us $ C 64.21 -1.58 64.18/64.19 11x19 EquityDES AS of Nov23 DELAYED Vol 3,986,893 Op 65.20 8 Hi 65.40 N Lo 63.90 DESCRIPTION Page 1/10 INEM US NEWMONT MINING CORP Gold Mining BRGID BBGOOOBPWXK1 CUSIP 651639106 98) Generate Report Newmont Mining Corporation acquires, explores, and develops mineral properties. The Conpany produces gold from operations in the United States, Australia, Peru, Indonesia, Ghana, Canada, New Zealand and Nexico. Newmont also mines and processes copper in Indonesia. USD_PIVIDENDS Quarterl USD MGPO Price 11/23 64.21 ADVD Indicated Gross Y1d 2.18% 52Wk High 11/ 9/2011 72.42 Dividend Growth SYR 14.87% 52Wk Low 3/16/2011 50.05 Ex-Date Type Ant YTD change 2.78 12/ 6/11 Reg. Cash 35 YTD % Change 4.53% PFA = Shares Out 10/20/2011 488 214M USD MSH Market Cap USD 31778.70M HIERN Ann Date 2/24/12 (Est) Float 487.16M Short Int 17.806M Trailing 12mo EPS 4.840 BTRA 1 Yr Total Return 8.60% PEE Est EPS 12/2011 4.555, BETA vs. SPX 83 P/E 13.27 LI Growth = -3.00 NON Options. LEAPs, Stk Marginable Est P/E 14.10 ustrelia 61 2 9277 8600 Brazil S511, 3048 4500 Europe 44.20 733) 7500 Germany 49 69 S208, 1210 Hong Kong 852 2977 C00 Japan 81s" tehn eou0 Gingupare 68 sate Toul? fis 1 212 218-2000" “copyright 2011" Elgonbore Fanence LP. Page EquityDES NEM US _ NEWMONT MINING CORP Page 5 /10 Revenue EPS como 2 2500 A PP Jf \ so20 K / . M APS AS \ KA we NWS oboe AY ~ PNY \ 1009 \ 0 “1 oon eecos ecco? etm cts ues SCetos YR__Qi-War _Q2-Jun _03-Sep __Q4-Dec] [YR _Qi-Mar —Q2-Jun Q3-Sep _04-Dec 2011 2465.0 2384.0 2744.0 po11 1.03 88 1.26 PO10 2242.0 2153.0 2597.0 2548.0 | 2010 -80 78 1.06 1.67 Poo9 1536.0 1602.0 2049.0 2518.0 | R009 45 .40 79 1.14 R008 1943.0 1503.0 1371.0 1325.0} 2008 82 39 .40 45 R007 1224.0 1276.0 1616.0 1410.0} 2007 09 - .89 73 55 2006 1148.0 1293.0 1102.0 1424.0 | 2006 37 29 -.B 28 Pp00S 961.0 997.0 1145.0 1292.0 | 2005 12 23 .25 234 2004 1135.4 1009.2 1144.0 _ 1163.0 | 2004 30. .19 31 37 Total anounts in mil of USD. Per share anounts in USD. ustrelia 61,2 9277 8600 Brazil S811 3048 4500 Europe 44_20 733) 7500 Germany 49 63 Se0e. 1210 Hong Keng 882 2977 6C00 Japan B13" tein eau Gingupare 68 sate Toul? Us 1 212 218-2000" “copyright 2011 Eldonbore Finance LP.Page EquityDES PRODUCT SEGMENTATION Page 6 /10 NEM US Newmont Mining Corp (in millions of USD) 1co00 000. me2m for explanation. EquityDVD Enter # to view details. Ee DIMEN alan NEWMONT MINING Ci Rance Boal - Curr Adjust for Capital Change Graph Yield | 12 Month Yield 1.25% oon jtaeh Di 088 Indicated Vield 2.18% ra L vr Dividend Growth 77.78% 1 re 3 Yr Dividend Growth 25.99% 5 Vr Dividend Growth iam Last Pr USD 64.21 oo» rn Frequer Quarter OOF ea BCaL ToS Ue IH. Eel. IL TILT fonts toon bo 2 ds tide aie ioe BIC id sular i) sua C sl 4 gular C 5) gular C 6) sur I sular C 8) aula WaRTFSTTH_ SLE S777 STO BEGET SSTT_SOUG FSHO Europ ALGO. PED SOW Garvan AW ES SEO TETO Wang Kong. BSE PT SOO Japan B13 32 Go” “Gingepere 69 eeie Too O'S 1 ei2 Ae aeiO™ Vogegrane aon doers Fnanoe LP, for explanation, for similar functions. EquityWACC Enter # for details anew Weighted Average Cost of Capital Newmont Mining Corp (NEM US) Period] 2011.03. Cur (apnea ae eras cy (eae seared Market Cap ST Debt LT Debt Pref. Equity Total Diloaan 1) Equity 2) Debt 87.88% 165% 10.46% eee eee 4) Net Operating Profit perating Taxes Bvace 92102 T 6) Total Investment Capital Capital Charge Economic Value Added R ran{ EVA Spread 5.674 pustrlie 2 ¢7 860 Bpecit Sot} t93 $600 Europe $420,755) 2200 Gere 49,69 5206 1210 Hong Kong O82 2377 6tDO Japan B13" tehn eou0 Singupare 6 sate Tad is 1 212 218-2000" “copyright 2011 Eldonbore Fanence LP. wae 8 [ee | nes [ee aw [eeeus $ C G4.21 -1.58 N 64.18/64.19 11x19 EquityHRH AS of Nov23 DELAYED Vol 3,986,893 Op 65.20 8 Hi 65.40 N Lo 63.90 x NEWMONT MINING CORP. (NEM us) PRICE 64.21 N $ DELAYED HISTORICAL RETURN HISTOGRAM Page v2 Range - = BIE Month Price Return Period Il Monthly Mean =1.589% Sigma = 10.0173 Chi2/Ndf = 24.66/ 20 CL=.79 Normality: Yes 20 16 amna2mzrecnne wai.gg | -a4iee " -1ege | —11.e8-e169 5.92 2.19 1.19 4.98 7.69 10.88 14.19 17.99 20.69 29.20 27.19 PRICE RETURN (%) ustrelia 61 2 9277 8600 Brazil S511, 3098 4500 Europe 44 20 733) 7500 Germany 49 69 Seoe 1210 Hong Kong 852 2977 6C00 Japan B13" tehn eou0 Singupare 68 sate Toul fis 1 212 218-2000" “copyright 2011 Eldonbore Fanence LF. us $ C G4_21 -1.58N 64.18/64.19 11x19 EquityGP As of Nov23 DELAYED Vol 3,986,893 Op 65.20 8 Hi 65.40 N_ Lo 63.90 X Eee Events Fie Day Sessiin WscePrio 64.21 T High on 10/31/11 €6.83 Average 4.0427 L Low on /si/an 18.1 aon 2009 204 2005, 2006 2007 008 2009 ano am | a hustrelia 61 2.9777 8600 Brazil S811 3098 4500 Europe 44.20 733) 7500 Germany 49 63 Sens. 1210 Hong Keng 882 2977 6c00 Japan 213" ten eou0 Singupare 68 sale Toul is 1 212 218-2000" “coouragnt 2011 Eldonbore Fanence LP. for explanation. EquityCOMP Hit 1 for Options, Hit for table. COMPARATIVE RETURNS Page 1/10 Range - Period [J Monthly 120 Mo. Period Securities Crncy Prec Appr __Total Ret Difference Annual Eq 1 188.06 % 212.71 % 169.05 % 12.07 & 18.26 % 43.66 % 3.69% 38.28 % 38.28% 5.38 % 3.29 (+ = No dividends or coupons) 250 PESPX Inde» 3 EXDBONEs —— a S00 INDEX — reer acut 200 100 ustrelia 61 2 9°77 8600 Brazil S811 3042 4500 Europe 44 20 733) 7500 Germany 49 63 Sede, 1210 Hong Kong 882 2977 6C00 Japan 81s" tehn eou0 Gingupare 68 sate Toul? fis 1 212 218-2000" “copyright 2011 Elgonbore Fanence LP. for explanation. EquityCOMP Screen saved as C:\Documents and Settings\operador\Desktop\renta\nem3 .gif COMPARATIVE RETURNS Page 1/10 Range - Period [J Monthly 120 Mo. Period Securities Crncy Pre Appr___Total Ret Difference Annual Eq T 256.16 353.06 140.35 % 16.30% 2 188.06 % 212.71 % 12.07 % 3 18.26 % 43.66% -169.05 % 3.69% (+ = No dividends or coupons) «00 enon NINE —— sa S00 INDEX 200 200 100 ustrelia 61 2 9977 8600 Brazil S811 3042 4500 Europe 44 20 733) 7500 Germany 49 63 S208, 1210 Hong Kong 882 2977 6C00 Japan 81s" tehn eou0 Singupare 68 sate Toul? fis 1 212 218-2000" “copyright 2011 Elgonbore Finance LP.