2015

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

0
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

1000
2008.3
3025.1
4050.3
5084.0
6126.4
7177.5
8237.3
9305.9
10383.5
11470.0
13565.6

10%
8.3
16.7
25.2
33.8
42.4
51.1
59.8
68.6
77.5
86.5
95.6
113.0

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

46482.8
47870.2
49269.1
50679.7
52102.0
53536.2
54982.3
56440.5
57910.8
59393.4
60888.4
63395.8

10%
387.4
398.9
410.6
422.3
434.2
446.1
458.2
470.3
482.6
494.9
507.4
528.3

34
46870
48269
49680
51102
52536
53982
55441
56911
58393
59888
61396
63924

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

107801.9
109700.3
111614.4
113544.6
115490.8
117453.2
119432.0
121427.2
123439.1
125467.8
127513.4
130576.0

10%
898.3
914.2
930.1
946.2
962.4
978.8
995.3
1011.9
1028.7
1045.6
1062.6
1088.1

37
108700
110614
112545
114491
116453
118432
120427
122439
124468
126513
128576
131664

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000

190471.2
193058.5

10%
1587.3
1608.8

40
192058
194667

Apr
May

2018
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch
2021
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch
2024
Apr
May

31
1008
2025
3050
4084
5126
6177
7237
8306
9383
10470
11566
13679

2016
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2019
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2022
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2025
1000
1000

June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

195667.3
198297.9
200950.4
203624.9
206321.8
209041.2
211783.2
214548.0
217335.9
221147.1

1630.6
1652.5
1674.6
1696.9
1719.3
1742.0
1764.9
1787.9
1811.1
1842.9

197298
199950
202625
205322
208041
210783
213548
216336
219147
222990

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

301924.5
305440.5
308985.9
312560.7
316165.4
319800.1
323465.1
327160.7
330887.0
334644.4
338433.1
343253.4

10%
2516.0
2545.3
2574.9
2604.7
2634.7
2665.0
2695.5
2726.3
2757.4
2788.7
2820.3
2860.4

43
304441
307986
311561
315165
318800
322465
326161
329887
333644
337433
341253
346114

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

452183.7
456951.9
461759.9
466607.9
471496.3
476425.4
481395.6
486407.3
491460.6
496556.2
501694.1
507874.9

10%
3768.2
3807.9
3848.0
3888.4
3929.1
3970.2
4011.6
4053.4
4095.5
4138.0
4180.8
4232.3

46
455952
460760
465608
470496
475425
480396
485407
490461
495556
500694
505875
512107

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

654760.6
661216.9
667727.0
674291.4
680910.5
687584.8
694314.6
701100.6
707943.1
714842.6
721799.7

10%
5456.3
5510.1
5564.4
5619.1
5674.3
5729.9
5786.0
5842.5
5899.5
5957.0
6015.0

49
660217
666727
673291
679911
686585
693315
700101
706943
713843
720800
727815

2027
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch
2030
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch
2033
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000

June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2028
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2031
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2034

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000

Mch

2000

729814.6

6081.8

735896

Mch

1000 927870.9
1000 936603.2
1000 945408.2
1000 954286.6
1000 963239.0
1000 972266.0
1000 981368.2
1000 990546.3
1000 999800.8
1000 1009132.5
1000 1018541.9
2000 1029029.8

10%
7732.3
7805.0
7878.4
7952.4
8027.0
8102.2
8178.1
8254.6
8331.7
8409.4
8487.8
8575.2

52
935603
944408
953287
962239
971266
980368
989546
998801
1008132
1017542
1027030
1037605

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

2036
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch
2039
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

2037

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

1296073.4
1307874.0
1319772.9
1331771.0
1343869.1
1356068.0
1368368.6
1380771.7
1393278.1
1405888.7
1418604.5
1432426.2

10%
10800.6
10898.9
10998.1
11098.1
11198.9
11300.6
11403.1
11506.4
11610.7
11715.7
11821.7
11936.9

55
1306874
1318773
1330771
1342869
1355068
1367369
1379772
1392278
1404889
1417604
1430426
1444363

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

1792477.2
1808414.5
1824484.6
1840688.7
1857027.7
1873503.0
1890115.5
1906866.5
1923757.0
1940788.3
1957961.6
1976277.9

10%
14937.3
15070.1
15204.0
15339.1
15475.2
15612.5
15751.0
15890.6
16031.3
16173.2
16316.3
16469.0

58
1807415
1823485
1839689
1856028
1872503
1889116
1905866
1922757
1939788
1956962
1974278
1992747

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

2042
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

2000

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2040
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000
2043
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

14678.6
15800.9
16932.6
18073.7
19224.3
20384.5
21554.4
22734.0
23923.5
25122.8
26332.2
28551.6

10%
122.3
131.7
141.1
150.6
160.2
169.9
179.6
189.5
199.4
209.4
219.4
237.9

32
14801
15933
17074
18224
19385
20554
21734
22923
24123
25332
26552
28790

2017
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

64924.1
66465.1
68019.0
69585.8
71165.7
72758.7
74365.1
75984.8
77618.0
79264.8
80925.3
83599.7

10%
541.0
553.9
566.8
579.9
593.0
606.3
619.7
633.2
646.8
660.5
674.4
696.7

35
65465
67019
68586
70166
71759
73365
74985
76618
78265
79925
81600
84296

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

132664.1
134769.6
136892.7
139033.5
141192.1
143368.7
145563.4
147776.5
150007.9
152258.0
154526.8
157814.5

10%
1105.5
1123.1
1140.8
1158.6
1176.6
1194.7
1213.0
1231.5
1250.1
1268.8
1287.7
1315.1

38
133770
135893
138033
140192
142369
144563
146776
149008
151258
153527
155815
159130

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

223990.0
226856.5

10%
1866.6
1890.5

41
225857
228747

Apr
May

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

29789.6
31037.8
32296.5
33565.6
34845.3
36135.7
37436.8
38748.8
40071.7
41405.6
42750.7
45106.9

10%
248.2
258.6
269.1
279.7
290.4
301.1
312.0
322.9
333.9
345.0
356.3
375.9

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

85296.4
87007.2
88732.2
90471.7
92225.6
93994.2
95777.4
97575.6
99388.7
101217.0
103060.4
105919.3

10%
710.8
725.1
739.4
753.9
768.5
783.3
798.1
813.1
828.2
843.5
858.8
882.7

36
86007
87732
89472
91226
92994
94777
96576
98389
100217
102060
103919
106802

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

160129.7
162464.1
164817.9
167191.4
169584.7
171997.9
174431.2
176884.8
179358.8
181853.5
184368.9
187905.4

10%
1334.4
1353.9
1373.5
1393.3
1413.2
1433.3
1453.6
1474.0
1494.7
1515.4
1536.4
1565.9

39
161464
163818
166191
168585
170998
173431
175885
178359
180853
183369
185905
189471

1000
1000

261018.5
264193.7

10%
2175.2
2201.6

42
263194
266395

2020

2023

2026

33
30038
31296
32566
33845
35136
36437
37749
39072
40406
41751
43107
45483

229747.0
232661.6
235600.4
238563.8
241551.8
244564.7
247602.8
250666.1
253755.0
257869.6

1914.6
1938.8
1963.3
1988.0
2012.9
2038.0
2063.4
2088.9
2114.6
2148.9

231662
234600
237564
240552
243565
246603
249666
252755
255870
260019

June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

347113.8
351006.4
354931.5
358889.3
362880.0
366904.0
370961.5
375052.9
379178.3
383338.1
387532.6
392762.1

10%
2892.6
2925.1
2957.8
2990.7
3024.0
3057.5
3091.3
3125.4
3159.8
3194.5
3229.4
3273.0

44
350006
353931
357889
361880
365904
369962
374053
378178
382338
386533
390762
396035

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

513107.2
518383.1
523702.9
529067.1
534476.0
539930.0
545429.4
550974.7
556566.1
562204.2
567889.2
574621.6

10%
4275.9
4319.9
4364.2
4408.9
4454.0
4499.4
4545.2
4591.5
4638.1
4685.0
4732.4
4788.5

47
517383
522703
528067
533476
538930
544429
549975
555566
561204
566889
572622
579410

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

736896.4
744037.2
751237.6
758497.9
765818.7
773200.5
780643.8
788149.2
795717.1
803348.1
811042.7

10%
6140.8
6200.3
6260.3
6320.8
6381.8
6443.3
6505.4
6567.9
6631.0
6694.6
6758.7

50
743037
750238
757498
764819
772201
779644
787149
794717
802348
810043
817801

1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

267395.3
270623.6
273878.8
277161.1
280470.8
283808.0
287173.1
290566.2
293987.6
298437.5

2228.3
2255.2
2282.3
2309.7
2337.3
2365.1
2393.1
2421.4
2449.9
2487.0

269624
272879
276161
279471
282808
286173
289566
292988
296438
300924

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

397035.1
401343.7
405688.2
410069.0
414486.2
418940.3
423431.4
427960.0
432526.4
437130.8
441773.5
447455.0

10%
3308.6
3344.5
3380.7
3417.2
3454.1
3491.2
3528.6
3566.3
3604.4
3642.8
3681.4
3728.8

45
400344
404688
409069
413486
417940
422431
426960
431526
436131
440774
445455
451184

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

580410.1
586246.9
592132.3
598066.7
604050.6
610084.3
616168.4
622303.1
628489.0
634726.4
641015.8
648357.6

10%
4836.8
4885.4
4934.4
4983.9
5033.8
5084.0
5134.7
5185.9
5237.4
5289.4
5341.8
5403.0

48
585247
591132
597067
603051
609084
615168
621303
627489
633726
640016
646358
653761

827633.0
835530.0
843492.7
851521.8
859617.8
867781.3
876012.8
884312.9
892682.2
901121.2
909630.6

10%
6896.9
6962.7
7029.1
7096.0
7163.5
7231.5
7300.1
7369.3
7439.0
7509.3
7580.3

51
834530
842493
850522
858618
866781
875013
883313
891682
900121
908631
917211

2029

2032

2035
Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000

819801.3

6831.7

826633

Mch

1038605.0
1048260.1
1057995.6
1067812.2
1077710.6
1087691.6
1097755.7
1107903.6
1118136.2
1128454.0
1138857.7
1150348.2

10%
8655.0
8735.5
8816.6
8898.4
8980.9
9064.1
9148.0
9232.5
9317.8
9403.8
9490.5
9586.2

53
1047260
1056996
1066812
1076711
1086692
1096756
1106904
1117136
1127454
1137858
1148348
1159934

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1445363.1
1458407.8
1471561.2
1484824.2
1498197.7
1511682.7
1525280.1
1538990.7
1552815.6
1566755.8
1580812.1
1595985.5

10%
12044.7
12153.4
12263.0
12373.5
12485.0
12597.4
12710.7
12824.9
12940.1
13056.3
13173.4
13299.9

56
1457408
1470561
1483824
1497198
1510683
1524280
1537991
1551816
1565756
1579812
1593986
1609285

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

1993746.9
2011361.4
2029122.8
2047032.2
2065090.8
2083299.8
2101660.7
2120174.5
2138842.6
2157666.3
2176646.9
2196785.6

10%
16614.6
16761.3
16909.4
17058.6
17209.1
17360.8
17513.8
17668.1
17823.7
17980.6
18138.7
18306.5

59
2010361
2028123
2046032
2064091
2082300
2100661
2119175
2137843
2156666
2175647
2194786
2215092

Apr
May
June
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mch

2000

919210.8

7660.1

926871

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

1160934.5
1171608.9
1182372.3
1193225.4
1204169.0
1215203.7
1226330.4
1237549.8
1248862.7
1260269.9
1271772.2
1284370.3

10%
9674.5
9763.4
9853.1
9943.5
10034.7
10126.7
10219.4
10312.9
10407.2
10502.2
10598.1
10703.1

54
1170609
1181372
1192225
1203169
1214204
1225330
1236550
1247863
1259270
1270772
1282370
1295073

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

1610285.4
1624704.4
1639243.6
1653904.0
1668686.5
1683592.2
1698622.2
1713777.4
1729058.8
1744467.7
1760004.9
1776671.6

10%
13419.0
13539.2
13660.4
13782.5
13905.7
14029.9
14155.2
14281.5
14408.8
14537.2
14666.7
14805.6

57
1623704
1638244
1652904
1667687
1682592
1697622
1712777
1728059
1743468
1759005
1774672
1791477

1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
1000
2000

2216092.1
2235559.6
2255189.2
2274982.5
2294940.7
2315065.2
2335357.4
2355818.7
2376450.5
2397254.3
2418231.4
2440383.3

10%
18467.4
18629.7
18793.2
18958.2
19124.5
19292.2
19461.3
19631.8
19803.8
19977.1
20151.9
20336.5

60
2234560
2254189
2273982
2293941
2314065
2334357
2354819
2375451
2396254
2417231
2438383
2460720

2038

2041

2044

246072
20506