Furnizor: RAL CONSTRUCT MANAGEMENT SRL. Nrord.registru com /an: J22/1726/2010, Cod fiscal: Ro 27825050 Sediul: SOS.BUCIUM 109 Judetul: Iasi Contul: ROB8BACX0000000576898001 Bancal: UNIGREDIT IASI FISCA FACTURA Cump: DEGARO SRL Cod fiscal RO 14660449 Sediul: . 139/411/2011 Judetut: Contut: Banca; UNICREDIT VRANCEA Sediu livrare: Adresa livrare: LA 11.08.2014 Contut: Nr. facturl: 365 Bancal Data (ziva, luna, anul): Contut: Nr. aviz insotire a mar Capital social: 200 joi Cola TVA. 24 % Nr Produse,servicii ort. ‘SIT LUGRARIACTAL 'SIT LUGRARIAGTADITIONAL NR HALA 16 FTLUCRARI ACT ADITIONAL NR. 1. HALA 10 4|AVANS ACT AD.CTR.480/2019 20% TOTAL, i > Date privind expeditia Se CROITORU GA Numele delogatulu: CORESPONDENTA 2880309221108, juletinul de identitate stampa seria nr eliberal(a) Mijlocul de transport: , Expediorea s-a facut in prezenta noastra la data de .... ora ‘Semnaturile furnizoruldl Pretul unitar] Valoare | Valoarea | (fara TVA) | TVA I ctlei- | -tei- | -tei- Tue %10:35775]140.357.29| 26 4e6 754 } Bue 32.2220) 6222283] tat 48: Bue} 140) aams.29) aaoiz3, 107790, _love|__ sol __-saata27].szataz7| sore : 43368700 gor, Total 133.657,08 — 32.077,70 din care 2 accize’ 0,00 Total de plat 165.734,78 ‘Semnatura de primirePBes Hor so 60mm EG se svezere ye unvanoaxs ‘wouaN3e swsaotee | STOUT | eavasers | seuss | coenoon | weecene | Wesrars | eTIRE Test seery | exoasoe | evecvoce | acura wweiroct | setrier wsorry | viersnt | avcrve evecoct | sslenvier eereres | oszeve | vetete eotwover | a'ss0tts Stvive oo | eves ior stvve oseccvot | er uaseaet vrwen ESELSSy | eriseort | eeocem | ercaven | weenie somanoo | vaniomusvaan vanannsvian OLOZZLL eer WOD "Bey osogzadz ON TN'D ZLPbLZ/ZeZ0 xe / uo}eIOL, us ks Ww ivi 601 “ “rintona enessos TYS LNSNBOVNVIN LONALSNOO TWH OSBescutant.4 SCRalConstuct MaragementsAL DObiectvLUCR PIG FARNADEGARO FANTANELE Obiect 1 NEWHALL Caregen HALAW.14 INFRASTRUCTURE ‘Analytical selimation of costs position Resource UMA ‘Quantity>rice formaterial value of materials price for labor value of labor Value Resource code price for equipment value of equipment without. price fortranspot value of transport VAT TOTAL A weighefune total weight 10 MIpi6o WP 7200,00000 aa 482,16 1a6 231,00 ACHIQSONARE SI ASTERNERE FOUE VC ed 000 816,42 0.00 000 purehaserpaving PVC fol 713,16 for oo 00 0.06 7 econ, KG '300,00000 2s 137513, on 107,80 [ACHI2TIONARE Si MONTARE ARMATURILA PARDOSEALA 0.00 0.00 1588,62 urease and mounting reinforcement 00 0,00 PUSASUDATAD=5. 300x100 1.482,93, 200 ost irs Soinaoniina ruse SuDATE ial Ghats KofouclOLa7IN a coomnt 1G 1330,00000 022 35,05 on 41,60 MONTANE ARMAATURA CAPRITE SUSTIREREPLASA 0.00 000 71,66 ‘mounting reincrcament 0.0 0.00 suppor slements mesh 56,65 00 0.00 w cz030201 KS 730,00000 2359 395,30 03s a1a7 ACHIZITIONARE, CONFECTIONARE ARRMATURA CAPRITESUSTINERE PLASA 090 000 734,44 Leeming aforement 000 0,00 ‘apport elements mesh 676,76 000 023 18 cnozer MCU 60,0000 730.00 13.800,00 5075 3.22476 /ACHIINOWARE, TURHARE BETON PARDOSEALA 450 270,00 19103,18 purchase and paving concrete 000 0,00 foo 17.298,76 161,39 20 "PRADGASO TONE 1144,00000 090 0,00 00 0,00 JETONULLI PENTRU FUNOATH on 000 2872,80road transport concret foundation 3900 2.736,00 tho concrete station 2.736,00 90. 00 20 cle: wr 11.400,00000 0.00 000) 00 8.400,41 SCUMISITPARDOSEALA cu cuART 20. 2.81648 finishing quart lor 0.0 0,00 flr 11.2168 0.00 0.00 Es a KG '8.400,00000 205 17.220,00 0.00 000 caer 000 000 unt 000 0,00 fo 37.220,00 00 2,00 “0 RPAKIZAL MP '993,00000 000 750 [ACHICTTIONARE, MONTARE GRATARE BETON 0.00 urease and mounting sats 000 inthe hat 7.807.238 9.0 99,30 a 'PRBOSB29 TONE 7237,20000 00 0.00 2039 4.836,27 -MANIPULAT GRATARE DIN BETON 000 0.00 hanaing sts 0.00 0.00 ine hal 5.96,27 000 0,00 0 MILOSA NP '410,00000 a 5:235,72 796 3.26951 [ACHIZIONAT, COFRAT PERETE DESPARTITOR 000 0,00 urehase and mounting Format 0.00 0,00 portion wal 8.49923 200 61 30 coast KG 2.000,00000 275 5.500 52 022 431,20 [ACHI2TIONARE, MONTARE ARMATURILA PERETE DESPARTITOR 000 0,00 purchase aoe mount reinforcement 0.0 0,00 PUASRD=S_ 1004300 5.931,72 {Giois onan mast SobaTe Teint Guwtiaea Kefmie) “OITA 12 3 cao2e1 cue 32,0000 220,00 sa75 [ACHIZIHONARE, TURNARE BETON - PERETE DESPARTITOR 450 purchase and paving concrete 90 289 7,360,00 an97 14235,99 18081,00 998,91 493,34 9879,21, 6354,49 10188,36= ERADGA20 ONE 76,8000, 000 0.00 0.00 0,00 ‘TRANSPORTU RUTIER AL BETONULUI- 000 0,00 road uansportconert 1300 1.488,20 the conecete station 1.489,20 000 9,00 308 HILO3A WP "300,00000 a 177,00 19% 795,98 /ACHIZIIONARES} COFRARE STALPISORS GRIN 090 0,00 purchase and mounting formwork 0.00 0,00 pillar 0d bone 207298 0.00 039 108 ccozt KG 11087,00000 042 121,24 032 33058 [MONT ARAATURI LA STALPSOMISIGRIKZ 0.00 0,00 ‘mounting eintorcement 000 0,00 piles nd bears 451,78 400 oor 105 cz030201 KG 11.087,00000 259 2.703,80 035, 370,85 /ACHIZINIONARE, CONFECT ARMATURILA STALPISOAISIGRINZ! 000 0.00 purchase trimming enforcement oo 0,00 pitas na beams 3.080,75, 9.00 106 106 caozel Gus 5.00000 350.00 41.150,00, 56.36 281,82 ACHLIONARE, TURHARE BETON STALPISORIS! GRINZI 450 22,50 purchase va concrete 090 0.00 itr snc Beams 1.454,32 Loin iowisr akiowpeGMinT Oa ECTS SAG 3 107 ‘PRAQGAZ0 TONE 10,0000 00 0,00 990 0,00 "TRANSPORTUL RUTIERALOETONULU 00 000 road tanspor 29.00 190,00 the concrete station 190,00 00 0,00 108 ‘=RRODBI9 TONE 40,0000, 0.00 0,00 2039 203,89 ‘TRANSPORTUL BETONULUIPANA I HALA 00 0,00 read tonspon 9.00 0,00 inthe nal 203,59 000. 0,00 Total materiale 36.842,02 ‘Total labor 31.768,19 Total equipment 3.282,98 Total transport 4.38520 153216 2409,56 571,10 334331, 1609,51 199,50 273,75 meenTotal 96.248,40 110357,20Pxecumne A. -SC Ral Cons: Wk ManagementSRL Objcetiv: BOR -FERMA PORCI SAN TANELE Object: “HALE NOT Categories 1.1. “HALA 14 INFRASTRUCTURA 397,623 to Coef. Total D Hprorare That MTT Co 15.20 oan ‘a.Tr aproviz b.Traute eTrgara-sant. Gr d.Retrib,naistri B° edmpozit —{B+cl)" HCAS. (Bedte)" CASS (Beso) Aj somaj(Beetse)" = iFdrise (Bedsep 0.270% iFd.invat (Bedeey” ———g.000% KCC (Bedrey 0.850% LFd.garan(Beceey" a2 rotal -Cholluieti direate imGhindirecte T° a 0R0% nProft (TB+my ——9,000% 2.08, (TB+meny’ __0,000% Syrotalsheltnivl TWA a TOTAL DEVIiZ ANALITIC TaNTs SXECUTANT(bie UCR PIG FARM DEGARO FANTANELE Obietox new HALL ‘Analytical estimation of costs Coteore sna NR uFeASTRUCTURE positon Resource vUINt Guantity Price formateriat value of materials, pales for iabor value of labor Value Resource cose Prloe for equlpment value of equipment without price for transport value of transport VAT TOTAL A cine totel weit e LOA MP 18 00000 naa 729,86 736 13,28 DACIIRONATE COFRARE PRADOSEALA 00 0.00 433,72 purcate nd moving farm 00 0,00 oor ana 00 7 = caoer wae 93,00000 000 70.530,00 sas 4.890,89 ACHRTIONARE, TURNARE BETON PARDOSTALA 490 409,50 28973,15 purchase sed pvinganciete 00 0.00, i 26.230,39 » ‘FRADGASO TONE 236,00000 om 0.00 om 0.00 ‘WADSPORTUL RUTIERALOETONULUI_ PENTA FUNDA 00 900 4349,10 rand anon coer ourdsin 000 4.102,00 iecorerte ston 4.182,00 00 9.00 @ cole 00, 00000 200 0,00 60 4.600,28 SCUMSI PARDOSEALA CU CUA 20. 1609342 8134.85, Anne quar toor 90 00, oot 6.409,65, oo oo 0.00 » 3 ¥6 ".800,00000 205 '9.840,00 000 0.00 ‘canamioNae cUAKH 200 9.00 10332,00 percha quam 00 9,00 rear 8.810,00 00 6.00, Total materiale 30.999,06, Total labor 9.834,40 Tota equipment 201892 $2222,82 Total transport 4.102,00 Total A 46.9957 BENE: ExECURANT RO 7] cag rea) /bxveutents Ohivetiv: Obiver: Categories 1 -SC Ral Constzuct ManagementSRL BUN -FERMA PORCI FANTANELE 1 -HALE NOT 3 “HALA WR.16 INPRASTRUCTURA Recapitulatie GIF 2486 527 to Coef. Material Manopera Urilaj Total A 8B C D Trotal AChait ‘Tse OI 2ATS.92 TRS att aproviz Av oT 0.0 b.Trauto 4.142,00 1.14200 c.Trgara-sant, Gr’ 9,00. 0.0 GRetrib.maisiri 8° a0 0m e.lmpozit (Brd)* ao 9.01 1CAS, (B+d+e}" 2.04 Q.CASS (Bedto)" S139 h,Aj.somaj{Brd+ey 19.17 iFdwisc (B+d+e)" o.270% 2635 j.FcLinvat. (B+d +e)" 0.000% 0.00 k.G.C.. (Bede) 0,080% 83.59 .Fd.garan.(Becte)" 0,250% 24.59 2fotal6-Chatiuielt directe 201K 92 F756 I5, mCh.indirecte TH 000% ~ ‘Profit (TB+in)* 3,000% hm 9.0.8. (TB+m+n)" 0,000" 3]rotal chentatsh TVA TOTAL Viz ANALITIC 24,0007. GhIS6.a EXECUTANTLeautant A SCs\Conitt Manageren sit Obiectv LCR PIG AM DEGARO FANTANELE hiee 11 EADIITATION Gtegorie 1) HAILIDSANDWICHRASTRUCTURE ia asia Poslion Renouree «Unt Guantiy Price for material value of materials Value price forlaboe value of labor without Resource cose price for oqulpment value of equipment VAT rive for transport value of transport TOTAL A eign total weight = enor wus 7.00000 7990 1.610,00 sas 37622 2228.7 TURNATPRROOSEALADALBETON C12/IS FUKOPTERA 450 3450 18 00 0.90, oor ence casting ot concrete pling 201772 e ‘TRAOEAZO TONE 16,00000 om 000 ooo 00 319,2 "WASPORTUL AUTIER AL BEFONULUI DIST, 298M 000 9,00 root tana enerete on 20 130 304,00 304,00 ow 0.00, a coLp: we 4,00000 ae 0,00, 0 so4o2854,2 SCV PAROOSEALA CD ELAR aor 168,99 eae poling with sorts 0 0,00 67301 __990 9,00 @ 6 16 '506,00000 208 11037,30 m0 990 10892 una 00 0.00 ware no 0,00 1.017,30 0 0 “otal materiale 287.30 Total labor sos 4491,2 Total equipement 200,48 Total transport 304,00 Total 032,00Favcutants Obieetiv: BON Object: 2 Cutegories 14 “SC Ral Construct ManagemantSRL -FERMA PORCI DRGARO PANTANELE ~REARILTARE - HALE 20 Recapitulatie r= 2938,676 to Coot. Material Ivinnapel Utilaj Total A B D ‘Total A Ghovtte areata AD iin Tat ate apie Av 6p00%c 00 air .Trauto 204,00 anao0 c.trgara-sant. Grr o.to 00 o.00 aRetrib.maistr’ BY 0,000 00 e.impozi (Be) 0,000. on {GAS. (Bede) 20,800% 13.09 G.CASS [Bretoy" 5,200. 4877 hajsomaj(Sve 500% “ha iFdise (Brdvey’ 070% 38 FeLinval, (Becse) 0.000% on KCC. (Brava) 0,850% TAS Lecgaran(Beceo)" —_ozsor 220 2rotal 6 Challuialrdiroate wie tw air m.Chindirecta TH 72,0007 nProfit, —(TB+m)* 3,000% 9.0.8. (TRemeny 0.000% RyTotal ei ~ ~ TWA 4000%, FOTAT DEVIZ ANALITIC BENECZCLAR ZEKE fi ( DEGARO *) \ 58) J S500.13