Mnth, Salary

3,750.00
Mnth, Salary

January
Insurance

240.00 Febuary

Apt Rent

1,250.00 Insurance

Utilities

120.00 Apt Rent

Car Insurance

112.00 Utilities

Car Rental

809.80 Car Insurance

Gas

120.00 Car Rental

Grocerys

200.00 Gas

Clothes

150.00 Grocerys

Enterntainment

100.00 Enterntainment

Total

3,101.80

Savings

648.20

Total
Savings

Expenses

Yealry Spent:

$
$

45,000.00
35,821.60

3,750.00
Mnth, Salary

3,750.00
Mnth, Salary

3,750.00

240.00 March

1,250.00 Insurance

120.00 Apt Rent

1,250.00 Insurance

240.00

112.00 Utilities

120.00 Apt Rent

1,250.00

809.80 Car Insurance

112.00 Utilities

120.00

120.00 Car Rental

809.80 Car Insurance

112.00

200.00 Gas

120.00 Car Rental

809.80

100.00 Grocerys

200.00 Gas

120.00

100.00 Grocerys

200.00

100.00

Total

2,951.80

Savings

798.20

Enterntainment

2,951.80

798.20

240.00 April

Enterntainment

Total

2,951.80

Savings

798.20

Monthy Expenses

Column D

$-

$1,000.00 $2,000.00 $3,000.00 $4,000.00

Monthly Savings
Yealy Saved:

$
$

45,000.00
9,178.40

REVENUE

Mnth, Salary

3,750.00
Mnth, Salary

3,750.00
Mnth, Salary

May
240.00 June

Insurance

Apt Rent

1,250.00 Insurance

Utilities

120.00 Apt Rent

1,250.00 Insurance

Car Insurance

112.00 Utilities

120.00 Apt Rent

Car Rental

809.80 Car Insurance

112.00 Utilities

Gas

120.00 Car Rental

809.80 Car Insurance

Grocerys

200.00 Gas

120.00 Car Rental

Enterntainment

100.00 Grocerys

200.00 Gas

100.00 Grocerys

Enterntainment

Total

2,951.80

Savings

798.20

240.00 July

Enterntainment

Total

2,951.80

Savings

798.20

Total
Savings

y Savings

January
$
648.20

Febuary
$
798.20

July
$

August
$
798.20

798.20

3,750.00
Mnth, Salary

3,750.00
Mnth, Salary

3,750.00

240.00 August

1,250.00 Insurance

120.00 Apt Rent

1,250.00 Insurance

240.00

112.00 Utilities

120.00 Apt Rent

1,250.00

809.80 Car Insurance

112.00 Utilities

120.00

120.00 Car Rental

809.80 Car Insurance

112.00

200.00 Gas

120.00 Car Rental

809.80

100.00 Grocerys

200.00 Gas

120.00

100.00 Grocerys

200.00

100.00

Total

2,951.80

Savings

798.20

Enterntainment

2,951.80

798.20

240.00 September

Enterntainment

Total

2,951.80

Savings

798.20

March
$

798.20

September
$
798.20

April
$

798.20

October
$
798.20

May
$

798.20

November
$
798.20

Mnth, Salary

3,750.00
Mnth, Salary

3,750.00
Mnth, Salary

October
240.00 November

Insurance

Apt Rent

1,250.00 Insurance

Utilities

120.00 Apt Rent

1,250.00 Insurance

Car Insurance

112.00 Utilities

120.00 Apt Rent

Car Rental

809.80 Car Insurance

112.00 Utilities

Gas

120.00 Car Rental

809.80 Car Insurance

Grocerys

200.00 Gas

120.00 Car Rental

Enterntainment

100.00 Grocerys

200.00 Gas

100.00 Grocerys

Enterntainment

Total

2,951.80

Savings

798.20

240.00 December

Enterntainment

Total

Savings

2,951.80 CHRISTMAS
798.20

Total
Savings

June
$

798.20

December
$
548.20

3,750.00

240.00

1,250.00

120.00

112.00

809.80

120.00

200.00

100.00

250.00

$
$

3,201.80
548.20