Professional Documents
Culture Documents
A B C D E F G Compra de Vehículos
A B C D E F G Compra de Vehículos
Compra de
1
Vehculos
2
3 Automovil
4 Precio
5 Nmero de cuotas
6 Inters
7 Cargos financieros
8 Monto financiado
9 Mensualidad
Cooper
RD$17,000.00
60
7.00%
RD$1,190.00
RD$18,190.00
RD$303.17
Hummer
RD$56,000.00
48
8.00%
RD$4,480.00
RD$60,480.00
RD$1,260.00
Total
RD$73,000.00
108
Diferencia
RD$39,000.00
12
Promedio
RD$36,500.00
Mximo
RD$4,480.00
M= Monto
N= Plazo
I= Tasa de Inters Anual
i= Tasa de Inters Mensual
C= Cuota de repago
n= tiempo de repago
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Monto de prstamo
Plazo de Repago
Tasa de Inters Anual
RD$10,000.00
10
24.00%
Cuota Asiganada
RD$1,113.27
RD$1,132.65
Total a pagar
RD$11,132.65
1
2
3
4
5
6
7
8
9
10
11
12
13
A
No
Cuota
1
2
3
4
5
6
7
8
9
10
B
Valor de
la cuota
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
RD$1,113.27
TOTALES
C
Abono a
Inters
RD$200.00
RD$181.73
RD$163.10
RD$144.10
RD$124.72
RD$104.95
RD$84.78
RD$64.21
RD$43.23
RD$21.83
RD$1,132.65
D
Abono a
Capital
RD$913.27
RD$931.53
RD$950.16
RD$969.16
RD$988.55
RD$1,008.32
RD$1,028.49
RD$1,049.06
RD$1,070.04
RD$1,091.44
RD$10,000.00
E
Capital
Restante
RD$9,086.73
RD$8,155.20
RD$7,205.04
RD$6,235.88
RD$5,247.33
RD$4,239.01
RD$3,210.53
RD$2,161.47
RD$1,091.43
RD$0.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
A
No
Cuota
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
B
Valor de
la cuota
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
RD$2,099.10
TOTALES
C
Abono a
Inters
RD$600.00
RD$570.02
RD$539.44
RD$508.24
RD$476.43
RD$443.97
RD$410.87
RD$377.11
RD$342.67
RD$307.54
RD$271.71
RD$235.16
RD$197.88
RD$159.86
RD$121.07
RD$81.51
RD$41.16
RD$5,684.62
D
Abono a
Capital
RD$1,499.10
RD$1,529.08
RD$1,559.66
RD$1,590.85
RD$1,622.67
RD$1,655.12
RD$1,688.22
RD$1,721.99
RD$1,756.43
RD$1,791.56
RD$1,827.39
RD$1,863.94
RD$1,901.22
RD$1,939.24
RD$1,978.02
RD$2,017.59
RD$2,057.94
RD$30,000.00
E
Capital
Restante
RD$28,500.90
RD$26,971.83
RD$25,412.17
RD$23,821.32
RD$22,198.65
RD$20,543.52
RD$18,855.30
RD$17,133.31
RD$15,376.88
RD$13,585.32
RD$11,757.93
RD$9,894.00
RD$7,992.78
RD$6,053.54
RD$4,075.52
RD$2,057.93
RD$0.00