Item: Sherri Aqua Gold Chiffon Gown

Month

Payment

Interest Paid

Balance

$2,300.00

$46.00

$31.88

$2,285.88

$45.72

$31.68

$2,271.84

$45.44

$31.49

$2,257.89

$45.16

$31.29

$2,244.03

$44.88

$31.10

$2,230.25

$44.61

$30.91

$2,216.56

$44.33

$30.72

$2,202.95

$44.06

$30.53

$2,189.42

$43.79

$30.35

$2,175.98

10

$43.52

$30.16

$2,162.62

11

$43.25

$29.97

$2,149.34

12

$42.99

$29.79

$2,136.14

13

$42.72

$29.61

$2,123.03

14

$42.46

$29.43

$2,109.99

15

$42.20

$29.24

$2,097.04

16

$41.94

$29.06

$2,084.16

17

$41.68

$28.89

$2,071.36

18

$41.43

$28.71

$2,058.65

19

$41.17

$28.53

$2,046.01

20

$40.92

$28.36

$2,033.44

21

$40.67

$28.18

$2,020.96

22

$40.42

$28.01

$2,008.55

23

$40.17

$27.84

$1,996.22

24

$39.92

$27.67

$1,983.96

25

$39.68

$27.50

$1,971.78

26

$39.44

$27.33

$1,959.67

27

$39.19

$27.16

$1,947.64

28

$38.95

$26.99

$1,935.68

29

$38.71

$26.83

$1,923.80

30

$38.48

$26.66

$1,911.98

31

$38.24

$26.50

$1,900.24

32

$38.00

$26.34

$1,888.58

33

$37.77

$26.18

$1,876.98

34

$37.54

$26.01

$1,865.46

35

$37.31

$25.86

$1,854.00

36

$37.08

$25.70

$1,842.62

37

$36.85

$25.54

$1,831.30

38

$36.63

$25.38

$1,820.06

39

$36.40

$25.23

$1,808.89

40

$36.18

$25.07

$1,797.78

41

$35.96

$24.92

$1,786.74

42

$35.73

$24.76

$1,775.77

43

$35.52

$24.61

$1,764.87

44

$35.30

$24.46

$1,754.03

45

$35.08

$24.31

$1,743.26

46

$34.87

$24.16

$1,732.56

47

$34.65

$24.01

$1,721.92

48

$34.44

$23.87

$1,711.35

49

$34.23

$23.72

$1,700.84

50

$34.02

$23.57

$1,690.40

51

$33.81

$23.43

$1,680.02

52

$33.60

$23.29

$1,669.70

53

$33.39

$23.14

$1,659.45

54

$33.19

$23.00

$1,649.26

55

$32.99

$22.86

$1,639.13

56

$32.78

$22.72

$1,629.07

57

$32.58

$22.58

$1,619.07

58

$32.38

$22.44

$1,609.13

59

$32.18

$22.30

$1,599.25

60

$31.98

$22.17

$1,589.43

61

$31.79

$22.03

$1,579.67

62

$31.59

$21.89

$1,569.97

63

$31.40

$21.76

$1,560.33

64

$31.21

$21.63

$1,550.75

65

$31.01

$21.49

$1,541.23

66

$30.82

$21.36

$1,531.76

67

$30.64

$21.23

$1,522.36

68

$30.45

$21.10

$1,513.01

69

$30.26

$20.97

$1,503.72

70

$30.07

$20.84

$1,494.49

71

$29.89

$20.71

$1,485.31

72

$29.71

$20.59

$1,476.19

73

$29.52

$20.46

$1,467.13

74

$29.34

$20.33

$1,458.12

75

$29.16

$20.21

$1,449.17

76

$28.98

$20.09

$1,440.27

77

$28.81

$19.96

$1,431.43

78

$28.63

$19.84

$1,422.64

79

$28.45

$19.72

$1,413.90

80

$28.28

$19.60

$1,405.22

81

$28.10

$19.48

$1,396.59

82

$27.93

$19.36

$1,388.02

83

$27.76

$19.24

$1,379.50

84

$27.59

$19.12

$1,371.03

85

$27.42

$19.00

$1,362.61

86

$27.25

$18.89

$1,354.24

87

$27.08

$18.77

$1,345.93

88

$26.92

$18.65

$1,337.66

89

$26.75

$18.54

$1,329.45

90

$26.59

$18.43

$1,321.29

91

$26.43

$18.31

$1,313.17

92

$26.26

$18.20

$1,305.11

93

$26.10

$18.09

$1,297.10

94

$25.94

$17.98

$1,289.13

95

$25.78

$17.87

$1,281.22

96

$25.62

$17.76

$1,273.35

97

$25.47

$17.65

$1,265.53

98

$25.31

$17.54

$1,257.76

99

$25.16

$17.43

$1,250.04

100

$25.00

$17.33

$1,242.36

101

$24.85

$17.22

$1,234.74

102

$24.69

$17.11

$1,227.16

103

$24.54

$17.01

$1,219.62

104

$24.39

$16.90

$1,212.13

105

$24.24

$16.80

$1,204.69

106

$24.09

$16.70

$1,197.29

107

$23.95

$16.59

$1,189.94

108

$23.80

$16.49

$1,182.63

109

$23.65

$16.39

$1,175.37

110

$23.51

$16.29

$1,168.16

111

$23.36

$16.19

$1,160.98

112

$23.22

$16.09

$1,153.86

113

$23.08

$15.99

$1,146.77

114

$22.94

$15.89

$1,139.73

115

$22.79

$15.80

$1,132.73

116

$22.65

$15.70

$1,125.78

117

$22.52

$15.60

$1,118.86

118

$22.38

$15.51

$1,112.00

119

$22.24

$15.41

$1,105.17

120

$22.10

$15.32

$1,098.38

121

$21.97

$15.22

$1,091.64

122

$21.83

$15.13

$1,084.93

123

$21.70

$15.04

$1,078.27

124

$21.57

$14.94

$1,071.65

125

$21.43

$14.85

$1,065.07

126

$21.30

$14.76

$1,058.53

127

$21.17

$14.67

$1,052.03

128

$21.04

$14.58

$1,045.57

129

$20.91

$14.49

$1,039.15

130

$20.78

$14.40

$1,032.77

131

$20.66

$14.31

$1,026.43

132

$20.53

$14.23

$1,020.13

133

$20.40

$14.14

$1,013.87

134

$20.28

$14.05

$1,007.64

135

$20.15

$13.97

$1,001.45

136

$20.03

$13.88

$995.31

137

$20.00

$13.79

$989.10

138

$20.00

$13.71

$982.81

139

$20.00

$13.62

$976.42

140

$20.00

$13.53

$969.95

141

$20.00

$13.43

$963.38

142

$20.00

$13.34

$956.73

143

$20.00

$13.25

$949.97

144

$20.00

$13.15

$943.13

145

$20.00

$13.06

$936.18

146

$20.00

$12.96

$929.14

147

$20.00

$12.86

$922.00

148

$20.00

$12.76

$914.75

149

$20.00

$12.65

$907.41

150

$20.00

$12.55

$899.96

151

$20.00

$12.45

$892.40

152

$20.00

$12.34

$884.74

153

$20.00

$12.23

$876.97

154

$20.00

$12.12

$869.09

155

$20.00

$12.01

$861.10

156

$20.00

$11.90

$853.00

157

$20.00

$11.78

$844.78

158

$20.00

$11.66

$836.44

159

$20.00

$11.55

$827.99

160

$20.00

$11.43

$819.42

161

$20.00

$11.31

$810.72

162

$20.00

$11.18

$801.91

163

$20.00

$11.06

$792.96

164

$20.00

$10.93

$783.90

165

$20.00

$10.80

$774.70

166

$20.00

$10.67

$765.37

167

$20.00

$10.54

$755.91

168

$20.00

$10.41

$746.32

169

$20.00

$10.27

$736.60

170

$20.00

$10.13

$726.73

171

$20.00

$10.00

$716.72

172

$20.00

$9.85

$706.58

173

$20.00

$9.71

$696.29

174

$20.00

$9.56

$685.85

175

$20.00

$9.42

$675.27

176

$20.00

$9.27

$664.54

177

$20.00

$9.12

$653.65

178

$20.00

$8.96

$642.62

179

$20.00

$8.81

$631.42

180

$20.00

$8.65

$620.07

181

$20.00

$8.49

$608.55

182

$20.00

$8.32

$596.88

183

$20.00

$8.16

$585.04

184

$20.00

$7.99

$573.03

185

$20.00

$7.82

$560.85

186

$20.00

$7.65

$548.50

187

$20.00

$7.47

$535.97

188

$20.00

$7.30

$523.27

189

$20.00

$7.12

$510.39

190

$20.00

$6.94

$497.32

191

$20.00

$6.75

$484.07

192

$20.00

$6.56

$470.64

193

$20.00

$6.37

$457.01

194

$20.00

$6.18

$443.19

195

$20.00

$5.99

$429.18

196

$20.00

$5.79

$414.96

197

$20.00

$5.59

$400.55

198

$20.00

$5.38

$385.93

199

$20.00

$5.18

$371.11

200

$20.00

$4.97

$356.07

201

$20.00

$4.75

$340.83

202

$20.00

$4.54

$325.36

203

$20.00

$4.32

$309.68

204

$20.00

$4.10

$293.78

205

$20.00

$3.87

$277.65

206

$20.00

$3.64

$261.30

207

$20.00

$3.41

$244.71

208

$20.00

$3.18

$227.89

209

$20.00

$2.94

$210.83

210

$20.00

$2.70

$193.52

211

$20.00

$2.45

$175.98

212

$20.00

$2.21

$158.18

213

$20.00

$1.95

$140.14

214

$20.00

$1.70

$121.84

215

$20.00

$1.44

$103.28

216

$20.00

$1.18

$84.46

217

$20.00

$0.91

$65.37

218

$20.00

$0.64

$46.01

219

$20.00

$0.37

$26.38

220

$20.00

$0.09

$6.47

221

$6.47

$5,936.29

$3,636.28