You are on page 1of 99

i

216

0.08 anual
0.0064340301 mensual
1
100000

2
100000

0.1
0.00797414
3
100000

4
100000

144

P=a/i(1-(1+i)^n)
1
2
100000.00
110000
1151285.7852329 1266414.36
P
P144

3
4
121000
133100
1393055.8 1532361.38

4600560.4469251 4685756.01 4772529.27 4860909.44

PLATA AHORRADA AL CUMPLIR 18

0.1 anual
0.0488088482

1
2

3
4
5
6
7
8
9
10

5
100000

6
100000

7
100000

8
100000

5
6
146410
161051
1685597.51815948 1854157.27

7
177156.1
2039573

8
194871.71
2243530.29667027

5042610.1 5135991.77

5231102.7307899

4950926.28340256

$ 61,191,625.740272900

0.08 0.03923048

1
1
1.1 1.05847549

1.1
1.21
1.21
1.331
1.331
1.4641
1.4641
1.61051

1.01851852
1.07807689
1.03737997
1.09804128
1.05659071
1.11837538
1.07615721
1.13908603
10.6807015

5,729,176.6689384

9
100000

10
100000

11
100000

12
100000

9
10
11
12
214358.881 235794.769 259374.246 285311.671
2467883.33 2714671.66 2986138.82 3284752.71
5327975 5426641.21 5527134.56 5629488.91

13
100000

14
100000

15
100000

16
100000

17
100000

18
100000

19
100000

20
100000

21
100000

22
100000

23
100000

24
100000

25
100000

26
100000

27
100000

28
100000

29
100000

30
100000

31
100000

32
100000

33
100000

34
100000

35
100000

36
100000

37
100000

38
100000

39
100000

40
100000

41
100000

42
100000

43
100000

44
100000

45
100000

46
100000

47
100000

48
100000

49
100000

50
100000

51
100000

52
100000

53
100000

54
100000

55
100000

56
100000

57
100000

58
100000

59
100000

60
100000

61
100000

62
100000

63
100000

64
100000

65
100000

66
100000

67
100000

68
100000

69
100000

70
100000

71
100000

72
100000

73
100000

74
100000

75
100000

76
100000

77
100000

78
100000

79
100000

80
100000

81
100000

82
100000

83
100000

84
100000

85
100000

86
100000

87
100000

88
100000

89
100000

90
100000

91
100000

92
100000

93
100000

94
100000

95
100000

96
100000

97
100000

98
100000

99
100000

100
100000

101
100000

102
100000

103
100000

104
100000

105
100000

106
100000

107
100000

108
100000

109
100000

110
100000

111
100000

112
100000

113
100000

114
100000

115
100000

116
100000

117
100000

118
100000

119
100000

120
100000

121
100000

122
100000

123
100000

124
100000

125
100000

126
100000

127
100000

128
100000

129
100000

130
100000

131
100000

132
100000

133
100000

134
100000

135
100000

136
100000

137
100000

138
100000

139
100000

140
100000

141
100000

142
100000

143
100000

144
100000

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

189

190

191

192

193

194

195

196

197

198

199

200

201

202

203

204

205

206

207

208

209

210

211

212

213

214

215

216

144

1
120000

2
120000

3
120000

4
120000

5
120000

6
120000

7
120000

8
120000

9
120000

10
120000

11
120000

12
120000

13
132000

14
132000

15
132000

16
132000

17
132000

18
132000

19
132000

20
132000

21
132000

22
132000

23
132000

24
132000

25
145200

26
145200

27
145200

28
145200

29
145200

30
145200

31
145200

32
145200

33
145200

34
145200

35
145200

36
145200

37
159720

38
159720

39
159720

40
159720

41
159720

42
159720

43
159720

44
159720

45
159720

46
159720

47
159720

48
159720

49
175692

50
175692

51
175692

52
175692

53
175692

54
175692

55
175692

56
175692

57
175692

58
175692

59
175692

60
175692

61
193261.2

62
193261.2

63
193261.2

64
193261.2

65
193261.2

66
193261.2

67
193261.2

68
193261.2

69
193261.2

70
193261.2

71
193261.2

72
193261.2

73
212587.32

74
212587.32

75
212587.32

76
212587.32

77
212587.32

78
212587.32

79
212587.32

80
212587.32

81
212587.32

82
212587.32

83
212587.32

84
85
86
87
88
212587.32 233846.052 233846.052 233846.052 233846.052

89
90
91
92
93
94
233846.052 233846.052 233846.052 233846.052 233846.052 233846.052

95
96
97
98
99
100
233846.052 233846.052 257230.657 257230.657 257230.657 257230.657

101
102
103
104
105
106
257230.657 257230.657 257230.657 257230.657 257230.657 257230.657

107
108
257230.657 257230.657

109

110

111

112

113

114

115

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

You might also like