()

Firefly 2

SVI
1) 6,832.35
2) 2,180.09
3) P/E 6.5.
4) P/BV. 2.41.
5) ROE. 44.55%
6) ROA. 28.08%
7) Yield. 3.03%
8) Free Float 43.90%
9) P/E SECTOR ETRON 13.60%

SVI

VGI
12.10
2740.85
787.58
ROE 60.82
ROA 53.42
35.85%
% yield 2.32
Free Float 36.40%
P/BV 16.51 ( )
P/E 29.75
P/E 23.07

VGI

MATCH
1. 1455.85 149.96
2. pe 30.70
3. PBV 1.24
4. ROE 5.14
5. ROA 4.17
6.% yield 2.92
7. 6.07
8.Free Float 49.52
9. pe 38.27

3.81

MATCH

UTP

1. 2,211.60/ 387.74
2.PE 14.87
3.P/BV 1.89
4. ROE 14.61
5. ROA 15.86
6. %yield 3.77
7. 11.47
8. Free Float 28.65
9. PE 14.87 ( )

Vih pe
roe roa
1) 1144.25
2) 322.22
3) P/E 58.03
4) P/BV. 6.24
5) ROE. 11.13
6) ROA. 10.42
7) Yield. 0.64
8) Free Float 35.48%
9) P/E SECTOR 38.66

TCCC

30% ()
ROA ROE
P/E 8.10
P/BV
5-6% ()
wave 5
% free float 16.52

MACO
1) 865.36
2) 173.26
3) P/E 31.08
4) P/BV. 7.76
5) ROE. 25.32
6) ROA. 24.47
7) Yield. 2.87
8) Free Float 45
9) P/E SECTOR 34.04

MACO

CITY

>
PE - 10.49
PBV - 1.29
ROA - 12.85
ROE - 12.71
% YIELD - 3.20
FREE FLOAT - 26.78
P/E SECTOR = 0.00

THIP
1) 1,094.94
2) 251.03
3) P/E 8.51
4) P/BV. 1.34
5) ROE. 16.63%
6) ROA. 16.68%
7) Yield. 3.18 %
8) Free Float 31.79 %

BJCHI

PM

1. 2184
2. 653
3.P/BV 3.87
4. ROE 29%
5. ROA 23%
6.Yield 5.05%
7. P/E 14.06
8. Freefloat 44.64%

PYLON

1.
2. ROA ROE
3 .PE PBV
4.
5.
6. + - 7. freefloat 30.33%

KIAT
1. > 60.03%
2.P/E. 19.46
3.PBV. 2.70
4.ROE. 13.99%
5.ROA. 11.77%
6. 10.31%
7.Yield. 4.49%
8.Free Float 28.77%

MC
product

15%
ROE ROA
P/E

p/bv 4

( 555)
MC 5555
free flot 24.55

MC
56 57 2

56 4652.19 57 2 4599.11
2 56

56
56
ROA ROE
PE 56 13%
57 19% P/BV 3
4600
14720 ()

PTTEP
Mega Trend

P/E=>11.59
P/BV =>1.50
ROE => 14.29%

ROA => 15.37%

%Yield => 3.68%
%Free float => 34% .

HEMRAJ
/ 54%
D/E 1.27 61%
4.9 - 6.75%
GHECO-One Gulf JP 400
P/E 8.53 - P/E Sector 69.91
P/BV 2.89 -
ROE 38.33% - ROE

ROA 22.84% -
12,741 6,776
%Yield 3.9% -
FF 49.98% - ^^

PAP

()
3,992.39 1,823.81
p/e 9.48
p/bv1.69
ROA 12.99
ROE18.32
7.21%
free float 35.61
D/E 0.8 P/E
9.48 Yield. 7.21 %

SCP
PE

P/E = 8.2
ROA = 35%
ROE = 40%
P/VB = 2.82
= 2.5%
D/E = 0.34
cash flow +

p/e 8

TOG
2140.57 447.39

roa13.07
roe12.93
pe15.1
p/bv3.57

?????

BECL

P/E = 11.39
ROA = 7.70 (2/57)
ROE = 11.90 (2/57)
P/BV = 1.46
D/E = 1.63
Free float = 68.63%
Yield = 4.35%
P/E = 44.26

INTUCH
1) 52,673.66 M
2) 19,642.20 M
3) P/E 15.75 (P/E SECTOR ICT 23.38)
4) P/BV. 9.21
5) ROE. 58.51%
6) ROA. 30.71%
7) Yield. 6.09%
8) Free Float 58.35%

SAMART
: 4 Mobile
Multimedia ICT Solutions and Services
Technology Related Utilities
and Transportations
8 ict ( )

SAMART
57 %

p/e = 18.56 18.37

13
p/bv = 3.88 5.31
roa = 12.15
roe = 23.38

SAMART
= 6.31
10
% yield = 2.75 2%
free float = 54.86

MODERN

MODERN

PB
:

1. (Wholesale)
2. (Retail)
3. / (Fast food &
Catering)
4. (Export)

PB
2/57 = 5426.8
*
53-56 CAGR =
12.13

2/57 = 1116.30
= 0.27
*

PB

P/E 2/57 = 21.14* 53-56 = 22.64

P/BV 2/57 = 4.88* 53-56 = 5.64
ROE 2/57 = 24.63* 53-56 = 25.61
ROA 2/57 = 21.18* 53-56 = 21.67
Yield 2/57 = 2.27* 53-56 = 2.03
* 50 50

Free Float = 24.72

PB


CAGR 53-56 = 11.77
14
PEG
1.48 1



???

 / = 98,000.46
/ = 35,338.67

RATCH

P/E = 12.73
ROA = 9.56 *

ROE = 11.43
P/BV = 1.38
Free Float = 37.75%
Yield = 3.86%

RATCH
= 92.67 58.75 (20.08x58.75/12.73) *

= + - -

KBANK





Assets=2,339,798.38

Liabilites=2,080,975.01

 Kbank

Kbank
P/E= 12.37

P/E =12.66
P/BV=2.29
P/BV =1.79
ROE=20.07%
ROA=2.61%
%Yield=1.54

Amata 56
1. / = 22,011.74
2. / = 12,011.74 =54% /
3.roa= 11.45
4.roe= 17.65
5. Pe= 7.16
6.p/b= 1.75

DELTA

1. 30%
2. ROA 56 15.86
3. ROE 56 22.65
4. P/E 14.18
5. P/BV 3.21
6. Yield 4.22
7. Free Float 36.86%

DELTA
( 54
)

LPN
18,349.01
8,860.92
2. pe 16.28

3. PBV 3.24
4. ROE 20.56
5. ROA 13.98
6.% yield 4.04

LPN
7. 14.25
8.Free Float 82.86
pe 54.83
Free Float 82.86

AOT
1.

2.roa roe
3.
4.pe 22 .65

pe
190
241 aot

AOT
5.p/bv 3.62
6. aot

4.60
7. free float 29.99
aot

HFT


2,264.79 365.60 0.16

ROA 19.09
ROE 18.03
P/E 7.96
P/BV 1.35
Freefloat 42.58%

TCAP
36.75
1. 1,021,546.51
922,442.22

2. pe 7.7
3. PBV 0.9
40.75

TCAP
4. ROE 12.25

5. ROA 1.34
6.% yield 4.35
7. 2,558.64 (6 )
8.Free Float 82.32