits
Total
Benefits paid to claimants:
In India
Outside India
Total

Particulars

Insurance Claims:
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pensions payment
(d) UL Withdrawals/Surrenders &
Other Benefits
(Amount ceded in reinsurance):
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pensions payment
(d) UL Withdrawals/Surrenders &
Other Benefits
Amount accepted in reinsurance:
(a) Claims by Death
(b) Claims by Maturity
(c) Annuities/Pensions payment,
(d) UL Withdrawals/Surrenders &
Other Benefits
Total
Benefits paid to claimants:
In India
Outside India
Total

Particulars

(12,778)
(10,760)
303,276
303,276
303,276

(19,443)
-

(11,080)
-

6,985,351

6,985,351
6,985,351
1,338
1,338

1,338

(358)
-

480

1,216
-

48,752
59,969
12,319
(3,619)
(5,522)
111,899
111,899
111,899

162,814
59,969
551

6,333,950

(16,343)
-

(6,103)
-

6,534,838

6,534,838
6,534,838

716
716

716

80

636
-

Participating
Individual
Individual
Assurance
Pension

22,122

6,228,662

Previous Year

120,750
183,935
7

Participating
Individual
Individual
Assurance
Pension

601,222
184,154
1,836

Current Year

Schedule - 4 : Benefits paid (net)

Schedules forming part of financial statements for the year ended 31st March 2007

4,865
4,865

4,865

(581)

(530)
-

262

5,678
36

Individual
Assurance

12,490
12,490

12,490

(320)

(564)
-

2,805

10,067
219
283

203,496
203,496

203,496

(2,405)
-

205,901
-

515
515

515

515

41,738
41,738

41,738

(50)
-

41,788
-

Non Participating
Individual
Group
Annuity
Assurance

1,546
1,546

1,546

1,546

Non Participating
Individual
Individual
Group
Assurance
Annuity
Assurance

6,275,572
6,275,572

6,275,572

(12,044)
-

6,222,881

64,735
-

Individual
Assurance

6,141,074
6,141,074

6,141,074

(3,338)
-

5,951,946

192,466
-

Individual
Assurance

14,100
14,100

14,100

12,451

1,649
-

71,361
71,361

71,361

(100)
-

70,236

1,225
-

7,413
7,413

7,413

7,413

Linked
Individual Group SuperPension
annuation

286,140
286,140

286,140

223,967

62,173
-

20,759
20,759

20,759

20,759

Group
Gratuity

21,891
21,891

21,891

14,891

7,000
-

(Amount in Rs. 000 )


Linked
Individual Group SuperGroup
Pension
annuation
Gratuity

26

27

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 5 : Share Capital


(Amount in Rs. 000 )
Particulars
Authorised Capital
200,000,000 Equity Shares of Rs. 10/- Each
Issued, Subscribed, Called and Paid up Capital
Equity Shares of Rs. 10/- Each
150,368,000 (Previous Year 150,233,800) Equity Shares of Rs.10/- Each
Less : Preliminary Expenses (to the extent not written off)
Total

Current Year

Previous Year

2,000,000

2,000,000

1,503,680

1,502,338

1,503,680

1,502,338

Note : Of the above share capital as of 31st March 2007, 111,272,320 (Previous year: 111,173,012) equity shares are held by the
holding company, Bajaj Auto Ltd.

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 5A : Pattern of Shareholding (As Certified by Management)


Shareholder

Current Year

Previous Year

Number of
Shares

% of
Holding

Number of
Shares

% of
Holding

111,272,320

74

111,173,012

74

39,095,680

26

39,060,788

26

150,368,000

100

150,233,800

100

PROMOTERS:
Indian
Bajaj Auto Limited
Foreign
Allianz SE
TOTAL

28

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 6 : Reserves and Surplus


(Amount in Rs. 000 )
Particulars

Current Year

Current Year

Previous Year

Previous Year

Capital Reserve

Capital Redemption Reserve

Share Premium

Opening balance

3,495,310

Add: Share Premium received during the year

2,006,290

1,176,565
5,501,600

2,318,745

3,495,310

Revaluation Reserve

General Reserve

Catastrophe Reserve

Other Reserve

Balance of Profit & Loss Account

5,501,600

3,495,310

Total

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 7 : Borrowings
(Amount in Rs. 000 )
Current Year

Previous Year

Debentures/Bonds

Banks

Financial Institutions

Others

TOTAL

Particulars

29

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 8 : Investments - Shareholders


(Amount in Rs. 000 )
Current Year

Previous Year

910,129

472,900

473,914

200,041

250,000
-

Investments in Infrastructure and Social Sector Bonds

789,598

463,767

Other than Approved Investments

169,102

134,775

1,722,015

345,167

Other Approved Securities

Other Investments
(a) Shares
(aa) Equity
(bb)Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(aa) Fixed Deposit with banks
(f) Subsidiaries

235,902
1,269,615

155,953
694,092

200,000
-

491,089

314,173

25,136

6,536,500

2,780,868

6,536,500

2,780,868

6,536,500

2,780,868

Particulars
LONG TERM INVESTMENTS
Government securities and Government
guaranteed bonds including Treasury Bills
(Refer Note 1 below)
Other Approved Securities
Other Investments
(a) Shares
(aa) Equity
(bb)Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(aa) Fixed Deposit with banks
(f) Subsidiaries
Investment Properties - Real Estate

SHORT TERM INVESTMENTS


Government securities and Government
guaranteed bonds including Treasury Bills

Investment Properties - Real Estate


Investments in Infrastructure and Social Sector Bonds
Other than Approved Investments
Total
INVESTMENTS
In India
Outside India
Total
Notes :
1.

Includes Rs. 106,040 (Previous Year Rs. 108,576 ) deposited with Deutsche Bank AG, pursuant to Section 7 of the Insurance
Act 1938 (Refer Schedule 16 Note 6 )

2.

Market Value of the above total investments of Rs. 6,536,500 (Previous Year Rs.27,80,868 ) is Rs. 6,480,926 (Previous Year
Rs. 2,762,263)

3.

Historical cost of investment valued on fair value basis is Rs. 235,817 ( Previous Year Rs. 155,242)

3,689,642

597,847
736,943
167,465
770,600
100,000
50,000
50,227
6,162,724
6,162,724
-

597,847
776,943

50,000
167,465

1,000,577

100,000
-

435,524
-

664,955
-

200,602
-

9,050,758
9,050,758
-

Individual
Assurance

220,101
220,101
-

25,000

10,000

185,101

Individual
Pension

Participating

5,056,845

Current Year

208,183
208,183
-

25,312

35,000

147,871

Individual
Assurance

50,900
50,900
-

50,900

Individual
Annuity

Non Participating

231,297
231,297
-

15,989
-

55,483

3,893

155,932

Group
Assurance

Total
9,050,758
6,162,724
220,101
208,183
50,900
231,297
Note:
1. Market Value of the above total investments of Rs. 9,050,758 (Previous year Rs. 4,766,123) is Rs. 8,751,312 (Previous year Rs. 4,671,956)
2. Historical cost of investment valued on fair value basis is Rs. 582,404 (Previous year Rs. 175,927)

TOTAL
In India
Outside India

LONG TERM INVESTMENTS


Government securities and Government
guaranteed bonds including Treasury Bills
Other Approved Securities
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(aa) Fixed Deposits with Banks
(f) Subsidiaries
(g) Investment Properties - Real Estate
Investments in Infrastructure &
Social Sector Bonds
Other than Approved Investments
- Bonds
- Equity
SHORT TERM INVESTMENTS
Government securities and Government
guaranteed bonds including Treasury Bills
Other Approved Securities
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(f) Subsidiaries
(g) Investment Properties - Real Estate
Investments in Infrastructure &
Social Sector Bonds
Other than Approved Investments

Particulars

Schedule - 8A : Investments - Policyholders

Schedules forming part of financial statements for the year ended 31st March 2007

2,152,260

2,152,260
2,152,260
-

150,375
-

598,966
-

339,959

165,500

50,000
-

30,000

817,460

Individual
Assurance

21,112

21,112
21,112
-

12,549

8,563

Individual
Pension

2,610

2,610
2,610
-

1,379

195

1,036

1,571

1,571
1,571
-

842

389

340

Group
Gratuity

(Amount in Rs. 000 )


Group Superannuation

Linked

30

36,500
-

49,640

84,809
25,099
3,893,622
3,893,622
-

188,915
302,998
467,252

188,915
352,643
641,168

4,766,123
4,766,123
-

2,897,957

Individual
Assurance

150,722
150,722
-

150,722

Individual
Pension

Participating

3,423,849

Previous Year

142,148
142,148
-

8,739

133,409

Individual
Assurance

30,478
30,478
-

30,478

Individual
Annuity

Non Participating

138,174
138,174
-

33,053
25,099

49,640

30,382

Group
Assurance

Total
4,766,123
3,893,622
150,722
142,148
30,478
138,174
Note:
1. Market Value of the above total investments of Rs. 9,050,758 (Previous year Rs. 4,766,123) is Rs. 8,751,312 (Previous year Rs. 4,671,956)
2. Historical cost of investment valued on fair value basis is Rs. 582,404 (Previous year Rs. 175,927)

TOTAL
In India
Outside India

LONG TERM INVESTMENTS


Government securities and Government
guaranteed bonds including Treasury Bills
Other Approved Securities
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(f) Subsidiaries
(g) Investment Properties - Real Estate
Investments in Infrastructure &
Social Sector Bonds
Other than Approved Investments
- Equity
- Bonds
SHORT TERM INVESTMENTS
Government securities and Government
guaranteed bonds including Treasury Bills
Other Approved Securities
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(f) Subsidiaries
(g) Investment Properties - Real Estate
Investments in Infrastructure &
Social Sector Bonds
Other than Approved Investments

Particulars

Schedule - 8A : Investments - Policyholders

Schedules forming part of financial statements for the year ended 31st March 2007

400,149

400,149
400,149
-

14,553
-

49,645
165,177

170,774

Individual
Assurance

9,352

9,352
9,352
-

503
-

8,849

Individual
Pension

1,134

1,134
1,134
-

100
-

1,034

344

344
344
-

100
-

244

Group
Gratuity

(Amount in Rs. 000 )


Group Superannuation

Linked

31

32

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 8B : Assets held to cover linked liabilities


(Amount in Rs. 000 )
Particulars
LONG TERM INVESTMENTS
Government securities and Government
guaranteed bonds including Treasury Bills

Current Year

Previous Year

35,552

257,226

28,337,065
1,067,044

14,986,363
646,879

600,000
-

623,991

242,358

7,540,102
-

2,296,551
48,777

204,994

1,042,356

7,606,662
-

2,517,332
485,031
-

491,534

210,950

73,924
44,183

Fixed Deposits with Banks

1,081,000

350,000

Net Current Assets

4,162,350

2,609,377

51,868,401

25,693,200

51,868,401
-

25,693,200
-

51,868,401

25,693,200

Other Approved Securities


(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(aa) Fixed Deposit with banks
(f) Subsidiaries
Investment Properties - Real Estate
Investments in Infrastructure and Social Sector Bonds
Other than Approved Investments
(a) Equity
(b) Bonds
SHORT TERM INVESTMENTS
Government securities and Government
guaranteed bonds including Treasury Bills
Other Approved Securities
(a) Shares
(aa) Equity
(bb) Preference
(b) Mutual Funds
(c) Derivative Instruments
(d) Debentures / Bonds
(e) Other Securities
(f) Subsidiaries
Investment Properties - Real Estate
Investments in Infrastructure and Social Sector Bonds
Other than Approved Investments
(aa) Bonds
(bb) Mutual Fund

Total
INVESTMENTS
In India
Outside India
Total
(Refer Schedule 16 Note 23)
Historical Cost of above investments is Rs. 48,845,768 ( Previous Year Rs. 21,633,920)

33

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 9 : Loans
(Amount in Rs. 000 )
Particulars
SECURITY-WISE CLASSIFICATION
Secured
(a) On mortgage of property
(aa) In India
(bb) Outside India
(b) On Shares, Bonds, Government Securities, etc.
(c) Loan against policies
Total
BORROWER-WISE CLASSIFICATION
(a) Central and State Government
(b) Bank and Financial Institutions
(c) Subsidiaries
(d) Companies
(e) Loan against policies
Total
PERFORMANCE-WISE CLASSIFICATION
(a) Loans classified as standard :
(aa) In India
(bb) Outside India
Total
MATURITY-WISE CLASSIFICATION
(a) Short-Term
(b) Long-Term
Total

Current Year

Previous Year

18,630

3,406

18,630

3,406

18,630

3,406

18,630

3,406

18,630
-

3,406
-

18,630

3,406

18,630

3,406

18,630

3,406

Office Equipment

Note: 1. Refer Note No.1 (h) of Schedule 16

523,045

42,357

Vehicles

Previous Year

8,473

Air Conditioner

691,544

43,393

Information Technology Equipment

Total

56,861

250,777

Furniture & Fittings

4,136

Electrical Fittings

146,673

112,750

Buildings

26,124

Opening

Leasehold Properties

Land-Freehold

Intangible -Computer Software

Particulars

Schedule - 10 : Fixed Assets

168,514

363,518

29,992

5,336

14,016

141,226

7,767

73,852

83,624

7,705

Additions

GROSS BLOCK

15

11,790

6,543

92

1,962

463

2,730

Deductions

Schedules forming part of financial statements for the year ended 31st March 2007

691,544

1,043,272

72,349

7,266

57,317

390,041

64,165

4,136

186,602

227,567

33,829

Closing

220,610

328,759

29,826

5,831

10,581

149,016

26,156

1,173

10,147

73,065

22,964

Upto last
year

108,164

186,271

26,678

1,531

6,456

96,559

4,368

262

2,255

44,803

3,359

15

4,903

4,691

20

94

78

20

On Sales/
Adjustments

DEPRECIATION
For the
year

328,759

510,127

56,504

2,671

17,017

245,481

30,446

1,435

12,402

117,848

26,323

To date

362,785

533,145

15,845

4,595

40,300

144,560

33,719

2,701

174,200

109,719

7,506

As at
Year End

NET BLOCK

362,785

12,531

2,642

32,812

101,761

30,705

2,963

102,603

73,608

3,160

Previous
Year

(Amount in Rs. 000 )

34

35

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 11 : Cash and Bank Balances


(Amount in Rs. 000 )
Particulars

Current Year

Previous Year

1.

Cash (including cheques, drafts and stamps)

1,006,433

195,948

2.

Bank Balances
(a) Deposit Accounts
(aa) Short-term (due within 12 months of the date of Balance Sheet )
(bb) Others
(b) Current Accounts
(c) Others

3,191,609
-

267,631
2,494,924
-

Money at Call and Short Notice


(a) With Banks
(b) With Other Institutions

Others

4,198,042

2,958,503

4,198,042

2,958,503

3.

4.

Total
Balances with non-scheduled banks included in 2 and 3 above
Cash and Bank Balances
1.

In India

2.

Outside India

Total

4,198,042

2,958,503

36

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 12 : Advances and Other Assets


(Amount in Rs. 000 )
Current Year

Previous Year

Application money for investments

10,221

Prepayments

63,414

61,287

314

250

960
3,391
28,749
-

1,147
3,262
41,743
169

107,049

107,858

Income accrued on investments

248,188

148,571

Outstanding Premium

310,762

243,855

Agents Balances

50

Foreign Agencies Balance

2,933

15,516

Due from subsidiaries/holding company

Deposit with Reserve Bank of India


[pursuant to section 7 of Insurance Act,1938]

131,762

71,603

52,143
1,640

175,437

Total (B)

747,428

655,032

Total (A + B)

854,477

762,890

Particulars
ADVANCES
Reserve deposits with ceding companies

Advances to Directors/Officers
Advance tax paid and taxes deducted at source
Others :
Travel advances
Employee advances
Advances to suppliers
Miscellaneous advances
Total (A)
OTHER ASSETS

Due from other entities carrying on insurance business


(Including amount due from Reinsurers)

Deposits
Others :
Unsettled Investment contract receivable
Others

37

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 13 : Current Liabilities


(Amount in Rs. 000 )
Current Year

Previous Year

1,817,710

710,607

81,844

25,093

111,184

16,928

Premium & Other Deposits

1,552,322

1,058,086

Sundry Creditors

4,359,434

1,671,612

110,639

82,131

6,249

1,814

53,665

47,874
276,339

8,093,047

3,890,484

Particulars
Agents Balances
Balances due to other insurance companies
Deposits held on reinsurance ceded
Premium received in advance

Due to Subsidiaries/holding company


Claims Outstanding
Annuities Due
Due to Officers/Directors of the Company
Others :
Payable - unsettled investment contracts
Temporary Overdraft as per the books of account
TOTAL

Schedule - 14 : Provisions
(Amount in Rs. 000 )
Particulars

Current Year

Current Year

Previous Year

Previous Year

36

40

ForTaxation
(Less Payments and Taxes Deducted at Sources)
Wealth Tax
Service Tax
Fringe Benefit Tax

10,000

10,036

3,500

3,540

For Proposed dividends

For dividend distribution tax

87,697

48,847

97,733

52,387

Others:
For Leave Encashment
Total

Schedule - 15 : Miscellaneous Expenditure

(To the extent not written-off or adjusted)


(Amount in Rs. 000 )

Particulars

Current Year

Previous Year

Discount allowed in issue of shares/debentures

Others

Total

38

Annexure to Revenue Account-Break Up of


Unit Linked Business (UL) for the year ended 31st March 2007
Particulars

Schedule

Linked Life
Non-Unit

Unit

Total

(1)

(2)

(3)=(1) + (2)

17,632,616

29,290,634

46,923,250

(43,746)

(43,746)

17,588,870

29,290,634

46,879,504

PREMIUMS EARNED NET


(a)

Premium

(b) Reinsurance ceded


SUB-TOTAL
INCOME FROM INVESTMENTS
(a)

76,081

658,197

734,278

(b) Profit on sale/redemption of investments

Interest, Dividend & Rent - Gross

3,489,836

3,489,836

(c) (Loss on sale/redemption of investments)

(745)

(968,300)

(969,045)

(1,003,416)

(1,003,416)

(d) Unrealized gain/(loss)


(e) Other investment income

302,927

302,927

75,336

2,479,244

2,554,580

1,568,137

(1,234,737)

333,400

863,308

863,308

28,074

28,074

20,123,725

30,535,141

50,658,866

COMMISSION

8,944,424

8,944,424

OPERATING EXPENSES RELATED TO INSURANCE BUSINESS

9,534,019

9,534,019

64,822

64,822

18,543,265

18,543,265

28,824

6,112,250

6,141,074

OTHER INCOME
(a)

Linked income

UL1

(b) Contribution from Shareholders account


(c) Others
TOTAL (A)

Provision For Taxation (Fringe Benefit Tax)


TOTAL (B)
BENEFITS PAID (NET)

UL2

Interim Bonus Paid


Change In Valuation of Liability In Respect of Life Policies
Change In Valuation Liability
TOTAL (C)
SURPLUS / (DEFICIT) (D) =(A)-(B)-(C)

310,562

310,562

24,422,891

24,422,891

339,386

30,535,141

30,874,527

1,241,074

1,241,074

APPROPRIATIONS
Balance of Previous Year

1,241,074

1,241,074

Transfer to Shareholders account

Balance being funds for future appropriations (D) - (E)

Reserve for lapsed unit linked policies unlikely to be revived (E)

39

(Amount in Rs. 000 )


Linked Pension

Linked Group

Total Unit Linked

Non-Unit

Unit

Total

Non-Unit

Unit

Total

(4)

(5)

(6)=(4) + (5)

(7)

(8)

(9)= (7) + (8)

(10)=(3)+ (6)+(9)

207,255

1,544,410

1,751,665

9,604

379,162

388,766

49,063,681

(65)

(65)

(43,811)

207,190

1,544,410

1,751,600

9,604

379,162

388,766

49,019,870

686

27,622

28,308

230

12,262

12,492

775,078

187,776

187,776

804

804

3,678,416

(56,819)

(56,819)

(5,708)

(5,708)

(1,031,572)

(36,802)

(36,802)

3,572

3,572

(1,036,646)

16,087

16,087

1,522

1,522

320,536

686

137,864

138,550

230

12,452

12,682

2,705,812

44,221

(25,190)

19,031

2,028

(2,008)

20

352,451

101,265

101,265

7,782

7,782

972,355

874

874

33

33

28,981

354,236

1,657,084

2,011,320

19,677

389,606

409,283

53,079,469

69,526

69,526

62

62

9,014,012

246,486

246,486

11,759

11,759

9,792,264

1,690

1,690

80

80

66,592

317,702

317,702

11,901

11,901

18,872,868

19,102

267,038

286,140

8,649

27,342

35,991

6,463,205

17,432

17,432

(201)

(201)

327,793

1,390,046

1,390,046

362,264

362,264

26,175,201

36,534

1,657,084

1,693,618

8,448

389,606

398,054

32,966,199

(672)

(672)

1,240,402

(672)

(672)

(672)

1,241,074

40

Schedules to Annexure to Revenue Account (UL) forming part of Financial Statements for the year ended 31st March 2007

Schedule - UL1 : Linked Income

(recovered from linked funds) (net of service tax)


(Amount in Rs. 000 )

Life
Linked Unit
(1)

Pension
Linked Unit
(2)

Group
Linked Unit
(3)

Total
(4)= (1)+(2)+(3)

Fund Administration charges

470,835

19,288

44

490,167

Fund Management charges

439,169

20,768

1,984

461,921

Policy Administration charges

Surrender charges

Switching charges

Mortality charges

540,909

3,544

544,453

Rider Premium charges

117,224

621

117,845

Partial withdrawal charges

Miscellaneous charges

1,568,137

44,221

2,028

1,614,386

Particulars

TOTAL (UL-1)

(d) Other benefits


- Surrender
- Survival

TOTAL (UL2)

28,824

28,824

Benefits paid to claimants:


In India

Outside India

28,824

(d) Other benefits


- Surrender
- Survival

TOTAL (A) - (B)

(c) Annuities / Pensions payment

(3,338)

(3,338)

(b) Claims by Maturity

(a) Claims by Death

Amount Ceded in reinsurance

32,162

(c) Annuities / Pensions payment

Sub Total (A)

32,162

(b) Claims by Maturity

(a) Claims by Death

Insurance Claims

Non Unit
(1)

Sub Total (B)

Sl. No. Particulars

6,112,250

6,112,250

6,112,250

6,112,250

5,951,946
-

160,304

Linked Life
Unit
(2)

Schedule - UL2 : Benefits paid (net)

6,141,074

6,141,074

6,141,074

(3,338)

(3,338)

6,144,412

5,951,946
-

192,466

Total
(3)=(1)+(2)

19,102

19,102

19,102

19,102

19,102

267,038

267,038

267,038

267,038

223,967
-

43,071

Linked Pension
Non-Unit
Unit
(4)
(5)

286,140

286,140

286,140

286,140

223,967
-

62,173

Total
(6)=(4)+(5)

Schedules to Annexure to Revenue Account (UL) forming part of Financial Statements for the year ended 31st March 2007

8,649

8,649

8,649

8,649

8,649

27,342

27,342

27,342

27,342

27,342
-

Linked Group
Non-Unit
Unit
(7)
(8)

35,991

35,991

35,991

35,991

27,342
-

8,649

Total
(9)=(7)+(8)

6,463,205

6,463,205

6,463,205

(3,338)

(3,338)

6,466,543

6,203,255
-

263,288

Total
Unit Linked
(10)=(3)+(6)+(9)

(Amount in Rs. 000 )

41

42

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 16 : Notes to financial statements


Background
Bajaj Allianz Life Insurance Company Limited (the Company)
was incorporated on 12th March 2001 as a Company under
the Companies Act, 1956. The Company obtained a license
from the Insurance Regulatory and Development Authority
(IRDA) for carrying on the business of life insurance on
3rd August 2001. The license has been renewed for the
financial year ended 31 March 2007.
The Company is a joint venture between Bajaj Auto Ltd.
(74 percent) and Allianz SE (26 percent). The Company has
a wide range of products in traditional and unit-linked
insurance business.

Premium on lapsed policies is recognized as income when


such policies are reinstated.
In case of linked business, top up premiums paid by
policyholders are entirely unitized and considered as single
premium. This premium is recognised when associated units
are allotted.
Commission received on reinsurance ceded is recognized
as income in the period in which reinsurance premium is
ceded.
Income earned on investments
Interest income is recognised on an accrual basis.

1. Significant Accounting Policies followed by the


Company

Dividend income is recognized when the right to receive


dividend is established.

Basis of Preparation

Premium or discount on acquisition, as the case may be, in


respect of fixed income securities, pertaining to non-linked
investments is amortized on constant yield to maturity basis
over the period of maturity/holding and offset against
interest income.

The accompanying financial statements have been prepared


and presented under the historical cost convention, on
the accrual basis of accounting, in compliance with the
accounting standards (AS) issued by the Institute of
Chartered Accountants of India (ICAI), to the extent
applicable, and in accordance with the provisions of the
Insurance Act, 1938, the Insurance Regulatory and
Development Authority (Preparation of Financial Statements
and Auditors Report of Insurance Companies) Regulations,
2002 (the Regulations), Insurance Regulatory and
Development Authority Act, 1999, various circulars issued
by IRDA and the Companies Act, 1956 to the extent
applicable and the practices prevailing in the insurance
industry. The accounting policies have been consistently
applied by the company and except for changes in
accounting policy discussed in (j) below are consistent with
those used in the previous year.
Use of Estimates
The preparation of financial statements in conformity with
generally accepted accounting principles requires
management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, revenue and
expenses and disclosure of contingent liabilities as on the
date of financial statements. The estimates and assumptions
used in the accompanying financial statements are based
upon managements evaluation of the relevant facts and
circumstances as of the date of the financial statements.
Actual results could differ from those estimates. Any revision
to accounting estimates is recognized prospectively in
current and future periods.
a) Revenue Recognition
Revenues are recognised as under. However recognition is
postponed where ultimate collectibility lacks reasonable
certainty.
Premium Income
Premium (net of service tax), is recognised as income when
due. For linked business, premium is recognized when the
associated units are allotted.

Profit/loss on sale/redemption of securities other than


linked investments is recognized on trade/redemption date
and includes effects of accumulated fair value changes, as
applicable previously recognised, for specific investments
sold/redeemed during the year. Cost of security is
determined on first in first out cost basis.
The realized gains or losses on the debt securities for other
than linked business is the difference between the net
sale consideration and the amortized cost in the books of
the Company as on date of sale.
The realized gains or loss on equity shares and mutual fund
units for other than linked business is the difference
between the net sale consideration and the cost in the
books of the Company.
The realized gains or losses on securities held for linked
business is the difference between the net sale
consideration and the weighted average cost as on the
date of sale.
Fund Management Charges, Fund Administration Charges
and cost of Insurance are accounted for on accrual basis
in accordance with terms and conditions described in the
issued policies.
b) Reinsurance premium
Reinsurance premium ceded is accounted in accordance
with the treaty with reinsurers.
c) Benefits Paid (Including Claims)
Death and surrender claims are accounted for on receipt
of intimation. Maturity claims are accounted when due for
payment. Reinsurance recoveries are accounted for in the
same period as the related claims and netted off against
the claim expense incurred.
Repudiated claims disputed before judicial authorities are
provided for based on the best judgment of the management

43

considering the facts and evidence in respect of each such


claim.

constant yield to maturity basis over the period held to


maturity / sale.

Withdrawals under unit linked policies are accounted in


respective schemes when the associated units are cancelled.

Listed equity shares and mutual fund units are stated at


fair value, in accordance with IRDA Investment (Amendment)
Regulations 2001. Fair value for listed equity shares is the
lowest last quoted closing price on the National Stock
Exchange (NSE) and The Stock Exchange, Mumbai (BSE).
Fair value for mutual fund units is the net asset value on
the Balance Sheet date. Unrealized gains/losses on changes
in fair values of listed equity shares and mutual funds are
taken to the Fair Value Change Account and carried forward
in the Balance Sheet.

d) Acquisition Costs
Acquisition costs such as commission, policy issue expenses
etc. are costs that vary with and are primarily relatable to
the acquisition of new and renewal insurance contracts.
Such costs are expensed in the year in which they are
incurred. Accounting for additional first year commission is
done on an accrual basis, after considering estimated
lapsation. Claw back of the first year commission paid, in
future, if any, will be accounted for in the year in which it
is recovered.
e) Liability for life policies
i) The Company provides for liabilities in respect of all in
force policies and lapsed policies that are likely to be
revived in future, based on actuarial valuation done by
the Appointed Actuary as per gross premium method in
accordance with accepted actuarial practices,
requirements of IRDA and Actuarial Society of India.
ii) Liabilities in respect of unit linked policies which have
lapsed and are not likely to be revived, are shown as a
separate item under the head funds for future
appropriations, until expiry of the revival period. This
is as per IRDA Circular No. 041/IRDA/ACTL/MAR-2006
dated 29 March 2006.
iii) Linked liabilities comprise of unit liability representing
the fund value of policies and non-unit liability for
meeting insurance claims etc. which is based on
actuarial valuation done by the Appointed Actuary.
Actuarial policies and assumptions are given in Note 8 below.
f) Investments
Investments are made in accordance with the Insurance
Act, 1938, the Insurance Regulatory and Development
Authority (Investment) Regulations, 2000, as amended and
circulars / notifications issued by IRDA from time to time.
Investments are recorded on trade date at cost, which
includes brokerage and related taxes, if any and excludes
pre-acquisition interest, if any.
i) Classification
Investments maturing within twelve months from the Balance
Sheet date and investments made with the specific intention
to dispose of within twelve months from Balance Sheet
date are classified as short-term. Investments other than
short term are classified as long-term investments.
Investments are specifically procured and held for
policyholders and shareholders independently. The income
relating to these investments is recognized in the respective
policyholders / shareholders account.
ii) Valuation Shareholders investments and non-linked
policyholders investments
All debt securities are considered as held to maturity and
accordingly stated at historical cost adjusted for
amortization of premium or accretion of discount on

Investment in real estate properties is valued at cost.


iii) Valuation linked business
Listed equity shares are valued at fair value, being the last
quoted closing price on the NSE. In case the equity shares
are not listed on the NSE, then they are valued on the last
quoted closing price on BSE.
Government securities are valued at prices obtained from
Credit Rating Information Services of India Ltd. (CRISIL).
Corporate bonds and debentures are valued on the basis
of CRISIL Bond Valuer.
Treasury bills, certificate of deposits and commercial papers
are valued at cost plus accretion at constant yield to
maturity.
Mutual fund units have been valued at the last available
Net Asset Value declared by the respective mutual fund.
iv) Transfer of investments
Transfer of investments from Shareholders Fund to the
Policyholders Fund is at book value or market price;
whichever is lower.
Transfer of debt securities is at lower of amortized cost or
market price.
Inter fund transfer of Treasury Bills, Certificate of Deposits
and Commercial Papers between unit linked funds is done
at cost plus accretion. All other transfer of investments
between unit linked funds is done at market price.
g) Loans
Loans are stated at historical cost, subject to provision for
impairment, if any.
h) Fixed Assets and Depreciation
Fixed assets are stated at cost of acquisition less
accumulated depreciation. Cost of acquisition includes
incidental expenses relating to acquisition and installation.
In respect of liabilities incurred in acquisition of fixed assets
in foreign exchange, the net gain or loss arising on
conversion/settlement is adjusted in the carrying value of
the respective asset.
Intangible assets comprising software are stated at cost
less amortization.
Depreciation / amortization is provided on Straight Line
Method (SLM) with reference to the managements
assessment of the estimated useful life of the assets or the
rates and in the manner specified by the Schedule XIV of
the Companies Act, 1956, whichever is higher.

44

Depreciation / amortisation is provided at the following


rates:
Asset Class

Rate of Depreciation/
Amortisation

Intangibles - Computer Software

33.33% p.a.

During the year, the Company has changed its accounting


policy for accruing leave encashment from actual basis to
actuarial basis. Such change has no material impact on the
Revenue account.
k) Transactions in Foreign Currency

Furniture & Fittings

6.33% p.a.

Transactions in foreign currency on account of revenue


expenditure are accounted for at the rate prevailing at
the date of the transactions. Current assets and liabilities
are translated at the year-end closing rates. The resulting
exchange gain or loss, if any, is reflected in the profit and
loss account / revenue account.

Information Technology Equipment

33.33% p.a.

l) Taxation

Air Conditioner

10.00% p.a.

Vehicles

20.00% p.a.

Office Equipment

25.00% p.a.

Income Tax expense comprises current tax (i.e. amount of


tax for the period determined in accordance with the
income-tax law including Fringe Benefit Tax) and deferred
tax charge or credit (reflecting the tax effects of timing
differences between the accounting income and taxable
income for the period).

Leasehold Improvements

Over the balance


period of Lease

Buildings

2.00% p.a.

Electrical Fittings

6.33% p.a.

The Company provides pro rata depreciation from the month


in which the asset is acquired / first put to use and upto
the month in which the asset is sold/discarded.
Assets costing individually less than Rs. 5,000 are charged
off as revenue expenses. Assets costing Rs. 5,000 and above,
upto Rs. 20,000, are fully depreciated in the year of
acquisition.
Impairment of Assets
The Company assesses at each Balance Sheet date whether
there is any indication that an asset may be impaired.
If any such indication exists, the Company estimates the
recoverable amount of the asset. An impairment loss is
recognized if such recoverable amount of the asset is less
than its carrying amount. After impairment, depreciation is
provided on the revised carrying amount of the assets over
its remaining useful life.
i) Accounting for leases
Operating leases
Leases where the lessor effectively retains substantially all
the risks and benefits of ownership over the leased term
are classified as operating leases. Operating lease rentals
are recognized as an expense in the profit and loss account/
revenue account on a straight-line basis over the lease
term.
j) Retirement and other staff benefits
The Company makes a contribution to the Statutory
Provident Fund, a defined contribution scheme at the
prescribed rates.
The Company makes a contribution to the Bajaj Auto
Employee Superannuation Scheme, a defined contribution
scheme, for its eligible employees at fixed rates.
The Company makes a contribution towards Employees
Group Gratuity cum Life Assurance (Cash Accumulation)
scheme, a defined benefit scheme of LIC. The Company
provides for Gratuity based on actuarial valuation done as
at the year end by the Life Insurance Corporation of India
(LIC).
Provision for Leave Encashment is accrued and provided
for on the basis of actuarial valuation made at the end of
each accounting year.

Deferred tax is measured based on the tax rates and the


tax laws enacted or substantively enacted at the balance
sheet date. Deferred tax assets are recognised only to the
extent that there is reasonable certainty that sufficient
future taxable income will be available against which such
deferred tax assets can be realised. In situations where
the Company has unabsorbed depreciation or carry forward
tax losses, all deferred tax assets are recognised only if
there is virtual certainty supported by convincing evidence
that they can be realised against future taxable profits.
At each balance sheet date the Company re-assesses
unrecognised deferred tax assets. It recognises
unrecognised deferred tax assets to the extent that it has
become reasonably certain or virtually certain, as the case
may be that sufficient future taxable income will be available
against which such deferred tax assets can be realised.
m) Preliminary Expenses
Preliminary expenses incurred are written off to the Profit
and Loss account in five equal installments commencing
from the year in which they were first incurred, the balance
to the extent not written off is adjusted against share
capital as required by the regulations.
n) Interim Bonus
Bonus paid on settlement of death claims are considered
as interim bonus by the Management.
o) Provisions and Contingent liabilities
The Company creates a provision when there is present
obligation as a result of a past event that probably requires
an outflow of resources and a reliable estimate can be
made of the amount of the obligation. A disclosure for a
contingent liability is made when there is a possible obligation
or a present obligation that may, but probably will not,
require an outflow of resources. When there is a possible
obligation or a present obligation in respect of which the
likelihood of outflow of resources is remote, no provision
or disclosure is made.
p) Service Tax
Service Tax liability on taxable premium is setoff against
available service tax credits from service tax payments made

45

for Insurance Auxiliary and other eligible services. Unutilised


credits, if any, are carried forward under Advances and
other Assets for adjustments / setoff in subsequent
periods, after creating a provision based on estimated
realization of the unutilised credit.
q) Earnings per share
Basic earnings per share is calculated by dividing the net
profit or loss for the year attributed to equity shareholders
by the weighted number of equity shares outstanding during
the year.
For the purpose of calculating diluted earnings per share,
the net profit or loss for the year attributable to equity
shareholders and the equity weighted number of shares
outstanding during the year are adjusted for effects of all
dilutive equity shares.
Statutory disclosures as required by the Regulations

6. Investments as required to be maintained under Section


7 of the Insurance Act, 1938 are as follows:
(Rupees 000)
st

31 March
2007

31st March
2006

7.55% Govt. of India Securities 2010*


(Face Value Rs.50,000)

51,034

51,323

11.99% Govt. of India Securities 2009*


(Face Value Rs.50,000)

55,006

57,253

* This investment is in the custody of Deutsche Bank India


Branches in the Constituent Subsidiary General Ledger
(CSGL) account.
All investments are performing investments.
7. Managerial remuneration
The details of the managerial remuneration included in
employee remuneration and welfare benefits are as follows:

2 Contingent Liabilities

(Rupees 000)

(Rupees 000)
As at 31st
As at 31st
March 2007 March 2006

Particulars
Partly-paid up investments

3,840

6,699

Underwriting commitments
outstanding

Nil

Nil

Claims, other than those under


policies, not acknowledged as debts

375

138

Guarantees given by or on behalf of


the company

Nil

Nil

7,064

7,064

Nil

Nil

Statutory demands/liabilities in
dispute, not provided for *
Reinsurance obligations to the
extent not provided for in accounts
Claims, under policies,
not acknowledged as debts

29,952

11,437

* The Service Tax department has issued an order on the


Company for Rs. 7,064 and applicable interest and
penalty, pertaining to the period August 2002 to
31st December 2004. The Company has filed an appeal against
the order with the Customs, Excise and Service Tax Appellate
Tribunal.
3. The assets of the Company, as in the previous year, are
free from all encumbrances. There are no assets subject
to restructuring.
4. There are no commitments made and outstanding for
loans and investments. The commitments made and
outstanding for fixed assets amount to Rs. 13,163
(Previous Year Rs. 20,872) (net of advances).
5. Value of unsettled contracts relating to investments as
at 31st March 2007 for:
(Rupees 000)
Linked Business

Non-linked Business

31st March 31st March 31st March 31st March


2007
2006
2007
2006
Purchases where deliveries
are pending

581,521

495,569

NIL

47,874

Sales where receipts are


overdue

279,255

100,726

52,143

NIL

Particulars
Salary
Perquisites

st

st

31 March 2007

31 March 2006

6,850

6,850

447

488

The managerial remuneration is in accordance with the


approval accorded by a resolution of the Board of Directors,
a copy of which has been filed with the IRDA as required
under Section 34A of the Insurance Act,1938.
8. Actuarial Valuation
Liabilities for life policies are determined by the Appointed
Actuary in accordance with IRDA regulations and relevant
guidance notes of the Actuarial Society of India.
Non-linked business is reserved using a prospective gross
premium method of valuation. The non-linked business is
predominantly participating and reserves are established
having regard to assumptions as to future experience,
including the interest that will be earned on premiums not
yet received, together with associated bonus rates. Regular
premium participating business is reserved using an interest
rate of 7.50% per annum which compares with a rate of
7.25% per annum used at 31st March 2006.
Single premium participating business is reserved using a
rate of 6.25% per annum, which is same as used at 31st
March 2006. The rate is determined after having regard to
the yield being obtained on relevant matching assets.
Assumptions as to future bonus rates are set to be
consistent with the interest rate assumptions. Provision
has been made for a bonus distribution in respect of business
in force at the valuation date on a basis considered
appropriate by the Appointed Actuary having taken into
account the reasonable expectations of policyholders.
Linked business is reserved using the per unit net asset
value of units plus a non-unit reserve to allow for costs of
insurance and any expenses and commissions in excess of
future charges.
Mortality assumptions are based on the published LIC (19941996) Ultimate Mortality Table with adjustment to reflect
expected experience and with an allowance for adverse
deviation.

46

Assumptions for morbidity and for the incidence of


accidental death are based on terms available from
reinsurers and the standard morbidity rate table CIBT (9496).
The reserve is sufficient to allow for any adverse lapse
experience. The reserve is always sufficient to meet
minimum statutory surrender values.
Commission has been allowed for at the Companys table
rates with an allowance for service tax. Maintenance
expenses have been allowed for in accordance with business
plan assumptions and product filings with the IRDA. An
additional reserve has been included to allow for possible
adverse deviations in experience in excess of offsetting
adjustments in bonus rates and to allow for the contingency
of closure to new business as is required by guidance notes
(GN1) issued by the Actuarial Society of India.
There is a small amount of Group Term business at the
valuation date, reserves for which have been calculated
having regard to the unearned gross premium and expenses
already incurred.
Provision has been made for the possible revival of policies
which have lapsed before the valuation date, having regard
to the experience of the Company. As per IRDA Circular No.
041/IRDA/ACTL/MAR-2006 dated 29th March 2006, a reserve
for lapsed unit linked policies not likely to be revived is
held as a separate item under the head Funds for future
appropriations.
The Appointed Actuary is satisfied that the nature and extent
of reinsurance arrangements require no additional reserve
to be set aside. All reserves have been calculated using
gross exposure and gross office premiums.
The Appointed Actuary confirms, as is required by the IRDA,
that the reserve is sufficient to provide for adverse free
look experience based on assumptions and experience.
9. Claims
Claims settled and remaining unpaid for a period of more
than six months at year-end amount to Rs. Nil (Previous
Year: Rs. Nil.)
10.Allocation of expenses
Operating expenses relating to insurance business are
allocated to specific business segments as under:

12.Percentage of business sector-wise


Current Year

Previous Year

Number
of Policies

Percentage
of policies

Number
of Policies

Percentage
of policies

Rural

431,765

20.77%

133,068

17.03%

Urban

1,647,168

79.23%

648,416

82.97%

Current Year

Social

Previous Year

No. of
Lives

No of
Policies

No. of
Lives

No of
Policies

224,093

122,806

13.Percentage of risk retained and risks reinsured


(Rupees 000)
Particulars

Current Year
Sum at risk

Previous Year

Percentage

Sum at risk

Percentage

Risk retained

687,500,808

80.78%

172,086,898

64.98%

Risk reinsured

163,577,192

19.22%

92,752,300

35.02%

14.During the year the shareholders transferred funds to


Policyholders Account, to make good the deficit, which
existed in the Policyholders Account and transfer to
the statutory reserve. The transfer by the shareholders
is irreversible in nature and shall not be recouped by
the shareholders in the future. The necessary approvals
of the shareholders for the said transfer has been taken
at the Extra Ordinary General Meeting of the
shareholders held on 11th May 2007.
15.Reinsurance is in place on lives where cover is in excess
of the Companys retention limit and this has been
reflected in the Accounts.
16.As per Accounting Standard 18 issued by the Institute
of Chartered Accountants of India, disclosures of
transactions with the related parties have been set out
in a separate statement annexed to this schedule as
Appendix I. The related parties, in respect of which
the disclosures have been made, have been identified
on the basis of disclosures made by the key managerial
persons and taken on record by the Board of Directors.
17. In accordance with Accounting Standard (AS 20) on
Earnings per Share (EPS), the following table reconciles
the numerator and denominator used to calculate basic/
diluted earnings per share.

(a) Expenses, which are directly identifiable, are allocated


on an actual basis
(b) Other operating expenses, which are not directly
identifiable are apportioned based on a combination
of:

New Business Regular Premium;

New Business Single Premium; and

Renewal Premium

11.Expenses directly attributable to shareholders are


charged to the Shareholders Account.

st

st

31 March
2007

31 March
2006

Profit/(Loss) after tax (Rs.000)

(717,033)

(985,442)

Basic earnings before extra-ordinary


items [A] (Rs.000)

(717,033)

(985,442)

Basic earnings after extra-ordinary


items [B] (Rs. 000)

(717,033)

(985,442)

150,250,730

150,105,912

Basic earnings per share [A/C] (Rs)

(4.77)

(6.56)

Basic earnings per share excluding


extraordinary items [B/C] (Rs)

(4.77)

(6.56)

Weighted average no. of equity shares


(par value of Rs. 10 each) [C]

47

As there were no dilutive equity shares issued, or potential


equity shares, no reconciliation between the denominator
used for computation of basic and diluted earnings per
share is necessary.

i) There are no transactions in the nature of sub leases.

18. Operating lease commitments

iii) The period of agreement is generally for three years


and renewable thereafter at the option of the lessee.

The Company has entered into agreements in the nature


of Lease/ Leave and Licence Agreements with different
lessors / licensors for the purpose of establishment of office
premises. These are generally in the nature of operating
leases/ leave and licenses and disclosure required as per
Accounting Standard 19 with regard to the above is as
under:
(Rupees 000)
st

st

31 March
2007

31 March
2006

Not later than one year

209,576

122,855

Later than one year not later


than five years

238,375

182,598

6,511

16,015

Later than five years

ii) Payments recognized in the Revenue Account for the


st
year ended 31 March 2007, is Rs.215,236 (Previous Year
Rs.117,695).

19.i) Previous years figures have been re-grouped / reclassified / re-cast wherever necessary to conform
with current years presentation.
ii) Vide Circular No. 054/IRDA/F & A/FEB-07 dated
February 20th, 2007, IRDA issued instructions for Unit
Linked Disclosure norms. Further vide Circular No.
IRDA/F&A/001/Apr-07 dated April 16th, 2007, IRDA
granted relaxation from the disclosure of figures of
corresponding previous year while preparing the
financial statements for the year ended 31st March
2007. In compliance of the same, figures of
corresponding previous year for unit linked business
are not disclosed as per the new format.
All amounts disclosed in the notes and footnotes to the
financial statements are in rupees in thousands.

48

Schedules forming part of the financial statements for the year ended on 31st March 2007 (continued)

Schedule - 20 : Segment Reporting


The Companys reportable segments are business segments which have been identified in accordance with the regulations.
The operating expenses, investments and other income attributable to the business segments are allocated as mentioned in
Paragraph 10 above. Segment revenues and results have been disclosed in the Financial Statements itself. Segment assets
and liabilities have been identified to the extent possible in the following table. There are no reportable geographical
segments since the Company provides services to customers in the Indian market only and does not distinguish any reportable
regions within India.

Current Year
Particulars

Total

Participating Policyholders
Individual

Individual

Assurance

Pension

6,712,906

5,493,958

211,463

51,868,401

670,923

585,104

4,383

1,358,813

18,630

18,627

Investments

15,587,258

6,162,724

220,101

Assets Held to Cover Linked Liabilities

51,868,401

310,762

295,819

5,780

2,933

2,009

Income accrued on investments

248,188

132,450

1,976

Other Assets

292,594

1,817,710

81,661

283

81,844

23,632

381

4,359,434

17,267

375

6,249

Claims Outstanding

110,639

29,194

209

Premium received in advance

111,184

4,104

59

1,552,322

146,943

2,102

53,665

Policy Liabilities
Provision for linked liabilities
Funds for Future Appropriations
Reserve for lapsed unit linked policies unlikely to be revived
Loans

Advances & Other Assets


Outstanding Premium
Due from Other Entities carrying on Insurance business

Current Liabilities
Agents Balance
Balance due to other Insurance Companies
Sundry Creditors
Due to Officers of the Company

Premium & Other Deposits


Temporary overdraft as per books of accounts

Fixed assets are not identifiable to any particular business segment. Depreciation has been allocated based on the assumption
that the use of assets is proportional to the basis referred to in Note 10(b) of Schedule 16.

49

(Amount in Rs. 000 )


Non-Participating Policyholders

Linked Linked Policyholders


Individual Group Super-

Shareholders

Unallocated

Individual

Individual

Group

Individual

Assurance

Annuity

Assurance

Assurance

Pension

annuation

Gratuity

Group

154,036

43,243

198,175

591,016

21,015

48,951,610

2,408,838

96,819

411,134

50,961

7,019

23,456

1,358,813

208,183

50,900

231,297

2,152,260

21,112

2,610

1,571

6,536,500

48,951,610

2,408,838

96,819

411,134

9,063

100

924

3,136

259

4,737

33,379

198

35

83

71,935

292,594

2,224

47

2,826

1,717,320

13,337

1,324

14

5,993

49,057

1,160

50

233

364

4,341,428

6,249

2,229

37,932

40,737

338

57

102,715

4,249

8,220

304

269,805

18,514

1,106,434

53,665

50

Schedules forming part of the financial statements for the year ended on 31st March 2007 (continued)

Schedule - 20 : Segment Reporting


The Companys reportable segments are business segments which have been identified in accordance with the regulations.
The operating expenses, investments and other income attributable to the business segments are allocated as mentioned in
Paragraph 10 above. Segment revenues and results have been disclosed in the Financial Statements itself. Segment assets
and liabilities have been identified to the extent possible in the following table. There are no reportable geographical
segments since the Company provides services to customers in the Indian market only and does not distinguish any reportable
regions within India.

Previous Year
Particulars

Participating Policyholders
Individual

Individual

Assurance

Pension

4,043,047

3,336,963

150,520

25,693,200

Funds for Future Appropriations

564,521

532,747

Reserve for lapsed unit linked policies unlikely to be revived

117,739

3,406

3,406

7,546,991

3,893,622

150,722

25,693,200

243,855

237,122

4,642

15,516

2,542

Income accrued on investments

148,571

73,408

1,171

Other Assets

354,948

710,607

106,341

345

Balance due to other Insurance Companies

25,093

8,104

135

Payable Unsettled Investment Contracts

47,874

1,671,612

21,267

734

1,814

Claims Outstanding

82,131

30,101

Premium received in advance

16,928

16,400

399

1,058,086

276,339

Policy Liabilities
Provision for linked liabilities

Loans
Investments
Assets Held to Cover Linked Liabilities

Total

Advances & Other Assets


Outstanding Premium
Due from Other Entities carrying on Insurance business

Current Liabilities
Agents Balance

Sundry Creditors
Due to Officers of the Company

Premium & Other Deposits


Temporary overdraft as per books of accounts

Fixed assets are not identifiable to any particular business segment. Depreciation has been allocated based on the assumption
that the use of assets is proportional to the basis referred to in Note 10(b) of Schedule 16.

51

(Amount in Rs. 000 )


Non-Participating Policyholders

Linked Linked Policyholders

Shareholders

Unallocated

144

41,131

104,559

672

117,739

30,478

138,174

400,149

9,352

1,134

344

2,780,868

24,528,719

1,018,791

41,131

104,559

1,991

100

460

12,514

1,410

118

2,242

7,934

182

58,225

3,877

354,948

3,017

43

827

592,015

7,999

13

432

1,613

14,767

42

47,874

32

1,649,579

1,814

3,377

8,306

40,347

129

1,058,086

276,339

Individual

Individual

Group

Individual

Individual Group Super-

Group

Assurance

Annuity

Assurance

Assurance

Pension

annuation

Gratuity

114,511

30,065

126,751

280,453

3,583

57

24,528,719

1,018,791

27,437

3,665

142,148

52

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 21 : Summary of Financial Statements


(Amount in Rs. 000 )
Sr.

Particulars

2006-07
****

2005-06

2004-05

2003-04

2002-03

2001-02
***

Policyholders Account
1

Gross premium income

53,099,971 31,335,778 10,016,752

2,207,985

691,749

71,389

Net premium income #

53,007,376 31,282,213

2,192,521

686,197

70,255

9,980,307

Income from investments (Net) @

3,096,821

312,417

84,409

45,178

14,916

Other Income

1,377,045

1,375,771

504,221

413,529

408,345

Total income

57,481,242 32,970,401 10,568,937

Commissions (Net)

Brokerage

Operating Expenses related to insurance


business

Provisions for tax (Fringe Benefit Tax)

10

Total Expenses

11

Payment to policy holders*

12

Increase in actuarial liability**

13

Surplus / (Deficit) from operations

2,651,229

1,109,458

310,312

9,466,813

3,418,670

1,458,351

504,424

124,227

23,517

10,730,189

4,868,110

2,154,636

1,323,717

667,177

251,079

73,054

41,020

20,270,056

8,327,800

3,612,987

1,828,141

791,404

274,596

6,987,345

6,536,048

565,451

27,917

3,658

28,845,062 17,488,362

6,416,858

745,854

274,887

34,113

1,378,779

618,191

(26,359)

49,317

39,509

1,603

277,123

106,879

88,271

135,934

138,519

104,034

(717,006)

(985,406)

(367,515)

(268,073)

(265,486)

(156,386)

27

36

44

57

44

50

(717,033)

(985,442)

Shareholders Account
14

Total income under Shareholders


Account

15

Profit / (loss) before tax

16

Provisions for tax

17

Profit / (loss) after tax

18

Profit / loss carried to Balance Sheet

19

(367,559)

(268,130)

(265,530)

(156,435)

(2,760,129) (2,043,096) (1,057,654)

(690,095)

(421,965)

60,626,486 30,431,495

7,736,819

1,144,717

350,112

35,716

60,919,159 30,459,323

7,736,825

1,144,717

350,112

35,716

Miscellaneous
(A) Policyholders account:
Total funds (including unit linked funds)
Total investments
(including unit linked investments)
Yield on investments (%)
(excluding unit linked investments)

7.17%

9.80%

7.20%

9.68%

12.01%

12.07%

Total funds
(net of debit balance in Profit & Loss A/C)

4,245,236

2,955,263

1,616,518

1,790,826

1,562,173

1,330,843

Total investments

6,536,500

2,780,868

1,636,972

1,407,573

1,287,859

1,098,542

7.36%

5.80%

5.60%

9.68%

12.01%

12.07%

7.24%

8.40%

6.30%

9.68%

12.01%

12.07%
1,500,000

(B) Shareholders account:

Yield on investments (%)


20

Yield on total investments


(excluding unit linked investments)

21

Paid up equity capital

1,503,680

1,502,338

1,500,787

1,500,660

1,500,330

22

Net worth

4,245,236

2,955,263

1,616,518

1,790,826

1,562,173

1,330,843

23

Total Assets
(net of debit balance in Profit & Loss A/C)

64,871,722 33,386,758

9,353,337

2,935,543

1,912,285

1,366,558

24

Earning per share (Rs.)

(4.77)

(6.56)

(2.45)

(1.79)

(1.77)

(1.56)

25

Book value per share (Rs.)

28.23

19.67

10.77

11.93

10.40

8.87

#
@
*
**
***
****

Net of reinsurance
Net of losses
Inclusive of interim bonuses, if any
Includes fund reserve since 2003-04
Figures are only for six months
Refer Schedule 16 Note 19

53

Schedules forming part of financial statements for the year ended 31st March 2007

Schedule - 22 : Ratios (Expressed in number of times)

2006-07

2005-06

Participating

0.70

1.23

Non Participating

1.62

3.45

0.998

0.998

New business premium income growth (segment-wise)


(New business premium for current year divided by
new business premium for previous year)

Net retention ratio


(Net premium divided by gross premium)

Ratio of expenses of management


(Expenses of management divided by the total gross direct
premium with Single Premium)

0.20

0.16

Ratio of expenses of management


(Expenses of management divided by the total gross direct
premium without Single Premium)

0.26

0.30

Commission ratio
(Gross Commission paid to Gross premium)

0.18

0.11

Ratio of Policyholders liabilities to Shareholders funds

14.28

10.30

Growth rate of Shareholders funds

1.44

1.83

Ratio of surplus to Policyholders liability (*)

0.02

0.02

Change in net worth

1.44

1.83

10

Profit after tax/ Total income

11

(Total Real Estate + Loans) / Cash & invested assets

0.004

0.005

12

Total investments / (Capital + Surplus)

15.89

11.25

13

Total affiliated investments / (Capital + Surplus)

* Surplus includes Contribution from Shareholders Account

23.

The Revenue Account and Balance Sheet for unit linked business has been annexed to this schedule as Appendix II.
Disclosure for ULIP Business as per Unit Linked Disclosure Norms has been annexed to this schedule as Appendix III.

For Bajaj Allianz Life Insurance Company Limited


Heinz Dollberg
Director

Sanjiv Bajaj
Director

Craig Ellis
Director

Ranjit Gupta
Director

Sam Ghosh
Chief Executive Officer

Rajesh Viswanathan
Chief Financial Officer

Andrew Wakeling
Appointed Actuary

Sameer Bakshi
Company Secretary

Place: Pune
Date: 11th May 2007

54

Schedules forming part of financial statements for the year ended 31st March 2007

Related Party Disclosures

Appendix I Refer Schedule 16 Note 16


(Amount in Rs. 000)

Sr. Related Party


No.

Bajaj Auto Ltd.

Relationship

Current Year
Amount

Holding
Company

118
14

993
4,202

1,500
1,240
353,499
2

Bajaj Auto
Finance Ltd.

Group
Company

118
20
832

Bajaj Allianz
General
Insurance
Co. Ltd

Group
Company

3,164

14,422

7,304
2,674
110
54,074
49,647
4

Allianz Insurance Group


Management
Company
Asia Pacific Pte.
Ltd.

Allianz SE

Shareholder

2,108

32,125
2,006,639

Allianz SE
Reinsurance
Branch Asia
Pacific

Group
Company

40,932
15,212
4,423

Sam Ghosh

Key
Management
Personnel

Hind Musafir
Agency Ltd.

Group
Company

7,297

24

Nature of
Transaction

Lease rent expense


of premises
Reimbursement
made of Revenue
expenditure
Subscription to
Equity Capital at par
Deputation expenses
of Chief Investment
Officer
Insurance Premium
received
Insurance Claims
paid
Purchase of
Investments
Lease rent expense
of premises
Society expenses
reimbursed
Insurance Premium
received
Reimbursement
received of Revenue
and Capital expenditure
Reimbursement
made of Revenue and
Capital expenditure
Insurance Premium
payment
Insurance Premium
received
Insurance claims
received
Sale of Investments
Purchase of
Investments
Reimbursement
received of Revenue
expenditure
Reimbursement
made of Revenue
expenditure

Previous Year
Balance
Outstanding
as at 31st
March 2007
Receivable/
(Payable)

Amount

126

14

1,148

2,698

1,260

1,054

126

13

417

5,141

18,795

4,143

1,209

297

308,495
447,312

446

(1,015)

Revenue expenditure
for OPUS
Subscription to
equity capital

(31,326)

9,782

Reinsurance
premium payable
Reinsurance claims
receivable
Reinsurance
Commission
receivable

(40,932)

23,817

15,212

7,959

4,423

3,799

(6,249)

7,338

35

Remuneration

Commission on
Travel Expenses

- 2,319,148

Nature of
Transaction

Lease rent expense


of premises
Reimbursement
made of Revenue
expenditure
Subscription to
Equity Capital at par
Deputation expenses
of Chief Investment
Officer
Insurance Premium
received
Insurance Claims
paid
Purchase of
Investments
Lease rent expense
of premises
Society expenses
reimbursed
Insurance Premium
received
Reimbursement
received of Revenue
and Capital expenditure
Reimbursement
made of Revenue and
Capital expenditure
Insurance Premium
payment
Insurance Premium
received
Insurance claims
received
Sale of Investments
Purchase of
Investments
Reimbursement
received of Revenue
expenditure
Reimbursement
made of Revenue
expenditure
Revenue expenditure
for OPUS
Subscription to
equity capital
Reinsurance
premium payable
Reinsurance claims
receivable
Reinsurance
commission
receivable
Remuneration

Commission on
Travel Expenses

Balance
Outstanding
as at 31st
March 2006
Receivable /
(Payable)

(34,198)
17,430
5,906

(1,814)

Total Income (A)

462

12.207

11.865

75,473
6,361

75,473

726,008
726,008
59,477

64,937
11,124
588
10,536

75,473

726,008
599,233
148,302
21,527
126,775

73,779
1,694

Acc Mid Cap


Pension Fund

734,228
(8,220)

Acc Mid
Cap Fund

1,694
1,694

2,676
(8,220)
(8,220)

462
-

2,156

(5,544)
2,676
-

62
271
993
2,459
256
(1,885)

Acc Mid Cap


Pension Fund

211
1,918
2,111
4,492
1,976
(16,252)

Acc Mid
Cap Fund

Balance
Fund

Balance Plus
Pension Fund

Balanced
Plus Fund

12.153

68,078
5,602

68,078

64,726
3,372
20
3,352

68,078

63,872
4,206

Accelerated
Fund

13.806

1,453,288
105,264

1,453,288

1,453,217
71
71

1,453,288

1,453,288
-

Balance
Fund

14.512

100,612
6,933

100,612

100,610
2
2

100,612

100,612
-

Balance Plus
Pension Fund

15.387

1,025,948
66,677

1,025,948

1,025,939
9
9

1,025,948

1,025,948
-

Balanced
Plus Fund

11.195

35,054
3,131

35,054

35,054
-

35,054

35,054
-

Balancer
Fund

Balancer
Fund

Fund Balance Sheet as at 31st March 2007

2,756
1,450
4,206

456

456
-

3,212

1,907
265
(420)
(207)
384
1,283

Accelerated
Fund

669
669

107

107
-

776

731
12
(88)
212
(91)

Bond
Pension Fund

11.130

6,586
592

6,586

6,586
-

6,586

6,586
-

Balancer
Pension Fund

10.463

35,240
3,368

35,240

22,547
12,695
2
12,693

35,240

34,571
669

Bond
Pension Fund

(Amount in Rs. 000)

Balancer
Pension Fund

(Amount in Rs. 000)

Fund Revenue Account for the year ended 31st March 2007

*Note: The Net Asset Value per unit calculated above is before appropriation/ ex propriation charge.

Net Asset Value per unit (a)/(b) (Rs.) *

F -2
F -3
F -4

F -1

Schedule

(a) Net Assets as per Balance Sheet (Rs. in thousands)


(b) Number of Units Outstanding (in thousands)

Total

APPLICATION OF FUNDS
Investments
Current Assets
Less : Current Liabilities and Provisions
Net Current Assets

Total

SOURCES OF FUNDS
Policy Holders Funds:
Policy Holders Contribution
Revenue Account

Particulars

FORM A-BS (UL)

Net Income/(Loss) for the Year (A-B)


Add: Revenue Account at the beginning of the year
Fund Revenue Account at the end of the year

Total Expenses (B)

EXPENSES
Fund Management Expenses
Fund Administration Expenses
Other charges
F -5

Schedule

Form A-RA (UL)

INCOME FROM INVESTMENTS


Interest Income
Dividend Income
Profit/(Loss) excluding inter scheme
Profit/(Loss) on inter fund transfer/sale of investment
Miscellaneous Income
Unrealised Gain/(Loss)

Particulars

Appendix II Refer Schedule 16 Note 23

55

Total Income (A)

82,952
8,313
9.979

82,952

61,370
21,635
53
21,582

82,952

83,046
(94)

Capital
Guarantee
Fund 2012

5,751
588
9.771

5,751

4,110
1,657
16
1,641

5,751

5,829
(78)

Capital
Guarantee
Fund 2014

(78)
(78)

84
(94)
(94)

6
-

(72)

(10)
84
-

17
2
11
(1)
(101)

Capital
Guarantee
Fund 2014

334
23
39
1
65
(472)

Capital
Guarantee
Fund 2012

43,278
23,159
66,437

18,565

8,200
10,250
115

61,843

15,349
(908)
(545)
46,601
1,346

Cash
Fund

143,258
76,824
220,082

14,684

14,410
274

157,942

47,311
(903)
(738)
109,744
2,528

Cash Plus
Fund

8,108
2,307
10,415

880

820
60

8,988

2,129
211
(102)
6,754
(4)

Cash Plus
Pension
Fund

34,076
15,139
49,215

22,840

10,136
12,670
34

56,916

77,430
(12,010)
(10,149)
6,073
(4,428)

Debt
Fund

40,590
4,082
9.945

40,590

33,753
6,855
18
6,837

40,590

40,789
(199)

Capital
Guarantee
Fund 2017

938,025
83,728
11.203

938,025

899,229
38,994
198
38,796

938,025

871,588
66,437

Cash
Fund

1,766,753
152,070
11.618

1,766,753

1,655,624
111,352
223
111,129

1,766,753

1,546,671
220,082

Cash Plus
Fund

127,098
11,072
11.479

127,098

122,781
4,347
30
4,317

127,098

116,683
10,415

Cash Plus
Pension
Fund

463,872
43,510
10.661

463,872

393,295
70,819
242
70,577

463,872

414,657
49,215

Debt
Fund

Fund Balance Sheet as at 31st March 2007

(199)
(199)

50

50
-

(149)

152
29
59
27
(416)

Capital
Guarantee
Fund 2017

5,120
2,086
7,206

725

671
54

5,845

5,822
(336)
(391)
1,321
(571)

Debt Plus
Pension
Fund

670,840
60,543
11.080

670,840

428,126
242,803
89
242,714

670,840

611,762
59,078

Debt Plus
Fund

59,265
5,248
11.292

59,265

53,421
5,868
24
5,844

59,265

52,059
7,206

Debt Plus
Pension
Fund

(Amount in Rs. 000)

41,164
17,914
59,078

6,541

6,414
127

47,705

62,362
(5,365)
(6,347)
6,192
(9,137)

Debt Plus
Fund

(Amount in Rs. 000)

Fund Revenue Account for the year ended 31st March 2007

*Note: The Net Asset Value per unit calculated above is before appropriation/ ex propriation charge.

F -2
F -3
F -4

F -1

Schedule

(a) Net Assets as per Balance Sheet (Rs. in thousands)


(b) Number of Units Outstanding (in thousands)
Net Asset Value per unit (a)/(b) (Rs.) *

Total

APPLICATION OF FUNDS
Investments
Current Assets
Less : Current Liabilities and Provisions
Net Current Assets

Total

SOURCES OF FUNDS
Policy Holders Funds:
Policy Holders Contribution
Revenue Account

Particulars

FORM A-BS (UL)

Net Income/(Loss) for the Year (A-B)


Add: Revenue Account at the beginning of the year
Fund Revenue Account at the end of the year

Total Expenses (B)

EXPENSES
Fund Management Expenses
Fund Administration Expenses
Other charges
F -5

Schedule

Form A-RA (UL)

INCOME FROM INVESTMENTS


Interest Income
Dividend Income
Profit/(Loss) excluding inter scheme
Profit/(Loss) on inter fund transfer/sale of investment
Miscellaneous Income
Unrealised Gain/(Loss)

Particulars

Appendix II Refer Schedule 16 Note 23

56

7,792,671
1,681,673
145,817
1,535,856
9,328,527
9,328,527
789,669
11.813

F -2
F -3
F -4

1,778,536
128,033
16,120
111,913
1,890,449
1,890,449
100,572
18.797

1,370,130
520,319
1,890,449

Eq. Midcap
Plus Fund

6,941
28,007
34,948

1,762

1,699
63

8,703

206
1,663
17,894
7,215
762
(19,037)

Eq.Midcap
Pension Fund

285,050
958,246
1,243,296

131,682

71,369
59,475
838

416,732

13,965
60,169
484,184
100,645
25,997
(268,228)

Eq. Gain
Fund

349,410
914,673
1,264,083

68,749

30,346
37,932
471

418,159

215
51,563
137,294
76,850
714
151,523

Eq.
Fund

(892)
(892)

3,179

3,179
-

2,287

274
1,947
1,829
(4,994)
2,144
1,087

Eq. Growth
Pension Fund

118,118
11,395
1,101
10,294
128,412
128,412
6,636
19.351

93,464
34,948
128,412

Eq. Midcap
Pension Fund

** Eq. for Equity

993,014
60,998
8,938
52,060
1,045,074
1,045,074
57,190
18.274

800,641
244,433
1,045,074

Eq. Midcap
Fund

5,975,776
320,309
32,433
287,876
6,263,652
6,263,652
257,458
24.329

5,020,356
1,243,296
6,263,652

Eq. Gain
Fund

3,028,089
116,068
93,875
22,193
3,050,282
3,050,282
168,298
18.124

1,786,199
1,264,083
3,050,282

Eq.
Fund

527,515
123,455
9,571
113,884
641,399
641,399
54,197
11.835

642,291
(892)
641,399

Eq. Growth
Pension Fund

Fund Balance Sheet as at 31st March 2007

29,877
214,556
244,433

23,628

12,872
10,726
30

53,505

2,258
11,815
150,924
22,540
6,159
(140,191)

Eq. Midcap
Fund

*Note: The Net Asset Value per unit calculated above is before appropriation/ ex propriation charge.

9,408,208
(79,681)
9,328,527

Eq. Growth
Fund

62,464
457,855
520,319

26,670

35,261
(79,681)
(79,681)

26,354
316

89,134

8,468
26,073
271,778
81,381
7,418
(305,984)

Eq. Midcap
Plus Fund

16,746
30,578
47,324

1,372

1,315
57

18,118

13
2,258
4,446
7,317
57
4,027

Eq. Index
Pension Fund

1,404,363
1,544
76,007
(74,463)
1,329,900
1,329,900
58,930
22.567

890,746
439,154
1,329,900

Eq. Index
Fund

112,035
11,230
4,463
6,767
118,802
118,802
5,957
19.942

71,478
47,324
118,802

Eq. Index
Pension Fund

(Amount in Rs. 000)

177,200
261,954
439,154

16,041

15,709
332

193,241

251
26,770
25,376
54,322
606
85,916

Eq. Index
Fund

(Amount in Rs. 000)

Fund Revenue Account for the year ended 31st March 2007

35,261
-

(44,420)

6,017
24,671
(42,346)
3,286
25,470
(61,518)

Eq. Growth
Fund

F -1

Schedule

SOURCES OF FUNDS
Policy Holders Funds:
Policy Holders Contribution
Revenue Account
Total
APPLICATION OF FUNDS
Investments
Current Assets
Less : Current Liabilities and Provisions
Net Current Assets
Total
(a) Net Assets as per Balance Sheet (Rs. in thousands)
(b) Number of Units Outstanding (in thousands)
Net Asset Value per unit (a)/(b) (Rs.) *

Particulars

FORM A-BS (UL)

Net Income/(Loss) for the Year (A-B)


Add: Revenue Account at the beginning of the year
Fund Revenue Account at the end of the year

Total Expenses (B)

EXPENSES
Fund Management Expenses
Fund Administration Expenses
Other charges

Total Income (A)

F -5

Schedule

Form A-RA (UL)

INCOME FROM INVESTMENTS


Interest Income
Dividend Income
Profit/(Loss) excluding inter scheme
Profit/(Loss) on inter fund transfer/sale of investment
Miscellaneous Income
Unrealised Gain/(Loss)

Particulars

Appendix II Refer Schedule 16 Note 23

57

Total Income (A)

12,353

931,093
931,093
42,365
21.978

11,526,501
11,526,501
460,081
25.053

872,770
62,109
3,786
58,323

931,093

741,152
189,941

Eq. Plus
Pension
Fund

10,903,206
680,056
56,761
623,295

11,526,501

9,294,509
2,231,992

Eq.
Plus
Fund

74,836
115,105
189,941

146,125
651,998
1,579,994
2,231,992

12,219
134

87,189

798,123
144,106
2,019

1,343
10,221
78,726
15,031
4,529
(22,661)

Eq. Plus
Pension
Fund

24,968
120,636
962,604
132,690
49,216
(491,991)

Eq.
Plus
Fund

5,073
5,073

1,169

1,169
-

6,242

8,213
63
(645)
2,068
(3,457)

Income
Bond
Fund

2,834
397
3,231

1,733

748
935
50

4,567

5,466
(238)
(394)
516
(783)

Life Long
Gain
Fund

1,832
1,832

235

235
-

2,067

134
16
(27)
1,944
-

Liquid
Fund

329
329

44

44
-

373

6
2
(8)
373
-

Liquid
Pension
Fund

406,919
39,074
10.414

406,919

355,083
51,866
30
51,836

406,919

401,846
5,073

Income
Bond
Fund

* Eq. for Equity

173,411
14,304
12.123

173,411

145,049
40,207
11,845
28,362

173,411

170,124
3,287

Eq. Index
Pension
Fund-2

110,569
11,179
9.891

110,569

103,381
7,224
36
7,188

110,569

107,338
3,231

Life Long
Gain
Fund

107,784
10,251
10.514

107,784

94,058
13,733
7
13,726

107,784

105,952
1,832

Liquid
Fund

11,446
1,092
10.483

11,446

9,822
1,625
1
1,624

11,446

11,117
329

Liquid
Pension
Fund

Fund Balance Sheet as at 31st March 2007

3,287
3,287

508

508
-

3,795

41
634
272
468
46
2,334

Eq. Index
Pension
Fund-2

25,846
25,846

12,391

12,391
-

38,237

628
4,648
6,372
4,166
5,378
17,045

Premier
Eq. Growth
Fund

2,686,685
217,461
12.355

2,686,685

2,240,073
546,523
99,911
446,612

2,686,685

2,694,187
(7,502)

Nifty
Index
Fund

1,249,078
103,953
12.016

1,249,078

1,123,237
135,081
9,240
125,841

1,249,078

1,223,232
25,846

Premier
Eq. Growth
Fund

(Amount in Rs. 000)

(7,502)
(7,502)

6,315

6,315
-

(1,187)

365
8,536
856
2,313
990
(14,247)

Nifty
Index
Fund

(Amount in Rs. 000)

Fund Revenue Account for the year ended 31st March 2007

*Note: The Net Asset Value per unit calculated above is before appropriation/ ex propriation charge.

F -2
F -3
F -4

F -1

Schedule

(a) Net Assets as per Balance Sheet (Rs. in thousands)


(b) Number of Units Outstanding (in thousands)
Net Asset Value per unit (a)/(b) (Rs.) *

Total

APPLICATION OF FUNDS
Investments
Current Assets
Less : Current Liabilities and Provisions
Net Current Assets

Total

SOURCES OF FUNDS
Policy Holders Funds:
Policy Holders Contribution
Revenue Account

Particulars

FORM A-BS (UL)

Net Income/(Loss) for the Year (A-B)


Add: Revenue Account at the beginning of the year
Fund Revenue Account at the end of the year

Total Expenses (B)

EXPENSES
Fund Management Expenses
Fund Administration Expenses
Other charges
F -5

Schedule

Form A-RA (UL)

INCOME FROM INVESTMENTS


Interest Income
Dividend Income
Profit/(Loss) excluding inter scheme
Profit/(Loss) on inter fund transfer/sale of investment
Miscellaneous Income
Unrealised Gain/(Loss)

Particulars

Appendix II Refer Schedule 16 Note 23

58

Total Income (A)

18,632
1,712
10.886

18,632

85,965
85,965
7,370
11.664

18,632
-

18,632

85,965
85,965
-

18,632
-

Premier
Balancer
Fund

85,965
-

Premier
Balanced
Fund

Premier
Balancer
Fund

Premier
Balanced
Fund

59,519
21,657
81,176

11,226

11,159
67

70,745

78
8,506
2,964
10,772
101
48,324

Premier
Eq.
Fund

55,048
39,009
94,057

19,259

19,192
67

74,307

1,568
10,952
45,771
(671)
4,561
12,126

Premier
Eq. Gain
Fund

1,358
1,358

1,232

1,232
-

2,590

2,855
42
(288)
844
(863)

Premier
Income
Fund

11,342
11,342

3,676

3,676
-

15,018

78
2,023
790
1,238
125
10,764

Premier
Nifty Index
Fund

511,485
38,423
13.312

511,485

511,344
5,386
5,245
141

511,485

430,309
81,176

Premier
Eq.
Fund

* Eq. for Equity

166,625
15,796
10.549

166,625

165,894
4,568
3,837
731

166,625

157,546
9,079

Premier
Debt
Fund

967,608
73,001
13.255

967,608

960,988
14,121
7,501
6,620

967,608

873,551
94,057

Premier
Eq. Gain
Fund

99,260
9,641
10.296

99,260

93,698
5,586
24
5,562

99,260

97,902
1,358

Premier
Income
Fund

378,252
30,981
12.209

378,252

358,205
35,300
15,253
20,047

378,252

366,910
11,342

Premier
Nifty Index
Fund

Fund Balance Sheet as at 31st March 2007

8,926
153
9,079

5,304

5,239
65

14,230

16,823
(156)
(1,334)
1,647
(2,750)

Premier
Debt
Fund

224
224

855

855
-

1,079

516
1,274
2,098
565
(3,374)

Pure
Stock
Fund

391,326
32,142
12.175

391,326

360,013
32,952
1,639
31,313

391,326

371,812
19,514

Pure
Eq.
Fund

127,959
11,292
11.332

127,959

115,591
12,897
529
12,368

127,959

127,735
224

Pure
Stock
Fund

(Amount in Rs. 000)

8,638
10,876
19,514

4,481

4,414
67

13,119

3,833
8,083
7,194
2,806
(8,797)

Pure
Eq.
Fund

(Amount in Rs. 000)

Fund Revenue Account for the year ended 31st March 2007

*Note: The Net Asset Value per unit calculated above is before appropriation/ ex propriation charge.

F -2
F -3
F -4

F -1

Schedule

(a) Net Assets as per Balance Sheet (Rs. in thousands)


(b) Number of Units Outstanding (in thousands)
Net Asset Value per unit (a)/(b) (Rs.) *

Total

APPLICATION OF FUNDS
Investments
Current Assets
Less : Current Liabilities and Provisions
Net Current Assets

Total

SOURCES OF FUNDS
Policy Holders Funds:
Policy Holders Contribution
Revenue Account

Particulars

FORM A-BS (UL)

Net Income/(Loss) for the Year (A-B)


Add: Revenue Account at the beginning of the year
Fund Revenue Account at the end of the year

Total Expenses (B)

EXPENSES
Fund Management Expenses
Fund Administration Expenses
Other charges
F -5

Schedule

Form A-RA (UL)

INCOME FROM INVESTMENTS


Interest Income
Dividend Income
Profit/(Loss) excluding inter scheme
Profit/(Loss) on inter fund transfer/sale of investment
Miscellaneous Income
Unrealised Gain/(Loss)

Particulars

Appendix II Refer Schedule 16 Note 23

59

F -2
F -3
F -4

F -1

Schedule

433,570
38,133
11.370

433,570

6,303
6,303
563
11.189

428,194
5,928
552
5,376

433,570

422,109
11,461

Stable Fund

6,173
133
3
130

6,303

5,845
458

Secure Fund

2,029,922
4,776,171
6,806,093

604,944

467,649
131,988
5,307

2,634,866

317,876
380,205
2,141,320
506,268
325,843
(1,036,646)

Total

51,868,401

51,868,401

47,706,051
4,789,905
627,555
4,162,350

51,868,401

45,062,308
6,806,093

Total

(Amount in Rs. 000)

7,312
4,149
11,461

1,546

72
375
83
458

1,479
67

8,858

447
72
-

9,427
260
(964)
(3,304)
1,126
2,313

Stable Fund

(Amount in Rs. 000)

399
3
(30)
23
76
(24)

Secure Fund

*Note: The Net Asset Value per unit calculated above is before appropriation/ ex propriation charge.

(a) Net Assets as per Balance Sheet (Rs. in thousands)


(b) Number of Units Outstanding (in thousands)
Net Asset Value per unit (a)/(b) (Rs.) *

Total

APPLICATION OF FUNDS
Investments
Current Assets
Less : Current Liabilities and Provisions
Net Current Assets

Total

F -5

Schedule

Fund Balance Sheet as at 31st March 2007

SOURCES OF FUNDS
Policy Holders Funds:
Policy Holders Contribution
Revenue Account

Particulars

FORM A-BS (UL)

Net Income/(Loss) for the Year (A-B)


Add: Revenue Account at the beginning of the year
Fund Revenue Account at the end of the year

Total Expenses (B)

EXPENSES
Fund Management Expenses
Fund Administration Expenses
Other charges

Total Income (A)

INCOME FROM INVESTMENTS


Interest Income
Dividend Income
Profit/(Loss) excluding inter scheme
Profit/(Loss) on inter fund transfer/sale of investment
Miscellaneous Income
Unrealised Gain/(Loss)

Particulars

Form A-RA (UL)

Fund Revenue Account for the year ended 31st March 2007

Appendix II Refer Schedule 16 Note 23

60

704,296

451,994

800,641

Less : Deduction during the year

Closing Balance

* Eq. for Equity

548,339

Add : Addition during the year

Eq.Midcap
Fund

5,829

327

6,156

Capital
Guarantee
Fund 2014

734,228

41,871

776,099

Acc Mid Cap


Fund

93,464

84,930

95,902

82,492

Eq.Midcap
Pension
Fund

40,789

2,229

43,018

Capital
Guarantee
Fund 2017

73,779

2,176

75,955

Acc Mid Cap


Pension
Fund

Appendix II Refer Schedule 16 Note 23

Opening Balance

Particulars

As at 31 March 2007

st

Schedules to Fund Revenue Account

Closing Balance

Less : Deduction during the year

Add : Addition during the year

Opening Balance

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

Closing Balance

Less : Deduction during the year

Add : Addition during the year

Opening Balance

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

1,453,288

604,225

1,187,217

870,296

Balance
Fund

100,612

54,469

87,297

67,784

1,025,948

572,644

866,227

732,365

Balance Plus Balanced Plus


Pension
Fund
Fund

35,054

9,021

44,075

Balancer
Fund

6,586

3,254

9,840

1,546,671

5,956,416

5,721,227

1,781,860

Cash
Plus
Fund

116,683

346,244

401,174

61,753

Cash Plus
Pension
Fund

414,657

1,111,689

1,176,930

349,416

Debt
Fund

611,762

1,555,041

1,810,128

356,675

Debt
Plus
Fund

52,059

172,241

185,532

38,768

Debt Plus
Pension
Fund

5,020,356

2,046,229

4,260,597

2,805,988

Eq. Gain
Fund

1,786,199

1,945,715

2,381,223

1,350,691

Eq.
Fund

642,291

51,247

693,538

Eq. Growth
Pension
Fund

890,746

1,708,831

1,858,923

740,654

Eq.
Index
Fund

71,478

132,602

147,285

56,795

Eq. Index
Pension
Fund

9,294,509

7,605,496

9,878,854

7,021,151

Eq.
Plus
Fund

SCHEDULE F1 : POLICYHOLDERS CONTRIBUTION

871,588

1,303,771

1,507,729

667,630

Cash
Fund

Balancer
Pension
Fund

SCHEDULE F1 : POLICYHOLDERS CONTRIBUTION

63,872

7,798

35,808

35,862

Accelerated
Fund

SCHEDULE F1 : POLICYHOLDERS CONTRIBUTION

83,046

3,361

86,407

1,370,130

1,372,341

1,339,714

1,402,757

Eq.
Midcap Plus
Fund

741,152

756,446

964,483

533,115

Eq. Plus
Pension
Fund

170,124

17,786

187,910

Eq. Index
Pension
Fund-2

(Amount in Rs. 000)

9,408,208

542,635

9,950,843

Eq.
Growth
Fund

(Amount in Rs. 000)

34,571

22,180

56,751

Capital
Guarantee
Fund 2012

(Amount in Rs. 000)

Bond
Pension
Fund

61

873,551

Closing Balance

* Eq. for Equity

723,061
97,902

53,049

150,951

581,557

1,015,055

Premier
Income
Fund

Less : Deduction during the year

Add : Addition during the year

Opening Balance

Particulars

As at 31st March 2007

105,952

23,372

129,324

Liquid
Fund

11,117

11,487

22,604

Liquid
Pension
Fund

2,694,187

185,320

2,879,507

Nifty
Index
Fund

1,223,232

97,963

1,321,195

Premier
Eq. Growth
Fund

366,910

35,380

402,290

Premier
Nifty Index
Fund

371,812

115,721

311,790

175,743

Pure
Eq.
Fund

127,735

38,744

166,479

Pure
Stock
Fund

5,845

1,280

1,589

5,536

Secure
Fund

18,632

3,573

22,205

Premier
Balancer
Fund

422,109

27,694

351,194

98,609

Stable
Fund

45,062,308

31,121,059

55,266,420

20,916,947

Total

(Amount in Rs. 000)

85,965

46,190

89,772

42,383

Premier
Balanced
Fund

SCHEDULE F1 : POLICYHOLDERS CONTRIBUTION

SCHEDULE F1 : POLICYHOLDERS CONTRIBUTION

107,338

35,222

Premier
Eq. Gain
Fund

401,846

Closing Balance

Schedules to Fund Revenue Account

126,242

Less : Deduction during the year

89,764

52,796

528,088

Life Long
Gain Fund

Income
Bond
Fund

Appendix II Refer Schedule 16 Note 23

Add : Addition during the year

Opening Balance

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

115,988

157,546

819,299

860,857

430,309

292,253

382,618

339,944

Premier
Eq. Fund

(Amount in Rs. 000)

Premier
Debt Fund

62

123,682

599,233

79.36%
20.64%

Grand Total

% of Approved to Total
% of Other than Approved to Total

123,682
-

475,551

16,834
395,046
63,671
-

Acc
Mid Cap
Fund

80.05%
19.95%

64,937

12,953

12,953
-

51,984

2,363
2,948
568
43,129
2,976
-

Acc Mid Cap


Pension
Fund

Appendix II Refer Schedule 16 Note 23

Total

OTHER INVESTMENTS
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Total

APPROVED INVESTMENTS
Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

91.53%
8.47%

64,726

5,483

2,831
2,652
-

59,243

12,490
2,405
13,764
30,584
-

Accelerated
Fund

85.20%
14.80%

26,194

3,878

3,878
-

22,316

4,490
17,826
-

Bond
Pension
Fund

96.36%
3.64%

61,370

2,234

1,984
250
-

59,136

22,684
26,713
9,739
-

Capital
Gurantee
Fund 2012

95.64%
4.36%

4,110

179

179
-

3,931

483
2,563
885
-

Capital
Gurantee
Fund 2014

84.31%
15.69%

33,753

5,296

1,918
3,378
-

28,457

9,510
9,533
9,414
-

Capital
Gurantee
Fund 2017

SCHEDULE F2 : INVESTMENTS

100.00%
0.00%

899,229

899,229

71,136
16,032
812,061
-

Cash
Fund

100.00%
0.00%

1,655,624

1,655,624

58,208
44,533
1,552,883
-

97.76%
2.24%

122,781

2,752

2,752
-

120,029

533
119,496
-

Cash Plus
Pension
Fund

(Amount in Rs. 000)

Cash
Plus
Fund

63

* Eq. for Equity

% of Approved to Total
% of Other than Approved to Total

Grand Total

Total

OTHER INVESTMENTS
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Total

APPROVED INVESTMENTS
Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

97.59%
2.41%

1,104,913

26,616

20,236
6,380
-

1,078,297

4,173
419,828
305,039
349,257
-

Debt
Fund

97.24%
2.76%

965,077

26,647

24,771
1,876
-

938,430

3,143
365,735
217,298
352,254
-

Debt Plus
Fund

Appendix II Refer Schedule 16 Note 23

89.99%
10.01%

104,958

10,505

4,876
5,629
-

94,453

48,726
29,073
16,654
-

Debt Plus
Pension Fund

81.69%
18.31%

7,792,671

1,426,808

1,425,608
1,200
-

6,365,863

98,039
104,776
30,526
5,030,362
1,102,160
-

Eq. Growth
Fund

80.05%
19.95%

1,778,536

354,905

354,905
-

1,423,631

108
95,389
8,282
1,182,679
137,173
-

Eq. Midcap
Plus Fund

79.94%
20.06%

993,014

199,195

197,944
1,251
-

793,819

307
150
6,462
659,908
126,992
-

Eq.Midcap
Fund

79.28%
20.72%

118,118

24,474

23,536
938
-

93,644

167
1
872
78,408
14,196
-

Eq.Midcap
Pension Fund

SCHEDULE F2 : INVESTMENTS

81.25%
18.75%

5,975,776

1,120,330

1,119,330
1,000
-

4,855,446

221,452
57,818
3,888,359
687,817
-

Eq. Gain
Fund

83.39%
16.61%

3,769,689

626,202

626,077
125
-

3,143,487

1,888
25,460
12,905
3,046,948
56,286
-

81.56%
18.44%

527,515

97,248

97,248
-

430,267

18,663
2,416
340,747
68,441
-

Eq. Growth
Pension Fund

(Amount in Rs. 000)

Eq.
Fund

64

* Eq. for Equity

% of Approved to Total
% of Other than Approved to Total

Grand Total

Total

OTHER INVESTMENTS
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Total

APPROVED INVESTMENTS
Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

83.36%
16.64%

1,890,521

314,672

314,672
-

1,575,849

3,643
2,499
150
1,531,599
37,958
-

Eq. Index
Fund

83.29%
16.71%

161,107

26,929

26,679
250
-

134,178

1
129,904
4,273
-

Eq. Index
Pension
Fund

Appendix II Refer Schedule 16 Note 23

81.23%
18.77%

10,906,035

2,046,710

2,044,710
2,000
-

8,859,325

19,368
271,720
246,629
7,088,414
1,233,194
-

Eq. Plus
Fund

81.15%
18.85%

872,770

164,559

163,909
650
-

708,211

23,550
10,945
567,193
106,523
-

Eq. Plus
Pension
Fund

84.38%
15.62%

147,989

23,113

23,113
-

124,876

750
112,948
11,178
-

Eq. Index
Pension
Fund-2

99.62%
0.38%

374,848

1,439

1,439
-

373,409

106,145
50,366
216,898
-

Income
Bond
Fund

99.40%
0.60%

103,381

625

625
-

102,756

43,160
11,536
48,060
-

Life Long
Gain
Fund

SCHEDULE F2 : INVESTMENTS

99.16%
0.84%

94,058

788

788
-

93,270

499
854
91,917
-

Liquid
Fund

100.00%
0.00%

9,822

9,822

9,822
-

84.16%
15.84%

2,255,362

357,231

357,231
-

1,898,131

98
16,853
1,746,045
135,135
-

Nifty
Index
Fund

(Amount in Rs. 000)

Liquid
Pension
Fund

65

* Eq. for Equity

% of Approved to Total
% of Other than Approved to Total

Grand Total

Total

OTHER INVESTMENTS
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Total

APPROVED INVESTMENTS
Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

81.41%
18.59%

1,123,237

208,774

208,774
-

914,463

9,143
485
727,283
177,552
-

Premier
Eq. Growth
Fund

100.00%
0.00%

214,063

214,063

70,397
34,297
109,369
-

Premier
Debt
Fund

83.09%
16.91%

549,138

92,839

92,714
125
-

456,299

450,827
5,472
-

Premier
Eq.
Fund

Appendix II Refer Schedule 16 Note 23

81.09%
18.91%

960,988

181,739

181,739
-

779,249

6,700
1,001
3,035
627,404
141,109
-

Premier
Eq. Gain
Fund

93.58%
6.42%

104,310

6,693

6,693
-

97,617

34,567
6,840
56,210
-

Premier
Income
Fund

83.70%
16.30%

366,227

59,709

59,709
-

306,518

1,899
291,071
13,548
-

Premier
Nifty Index
Fund

84.68%
15.32%

360,013

55,152

55,152
-

304,861

49,997
1
254,863
-

Pure
Eq.
Fund

SCHEDULE F2 : INVESTMENTS

84.61%
15.39%

115,591

17,795

17,795
-

97,796

15,564
82,232
-

Pure
Stock
Fund

95.55%
4.45%

6,173

275

87
188
-

5,898

492
1,743
683
433
2,547
-

Secure
Fund

93.05%
6.95%

428,194

29,780

24,041
5,623
116
-

398,414

1,477
82,340
5,410
27,461
281,726
-

83.95%
16.05%

47,706,051

7,658,209

73,924
7,540,102
44,183
-

40,047,842

240,204
2,161,830
1,115,525
28,337,065
8,193,218
-

Total

(Amount in Rs. 000)

Stable
Fund

66

Unit Collection A/c

Other Current Assets (For Investments) :

Application Money

* Eq. for Equity

1,657

Receivables for Sale of Investments

1,541

115

Capital
Guarantee
Fund 2014

Total

11,124

1,185

303

54

9,355

227

Acc Mid Cap


Pension
Fund

6,855

6,505

342

Capital
Guarantee
Fund 2017

Appendix II Refer Schedule 16 Note 23

148,302

Dividend Receivable

Cash and bank balance

Accrued Interest

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

Total

10,321

Application Money

Other Current Assets (For Investments) :

2,626

428

133,421

1,506

Acc Mid Cap


Fund

Appendix II Refer Schedule 16 Note 23

Unit Collection A/c

Receivables for Sale of Investments

Dividend Receivable

Cash and bank balance

Accrued Interest

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

71

71

Balance
Fund

Balance Plus
Pension
Fund

Balanced
Plus Fund

38,994

33,997

4,997

Cash
Fund

111,352

98,321

13,031

Cash
Plus
Fund

4,347

4,187

160

Cash Plus
Pension
Fund

70,819

41,921

28,898

Debt
Fund

242,803

219,141

23,662

Debt
Plus
Fund

Balancer
Fund

SCHEDULE F3 : CURRENT ASSETS

3,372

12

2,182

1,178

Accelerated
Fund

SCHEDULE F3 : CURRENT ASSETS

5,868

3,476

2,392

Debt Plus
Pension
Fund

Balancer
Pension
Fund
249

863

21,635

20,765

1,681,673

52,251

6,483

1,610,968

11,971

Eq.
Growth
Fund

128,033

33,603

6,615

1,575

79,941

6,299

Eq.
Eq. Midcap
Plus Fund

(Amount in Rs. 000)

12,695

12,446

Capital
Guarantee
Fund 2012

(Amount in Rs. 000)

Bond
Pension
Fund

67

Unit Collection A/c

Other Current Assets (For Investments) :

Application Money

* Eq. for Equity

51,866

Receivables for Sale of Investments

Total

Dividend Receivable

7,835

44,031

Cash and bank balance

Income
Bond Fund

Accrued Interest

Particulars

As at 31 March 2007

st

11,395

2,228

476

105

8,582

Eq. Midcap
Pension
Fund

7,224

5,127

2,097

Life Long
Gain Fund

Appendix II Refer Schedule 16 Note 23

60,998

Total

Schedules to Fund Revenue Account

18,758

Application Money

Other Current Assets (For Investments) :

3,943

829

37,225

243

Eq. Midcap
Fund

Appendix II Refer Schedule 16 Note 23

Unit Collection A/c

Receivables for Sale of Investments

Dividend Receivable

Cash and bank balance

Accrued Interest

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

116,068

2,622

112,143

1,303

Eq.
Fund

123,455

3,807

447

118,216

985

Eq. Growth
Pension
Fund

1,544

1,325

219

Eq. Index
Fund

13,733

13,582

151

Liquid
Fund

1,625

1,621

Liquid
Pension
Fund

546,523

1,397

543,750

1,376

Nifty
Index
Fund

135,081

10,315

1,031

122,024

1,711

Premier
Eq. Growth
Fund

Premier
Balanced
Fund

11,230

111

11,113

Eq. Index
Pension
Fund

SCHEDULE F3 : CURRENT ASSETS

320,309

64,006

5,765

234,707

15,831

Eq. Gain
Fund

SCHEDULE F3 : CURRENT ASSETS

Premier
Balancer
Fund

680,056

115,484

10,379

526,112

28,081

Eq.
Plus
Fund
1,829

64

40,207

86

40,057

4,568

4,568

Premier
Debt
Fund

5,386

396

4,985

Premier
Eq.
Fund

(Amount in Rs. 000)

62,109

9,834

858

49,588

Eq. Index
Pension
Fund-2

(Amount in Rs. 000)

Eq. Plus
Pension
Fund

68

903

Application Money

* Eq. for Equity

14,121

Other Current Assets (For Investments) :

Total

Unit Collection A/c

9,595

Dividend Receivable

Receivables for Sale of Investments

945

2,678

Premier
Eq. Gain
Fund

5,586

3,810

1,776

Premier
Income
Fund

35,300

240

34,921

139

Premier
Nifty
Index Fund

32,952

6,712

487

25,753

Pure
Eq.
Fund

12,897

2,148

149

10,600

Pure
Stock
Fund

SCHEDULE F3 : CURRENT ASSETS

Appendix II Refer Schedule 16 Note 23

Cash and bank balance

Accrued Interest

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

133

32

101

Secure
Fund

5,928

23

5,905

4,789,905

74,955

279,255

35,721

4,227,173

172,801

Total

(Amount in Rs. 000)

Stable
Fund

69

16

Total

8,938

Total

Note : Eq for Equity

294

8,644

Eq.
Midcap
Fund

Unit Payable A/c

Other Current Liabilities:

Payable for purchase of Investments

Particulars

As at 31st March 2007

18

15

Capital
Guarantee
Fund 2017

1,101

36

1,065

Eq.Midcap
Pension
Fund

Appendix II Refer Schedule 16 Note 23

Unit Payable A/c

Schedules to Fund Revenue Account

16

Capital
Guarantee
Fund 2014

Other Current Liabilities:

Payable for purchase of Investments

Particulars

As at 31st March 2007

588

579

Acc Mid Cap


Pension
Fund

Appendix II Refer Schedule 16 Note 23

21,527

Total

Schedules to Fund Revenue Account

83

21,444

Acc Mid Cap


Fund

Appendix II Refer Schedule 16 Note 23

Unit Payable A/c

Other Current Liabilities:

Payable for purchase of Investments

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

Balance
Fund

Balance Plus
Pension
Fund

Balanced
Plus
Fund

Balancer
Fund

223

223

Cash Plus
Fund
-

30

30

242

242

Debt
Fund

89

89

Debt Plus
Fund

32,433

1,568

30,865

Eq. Gain
Fund

93,875

852

93,023

Eq.
Fund

9,571

74

9,497

Eq. Growth
Pension
Fund

76,007

33,483

42,524

Eq. Index
Fund

4,463

41

4,422

Eq. Index
Pension
Fund

SCHEDULE F4 : CURRENT LIABILITIES

198

198

Cash
Fund

Cash Plus
Pension
Fund

SCHEDULE F4 : CURRENT LIABILITIES

20

14

Accelerated
Fund

SCHEDULE F4 : CURRENT LIABILITIES

56,761

1,782

54,979

Eq. Plus
Fund

24

24

Debt Plus
Pension
Fund

Balancer
Pension
Fund
-

53

47

16,120

335

15,785

Eq. Midcap
Plus
Fund

3,786

144

3,642

Eq. Plus
Pension
Fund

11,845

14

11,831

Eq. Index
Pension
Fund-2

(Amount in Rs. 000)

145,817

1,086

144,731

Eq.
Growth
Fund

(Amount in Rs. 000)

Capital
Guarantee
Fund 2012

(Amount in Rs. 000)

Bond
Pension
Fund

70

7,501

Total

200

7,301

Premier
Eq. Gain
Fund

Unit Payable A/c

Other Current Liabilities:

Payable for purchase of Investments

Particulars

As at 31st March 2007

36

36

Life Long
Gain
Fund

24

24

Premier
Income
Fund

Appendix II Refer Schedule 16 Note 23

30

Total

Schedules to Fund Revenue Account

30

Income
Bond
Fund

Appendix II Refer Schedule 16 Note 23

Unit Payable A/c

Other Current Liabilities:

Payable for purchase of Investments

Particulars

As at 31st March 2007

Schedules to Fund Revenue Account

Liquid
Pension
Fund

99,911

216

99,695

Nifty
Index
Fund

9,240

251

8,989

Premier
Eq. Growth
Fund

15,253

78

15,175

Premier
Nifty Index
Fund

1,639

66

1,573

Pure
Eq.
Fund

529

17

512

Pure
Stock
Fund

Secure
Fund

SCHEDULE F4 : CURRENT LIABILITIES

Liquid
Fund

Premier
Balancer
Fund

552

524

28

Stable
Fund

627,556

46,035

581,521

Total

(Amount in Rs. 000)

Premier
Balanced
Fund

SCHEDULE F4 : CURRENT LIABILITIES

3,837

3,837

5,245

122

5,123

Premier
Eq.
Fund

(Amount in Rs. 000)

Premier
Debt
Fund

71

Mortality Charge

Rider Premium Charge

Partial Withdrawal Charge

Miscellaneous Charge
-

Acc Mid Cap


Pension
Fund

Miscellaneous Charge

* Eq. for Equity

Total

Partial Withdrawal Charge

Rider Premium Charge

Switching Charge

Capital
Guarantee
Fund 2017

Mortality Charge

Surrender Charge

Capital
Guarantee
Fund 2014

Appendix II Refer Schedule 16 Note 23

Policy Administration Charge

Particulars

For the year ended 31 March 2007

st

Schedules to Fund Revenue Account

Switching Charge

Total

Surrender Charge

Acc Mid Cap


Fund

Appendix II Refer Schedule 16 Note 23

Policy Administration Charge

Particulars

For the year ended 31st March 2007

Schedules to Fund Revenue Account

115

115

Cash
fund

Accelerated
Fund

Balance
Plus Pension
Fund

Balanced
Plus Fund

274

274

Cash Plus
Fund

60

60

Cash Plus
Pension
Fund

34

34

Debt
Fund

127

127

Debt Plus
Fund

Balancer
Fund

SCHEDULE F5 : OTHER EXPENSES

Balance
Fund

SCHEDULE F5 : OTHER EXPENSES

54

54

Debt Plus
Pension
Fund

Balancer
Pension
Fund

Eq. Growth
Fund

316

316

Eq. Midcap
Plus
Fund

(Amount in Rs. 000)

Capital
Guarantee
Fund 2012

(Amount in Rs. 000)

Bond
Pension
Fund

72

Rider Premium Charge

Partial Withdrawal Charge


63

50

Mortality Charge

Rider Premium Charge

Partial Withdrawal Charge

Miscellaneous Charge

Note : Eq for Equity

Total

50

Switching Charge

Life Long
Gain Fund

Surrender Charge

Income
Bond
Fund

Appendix II Refer Schedule 16 Note 23

30

63

Eq.Midcap
Pension
Fund

Policy Administration Charge

Particulars

For the year ended 31 March 2007

st

Schedules to Fund Revenue Account

Total

30

Mortality Charge

Miscellaneous Charge

Switching Charge

Surrender Charge

Eq.Midcap
Fund

Appendix II Refer Schedule 16 Note 23

Policy Administration Charge

Particulars

For the year ended 31st March 2007

Schedules to Fund Revenue Account

Liquid
Fund

838

838

Eq. Gain
Fund

Eq. Growth
Pension
Fund

332

332

Eq. Index
Fund

57

57

Liquid
Pension
Fund

Nifty
Index
Fund

Premier
Eq. Growth
Fund

Eq. Index
Pension
Fund

Premier
Balanced
Fund

SCHEDULE F5 : OTHER EXPENSES

471

471

Eq.
Fund

SCHEDULE F5 : OTHER EXPENSES

Premier
Balancer
Fund

2,019

2,019

Eq. Plus
Fund
-

65

65

Premier
Debt
Fund

67

67

Premier
Eq.
Fund

(Amount in Rs. 000)

134

134

Eq. Index
Pension
Fund-2

(Amount in Rs. 000)

Eq. Plus
Pension
Fund

73

Mortality Charge

Rider Premium Charge

Partial Withdrawal Charge

* Eq. for Equity

Total

67

67

Switching Charge

Miscellaneous Charge

Surrender Charge

Premier
Eq. Gain
Fund

Premier
Income
fund

Appendix II Refer Schedule 16 Note 23

Policy Administration Charge

Particulars

For the year ended 31st March 2007

Schedules to Fund Revenue Account

Premier
Nifty Index
Fund

67

67

Pure
Eq.
Fund

Pure
Stock
Fund

Secure
Fund

SCHEDULE F5 : OTHER EXPENSES

67

67

5,307

5,307

Total

(Amount in Rs. 000)

Stable
Fund

74

314
251
198
763
379

1,281
260
84
(723)
240
1,142

Life Long Gain

4,080
316
285
4,681
256,929

334
5,914
106
61,268
193,712
276
261,610

Eq. Index

33,008
1,867
1,029
35,904
1,542,120

1,136
20,337
6,465
146,476
1,395,038
8,572
1,578,024

Eq. Plus

90,571
608
6
91,185
36,051
4,393
665
41,109
50,076

42,306
82,085
11,567
135,958
1,274
124
1,398
134,560

1,573
132
1,705
73,438

27,510
12,000
35,633
75,143

152,563
660,731
(650,111)
163,183

871,593
(522,177)
(127,934)
14,064
1,075
236,621

Debt

90
66
156
19,341

8,718
10,000
779
19,497

7,305
26,547
33,852

52,796
379
18
53,193

Life Long Gain

34,216
986
215
35,417
97,866

132,970
306
7
133,283

37,325
1,160,363
(326,566)
871,122

1,033,600
(292,946)
(33,620)
256,929
5,025
968,988

Eq. Index

148,830
7,933
1,339
158,102
1,080,806

1,237,256
1,630
22
1,238,908

165,122
532,603
6,822,614
7,520,339

7,021,151
1,542,120
37,874
8,601,145

Eq. Plus

9
9

816,416
816,416

732,365
84,051
9
816,425

Balanced plus

Balanced plus

10,401
125
729
11,255
73,444

35,344
17,445
(96)
(2,346)
34,352
84,699

418
112
530
105,964

65,241
14,000
27,253
106,494

151,377
556,667
(489,850)
218,194

796,094
(439,419)
(50,431)
15,803
2,111
324,158

Debt Plus

1,038
395
1,433
405,495

184,828
197,580
24,520
406,928

318,393
1,134,796
1,453,189

1,781,860
73,444
3,380
1,858,684

Cash Plus

(Amount in Rs. 000)

3,140
56
271
3,467
15,803

29,751
3,091
(1,337)
(13,959)
1,724
19,270

Cash Plus

(Amount in Rs. 000)

Debt Plus

Total Assets (A+D)


1,083,590
690,789
2,180,075
236,621
53,193
968,988
8,601,145
816,425
324,158
1,858,684
Balanced fund is a fund of funds. The investment objective of this fund is to provide a balanced investment between long-term capital appreciation and current income through investment in the Units
of our Equity and Debt funds.
* Eq. for Equity

328
42,622
2,520,457
(433,408)
2,129,999

Eq.

199,007
357,222
556,229

Cash

Balanced

8,241
6,593
84
271
15,189
14,064

48,393
1,480
(8,841)
(14,437)
2,658
29,253

Debt

Balance Sheet for Unit Linked Business as at 31st March 2006

17,892
14,314
835
678
33,719
800,501

1,698,810
(348,119)
(85,289)
800,501
114,172
2,180,075

6,914
5,530
69
271
12,784
20,019

246
25,667
95
78,670
729,124
418
834,220

Eq.

667,630
20,019
3,140
690,789

15,691
11,448
844
(1,462)
83
6,199
32,803

Cash

LIABILITIES
Policy Holders Contribution (Unit Reserve at Cost)
Balanced Fund Contribution (Unit Reserve at Cost)
870,296
Appreciation in Balanced Funds Assets
213,223
Balanced Fund Contribution Not Yet Invested
71
Profit/(Loss) for Current Year (2005-06)
Previous Years Profit
Total
1,083,590
ASSETS
Investments
Government Securities (Market Value)
Corporate Bonds (Market Value)
Equity Shares (Market Value)
Balanced Fund Investments (Market Value)
1,083,519
Total Investments (A)
1,083,519
Current Assets
Cash and bank balances
71
Bank Fixed Deposits
Dividend Receivable
Interest Accrued on Investments
Total Current Assets (B)
71
Current Liabilities
UL Outstanding Contract Payable
Fund Charges Payable
Bank Charges Payable
UL Brokerage Payable
Total Current Liabilities (C)
Net Current Assets (D) = (B-C)
71

INCOME
Interest Income
Dividend Income
Write-up on T-Bills
Realised Gain / (Loss) on Investments
Unrealised Gains / (Loss) on Investments
Transfer From Shareholders
Write up on Corporate Bonds
Total Income (A)
EXPENSES
Fund Administration Expenses
Fund Management Expenses
Bank Custody Charges
Fund Accounting Charges
Total Expenses (B)
Net Profit/(Loss) for the Year (A-B)

Balanced

Appendix II Refer Schedule 16 Note 23

Revenue Account for Unit Linked Business for the year ended 31st March 2006

Schedule Forming part of Financial Statement for the year ended 31st March 2007

75

83,909
(27,114)
(4,593)
30,970
(392)
82,780
1,439
96,601
(31,707)
66,333
17,808
23
17,831
1,213
73
98
1,384
16,447
82,780

22,796
56,344
464,386
543,526
132,678
99
5
132,782
27,448
496
144
28,088
104,694
648,220

Eq. Index
Pension

533,115
113,552
1,553
648,220

Eq. Plus
Pension

Balance
Plus Pension

1,842

378
27
198
603

3,298
311
(414)
(952)
202
2,445

Debt Plus
Pension

2,121

297
20
198
515

1,293
618
144
4
577
2,636

Cash Plus
Pension

933,302

17,637
21,164
1,064
662
40,527

870
15,121
3,246
157,332
792,251
5,009
973,829

Eq. Gain

st

1,354

219
219

912
33
167
(42)
426
77
1,573

Accelerated

2
79,269

2
2

79,267
79,267

67,784
11,483
2
79,269

Balance
Plus Pension

39
70
109
15,830
33,964

9,866
4,000
2,073
15,939

11,506
54,188
(47,560)
18,134

79,438
(40,670)
(6,890)
1,842
244
33,964

Debt Plus
Pension

35
70
105
26,250
64,060

5,363
20,335
657
26,355

4,743
33,067
37,810

61,753
2,121
186
64,060

Cash Plus
Pension

11,924
7,242
718
19,884
309,607
3,764,234

327,827
830
834
329,491

94,742
129,703
3,230,182
3,454,627

2,805,988
933,302
24,944
3,764,234

Eq. Gain

28
28
13,477
37,312

12,684
1
820
13,505

1,217
19,108
3,510
23,835

35,862
1,354
96
37,312

Accelerated

Balance Sheet for Unit Linked Business as at 31 March 2006

30,970

558
78
198
834

2,594
161
252
3,007
113,552

14
970
4
6,374
24,423
19
31,804

87
1,948
275
23,096
90,498
655
116,559

Eq. Index
Pension

5
5
2,019
5,619

1,986
38
2,024

2,542
1,058
3,600

5,536
58
25
5,619

Secure

58

34
34

157
26
(71)
(30)
10
92

Secure

214,544

4,182
5,019
410
250
9,861

214
4,068
396
18,979
199,119
1,629
224,405

102
76
178
20,542
102,758

18,187
1
2,532
20,720

10,483
69,264
2,469
82,216

98,609
3,650
499
102,758

Stable

22,096
1,569
276
23,941
8,617
762,895

32,326
58
174
32,558

8,251
104,550
641,477
754,278

548,339
214,544
12
762,895

Eq. Midcap
Fund

(Amount in Rs. 000)

3,650

1,018
221
1,239

5,519
85
340
766
(2,018)
197
4,889

Eq. Midcap
Fund

(Amount in Rs. 000)

Stable

Balanced fund is a fund of funds. The investment objective of this fund is to provide a balanced investment between long-term capital appreciation and current income through investment in the Units of our Equity and Debt funds.
Note : Eq for Equity

LIABILITIES
Policy Holders Contribution (Unit Reserve at Cost)
Balanced Fund Contribution (Unit Reserve at Cost)
Appreciation in Balanced Funds Assets
Balanced Fund Contribution Not Yet Invested
Profit/(Loss) for Current Year (2005-06)
Previous Years Profit
Total
ASSETS
Investments
Government Securities (Market Value)
Corporate Bonds (Market Value)
Equity Shares (Market Value)
Balanced Fund Investments (Market Value)
Total Investments (A)
Current Assets
Cash and bank balances
Bank Fixed Deposits
Dividend Receivable
Interest Accrued on Investments
Total Current Assets (B)
Current Liabilities
UL Outstanding Contract Payable
Fund Charges Payable
Bank Charges Payable
UL Brokerage Payable
Total Current Liabilities (C)
Net Current Assets (D) = (B-C)
Total Assets (A+D)

Net Profit/(Loss) for the Year (A-B)

INCOME
Interest Income
Dividend Income
Write-up on T-Bills
Realised Gain / (Loss) on Investments
Unrealised Gains / (Loss) on Investments
Transfer From Shareholders
Write up on Corporate Bonds
Total Income (A)
EXPENSES
Fund Administration Expenses
Fund Management Expenses
Bank Custody Charges
Fund Accounting Charges
Total Expenses (B)

Eq. Plus
Pension

Appendix II Refer Schedule 16 Note 23

Revenue Account for Unit Linked Business for the year ended 31st March 2006

Schedule Forming part of Financial Statement for the year ended 31st March 2007

76

Appendix II Refer Schedule 16 Note 23

10,876

214
51
265

2
80
133
88
10,838
11,141

Pure Eq.

21,657

558
58
616

63
156
116
21,845
93
22,273

Premier Eq.

39,009

893
62
955

133
199
43
8,337
30,972
280
39,964

Premier
Eq. Gain

153

131
41
172

353
74
40
(165)
23
325

Premier
Debt

82,492
27,995
12
110,499
2,645
15,395
80,594
98,634
15,084
13
15,097
3,043
107
82
3,232
11,865
110,499

86,450
207,769
1,460,359
1,754,578
156,724
248
3,467
160,439

52,020
1,975
410
54,405
106,034
1,860,612

Eq. Midcap
Pension

1,402,757
457,788
67
1,860,612

Eq. Midcap
Plus

7,710
132
51
7,893
37,236
186,619

45,053
76
45,129

31,264
118,119
149,383

175,743
10,876
186,619

Pure Eq.

12,040
349
58
12,447
103,717
361,014

116,066
57
41
116,164

905
12,667
261,265
(17,540)
257,297

356,897
(16,953)
(587)
21,657
361,014

Premier Eq.

38,251
587
62
38,900
104,012
620,566

142,833
71
8
142,912

10,153
85,885
420,516
516,554

581,557
39,009
620,566

Premier
Eq. Gain

69
41
110
111,404
115,260

100,284
10,000
1,230
111,514

17,790
12,377
(26,311)
3,856

141,418
(25,430)
(881)
153
115,260

Premier
Debt

Balance Sheet for Unit Linked Business as at 31st March 2006

27,995

675
55
188
918

10,373
738
357
11,468
457,788

14
589
44
3,815
24,259
192
28,913

1,475
7,646
763
36,365
419,957
3,050
469,256

Eq. Midcap
Pension

4,582,130

55,180
121,442
5,905
6,468
188,995

146,580
82,813
46,830
531,993
3,896,374
83
66,452
4,771,125

43,851

43,851
43,851

42,383
1,468
43,851

Premier
Balance

394,842
30,513
5,204
430,559
2,959,379
25,693,200

2,924,251
350,000
4,021
111,666
3,389,938

1,299,582
4,151,327
17,282,913
22,733,821

20,916,947
82
4,582,130
194,041
25,693,200

Total

(Amount in Rs. 000)

Total

(Amount in Rs. 000)

Premier
Balance

Balanced fund is a fund of funds. The investment objective of this fund is to provide a balanced investment between long-term capital appreciation and current income through investment in the
Units of our Equity and Debt funds.
Note : Eq for Equity

LIABILITIES
Policy Holders Contribution (Unit Reserve at Cost)
Balanced Fund Contribution (Unit Reserve at Cost)
Appreciation in Balanced Funds Assets
Balanced Fund Contribution Not Yet Invested
Profit/(Loss) for Current Year (2005-06)
Previous Years Profit
Total
ASSETS
Investments
Government Securities (Market Value)
Corporate Bonds (Market Value)
Equity Shares (Market Value)
Balanced Fund Investments (Market Value)
Total Investments (A)
Current Assets
Cash and bank balances
Bank Fixed Deposits
Dividend Receivable
Interest Accrued on Investments
Total Current Assets (B)
Current Liabilities
UL Outstanding Contract Payable
Fund Charges Payable
Bank Charges Payable
UL Brokerage Payable
Total Current Liabilities (C)
Net Current Assets (D) = (B-C)
Total Assets (A+D)

Net Profit/(Loss) for the Year (A-B)

INCOME
Interest Income
Dividend Income
Write-up on T-Bills
Realised Gain / (Loss) on Investments
Unrealised Gains / (Loss) on Investments
Transfer From Shareholders
Write up on Corporate Bonds
Total Income (A)
EXPENSES
Fund Administration Expenses
Fund Management Expenses
Bank Custody Charges
Fund Accounting Charges
Total Expenses (B)

Eq. Midcap
Plus

Revenue Account for Unit Linked Business for the year ended 31st March 2006

Schedule Forming part of Financial Statement for the year ended 31st March 2007

77

78

Schedules forming part of financial statements for year ended 31st March 2007
Appendix III refer Schedule 16 Note 23

Disclosure for Unit Linked Business as per Unit Linked Disclosure Norms:
I.

Performance of Fund: Refer Enclosure A

1.

Investment Management
i)

Activities outsourced: Fund Accounting.

ii)

Fess paid for various activities charged to Policyholders account: Refer Enclosure B.

iii) Basis of Payment of Fees: Refer Enclosure B.


2.

Related party transactions


i)

During the year no brokerage, custodial fees and any other payments and receipts made to/from related parties
(Previous year: NIL).

ii)

Company wise details of investments held in the promoter group along with its percentage to funds under management:
As on 31st March 07 no investments is held in the promoter group (Previous year NIL)

3.

Industry wise Disclosure of Investment Refer Enclosure C.

4.

Unclaimed redemption of Units: As on 31st March 07 there is no unclaimed redemption of units.

5.

Highest, Lowest and Closing NAV at the end of the year: Refer Enclosure D.

6.

Expenses Charged to Fund (percentage basis) :


i)

Annualized expense ratio to average daily assets of the Fund: Refer Enclosure E

7.

Ratio of Gross income to average daily net assets: Refer Enclosure F

8.

There are no doubtful debts on assets as on 31st March 07.

9.

Disclosure of appreciation and/or depreciation in value of investments: Refer Enclosure G

79

Appendix III refer Schedule 16 Note 23

Enclosure A : Performance of Fund (Absolute Growth %)


Fund Names
Acc Mid Cap Fund
Acc Mid Cap Pension Fund

Date Of
Inception
24-Jul-06

Current Year
2006-07 (%)
22.39

2005-06 (%)
0.00

2004-05 (%)
0.00

Since
Inception (%)
22.39
18.99

24-Jul-06

18.99

0.00

0.00

Accelerated Fund

18-Nov-04

6.78

8.95

4.62

21.71

Balance Fund
Balance Plus Pension Fund

15-Jan-04
18-Nov-04

7.56
9.10

28.46
28.09

3.49
3.86

38.06
45.13

Balanced Plus Fund

23-Jul-04

8.36

27.13

11.97

54.25

Balancer Fund

24-Jul-06

11.99

0.00

0.00

11.99

Balancer Pension Fund

24-Jul-06

11.34

0.00

0.00

11.34

Bond Pension Fund


Capital GuaranteeFund 2012

24-Jul-06
11-Jan-07

4.46
(0.66)

0.00
0.00

0.00
0.00

4.46
(0.66)

Capital GuaranteeFund 2014

11-Jan-07

(10.39)

0.00

0.00

(10.39)

Capital GuaranteeFund 2017

11-Jan-07

(2.20)

0.00

0.00

(2.20)

Cash Fund
Cash Plus Fund

15-Jan-04
23-Jul-04

5.39
6.99

3.68
5.26

2.53
3.26

12.14
16.29

Cash Plus Pension Fund

18-Nov-04

7.18

5.08

2.02

14.90

Debt Fund

15-Jan-04

3.60

2.50

(1.25)

5.83

Debt Plus Fund


Debt Plus Pension Fund

23-Jul-04
18-Nov-04

5.06
5.61

3.85
3.59

0.28
2.63

9.41
12.27

Equity Fund

15-Jan-04

11.67

65.82

11.26

82.61

Equity Gain Fund

23-Jul-04

4.95

70.84

36.34

144.46

Equity Growth Fund

24-Jul-06

18.45

0.00

0.00

18.45

Equity Growth Pension Fund


Equity Index Fund

24-Jul-06
23-Jul-04

18.66
12.47

0.00
64.90

0.00
23.13

18.66
128.36
101.49

Equity Index Pension Fund

18-Nov-04

13.08

66.74

6.86

Equity Midcap Fund

9-Mar-05

4.20

74.56

0.95

83.62

Equity Midcap Pension Fund


Equity Midcap Plus Fund

9-Mar-05
9-Mar-05

6.80
5.11

78.83
76.80

1.79
1.63

94.41
88.87

Equity Plus Fund

23-Jul-04

6.11

70.32

39.33

151.79

Equity Plus Pension Fund

18-Nov-04

7.08

73.82

18.64

120.82

Equity Index Pension Fund-2


Income Bond Fund

24-Jul-06
10-Jul-06

21.58
4.15

0.00
0.00

0.00
0.00

21.58
4.15

Life Long Gain Fund

23-Jul-04

4.30

2.01

(6.95)

(1.00)

Liquid Fund

10-Jul-06

5.15

0.00

0.00

5.15

Liquid Pension Fund

24-Jul-06

4.84

0.00

0.00

4.84

24-Jul-06
17-Dec-05

23.87
7.25

0.00
8.76

0.00
0.00

23.87
16.65
10.60

Nifty Index Fund


Premier Balanced Fund
Premier Balancer Fund

24-Jul-06

10.60

0.00

0.00

Premier Debt Fund

17-Dec-05

4.11

1.45

0.00

5.62

Premier Equity Fund


Premier Equity Gain Fund

17-Dec-05
17-Dec-05

11.34
5.20

20.20
26.63

0.00
0.00

33.83
33.21

Premier Equity Growth Fund

24-Jul-06

20.51

0.00

0.00

20.51

Premier Income Fund

21-Jul-06

2.79

0.00

0.00

2.79

Premier Nifty Index Fund

24-Jul-06

22.42

0.00

0.00

22.42

17-Dec-05
21-Jul-06

(0.38)
13.66

22.79
0.00

0.00
0.00

22.32
13.66

Secure Fund

15-Oct-04

6.31

3.05

2.29

12.06

Stable Fund

15-Sept-04

4.46

4.69

4.13

13.87

Pure Equity Fund


Pure Stock Fund

80

Appendix III refer Schedule 16 Note 23

Enclosure B : Fees Charged to Policyholders Account


(Amt. in Rs. 000)
Particulars

Acc Mid Cap Fund


Acc Mid Cap Pension Fund
Accelerated Fund
Balance Fund
Balance Plus Pension Fund
Balanced plus Fund
Balancer Fund
Balancer Pension Fund
Bond Pension Fund
Capital GuaranteeFund 2012
Capital GuaranteeFund 2014
Capital GuaranteeFund 2017
Cash fund
Cash Plus Fund
Cash Plus Pension Fund
Debt Fund
Debt Plus Fund
Debt Plus Pension Fund
Eq Growth Fund
Eq Midcap Plus Fund
Eq.Midcap Fund
Eq.Midcap Pension Fund
Equity Gain Fund
Equity Fund
Equity Growth Pension Fund
Equity Index Fund
Equity Index Pension Fund
Equity Plus Fund
Equity Plus Pension Fund
Equity Index Pension Fund-2
Income Bond Fund
Life Long Gain Fund
Liquid Fund
Liquid Pension Fund
Nifty Index Fund
Premier Equity Growth Fund
Premier Balance fund
Premier Balancer Fund
Premier Debt Fund
Premier Equity Fund
Premier Equity Gain Fund
Premier Income fund
Premier Nifty Index Fund
Pure Equity Fund
Pure Stock Fund
Secure Fund
Stable Fund
Total

Fund
Management
Expenses
2,676
462
456
107
84
6
50
8,200
14,410
820
10,136
6,414
671
35,261
26,354
12,872
1,699
71,368
30,346
3,179
15,709
1,316
144,106
12,219
508
1,169
748
235
44
6,315
12,391
5,239
11,159
19,192
1,232
3,676
4,414
855
72
1,479
467,649

Fund
Administration
Expenses
10,250
12,670
10,726
59,476
37,932
935
131,988

Basis of Payment of Fees


Fund Management Charges

% of NAV

Fund Administration Charges

% of NAV / Fixed Amount

Fund Accounting Charges

% of Asset Under Management

Custody Charges

% of Market Value of Investment

Custody
Charges
48
29
3
(33)
56
3
95
(37)
1
370
157
176
(7)
995
67
1,923

Fund
Accounting
Charges
67
245
57
67
71
51
221
67
62
468
315
157
64
1,024
67
50
65
67
67
67
67
3,384

81

Appendix III refer Schedule 16 Note 23

Enclosure C: Summary Of Industry Wise Disclosure Of Investments


Industry
Banking Services Industry - Fixed Deposit
Banking Services Industry - Other than Fixed Deposits
Computer Software Industry
Others
Total

Amt in Rs. 000


1,681,000
8,567,601
5,407,527
32,049,923
47,706,051

Exposure (%)
3.52
17.96
11.34
67.18
100.00

Note - Industry exposure does not include cash element

Fundwise Industrywise Disclosure of Investments


Portfolio Name
Acc Mid Cap Fund
Acc Mid Cap Pension Fund
Accelerated Fund
Bond Pension Fund
Capital GuaranteeFund 2012
Capital GuaranteeFund 2014
Capital GuaranteeFund 2017
Cash Fund
Cash Plus Fund
Cash Plus Pension Fund
Debt Fund
Debt Plus Fund
Debt Plus Pension Fund
Eq Growth Fund
Eq Midcap Plus Fund
Eq.Midcap Fund
Eq.Midcap Pension Fund
Equity Gain Fund
Equity Fund
Equity Growth Pension Fund
Equity Index Fund
Equity Index Pension Fund
Equity Plus Fund
Equity Plus Pension Fund
Equity Index Pension Fund-2
Income Bond Fund
Life Long Gain Fund
Liquid Fund
Liquid Pension Fund
Nifty Index Fund
Premier Equity Growth Fund
Premier Debt Fund
Premier Equity Fund
Premier Equity Gain Fund
Premier Income Fund
Premier Nifty Index Fund
Pure Equity Fund
Pure Stock Fund
Secure Fund
Stable Fund
Grand Total

Banking Services
Industry
Amt in
Rs. 000
%
84,733
0.83
5,890
0.06
32,125
0.31
17,826
0.17
1,110
0.01
102
0.00
1,073
0.01
809,139
7.90
1,465,592
14.31
119,349
1.16
412,506
4.02
372,676
3.64
21,306
0.21
1,339,451
13.07
228,670
2.23
165,906
1.62
19,270
0.19
982,145
9.58
403,402
3.94
91,378
0.89
212,442
2.07
18,826
0.18
1,669,975
16.29
147,325
1.44
24,046
0.23
204,076
1.99
52,235
0.51
90,322
0.88
9,763
0.10
291,884
2.85
214,089
2.09
109,369
1.07
55,362
0.54
183,268
1.79
56,761
0.55
46,708
0.46
0.00
0.00
3,136
0.03
285,365
2.78
10,248,601
100.00

Computer Software
Industry
Amt in
Rs. 000
%
78,607
1.45
8,631
0.16
3,210
0.06
0.00
2,271
0.04
206
0.00
2,195
0.04
0.00
0.00
0.00
0.00
0.00
0.00
858,238
15.87
236,631
4.38
132,047
2.44
15,689
0.29
670,553
12.40
710,485
13.14
58,198
1.08
357,136
6.60
30,291
0.56
1,222,437
22.61
97,890
1.81
26,336
0.49
0.00
0.00
0.00
0.00
407,141
7.53
125,253
2.32
0.00
105,125
1.94
108,110
2.00
0.00
67,871
1.26
57,814
1.07
18,655
0.34
102
0.00
6,405
0.12
5,407,527
100.00

Others
Amt in
Rs. 000
435,893
50,417
29,392
8,367
57,989
3,802
30,485
90,091
190,032
3,432
692,404
592,401
83,654
5,594,983
1,313,236
695,062
83,159
4,323,080
2,655,802
377,939
1,320,943
111,989
8,013,618
627,554
97,607
170,772
51,146
3,736
59
1,556,338
783,895
104,694
388,652
669,610
47,549
251,647
302,199
96,936
2,935
136,424
32,049,923

%
1.36
0.16
0.09
0.03
0.18
0.01
0.10
0.28
0.59
0.01
2.16
1.85
0.26
17.44
4.10
2.17
0.26
13.49
8.29
1.18
4.12
0.35
25.00
1.96
0.30
0.53
0.16
0.01
0.00
4.86
2.45
0.33
1.21
2.09
0.15
0.79
0.94
0.30
0.01
0.43
100.00

82

Appendix III refer Schedule 16 Note 23

Banking Services - Exposure details - Scrip Wise


Instrument
10% SARASWATBANK - 06-May-2008 FD
10.95% ICICI BANK LTD - 03-Mar-2008 FD
11% IDBI - 12-May-2008
11.11% STATE BANK OF HYDERABAD - 03-Mar-2008 FD
11.25% CANARA BANK - 03-Mar-2009 FD
11.25% ICICI BANK LTD - 13-Mar-2009 FD
11.25% SYNDICATE BANK - 17-Mar-2008 FD
11.30% SYNDICATE BANK - 24-Mar-2009 FD
11.30% CANARA BANK - 13-Mar-2009 FD
11.30% CANARA BANK - 14-Mar-2008 FD
11.30% SYNDICATE BANK - 24-Mar-2009 FD (29/03/07)
11.50% PUNJAB NATIONAL BANK - 21-Mar-2008 FD
6.00% IDBI OMNI BONDS M - 16/01/2009
8.25% ICICI BANK LTD - 13-Aug-2007 FD
8.90% ICICI BANK LTD - 12-Apr-2007 FD
8.96% SYNDICATE BANK - 28-Dec-2007 FD
8.96% SYNDICATE BANK - 29-Dec-2007 FD
Allahabad Bank CD 12 March 2008
Allahabad Bank CD 22 Feb 2008
ALLAHABAD BANK CD- 31-Oct-2007
ALLAHABAD CD 19 Sept 2007
Canara Bank CD 28 Feb 2008
FEDERAL BANK LTD - 29-Jun-2007
HDFC Bank CD 15 June 2007
HDFC Bank CD 28 June 2007
HDFC BANK LTD
HSBC CD 11 July 2007
ICICI Bank CD 03 Jan 2008
ICICI Bank CD 21 May 2007
ICICI Bank CD 29 June 2007
ICICI Bank CD 31 Jul 2007
ICICI Bank CD 6 March 2008
ICICI BANK LTD
ICICI BANK LTD - 04-Apr-2007
ICICI BANK LTD CD - 22-Jun-2007
ICICI Bank Ltd. CD 20 Feb 2008
IDBI Bank CD 05 March 2008
IDBI Bank CD 13 Nov 2007
INDIAN BANK CD - 09-Apr-2007
Indian Bank CD 05 Jun 07
Indian Bank CD 20 Jul 2007
ING Vysya Bank CD 06 Apr 2007
ING VYSYA BANK LTD
KOTAK MAHINDRA BANK CD - 10-Jul-2007
KOTAK MAHINDRA BANK CD- 19-Jun-2007
Kotak Mahindra Bank CD 31 Jul 2007
ORIENTAL BANK OF COMMERCE
PNB CD 28 June 2007
PUNJAB NATIONAL BANK
STATE BANK MYSORE CD 19 March 2008
STATE BANK OF BIKANER & JAIPUR - 11-Jun-2007
STATE BANK OF HYDERABAD- CD 07 Jun 2007

Amt in Rs. 000


50,000
251,000
50,053
100,000
100,000
100,000
50,000
50,000
150,000
100,000
200,000
200,000
46,514
100,000
100,000
80,000
50,000
227,215
45,756
143,287
48,175
501,481
98,041
49,213
147,138
141,884
146,788
93,474
98,876
196,148
97,428
136,016
900,510
49,957
98,251
228,521
136,427
95,232
99,807
98,580
48,852
49,936
75,663
97,815
98,288
97,446
22,112
97,859
636,222
453,006
98,404
49,214

(%)
0.49
2.45
0.49
0.98
0.98
0.98
0.49
0.49
1.46
0.98
1.95
1.95
0.45
0.98
0.98
0.78
0.49
2.22
0.45
1.40
0.47
4.89
0.96
0.48
1.44
1.38
1.43
0.91
0.96
1.91
0.95
1.33
8.76
0.49
0.96
2.23
1.33
0.93
0.97
0.96
0.48
0.49
0.74
0.95
0.96
0.95
0.22
0.95
6.21
4.42
0.96
0.48

83

Appendix III refer Schedule 16 Note 23

Banking Services - Exposure details - Scrip Wise


Instrument
STATE BANK OF INDIA
STATE BANK OF INDIA CD- 14-May-2007
STATE BANK OF INDORE CD - 14-May-2007
STATE BANK OF INDORE CD 30 Apr 2007
STATE BANK OF PATIALA - 29-Nov-2007
STATE Bank OF PATIALA -CD 06 Sep 07
STATE BANK OF TRAVANCORE CD- 07-Jan-2008
STATE BANK SAURASHTRA - 21-Jun-2007
UCO Bank CD 07 Feb 2008
UCO Bank CD 21 Apr 2007
UCO Bank CD 29 June 2007
UCOBANK CD - 12-Jul-2007
Union Bank CD 20 March 2008
UTI Bank CD 23 Aug 2007
UTI Bank CD 28 Aug 2007
UTI BANK LTD CD 15-Jun-2007
Yes Bank CD 12 Oct 2007
YESBANK -CD - 30-Oct-2007
Grand Total

Amt in Rs. 000

(%)

917,072
49,541
49,557
49,656
47,445
48,365
93,395
98,281
230,781
49,779
49,047
244,555
452,868
48,211
145,289
98,418
47,992
47,760
10,248,601

8.95
0.48
0.48
0.48
0.46
0.47
0.91
0.96
2.25
0.49
0.48
2.39
4.42
0.47
1.42
0.96
0.47
0.47
100.00

Computer Software Industry- Exposure details - Scrip Wise


Instrument
AZTEC SOFTWARE
HCL TECHNOLOGIES LTD
INFOSYS TECHNOLOGIES LTD
INFOTECH ENTERPRISES LTD
MASTEK LTD

Amt in Rs. 000

(%)

45,143

0.83

89,219

1.65

1,500,563
26,573

27.76
0.49

92,923

1.72

MPHASIS BFL LIMITED

823,201

15.22

NIIT TECHNOLOGIES LIMITED


SATYAM COMPUTER SERVICES LTD

92,188
866,937

1.70
16.03

TATA CONSULTANCY SERVICES LTD

1,340,287

24.79

TULIP IT SERVICES LIMITED


WIPRO LTD
Grand Total

61,599

1.14

468,894

8.67

5,407,527

100.00

84

Appendix III refer Schedule 16 Note 23.

Enclosure D : Highest, Lowest and Closing NAV for the year 2006-07
Fund Names

Closing NAV
31-Mar-07
(Rs.)

Lowest
NAV
(Rs.)

Highest
NAV
(Rs.)

Accelerated Fund

12.171

10.689

12.685

Accelerator M-C Pension Fund

11.898

10.000

13.237

Accelerator Mid-Cap Fund

12.238

10.000

13.580

Balance Plus Pension Fund

14.512

11.970

15.206

Balanced Fund

13.806

11.408

14.536

Balanced Plus Fund

15.425

12.825

16.166

Balancer Fund

11.198

9.933

11.665

Balancer Pension Fund

11.133

10.000

11.554

Bond Fund

10.414

10.000

10.414

Bond Pension Fund

10.446

10.000

10.446

Capital Guarantee Fund- 2012

9.986

9.837

10.102

Capital Guarantee Fund- 2014

9.778

9.635

10.115

Capital Guarantee Fund- 2017

9.952

9.732

10.116

Cash Fund

11.215

10.654

11.215

Cash Plus Fund

11.628

10.888

11.628

Cash Plus Pension Fund

11.490

10.738

11.490

Debt Fund

10.583

10.247

10.616

Debt Plus Fund

10.940

10.448

10.944

Debt Plus Pension Fund

11.227

10.668

11.227

Equity Fund

18.262

12.608

20.110

Equity Gain Fund

24.447

17.242

27.138

Equity Growth Fund

11.845

9.564

13.039

Equity Growth Pension Fund

11.865

10.000

13.403

Equity Index Fund

22.835

15.649

25.099

Equity Index Pension Fund

20.148

13.798

22.151

Equity Index Pension Fund 2

12.157

10.000

13.384

Equity Midcap Fund

18.362

13.522

20.486

Equity Midcap Pension Fund

19.440

13.977

21.662

Equity Midcap Plus Fund

18.886

13.518

21.064

Equity Plus Fund

25.178

17.454

27.916

Equity Plus Pension Fund

22.082

15.303

24.489

Life Long Gain Fund

9.901

9.517

9.901

Liquid Pension Fund

10.483

10.000

10.483

Liquid Fund

10.514

10.000

10.514

Nifty Index Fund

12.387

9.788

13.629

Premier Bal Fund

11.664

9.882

12.179

Premier Balancer Fund

11.060

10.000

11.529

Premier Bond Fund

10.279

10.000

10.279

Premier Debt Fund

10.562

10.158

10.562

Premier Eq Gain Fund

13.320

9.332

14.787

Premier Equity Fund

13.383

9.238

14.742

Premier Equity Growth Fund

12.050

10.000

13.359

Premier Equity Index Fund

12.241

10.000

13.492

Pure Eq Fund

12.231

9.445

13.589

Pure Stock Fund

11.366

10.000

12.625

Secure Gain Fund

11.206

10.562

11.206

Stable Gain Fund

11.387

10.839

11.635

85

Appendix III refer Schedule 16 Note 23

Appendix III refer Schedule 16 Note 23

Enclosure E : Annualised Expense Ratio to


Average Daily Assets of the Fund
Fund Name

Expense Ratio (%)

Enclosure F : Ratio of Gross Income to


Average Daily Assets of the Fund
Fund Names

Income Ratio (%)

Acc Mid Cap Fund

1.75

Acc Mid Cap Fund

Acc Mid Cap Pension Fund

1.75

Acc Mid Cap Pension Fund

7.00

Accelerated Fund

1.20

Accelerated Fund

8.45

Bond Pension Fund


Capital GuaranteeFund 2012

0.95
1.25

Bond Pension Fund


Capital GuaranteeFund 2012

7.70
6.84

Capital GuaranteeFund 2014

1.25

Capital GuaranteeFund 2014

5.80

Capital GuaranteeFund 2017

1.25

Capital GuaranteeFund 2017

6.63

Cash fund
Cash Plus Fund

2.26
0.71

Cash fund
Cash Plus Fund

7.54
7.67

Cash Plus Pension Fund

0.75

Cash Plus Pension Fund

7.68

Debt Fund

2.25

Debt Fund

6.05

Debt Plus Fund


Debt Plus Pension Fund

0.71
0.76

Debt Plus Fund


Debt Plus Pension Fund

6.20
6.69

Eq Growth Fund

1.75

Eq Growth Fund

Eq Midcap Plus Fund

1.52

Eq Midcap Plus Fund

Eq.Midcap Fund

2.75

Eq.Midcap Fund

22.57

Eq.Midcap Pension Fund


Equity Gain Fund

1.56
2.77

Eq.Midcap Pension Fund


Equity Gain Fund

24.50
14.40

Equity Fund

2.27

Equity Fund

13.78

Equity Growth Pension Fund

1.75

Equity Growth Pension Fund

Equity Index Fund


Equity Index Pension Fund

1.02
1.04

Equity Index Fund


Equity Index Pension Fund

12.30
13.77

Equity Plus Fund

1.52

Equity Plus Fund

13.43

Equity Plus Pension Fund

1.52

Equity Plus Pension Fund

13.49

Equity Index Pension Fund-2


Income Bond Fund

1.25
0.95

Equity Index Pension Fund-2


Income Bond Fund

9.34
7.88

Life Long Gain Fund

2.32

Life Long Gain Fund

7.16

Liquid Fund

0.95

Liquid Fund

8.36

Liquid Pension Fund

0.95

Liquid Pension Fund

8.02

Nifty Index Fund


Premier Equity Growth Fund

1.25
2.75

Nifty Index Fund


Premier Equity Growth Fund

2.59
8.49

Premier Debt Fund

2.28

Premier Debt Fund

Premier Equity Fund

2.26

Premier Equity Fund

Premier Equity Gain Fund


Premier Income fund

2.26
2.75

Premier Equity Gain Fund


Premier Income fund

8.71
7.71

Premier Nifty Index Fund

2.75

Premier Nifty Index Fund

11.24

Pure Equity Fund

1.52

Pure Equity Fund

7.45

Pure Stock Fund

1.75

Pure Stock Fund

9.12

Secure Fund
Stable Fund

1.20
1.25

Secure Fund
Stable Fund

7.81
7.19

15.32

0.85
22.49

1.26

7.29
14.26

807
-

Corporate Bonds
Infrastructure Bonds
Equity
Mutual Fund

1,765

(16,253)

(1,445)

(1,445)
-

(14,808)

19
(14,827)
-

Accelerator
Mid Cap
Fund

(1,885)

(14)

(14)
-

(1,871)

2
(1,873)
-

Accelerator
Mid Cap
Pension Fund

(91)

(91)

(91)
-

Bond
Pension
Fund

(473)

7
-

(480)

(120)
(47)
(313)
-

Capital
Guarantee
Fund 2012

(103)

2
-

(105)

(77)
(28)
-

Capital
Guarantee
Fund 2014

(30,153)

(197)

(23,317)

(312)

(1,581)

(124)

(124)
-

(1,457)

(863)
(594)
-

Debt Plus
Pension
Fund

984,992

232,402

232,402
-

752,590

28
1
752,561
-

Eq.
Fund

550,668

241,793

241,793
-

308,875

396
49
308,430
-

Eq.
Gain
Fund

(61,518)

57,489

57,489
-

(119,007)

(136)
(104)
3
(118,770)
-

Eq.
Growth
Fund

Note: The above appreciation/depreciation is the difference between market value and book cost of the investment as at 31st March 2007.

Total (A+B)

Total(B)

(197)
-

(312)
-

(23,005)

(29,956)

Total (A)

Corporate Bonds
Infrastructure Bonds
Equity
Mutual Fund

Debt Plus
Fund
(215)
(13,341)
(9,449)
-

Debt Fund

(725)
(12,755)
(16,476)
-

Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Particulars

(30)

(416)

(30)

(29)
(1)
-

Cash
Fund

32

32
-

(448)

(15)
(178)
(255)
-

Capital
Guarantee
Fund 2017

(6)

(6)

(1)
(5)
-

Cash
Plus
Fund

283,713

1,088

* Eq. for Equity

95,890

95,890
-

187,823

2
187,821
-

Eq.
Index
Fund

6,811

6,811
-

(5,723)

22
(5,745)
-

Eq. Growth
Pension
Fund

28,073

8,152

8,152
-

19,921

19,921
-

Eq. Index
Pension
Fund

2,334

2,645

2,645
-

(311)

(311)
-

Eq. Index
Pension
Fund - 2

(Amt. in Rs. 000)

Cash Plus
Pension
Fund

Enclosure - G : Fundwise and Classwise Appreciation/(Depreciation) in value of investments

Note: The above appreciation/depreciation is the difference between market value and book cost of the investment as at 31st March 2007.

Total (A+B)

807

958

Total (A)

Total(B)

(212)
(89)
1,259
-

Accelerated
Gain Fund

(Amt. in Rs. 000)

Enclosure - G : Fundwise and Classwise Appreciation/(Depreciation) in value of investments

Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Particulars

Appendix III refer Schedule 16 Note 23

86

58,937

Total (A+B)
114,023

38,161
5,232

2,051

2,051
-

3,181

3,181
-

Eq.
Mid Cap Plus
Pension Fund

940,969

429,914

429,914
-

511,055

(67)
549
98
510,475
-

Eq.
Plus
Fund

69,563

33,463

33,463
-

36,100

68
9
36,023
-

Eq. Plus
Pension
Fund

(3,457)

(3,457)

(2,342)
(1,115)
-

Income
Fund

(1,807)
(1,109)
-

(2,916)
-

Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Total (A)

Corporate Bonds
Infrastructure Bonds
Equity
Mutual Fund

(2,916)

70,168

29,324

29,324
-

40,844

40,844
-

Premier
Eq.
Fund

43,098

28,538

28,538
-

14,560

35
(1)
14,526
-

Premier
Eq. Gain
Fund

17,044

20,831

20,831
-

(3,787)

13
(3,800)
-

Premier
Eq. Growth
Fund

(864)

(864)

(618)
(246)
-

Premier
Income
Fund

st

10,764

9,530

9,530
-

1,234

1
1,233
-

Premier
Nifty Index
Fund

Pure
Eq.
Fund

(3,374)

(1,640)

(1,640)
-

(1,734)

(1,734)
-

Pure
Stock
Fund

* Eq. for Equity

2,041

(5,713)

(5,713)
-

7,754

7,754
-

Note: The above appreciation/depreciation is the difference between market value and book cost of the investment as at 31 March 2007.

Total (A+B)

Premier
Debt
Fund

Particulars

Total(B)

(1,519)
* Eq. for Equity

Liquid
Fund

(1,519)

(908)
(611)
-

Life Long
Gain
Fund

(14,247)

(55)

4
-

(59)

(50)
(27)
18
-

Secure
Fund

27,036

27,036
-

(41,283)

20
(41,303)
-

Nifty
Index
Fund

(Amt. in Rs. 000)


Liquid
Pension
Fund

418

870

30
840
-

(452)

(1,166)
(235)
949
-

Stable
Fund

3,022,633

1,275,112

(603)
1,275,715
-

1,747,521

(1,243)
(33,304)
(29,980)
1,812,048
-

Total

(Amt. in Rs. 000)

Enclosure - G : Fundwise and Classwise Appreciation/(Depreciation) in value of investments

Note: The above appreciation/depreciation is the difference between market value and book cost of the investment as at 31st March 2007.

18,804

18,804
-

Total(B)

75,862

40,133

Total (A)

Corporate Bonds
Infrastructure Bonds
Equity
Mutual Fund

38,161
-

(13)
7
75,868
-

1
(12)
40,144
-

Government Bonds
Corporate Bonds
Infrastructure Bonds
Equity
Money Market
Mutual Fund

Eq.
Mid Cap
Plus Fund

Eq.
Mid Cap
Fund

Particulars

Enclosure - G : Fundwise and Classwise Appreciation/(Depreciation) in value of investments

87

88

Cash Flow Statement for the year ended 31st March 2007
(Amount in Rs. 000)
Current Year

Particulars

Previous Year

Cash Flow from Operating Activities


Receipts from customers
52,965,721

Premium Income

31,153,497

588,493

Premium & Other Deposits

729,329
53,554,214

31,882,826

Other Income
Interest on overdue premium
Unit linked fund administration/management charges

17,930

12,808

952,087

218,070

34,308

Others

59,354

Cash generated from operations

1,004,325

290,232

54,558,539

32,173,058

Cash paid towards Operating Activities


(8,328,257)

Commission

(6,958,837)

(6,483,901)

(10,515,387)

(4,656,607)

(76,261)

(37,560)

Claims
Other Expenses

(2,946,503)

Direct Taxes Paid

2,661,253

Loans, Advances & Deposits

772,329
(23,217,489)

(13,352,242)

31,341,050

18,820,816

31,341,050

18,820,816

Cash flow before extraordinary item


Extraordinary Item
Net cash from Operating Activities ( A )
Cash Flow from Investing Activities
Purchase of Fixed Assets

(319,404)

Purchase of Investments

(83,123,594)

(165,708)
(26,703,624)
(83,442,998)

Interest & Dividend Received


Proceeds from Sale of Investments

(26,869,332)

628,682

261,942

50,927,847

7,520,686

Net cash from investing activities ( B )

51,556,529

7,782,628

(31,886,469)

(19,086,704)

Cash Flow from Financing activities


Proceeds from Issuance of Share Capital
Share Premium received on issuance of Share Capital

1,342

1,551

2,006,290

2,318,745
2,007,632

2,320,296

Net cash from Financing Activities ( C )

2,007,632

2,320,296

Net increase in Cash & Cash Equivalents ( D = A + B + C )

1,462,213

2,054,408

Cash & Cash equivalents at the beginning of the Year

2,682,164

627,756

Cash & Cash Equivalents at the end of the Year

4,144,377

2,682,164

4,198,042

2,958,503

(53,665)

(276,339)

4,144,377

2,682,164

Components of cash & cash equivalents


Cash and Bank Balances ( as per Sch 11)
Temporary overdraft (as per Sch 13 )

As per our report of even date attached


For Kirtane & Pandit

For S. R. Batliboi & Co.

Chartered Accountants

Chartered Accountants

For Bajaj Allianz Life Insurance Company Limited

Suhas Deshpande

Hemal Shah

Heinz Dollberg

Sanjiv Bajaj

Craig Ellis

Ranjit Gupta

Partner
Membership No. 31787

Partner
Membership No. 42650

Director

Director

Director

Director

Place : Pune
Date : 11th May 2007

Sam Ghosh

Rajesh Viswanathan Andrew Wakeling Sameer Bakshi

Chief Executive Officer

Chief Financial Officer

Appointed Actuary

Company Secretary

89

Balance sheet abstract and Companys general business profile


I.

Registration Details
Registration No.
15959

31
Date
II.

III.

Balance Sheet Date


03
2007
Month
Year

Capital raised during the year (Amount in Rs. 000)


Public Issue
-

Rights Issue
-

Bonus Issue
-

Private Placement
1,342

Position of mobilisation and deployment of funds (Amount in Rs. 000)


Total Liabilities
676,31,851

IV

State Code
11

Total Assets
676,31,851

Source of Funds (Amount in Rs. 000)


Paid-up Capital
1,503,680

Reserves and Surplus (shareholders)


5,501,600

Secured Loans
-

Unsecured Loans
-

Policyholders funds
60,626,486

Others
85

Application of Funds (Amount in Rs. 000)


Net Fixed Assets
535,694

Investments
67,455,659

Net Current Assets


(3,138,261)

Miscellaneous Expenditure
-

Accumulated loss (Shareholders)


2,760,129

Others
18,630

VI. Performance of Company (Amount in Rs. 000)


Turnover
-

Total Expenditure
-

Profit/Loss before tax


(717,006)

Profit/Loss after tax


(717,033)

Accumulated Profits
Earnings per share
(4.77)
Note: Being a life insurance company there is no turnover.

Dividend rate (%)


-

90

VII. Generic Names of Principal Products/Services of Company


Item code no (ITC code)

Product description

Life Insurance Business

Note:
The Company being a life insurance company, the accounts of the Company are not required to be made in accordance with
Schedule VI. Further, the Insurance Act, 1938, requires the accounts of the Company to be split between Policyholders and
Shareholders Account. In view of this, it is not possible to give all the information as required in Part III & Part IV of the
Schedule.

For Bajaj Allianz Life Insurance Company Limited


Heinz Dollberg
Director

Sanjiv Bajaj
Director

Craig Ellis
Director

Ranjit Gupta
Director

Sam Ghosh
Chief Executive Officer

Rajesh Viswanathan
Chief Financial Officer

Andrew Wakeling
Appointed Actuary

Sameer Bakshi
Company Secretary

Place: Pune
Date: 11th May 2007

Notes

You might also like