M/s.

VP Quantity Surveyors
Civil Engineers & Quantity Surveyors,
2/153, East Coast Road, Flat #4,
1st flr, Duraivel Apartments,
Injambakkam, Chennai--41, Off: 044-65184846

CONSOLIDATED STATEMENT OF ESTIMATED COST for the PROPOSED Residential Flats

(Stilt+4) of Blocks '1, 2 & 3' in Porur, Chennai for M/s. Sreenivas Housing Pvt. Ltd,

Sl

Description of Items

Break-up

Quantity

Rate

Unit

Rs. p

A
a
b

Basic Rates:
Cement Rs. 4,400/Steel
Rs. 30,000/-

Civil works :

BLOCK 1

28636

754.16 sft

BLOCK 2

25581

713.89 sft

BLOCK 3

22134

733.50 sft

Sub total of All Blocks

76351

734.68 sft

per mt or Rs.220.00 per bag

per mt

Amenities:

Domestic under ground water sump

100000

7.00 Lit

Fire water sump

100000

7.00 Lit

c
I
ii

Over head water tank

Fire fight
Domestic

120000

9.00 Lit

76351

40.00 sft

100000
20000

Fire fight equipment and installation as per

fire norms

Sullage Treatement Plant

L.S

f
i
ii

Compound wall and main gate

Front face with design and finishes
Rear and sides

Provision for Inter-lock tiles alround

5000

Provision for Bore well of 150' depth

1000
125
875

Page 1 of 4

700.00 rft
500.00 rft
40.00 sft
25000.00 each

Sl

Description of Items

Break-up

Quantity

Rate

Unit

Rs. p

i
j

Provision for Six passenger car lift

Provision for elevation works such as

ornamental cornice work plaster bands,
pergolos, ornamental pillar works and any
other stabathi works as directed to detail and
specifications.

800000.0 no

L.S

Sub total of Amenities

Grand total
Rate per unit area

76351

sft
6,72,00,000.00

Restricted to
(Rupees Six Crores and Seventy Two Lakhs Only)

Page 2 of 4

26.03.07

POSED Residential Flats

as Housing Pvt. Ltd,

Amount
Rs. p

21596000.00
18262000.00
16235289.00
56093289.00

700000.00
700000.00
1080000.00

3054040.00
1000000.00

87500.00
437500.00
200000.00
150000.00

Page 3 of 4

Amount
Rs. p

3200000.00

500000.00
11109040.00
67202329.00
880.18
6,72,00,000.00

Page 4 of 4