CV.

TRI MITRA LESTARI

Sales Achievment
Bulan Februari 2009
Salesman : Rafli

No. Customer
Delivery
1 Hasta Prima K

TML
RMC
QTY
Jml RMC
Harga
Jml Harga
Gross Profit
Stv Shimer Silver
47,500.00
53,500.00
Stv Thinner Shimmer
19,000.00
23,000.00
Stv Clear Gloss
32,500.00
44,500.00
Stv Thinner Clear coat
11,000.00
20,000.00
Wash Benzine
4,000.00
20.00
80,000.00
10,500.00
210,000.00
130,000.00
PP Primer
42,500.00
49,000.00
-

2 Melcoinda

16

Wash Benzine

3 Air Surya R
4 Bp. Ujo
5 Bp. Darwin

14
2
17
7
19
19
3

PPN
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
61.90
-

3,500.00

1,000.00

3,500,000.00

6,000.00

6,000,000.00

2,500,000.00

41.67

ND Thinner
PU Thinner
PU Thinner

7,500.00
13,575.00
13,250.00

543,000.00
530,000.00

9,250.00
18,000.00
16,750.00

720,000.00
650,000.00

177,000.00
120,000.00

#DIV/0!

40.00
40.00

Dempul Bodytech
Lap Majun Warna
Nd Thinner
NC HG Thinner
Nc Black Doff

42,000.00
3,000.00
10,900.00
10,900.00
19,000.00

20.00
100.00
100.00
100.00
40.00

840,000.00
300,000.00
1,090,000.00
1,090,000.00
760,000.00

49,000.00
5,000.00
12,500.00
14,000.00
34,000.00

980,000.00
500,000.00
1,250,000.00
1,400,000.00
1,360,000.00

140,000.00
200,000.00
160,000.00
310,000.00
600,000.00

14.29
40.00
12.80
22.14
44.12

7 Inti Polymetal 2,6,10,11,1 Cleaning Solvent

18
ND Super Thinner

4,000.00
7,500.00

600.00
20.00

2,400,000.00
150,000.00

10,400.00
11,000.00

6,240,000.00
220,000.00

3,840,000.00
70,000.00

61.54
46.67

8 Tatang

3,000.00

400.00

1,200,000.00

4,250.00

1,700,000.00

500,000.00

10,567.50
50,000.00
46,000.00
36,250.00
43,000.00
33,750.00
41,000.00
33,750.00
32,500.00
22,500.00
16,000.00
22,500.00
12,477.94
45,000.00

950.00

10,039,125.00
3,375,000.00
7,650,000.00
4,242,500.00
-

14,500.00
61,000.00
55,000.00
60,000.00
55,000.00
50,000.00
51,000.00
48,000.00
43,750.00
32,500.00
19,000.00
32,500.00
23,000.00
54,500.00

13,775,000.00
4,800,000.00
11,050,000.00
7,820,000.00
-

3,735,875.00
1,425,000.00
3,400,000.00
3,577,500.00
-

29.41
27.12
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
29.69
#DIV/0!
30.77
#DIV/0!
#DIV/0!
45.75
#DIV/0!

5,650.00

400.00

2,260,000.00

8,000.00

3,200,000.00

940,000.00

41.59

20.00

4,286,750.00
300,000.00
4,690,000.00
6,000,000.00
1,100,000.00
4,050,000.00
275,000.00
150,000.00

11,000.00
13,000.00
14,000.00
9,000.00
12,000.00
5,000.00
10,500.00
11,000.00
13,000.00
18,500.00
20,000.00
42,500.00
11,000.00

5,200,000.00
560,000.00
9,000,000.00
7,200,000.00
1,300,000.00
5,550,000.00
400,000.00
220,000.00

913,250.00
260,000.00
4,310,000.00
1,200,000.00
200,000.00
1,500,000.00
125,000.00
70,000.00

17.56
86.67
47.89
16.67
#DIV/0!
#DIV/0!
#DIV/0!
18.18
37.04
45.45
#DIV/0!
31.82

150,000.00
2,500,000.00
1,950,000.00
160,000.00
558,000.00

9,500.00
8,500.00
4,000.00
11,000.00
10,000.00
18,000.00

170,000.00
3,200,000.00
2,200,000.00
200,000.00
720,000.00

20,000.00
700,000.00
250,000.00
40,000.00
162,000.00

#DIV/0!

20.00
800.00
200.00
20.00
40.00
100.00
20.00
200.00
10.00
10.00
300.00
60.00
60.00
200.00
30.00
7,700.00

2,000,000.00
400,000.00
2,560,000.00
129,500.00
69,250.00
5,700,000.00
240,000.00
195,000.00
750,000.00
158,250.00
78,421,375.00

23,000.00
23,000.00
15,000.00
18,000.00
12,000.00
29,900.00
10,000.00
10,500.00
8,500.00
9,800.00

2,300,000.00
460,000.00
3,000,000.00
180,000.00
120,000.00
8,970,000.00
600,000.00
630,000.00
1,700,000.00
294,000.00
116,049,000.00

300,000.00
60,000.00
440,000.00
50,500.00
50,750.00
3,270,000.00
360,000.00
435,000.00
950,000.00
135,750.00
37,627,625.00

13.04

6 Lemenon

Methanol

9 Sinar Sakti M 2,13,24,27 NC HG Thinner

Stv Orange
NC Signal Red SG
Stv Ungu
NC Silver
NC Silver Marlboro
Stv Light Green
17
Stv White Semigloss
Varnish Clear Glos
2,12,13,27 NC Primer Grey
Stv Thinner
NC Super White
2,12,24,27 PU Thinner
Stv Blue
10 Farid

2,16

11 Astha Beribis

ND Thinner

18

Lap Majun Putih

NC HG Thinner
SMT
Thinner HG
Xylene
Methanol
Wash Benzine
NC HG Thinner
Thinner SG
PU Thinner
Zinchromate PG
Synthetic Blue Water
ND Thinner

7,000.00
10,716.88
7,500.00
4,690.00
10,000.00
3,000.00
4,375.00
7,500.00
11,000.00
13,500.00
13,750.00
32,500.00
7,500.00

Eko
18 Tytyan Motor

11
23,24
24
27
2,25

Wash Benzine
ND Thinner
Methanol
Acetone
ND Thinner
PU Thinner

3,750.00
7,500.00
3,125.00
9,750.00
8,000.00
13,950.00

19 Bp. Renda

25

NC Super White
NC Black Gloss
PU Thinner
PU Thinner
ND Thinner
NC Black Doff
Wash Benzine
Alcohol 97%
Wash Benzine
ND Thinner
Jumlah

20,000.00
20,000.00
12,800.00
12,950.00
6,925.00
19,000.00
4,000.00
3,250.00
3,750.00
5,275.00

12 Adi Surya

13,25
4
11,12,19
11,16,19

13 Kreasindo JS

14 Anugrah ML

15 Seksun
16 Sinar Baru
17 Chemindo

24
4,17
18

20 Fajar baru
21 Hobina

4,11
18
18
22 Bakrietosan
13
23 wanaraja
20
24 Federal Izumi 2
16
2

Fee Customer :
1 Bp. Rusdi
2 salim
3 Narto
4 Soleh
5 Gudang wiwi
6 Tripuji
7

4-Feb
16-Feb
13,25-Feb
4,17-Feb
24-Feb
26-Feb

Titu
supir wiwi
Astha
Kjs
didik cs
tripuji

100.00
340.00

340.00

400.00
40.00
1,000.00
600.00

100.00
300.00
20.00

70,000.00
50,000.00
60,000.00
40,000.00
20,000.00
100,000.00
340,000.00
37,287,625.00

600,000.00

18.46

624,000.00
22,000.00

1,377,500.00

480,000.00
1,105,000.00
782,000.00
-

130,000.00
555,000.00

28.00
12.82
22.50
230,000.00

14.67
39.00
36.45

897,000.00

69.05
55.88
46.17
32.42

63,000.00
170,000.00
29,400.00
7,064,900.00