Professional Documents
Culture Documents
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
:
:
:
:
NO
URAIAN
VOLUME
SATUAN
KODE
ANALISA
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
G.Sub.P
G.Sub.K
G.Sub.L6
G.Sub.Q1
G.Sub.P
G.Sub.Q1
G.Sub.J
G.Sub.Q1
G.Sub.P
G.Sub.S
G.Sub.H1
9.110.166,76
6.142.287,70
6.756.256,24
3.877.585,60
9.110.166,76
3.877.585,60
8.438.465,43
3.877.585,60
9.110.166,76
4.155.296,38
7.533.109,08
47.008.460,47
11.547.500,87
14.188.138,10
13.028.687,60
70.148.284,03
41.877.924,43
21.264.932,88
35.596.235,77
128.817.757,95
148.260.974,84
88.062.045,20
619.800.942,15
181,56
461,01
M2
M2
PPBC.05
PPBC.05
124.778,70
124.778,70
22.654.820,64
57.524.228,15
709,66
135,95
770,81
1.530,95
3.262,46
218,43
718,52
1.031,30
487,82
132,00
417,04
22,00
647,14
1.264,25
234,00
2.128,70
233,10
7,92
77,66
125,18
125,18
249,25
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
PPBC.05
PPBC.05
PPs.07
PPs.07
PPs.07
PPs.07
PPs.07
PPs.08
PPs.07
PPs.07
PPA.11
PPLD.08
PPLD.08
PPLD.08
PPLD.08
PPLD.01C
PPLD.01C
PPLD.08
PPLD.08
PPLD.08
PPLD.09
PPLD.01'
PPLD.02'
124.778,70
124.778,70
55.191,74
55.191,74
55.191,74
55.191,74
55.191,74
68.763,32
55.191,74
55.191,74
75.000,00
175.882,00
265.307,00
265.307,00
265.307,00
265.307,00
141.856,00
141.856,00
265.307,00
265.307,00
265.307,00
553.469,50
127.043,00
129.061,40
88.550.451,72
16.963.664,16
42.542.344,82
84.495.793,77
180.060.842,84
12.055.531,69
39.656.368,75
70.915.611,92
26.923.634,42
7.285.309,63
31.278.000,00
3.869.404,00
171.690.771,98
335.414.374,75
62.081.838,00
564.759.010,90
33.066.633,60
1.123.499,52
20.603.741,62
33.211.130,26
33.211.130,26
137.952.272,88
33.463.126,20
74.597.489,20
2.185.951.025,67
6.454.650,00
109.303,92
725.000,00
10.350.000,00
434.206,75
6.375.000,00
725.000,00
181.206,75
8.197.405,50
239.966.917,44
32.625.000,00
41.400.000,00
15.648.811,27
121.125.000,00
96.425.000,00
77.494.878,71
632.883.012,91
9
10
11
II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
III
1
2
3
4
5
6
7
8
5,16
1,88
2,10
3,36
7,70
10,80
2,52
9,18
14,14
35,68
11,69
263,40
578,00
1,27
M3
PK.14
2.195,41
M'
PAl.01
45,00
M2
4,00
Bh
36,04
M2
PKK.17
-
19,00
Bh
133,00
Bh
427,66
M2
PKK.16
VOLUME
SATUAN
KODE
ANALISA
HARGA SATUAN
(Rp.)
JUMLAH HARGA
(Rp.)
124,10
M2
PL.03
73,00
M2
PL.03
144,09
M2
PL.04"
20,21
M2
PL.04"
2.161,20
M2
PL.05"
627,60
M2
PL.05"
1.372,42
M2
PL.06"
898,50
M'
1.565,00
M'
1.245,00
M'
555,00
Ttk
36,00
Ttk
Pipa Capiller AC
112,00
M'
320,00
M'
1,00
Bh
3,00
Bh
24,00
Set
981,00
Set
86,00
Bh
86,00
Bh
135,00
Bh
52,00
Bh
Saklar Triple
22,00
Bh
91,00
Bh
1,00
Unit
485,13
M2
PC.05
M2
PC.07
NO
URAIAN
1
2
IV PEKERJAAN PLAFOND
Plafond Lt. 1 Gypsum t. 9 mm
1
Rangka Plafond Lt. 1 Gypsum t. 9 mm
4
5
6
7
143.867,33
143.867,33
109.542,90
109.542,90
63.097,90
134.742,90
144.804,83
27.000,00
27.000,00
27.000,00
17.853.936,07
10.502.315,33
15.784.036,46
2.213.862,01
136.367.181,48
84.564.644,04
198.733.049,36
24.259.500,00
42.255.000,00
33.615.000,00
566.148.524,75
230.000,00
230.000,00
6.250,00
5.250,00
7.750.000,00
6.800.000,00
325.000,00
125.000,00
76.500,00
12.500,00
18.000,00
22.000,00
26.500,00
22.000,00
12.447.250,00
127.650.000,00
8.280.000,00
700.000,00
1.680.000,00
7.750.000,00
20.400.000,00
7.800.000,00
122.625.000,00
6.579.000,00
1.075.000,00
2.430.000,00
1.144.000,00
583.000,00
2.002.000,00
12.447.250,00
323.145.250,00
45.829,46
22.233.247,21
349.451.753,44
542.741.621,02
914.426.621,67
Sub Total IV
V
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Saklar Tunggal
Sub Total IV
VI
1
2
3
4
PEKERJAAN PENGECATAN
Cat Milamic
Cat Dasar Meni Besi
Cat Tembok Setara Dulux Weathersheer ( Eksterior )
Cat Tembok ( Interior )
Sub Total IV
VII PEKERJAAN PENGANTUNG DAN PENGUNCI
Kunci Pintu 2 Slag + Handle
1
Kunci Pintu 1 Slag
2
Sloot Pintu
3
Engsel Pintu
4
Engsel Shap untuk Jendela
5
6.172,87
M2
K23+K30.a
14.363,22
M2
K23+K30.b
71,00
Bh
82,00
Bh
153,00
Bh
266,00
Bh
68,00
Bh
56.610,90
37.786,90
180.000,00
165.000,00
10.200,00
42.000,00
28.000,00
Sub Total IV
12.780.000,00
13.530.000,00
1.560.600,00
11.172.000,00
1.904.000,00
40.946.600,00
20,00
Bh
Psa.01
24,00
Bh
Psa.02
26,00
Bh
Psa.03
Wastapel Meja
59,00
Bh
Psa.04
59,00
Bh
123,00
Bh
Psa.06
44,00
Bh
56,00
Bh
Psa.08
4,00
Unit
M'
PPI.02
Kran Air
Septic Tannk
Talang Vertkal Pipa PVC 4"
Instalasi Air Bersih Pipa PVC
1,00
Lsm
1,00
Lsm
2.413.092,36
590.754,39
2.002.117,00
668.013,00
6.875.000,00
28.174,08
750.000,00
46.359,14
7.500.000,00
100.519,55
25.000.000,00
25.000.000,00
48.261.847,16
14.178.105,39
52.055.042,00
39.412.767,00
405.625.000,00
3.465.412,30
33.000.000,00
2.596.112,00
30.000.000,00
25.000.000,00
25.000.000,00
678.594.285,84
650.000,00
1.133.308,60
47.885,55
737.055,19
-
113.035.000,00
31.505.979,10
19.252.146,94
28.325.031,09
192.118.157,12
Sub Total IV
IX
1
2
3
4
5
6
7
8
173,90
M'
27,80
M3
Pbe.03
M2
M2
M3
PT.01
402,05
Pasir Urug
Pasangan Batu Drainase
Plesteran Pasangan Batu Drainase
Sub Total IV
38,43
M3
PT.10
M3
PPBC.11
M3
PPs.08