Professional Documents
Culture Documents
PROJECT
LOCATION
OWNER
18-Feb-15
Fr. Suarez Malitbog Healing Chapel
Malitbog Panabo City
Fr. Suarez
SUBJECT
ITEM
I
II
III
SCOPE OF WORKS
GROUND FLOOR
Panel and Breakers
PANEL: PB (GROUND FLOOR)
MAIN: 1-100AT, 2P, 22KAIC , 230V, MCCB
Brs:
12- 20AT,2P, 10KAIC , 230V
2- 20AT,2P, 10KAIC , 230V SPARE
Lighting and Power System
20mm PVC Pipe
40mm IMC
3.5 mm2 THHN Wire
3.5 mm2 THHN(Ground) Wire
30 mm2 THHN Wire
8.0 mm2 THHN Wire (Ground)
Utility Box ga. 16
Junction Box ga. 16
Square Box 4" x 4"
Lighting Fixtures and Devices
3 Gang Switch Wide Series, white color
1- Gang 3-Way Switch Wide Series, white color
2- Gang Outlet. Universal type w/ ground
2- Gang Floor Outlet. Universal type w/ ground
Pinlight
Emergency Light
Spot Light
HRCC-QTY
UNIT
1.00
assy.
1,578.00
27.00
6,026.00
3,013.00
170.00
85.00
49.00
162.00
5.00
length
length
ln. m.
ln. m.
ln. m.
ln. m.
pcs
pcs
pcs.
12.00
4.00
20.00
1.00
70.00
2.00
4.00
sets
sets
sets
sets
sets
sets
sets
Chandelier
T5 Fluorescent Light
Pendant Light
Wall Lamp
Miscellaneous
Consumables
3.00
8.00
28.00
10.00
sets
sets
sets
sets
lot
Grand Total
Prepared by:
Noted by:
ELECTRICAL REP.
HR Construction Corporation
DATE / TIME:
2.10
2.10
2.10
MATERIALS
Unit Cost
Amount
30%
LABOR
Unit Cost
Amount
30%
PROFIT
Unit Cost
Amount
63.40
21.00
21.00
201.43
55.30
45.00
45.00
-
100,045.20
126,546.00
63,273.00
34,243.10
4,700.50
2,205.00
7,290.00
-
30%
30%
30%
30%
30%
30%
30%
30%
30%
19.02
6.30
6.30
60.43
16.59
13.50
13.50
-
30,013.56
37,963.80
18,981.90
10,272.93
1,410.15
661.50
2,187.00
-
30%
30%
30%
30%
30%
30%
30%
30%
30%
19.02
6.30
6.30
60.43
16.59
13.50
13.50
-
30,013.56
37,963.80
18,981.90
10,272.93
1,410.15
661.50
2,187.00
-
180.00
135.00
270.00
-
2,160.00
540.00
5,400.00
-
30%
30%
30%
30%
30%
30%
30%
54.00
40.50
81.00
-
648.00
162.00
1,620.00
-
30%
30%
30%
30%
30%
30%
30%
54.00
40.50
81.00
-
648.00
162.00
1,620.00
-
MENT HEAD
10,000.00
30%
30%
30%
30%
30%
30%
30%
30%
180.00
260.00
728.50
378.00
546.00
1,529.85
130%
230%
330%
234.00
598.00
2,404.05
491.40
1,255.80
5,048.51
130%
230%
330%
234.00
598.00
2,404.05
491.40
1,255.80
5,048.51
TOTAL
Unit Cost
Amount
101.44
33.60
33.60
322.29
88.48
72.00
72.00
-
160,072.32
202,473.60
101,236.80
54,788.96
7,520.80
3,528.00
11,664.00
-
288.00
216.00
432.00
-
3,456.00
864.00
8,640.00
-
10,000.00
10,000.00
564,244.48
648.00
1,456.00
5,536.60
-
1,360.80
3,057.60
11,626.86
16,045.26
25mm
led tube (cove light)
20w wall lamp (outdoor)
150w spotlight (outdoor)
CFL light socket
Center light
S
Sab
Sabc
S3W
S4W
Utility Box
Junction Box
21
5
11
4
4
1
5
20
power
25mm
Duplex Convenience Outlet
Weatherproof Outlet
Emergency Light Outlet
Table Height Conveniece outlet
Utility box
4
4
Guard House
lightings
25mm
CFL Light Socket
20W Wall lamp
Sab
Utility Box
Junction Box
power
10
9
1
3
3
10
25mm
Duplex Convenience Outlet
Weatherproof Outlet
Wall Fan
Utility box
6
4
1
5
Auxiliary
32mm
25mm
108
171
to EE room
1"
25mm
7
203