You are on page 1of 3

FEB 23-27

Notes:
SALES
COST OF GOODS SOLD
70 Cupcakes
400 Cookie Cups
450 Macarons

30745

INCOME

10145

2100
8000
12600

P20 profit per piece


P15 profit per piece
P7 profit per piece

March 2-6 and March 9-13


TOTAL SALES
200
400
100
100

cupcakes @ 30 each
cookiecups @ 20 each
Cookie cups @ 20 each
macarons @ 28??

PROJECTED SALES
6000
8000
2000
2800

10000
14000
3500
4000
31500
12700 EXPECTED PROFIT

Cost not deducted bec it's from initial sale of macarons feb 16-20

Feb 16-20
Sales
100 Macarons @ 20
Cups @ 15 each

7450
-2000
-1500
3950

You might also like