Date

Nifty 50 Nifty Volume Axis Bank

2-Aug-11
5456.55
110372244
1285.95
3-Aug-11
5404.80
133223864
1242.05
4-Aug-11
5331.80
118482440
1235.45
5-Aug-11
5211.25
196016865
1205.20
8-Aug-11
5118.50
188307028
1205.20
9-Aug-11
5072.85
233869015
1250.10
10-Aug-11
5161.00
158404456
1210.85
11-Aug-11
5138.30
113043482
1209.25
12-Aug-11
5072.95
128834807
1212.45
16-Aug-11
5035.80
130896704
1169.80
17-Aug-11
5056.60
143342008
1109.25
18-Aug-11
4944.15
139816131
1069.60
19-Aug-11
4845.65
166702431
1051.10
22-Aug-11
4898.80
123813921
1083.55
23-Aug-11
4948.90
130010440
1049.70
24-Aug-11
4888.90
129410652
1019.25
25-Aug-11
4839.60
184913414
1000.30
26-Aug-11
4747.80
149717732
1039.45
29-Aug-11
4919.60
145125304
1072.75
30-Aug-11
5001.00
181539730
1080.40
2-Sep-11
5040.00
195055967
1114.45
5-Sep-11
5017.20
162898218
1140.45
6-Sep-11
5064.30
183680006
1143.45
7-Sep-11
5124.65
193856202
1150.55
8-Sep-11
5153.25
140855342
1103.30
9-Sep-11
5059.45
158713071
1051.55
12-Sep-11
4946.80
135500219
1049.85
13-Sep-11
4940.95
146005268
1088.70
14-Sep-11
5012.55
154276761
1115.70
15-Sep-11
5075.70
153648925
1133.35
16-Sep-11
5084.25
225187238
1104.65
19-Sep-11
5031.95
115737842
1143.90
20-Sep-11
5140.20
146599496
1156.60
21-Sep-11
5133.25
132918171
1112.40
22-Sep-11
4923.65
147608376
1086.85
23-Sep-11
4867.75
205769423
1056.00
26-Sep-11
4835.40
156079487
1088.00
27-Sep-11
4971.25
151313966
1072.70
28-Sep-11
4945.90
166872414
1069.75
29-Sep-11
5015.45
216156088
1018.90
30-Sep-11
4943.25
201962105
988.50
3-Oct-11
4849.50
148921569
959.75
4-Oct-11
4772.15
184413296
952.00
5-Oct-11
4751.30
179140481
1030.30

7-Oct-11
10-Oct-11
11-Oct-11
12-Oct-11
13-Oct-11
14-Oct-11
17-Oct-11
18-Oct-11
19-Oct-11
20-Oct-11
21-Oct-11
24-Oct-11
25-Oct-11
26-Oct-11
28-Oct-11
31-Oct-11
1-Nov-11
2-Nov-11
3-Nov-11
4-Nov-11
8-Nov-11
9-Nov-11
11-Nov-11
14-Nov-11
15-Nov-11
16-Nov-11
17-Nov-11
18-Nov-11
21-Nov-11
22-Nov-11
23-Nov-11
24-Nov-11
25-Nov-11
28-Nov-11
29-Nov-11
30-Nov-11
1-Dec-11
2-Dec-11
5-Dec-11
7-Dec-11
8-Dec-11
9-Dec-11
12-Dec-11
13-Dec-11
14-Dec-11

4888.05
4979.60
4974.35
5099.40
5077.85
5132.30
5118.25
5037.50
5139.15
5091.90
5049.95
5098.35
5191.60
5201.80
5360.70
5326.60
5257.95
5258.45
5265.75
5284.20
5289.35
5221.05
5168.85
5148.35
5068.50
5030.45
4934.75
4905.80
4778.35
4812.35
4706.45
4756.45
4710.05
4851.30
4805.10
4832.05
4936.85
5050.15
5039.15
5062.60
4943.65
4866.70
4764.60
4800.60
4763.25

198288782
188839545
182038763
188008562
157302816
157781872
130460983
125550565
117468754
119333986
109893599
126073195
221084588
27496887
246078412
149483502
152491922
144375106
160282802
149015829
120652007
146428609
168514208
134448100
149592578
161406885
149238976
192274363
154119333
174212435
178819371
213363083
162839558
145259101
155570321
282217865
183915785
180190935
137254409
169428273
178853365
173612823
178338170
181043707
176252160

1048.85
1052.75
1093.35
1086.55
1103.35
1121.85
1097.55
1132.75
1130.60
1127.70
1168.55
1168.55
1117.75
1122.95
1150.50
1159.35
1135.95
1125.95
1115.85
1128.50
1140.35
1112.30
1057.00
1049.50
1008.40
1006.15
985.55
964.20
947.00
947.00
937.10
957.25
967.25
991.40
975.80
947.65
972.60
1005.95
1032.15
1039.55
1003.40
991.90
970.40
959.90
959.15

15-Dec-11
16-Dec-11
19-Dec-11
20-Dec-11
21-Dec-11
22-Dec-11
23-Dec-11
26-Dec-11
27-Dec-11
28-Dec-11
29-Dec-11
30-Dec-11
2-Jan-12
3-Jan-12
4-Jan-12
5-Jan-12
6-Jan-12
7-Jan-12
9-Jan-12
10-Jan-12
11-Jan-12
12-Jan-12
13-Jan-12
16-Jan-12
17-Jan-12
18-Jan-12
19-Jan-12
20-Jan-12
23-Jan-12
24-Jan-12
25-Jan-12
27-Jan-12
30-Jan-12
31-Jan-12
1-Feb-12
2-Feb-12
3-Feb-12
6-Feb-12
7-Feb-12
8-Feb-12
9-Feb-12
10-Feb-12
13-Feb-12
14-Feb-12
15-Feb-12

4746.35
4651.60
4613.10
4544.20
4693.15
4733.85
4714.00
4779.00
4750.50
4705.80
4646.25
4624.30
4636.75
4765.30
4749.65
4749.95
4754.10
4746.90
4742.80
4849.55
4860.95
4831.25
4866.00
4873.90
4967.30
4955.80
5018.40
5048.60
5046.25
5127.35
5158.30
5204.70
5087.30
5199.25
5235.70
5269.90
5325.85
5361.65
5335.15
5368.15
5412.35
5381.60
5390.20
5416.05
5531.95

200317864
202060039
176447660
195304596
211310871
170789015
141982548
90847991
104828343
117463489
146003804
113900727
108460668
146621115
165938849
177862936
176057282
18783880
147534537
201661174
209079758
183068697
230940604
160479891
223004183
211198796
203487608
221048007
158177571
202006565
219175709
215923377
181141437
215770719
234899358
337960651
217358188
215080487
181194561
236135416
255306965
225352093
181561910
201409996
314366096

949.10
904.05
849.05
820.30
854.30
873.65
879.95
872.00
845.25
832.60
815.55
808.10
794.80
837.55
848.15
870.65
853.50
852.20
858.20
894.75
933.65
940.50
939.70
935.25
962.25
933.25
955.05
1009.05
996.95
1032.60
1063.65
1073.05
1023.45
1075.05
1088.10
1075.90
1099.35
1110.05
1113.60
1127.20
1134.50
1118.05
1116.35
1129.65
1221.00

16-Feb-12
17-Feb-12
21-Feb-12
22-Feb-12
23-Feb-12
24-Feb-12
27-Feb-12
28-Feb-12
29-Feb-12
1-Mar-12
2-Mar-12
3-Mar-12
5-Mar-12
6-Mar-12
7-Mar-12
9-Mar-12
12-Mar-12
13-Mar-12
14-Mar-12
15-Mar-12
16-Mar-12
19-Mar-12
20-Mar-12
21-Mar-12
22-Mar-12
23-Mar-12
26-Mar-12
27-Mar-12
28-Mar-12
29-Mar-12
30-Mar-12
2-Apr-12
3-Apr-12
4-Apr-12
9-Apr-12
10-Apr-12
11-Apr-12
12-Apr-12
13-Apr-12
16-Apr-12
17-Apr-12
18-Apr-12
19-Apr-12
20-Apr-12
23-Apr-12

5521.95
5564.30
5607.15
5505.35
5483.30
5429.30
5281.20
5375.50
5385.20
5339.75
5359.35
5359.40
5280.35
5222.40
5220.45
5333.55
5359.55
5429.50
5463.90
5380.50
5317.90
5257.05
5274.85
5364.95
5228.45
5278.20
5184.25
5243.15
5194.75
5178.85
5295.55
5317.90
5358.50
5322.90
5234.40
5243.60
5226.85
5276.85
5207.45
5226.20
5289.70
5300.00
5332.40
5290.85
5200.60

270060477
329307516
231132126
263013427
307246519
364660634
235318961
208133889
226022232
196867905
185021526
16770991
196421155
290396014
230726017
203005845
176668237
179965296
181714070
160257651
267521147
179877454
181345285
199787985
205581062
172738574
169785835
208775421
145803597
242557889
164790056
134538287
152496489
122106162
111914936
156106794
167013527
152684788
164225858
119730347
178895417
152743439
133549895
135252751
138042341

1224.30
1278.20
1287.60
1216.05
1217.70
1183.45
1114.50
1170.55
1177.75
1152.90
1166.65
1172.10
1150.00
1147.50
1164.85
1213.40
1225.00
1240.60
1274.05
1242.40
1216.20
1198.95
1186.35
1228.75
1176.50
1179.35
1125.15
1141.50
1115.60
1122.05
1146.20
1154.80
1175.80
1166.65
1145.95
1153.55
1157.40
1196.50
1162.15
1196.85
1211.65
1196.30
1195.55
1177.15
1134.45

24-Apr-12
25-Apr-12
26-Apr-12
27-Apr-12
28-Apr-12
30-Apr-12
2-May-12
3-May-12
4-May-12
7-May-12
8-May-12
9-May-12
10-May-12
11-May-12
14-May-12
15-May-12
16-May-12
17-May-12
18-May-12
21-May-12
22-May-12
23-May-12
24-May-12
25-May-12
28-May-12
29-May-12
30-May-12
31-May-12
1-Jun-12
4-Jun-12
5-Jun-12
6-Jun-12
7-Jun-12
8-Jun-12
11-Jun-12
12-Jun-12
13-Jun-12
14-Jun-12
15-Jun-12
18-Jun-12
19-Jun-12
20-Jun-12
21-Jun-12
22-Jun-12
25-Jun-12

5222.65
5202.00
5189.00
5190.60
5209.00
5248.15
5239.15
5188.40
5086.85
5114.15
4999.95
4974.80
4965.70
4928.90
4907.80
4942.80
4858.25
4870.20
4891.45
4906.05
4860.50
4835.65
4921.40
4920.40
4985.65
4990.10
4950.75
4924.25
4841.60
4848.15
4863.30
4997.10
5049.65
5068.35
5054.10
5115.90
5121.45
5054.75
5139.05
5064.25
5103.85
5120.55
5165.00
5146.05
5114.65

155674654
142910739
185899437
128759445
6555703
108138550
119333288
118573998
153304687
168271798
164262546
180441209
141031231
138526070
126951751
142119571
165048505
155654031
154508649
116506971
130808278
136108067
140474832
118191157
97260991
124219839
146005250
296911390
138767416
152339865
141476962
185340406
150558164
138389395
125615102
135478015
125668126
118353366
155437144
153461067
149416155
160505645
142992948
159747192
123503010

1113.90
1094.75
1086.65
1104.00
1121.20
1106.95
1103.25
1058.30
1009.75
1022.55
983.45
961.15
981.25
1000.20
997.65
993.60
971.40
951.30
949.40
963.25
965.55
963.45
997.80
1000.40
1029.40
1024.00
1000.80
970.95
964.55
988.00
989.65
1020.35
1057.10
1049.40
1036.85
1057.60
1044.65
1013.05
1032.55
1000.15
1001.55
1000.75
1025.45
1014.30
1012.30

26-Jun-12
27-Jun-12
28-Jun-12
29-Jun-12
2-Jul-12
3-Jul-12
4-Jul-12
5-Jul-12
6-Jul-12
9-Jul-12
10-Jul-12
11-Jul-12
12-Jul-12
13-Jul-12
16-Jul-12
17-Jul-12
18-Jul-12
19-Jul-12
20-Jul-12
23-Jul-12
24-Jul-12
25-Jul-12
26-Jul-12
27-Jul-12
30-Jul-12
31-Jul-12
1-Aug-12
2-Aug-12

5120.80
5141.90
5149.15
5278.90
5278.60
5287.95
5302.55
5327.30
5316.95
5275.15
5345.35
5306.30
5235.25
5227.25
5197.25
5192.85
5216.30
5242.70
5205.10
5117.95
5128.20
5109.60
5043.00
5099.85
5199.80
5229.00
5240.50
5227.75

99404566
112269218
143073791
226523598
126161441
133117055
155995887
118915392
113300726
101169926
123947633
113530679
131190833
99045088
106313144
111768115
109647297
109769282
89729408
104770324
116516931
130965621
180131639
131948378
117523733
147059808
113815730
92972386

1002.75
1000.95
978.60
1015.75
1029.30
1044.05
1041.40
1044.00
1037.50
1035.85
1035.85
1075.30
1066.70
1047.80
1034.70
1046.30
1023.80
1038.25
1057.05
1040.80
1027.55
1041.35
1028.70
1002.20
997.15
1040.35
1044.15
1046.00

(All the figures in thousand Rupees)

SALES
OTHER INCOME
COGS/SALES
OPERATING EXPENSES/SALES
DEPRECIATION
INTEREST RATE
TAX RATE
DIVIDENDS
CURR. ASSETS/SALES
CURR. LIABS./SALES
FIXED ASSETS
STARTING EQUITY

688,279
28,975
0.42
0.45
11,280
0.12
0.33
20% of Profit
0.30
0.20
160,800
115,600

Best Case
Up by 20%
Up By 10%
0.35
0.40
0.08

0.25
0.25

Worst Case
Down by 25%
Down by 100%
0.50
0.55
0.15

0.35
0.10