You are on page 1of 2

Valor Inicial

Tasa
N De Periodos
Mes
1
2
3
4
5
6

Saldo Inicial
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00

1500000
2%
6 Meses

$
$
$
$
$
$

Valor Inicial
Tasa
N De Periodos

Mes
1
2
3
4
5
6

$
$
$
$
$
$

Saldo Inicial
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00

Valor Inicial
Tasa
N De Periodos

Mes
1
2
3
4
5
6

Saldo Inicial
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00

Liq. Interes
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00

Pago Interes

1500000
2%
6

$
$
$
$
$
$

Liq. Interes
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00
30,000.00

Pago Interes

1500000
2%
6

Liq. Interes
$ 30,000.00
$ 30,600.00
$ 31,212.00
$ 31,836.24
$ 32,472.96
$ 33,122.42

Pago Interes
$ 30,000.00
$ 60,600.00
$ 91,812.00
$ 123,648.24
$ 156,121.20
$ 189,243.63

Abono Capital

Pago Total
$
30,000.00
$
30,000.00
$
30,000.00
$
30,000.00
$
30,000.00
$
30,000.00

Saldo Interes

Abono Capital

Pago Total

Saldo Interes
$
30,000.00
$
60,000.00
$
90,000.00
$ 120,000.00
$ 150,000.00
$ 180,000.00

Abono Capital

Pago Total

Saldo Interes

Saldo Capital
$
1,500,000.00
$
1,500,000.00
$
1,500,000.00
$
1,500,000.00
$
1,500,000.00
$
1,500,000.00

$
$
$
$
$
$

Saldo Capital
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00

Saldo Capital
$ 1,530,000.00
$ 1,560,600.00
$ 1,591,812.00
$ 1,623,648.24
$ 1,656,121.20
$ 1,689,243.63

Saldo Total
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00
$ 1,500,000.00

$
$
$
$
$
$

Saldo Total
1,530,000.00
1,560,000.00
1,590,000.00
1,620,000.00
1,650,000.00
1,680,000.00

Saldo Total
$ 1,530,000.00
$ 1,560,600.00

You might also like