QUALITY

SIZE

GRAMS

10/1 10*10*10
POWER LOOM

27*54
20*40
34*68

360
230
650

10/14/16 (PILE MALTA)

FRENCH BORING/GROUND
SHUTTLESS

27*54
20*40
30*60

500
250
650

PILE 14-GROUND 14/DOUBLE

BOWING 14

27*54
20*40
30*60

500
250
650

20/DOUBLE PILE GROUND16/DOUBLE

BOWING 16
YARN DIET

34*68

500

PER KG RATE

KG

280
280
280

10
10
10

450
450
450

20
15
15

380
380
380

0
0
0

700

TOTAL KG

80

GRAMS

TOTALS GRAMS

PCS

1000
1000
1000

10000
10000
10000

27.7777777778
43.4782608696
15.3846153846

1000
1000
1000

20000
15000
15000

40
60
23.0769230769

1000
1000
1000

0
0
0

0
0
0

1000

0
209.7175771089
209.7175771089
FREIGHT COST
STALL COST
TOTAL COST

FIRST KG
SECOND

1560
760

Amount

PER PC COST

2800
2800
2800

100.8
64.4
182

9000
6750
6750

225
112.5
292.5

0
0
0

#DIV/0!
#DIV/0!
#DIV/0!

DOLLAR RATE
PER PC $
1.2144578313
0.7759036145
2.1927710843
0
2.7108433735
1.3554216867
3.5240963855
0
0

0
0
0

30900
70000
29880
130780

80

#DIV/0!

360 $
7.5132598437
6.9
6.9
60800

TOTAL COST PER PC

IN DOLLAR FR+STALL
5.7380669306
#DIV/0!
7.5132598437
#VALUE!
#VALUE!
#VALUE!
#DIV/0!
#DIV/0!
0
0
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

30% PROFIT

6.9686403205
#DIV/0!
16.4748589343

2.0905920962
#DIV/0!
4.9424576803

#VALUE!
#VALUE!
#DIV/0!

#VALUE!
#VALUE!
#DIV/0!

#VALUE!
#VALUE!
#VALUE!

#VALUE!
#VALUE!
#VALUE!

#VALUE!

#VALUE!

COST PLUS
PROFIT

83
DOLLAR RATE

0.326132367
#DIV/0!
1.3921255799
#DIV/0!
#VALUE!
#VALUE!
#DIV/0!
#DIV/0!
#DIV/0!
#VALUE!
#VALUE!
#VALUE!
#DIV/0!
#DIV/0!
#VALUE!
0
#DIV/0!

83
83
83
83
83
83
83
83
83
83
83
83
83
83
83

COST PLUS PROFIT

2.2539779531

9.7672377968