Professional Documents
Culture Documents
Phân Tích Và Đầu Tư Trái Phiếu
Phân Tích Và Đầu Tư Trái Phiếu
PHN TCH V U T
TRI PHIU (Bi 2)
ThS. Nguyn Thy Hon
Tel: (84 4) 553 5876
Email: nguyenthuyhoan@gmail.com
srtc.org.vn
PT10/2007
Kin thc c bn
nh gi tri phiu
srtc.org.vn
PT10/2007
Bi tp ng dng
srtc.org.vn
PT10/2007
srtc.org.vn
PT10/2007
T l chuyn i:
Gi chuyn i:
Gi tr chuyn i:
srtc.org.vn
PT10/2007
Gi tr li ch chuyn i
= Max (gi tr chuyn i, gi tr TP khng thc
hin chuyn i)
srtc.org.vn
PT10/2007
srtc.org.vn
PT10/2007
Gi tr
chuyn i
Gi tr
thc
Gi tr quyn chuyn i
Gi TP thng
thng
Gi tr cng ty
srtc.org.vn
PT10/2007
srtc.org.vn
PT10/2007
t =1
PV ( CF t )
1
t =
P
P
t PV (CF )
t =1
n tC t
nM 1
+
D =
t
n
(1 + y ) P
t =1 (1 + y )
srtc.org.vn
PT10/2007
10
1
MD = D
(1 + y )
srtc.org.vn
PT10/2007
11
li (Convexity)
Cng thc tnh
2 P 1 n t ( t + 1)C t n ( n + 1)M 1
Convexity =
=
+
2
t+ 2
n+ 2
(1 + y )
y P t = 1 (1 + y )
P
srtc.org.vn
PT10/2007
12
P2
P2
Do tc ng ca
Duration thay i
0
P0
1
P1
P1
y2
y0
y1
Do tc ng ca li
thay i
srtc.org.vn
PT10/2007
13
= - MD Gi tri y
phiu
srtc.org.vn
PT10/2007
14
srtc.org.vn
= P do Duration + P do Convexity
PT10/2007
15
V d 1:
Mt tri phiu c mnh gi l 100.000 VND,
thi gian o hn l 3 nm, li sut o hn l
7%/nm, li sut Coupon l 8%/nm, tr li
theo nm.
Tnh thi gian o hn bnh qun v li
(convexity) ca tri phiu ?
D kin do nh hng chung ca li sut trn th
trng, li sut o hn tng 0,5%/nm. Hy d bo
mc thay i gi tri phiu?
srtc.org.vn
PT10/2007
16
Nm
CFt
1
8000
7476.64
8000
6987.51
108000
88160.17
P=
srtc.org.vn
PVCFt @ 7%
PT10/2007
102624.32
17
D =
t
n
(1 + y ) P
t =1 (1 + y )
Nm
CFt
1
8000
7476.64
7476.64
8000
6987.51
13975.02
108000
88160.17
264480.51
102624.32
285932.17
P
srtc.org.vn
PVCFt @ 7%
t PVCFt @
7%
PT10/2007
Duration
2.79
18
li (Convexity)
2 P 1 n t ( t + 1)C t n ( n + 1)M 1
Convexity =
=
+
2
t+ 2
n+ 2
(1 + y )
y P t = 1 (1 + y )
P
Nm
CFt
8000
7476.64
7476.64
13060.77
8000
6987.51
13975.02
36618.97
108000
88160.17
264480.51
924030.09
102624.32
285932.17
973709.82
srtc.org.vn
PVCFt @ 7%
t PVCFt @ 7%
PT10/2007
t(t+1)CFt/(1.07)^(t+2)
Convexity
9.49
19
srtc.org.vn
PT10/2007
20
= - MD Gi tri y
phiu
srtc.org.vn
2.60
P do D
-1336.13
P do C
12.17
PT10/2007
21
= P do Duration + P do Convexity
P do D
P do C
P =
srtc.org.vn
PT10/2007
-1336.13
12.17
-1323.96
22
Trung ha ri ro li sut
Chin lc trung ha ri ro li sut trong u
t tri phiu
srtc.org.vn
PT10/2007
23
V d 2:
srtc.org.vn
PT10/2007
24
V d 2:
Gi tri phiu:
PA= 80. PVA1(2,10%) +1000. PV1(2,10%)
= 80. 1,736 +1000. 0,826
= 138,88 + 826
= 964,88 USD
PB= 120. PVA1(3,10%)+ 1000. PV1(3,10%)
= 120. 2,487 + 1000. 0,751
= 298,44
+ 751 = 1049,44 USD
srtc.org.vn
PT10/2007
25
V d 2:
Thi gian o hn bnh qun (Duration):
n
t.Ct
n.M 1
+
D=
.
t
n P
(1 + y)
t =1 (1 + y)
1.80
2.80
2.1000 1
DA =
+
+
= 1,93
2
2
(1 + 0,1) (1 + 0,1)
(1 + 0,1) 964,88
1.120
2.120
3.120
3.1000 1
DB =
+
+
+
= 2,70
2
3
3
(1 + 0,1) (1 + 0,1)
(1 + 0,1)
(1 + 0,1) 1049,44
srtc.org.vn
PT10/2007
26
V d 2:
Gi XA l t l u t vo tri phiu A
XB=1-XA l t l u t vo tri phiu B
trung ho ri ro:
Duration c danh mc = K u t
DP= 2,5 nm.
DP= XA. DA+(1- XA)DB
2,5=XA.1,93+(1-XA).2,70
XA= 0,26
XB= 0,74
srtc.org.vn
PT10/2007
27
V d 2:
Vy u t vo tri phiu A:
0,26 . 5000000 = 1.300.000 USD
1.300.000
1348 TP A
hay:
964,88
u t vo tri phiu B:
0,74 . 5000000 = 3.700.000 USD
hay:
srtc.org.vn
3 .700 .000
3525 TP B
1049 ,44
PT10/2007
28
Ph lc
df
= nx ( n +1)
dx
g( x )
df
= a.
f ( x) = a.g( x)
dx
dx
df dg dh
f ( x) = g( x) + h( x)
=
+
dx dx dx
1
f ( x ) = n = x n
x
srtc.org.vn
PT10/2007
29
n
n
tCF t
tCF t
P
1
=
=
( t +1 )
t
y
(1 + y ) t =1 (1 + y )
t =1 (1 + y )
2P
=
2
y
srtc.org.vn
t =1
t ( t + 1)CF t
1
=
(t+2)
(1 + y )
(1 + y ) 2
PT10/2007
t =1
t ( t + 1)CF t
(1 + y ) t
30
t
t+1
y
+
+
+
(
1
y
)
(
1
y
)
(
1
y
)
t =1
t =1
P
dy
dP =
y
n
tCF t
dP P 1
1
1
=
dy =
t
y P
P
(1 + y ) t = 1 (1 + y ) P
srtc.org.vn
PT10/2007
31
P
2
2
(
dy
)
d P=
y 2
d 2P 2P 1
2
(
dy
)
=
=
2
P
y P
srtc.org.vn
t =1
t ( t + 1 )CF t 1
2
(
dy
)
(1 + y ) t + 2
P
PT10/2007
32
srtc.org.vn
PT10/2007
33
Xin cm n!
srtc.org.vn
PT10/2007
34