DATE

ATTN

:
:
:

PROJECT
LOCATION
SUBJECT

:
:
:

June 1, 2015

CHARLES CHOONG
Project Manager
SHANGRI-LA AT THE FORT
30th Street Corner 5th Avenue, Crescent Park West District, Bonifacio Global City
VARIATION ORDER
Additional CCTV Cameras

Dear Sir,

Below is our estimated cost for the above mentioned subject based on attached CI No. SLFM/0929/ELV recei

ITEM NO.
1.0

Description
CONDUIT AND FITTINGS
a. 25mm EMT Conduit
b. 25mm EMT Connector
c. 25mm EMT Coupling

2.0

2,440

Boxes
a. Junction Box

4.0

353
265
353

WIRES & CABLES

a. Cable CAT6 4 Pairs, UTP

3.0

Quantity

148

Equipment
a. 24 ports Cat 6, Unshielded Patch Panel
b. Cat 6, Unshielded Patch Cord, 3M
c. 1RU 19" Cable Management
a. 1/3 CCD colour; mini dome; IP based; CCTV camera
b. 1/3" CCD colour; 1080p; 2Megapixel; 4mm Lens minidome; IPBased; CCTV camera
c. 1/3" CCD colour camera; built-in infra-red capability; waterproofing
type; mounting on 8 m stainless steel post.
e. Switches (by others)

4
60
4
26
3
1

5.0

Miscellaneous

1
1

6.0

Testing & Commissioning

TOTAL AMOUNT

Reopening of already closed ceiling must be done by others.

Please do not hesitate to call the undersigned if there is any verification.

Very truly yours,

ELECTRO SYSTEMS INDUSTRIES CORPORATION

Prepared by:

JASON G. ABALAJEN
Quantity Surveyor
Config Checked by:

NEIL P. QUIMBO
Project Manager

Bonifacio Global City , Taguig City

ATION ORDER
l CCTV Cameras

o. SLFM/0929/ELV received on Feb. 2, 2015

Unit

Unit Cost

Labor Cost

TOTAL
AMOUNT

lts
pcs
pcs

314.99
20.93
19.55

188.99
12.56
11.73

177,903.53
8,865.95
11,041.84

mtrs

33.97

23.78

140,892.63

nos

112.78

64.87

26,233.06

nos
nos
nos
nos

9,134.45
373.75
2,287.35
10,308.45

5,480.67
186.88
1,372.41
468.57

58,460.48
33,637.50
14,639.04
280,202.52

nos

13,942.50

8,365.50

66,924.00

nos

20,616.90

937.13

21,554.03

lot

105,044.32

lot

172,500.00

1,117,898.89

TOTAL

PHP.

1,117,898.89

CONFORME:

Date :

CC
Floor Level
Basement 2
Basement 1
Ground Floor

2nd Floor

3rd Floor
4th Floor

5th Floor

6th Floor
7th Floor
8th Floor
39th Floor

Location
From
Main Store
Finance Office
Bag Storage
Bridge
for Cashier
Lobby Lounge
Hallway
Hallway
Lobby Lounge
Pantry
All-Day Dining
Bridge
Entry
for Cashier
for Cashier
Pre-Function
Food Preparation
Kid's Zone Reception
Kid's Zone Reception
for 4th Floor AV Control Room
for 4th Floor AV Control Room
for 6th Floor Bridge
for 6th Floor Security Dog Space
for 6th Floor Security Dog Space
for Reception at Spa
Bridge
Upper Pool Deck
Pool Side Restaurant
Pool Side Restaurant
for 38th Floor Presidential Suite

To
ELV-B2B
ELV-B1A
ELV-GFB

Length, H1 Length, H2
50.09
35.22
8.93
48.24
26.58
36.78

ELV-2FA
60.34

ELV-3FA
ELV-4FA

16.74
5.95
27.26
23.24
10.03
36.39

ELV-5FA

ELV-5FB

ELV-6FA
ELV-7FA
ELV-8FA
ELV-39F

22.94
9.16
9.16
59.64
92.77
4.47
13.30
67.54
65.79
7.30
1.44
20.55

50.09
35.22
48.30
126.07
28.18
50.68
50.57
38.01
61.41
57.76
39.57
104.58
49.78
29.33
37.12
43.36
41.49
34.71
28.01
35.65
35.65
59.64
92.77
94.07
18.34
88.94
71.40
34.54
34.52
20.55

CCTV System
Length, V1 Length, V2
3.9
2.6
5.9
6.5
6.5
6.5

6.5

5.5
5.5
5.5
5.5
6.0
5.0
5.0
5.0
11.0
11.0
10.5
10.5
10.5
5.5
5.5
5.5
4.8
4.8
6.6

3.9
2.6
5.9
6.5
6.5
6.5
6.5
6.5
6.5
6.5
6.5
5.5
5.5
5.5
5.5
6.0
5.0
5.0
5.0
11.0
11.0
10.5
10.5
10.5
5.5
5.5
5.5
4.8
4.8
6.6

Devices
Dome, 1080p Dome (WP, IR, P)

Dome
1.0
1.0
1.0
1.0

1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
26.0

3.0

1.0

Total
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
1.0
30.0

25mm
EMT
20.0
14.0
6.0
21.0
13.0
16.0
25.0
9.0
5.0
13.0
11.0
6.0
16.0
2.0
11.0
8.0
8.0
26.0
38.0
6.0
7.0
27.0
27.0
5.0
3.0
10.0
353.0

Cat 6 UTP
Cable
71.0
50.0
71.0
173.0
46.0
75.0
75.0
58.0
89.0
84.0
60.0
144.0
72.0
46.0
56.0
65.0
61.0
52.0
43.0
61.0
61.0
92.0
135.0
136.0
31.0
123.0
100.0
52.0
52.0
36.0
2,270.0