Project

Owner
Location
ITEMS
Cement
Sand
Gravel
Chb
Steelbar
Tie wire

: Proposal Residential Building

: Miss Kristina Cassandra Maria Paz A. Homonlay
: # 43 Upper Tambo, Macasandig, CDO
DESCRIPTION
Portland
Rival
Crash
#4
16 mm
12 mm
10 mm

B. Carpentry
Good lumber
2x2x8
Hardiflex
x4x8
1x4x2x
Door jamb
2.10
Door panel type mahoganay
Polyvinyl flash
Plastic door
type
Door knob
Standard
Hingles
36mm x 90mm
Coco lumber
2x3
Coco lumber
2x4
Coco lumber
2x2
Marine flywood thick
Common nails
#4
#3
#1
#2
Concrete nails
#4
#3
Electrical Works & Accessories
CFL
5 Flash type
Housing
4 0
Switch
1 gang
2 gang
3 gang
Outlet
1 gang
2 gang
Flexible hose
2

QUANTI
TY
350
28
18
4250
160
50
484

Bags
Cu. m
Cu. m
Pcs.
Pcs.
Pcs.
Pcs.

U
COST
230
450
600
8
340
188
145

266
40

Bd. ft.
Pcs.

28
410

7,448
16,400

Set

2500

12,500

Set

5,000

25,000

Set

12,000

6,000

10
12
300
450
100
30
15
15
3
5
3
3

Set
54
Bd. ft.
Bd. ft.
Bd. ft.
Pcs.
Kls.
Kls.
Kls.
Kls.
Kls.
Kls.

750
170
14
14
14
280
60
60
70
60
80
80

7,500
2,040
4,200
6,300
1,400
8,400
900
900
210
300
320
240
100,058

23
23
10
4
1
4
8
2

Pcs.
Set
Pcs.
Pcs.
Pc.
Pcs.
Pcs.
Roll

100
180
125
135
135
135
135
750

2,300
4,140
1,250
540
135
540
1,080
1,500

UNIT

TOTAL
80,500
12,600
10,000
34, 000
57,460
9,400
70,180
274,940

PVC pipe
TWCW wire
THHN wire
Electrical tape
Utility box
Junction
Panel Box
CB
CB
CB
Service drop
Bonded Electrical

2 orange
# 14
# 12
Big
2x4
4x4
10holes
# 60
# 30
# 20
Elbow

Plumbing Works & Accessories

Standard bowl with complete
accessories white
Floor drain
4 x 4 plastic
Faucet
plastic
Sink Plastic
4 x4
Drain
PVC pipe

PVC TEE

PVC elbow

PVC Pipe
4 ss 500
PVC elbow
4
PVC WYEE
4
PVC End Cup
Bended elbow
4
PVC 2 pipe
2
PVC TEE
2
PVC P TRAF
2
PVC WYEE
2
PVC elbow
2
PVC pipe SS
4
PVC elbow
3
PVC coupling
3
Pvc solvent
quarts
Roofing Materials
Angle bar
1.2x 1.5 x 1.5 x 6
10 mm plain
Sog row
round
Angle bar
1.2 x 1 x 1 x 6

4
1
2
5
20
19
1
1
6
5
10
1

Pcs.
Box
Box
Pcs.
Pcs.
Pcs.
Set
Set
Set
Set
Mtrs
Pc

90
3210
2800
35
35
38
600
400
300
250
42
85

360
3210
5,600
700
700
7
600
400
1800
1,250
420
85
26,882

Sets

5200

26,000

5
10

Pcs.
Pcs.

35
225

Pcs.

40

20
17
20
9
2
6
5
2
12
10
5
5
10
7
4
5

Pcs.
Pc.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.
Pcs.

125
15
16
295
110
175
85
112
190
28
86
35
27
210
65
58

Qrts.

98

50

Pcs.

460

12

Pcs.

150

Lengt

220

Welding rod fuji

Hi rib blue 0.4
T
0.4 bended
gutter
0.4 wall flashing
Tek Screw
Rivets
Sealant
Vulcaseal
Facial molding
004
1 purlins 2 x 4 x 20
Painting Works
Primer Paint

Accritex White
Accri Reducer
Acrri Thinner
Flat Latex

Sand Paper

# 100

Spatula
Body Filler
Paint Brush

#2
With hardener
#4
#2
Big

Paint Roller
Baby Roller

20

h
Kls.

140

.60

Lm

264

Pcs.

328

9
500
1
3
2

Pcs.
Pcs.
Box
Pcs.
Can

328
2.75
350
198
60

Pcs.

328

18

Pcs.

480

8
2
2
5

Gal.
Gal.
Gal.
Gal.
Pcs.
cut
Pc.
Gal.
Pcs.
Pcs.
Pcs.
Pcs.

840
680
620
640

10
2
2
2
2
2
2
Sub Total

35
15
580
38
17
85
68

Project
Owner
Location

: Proposal Residential Building

: Miss Kristina Cassandra Maria Paz A. Homonlay
: # 43, Upper Lumbo, Macasandig, CDO

Bill of Materials and Cost Estimate

A. Excavation
B. Concrete and masonry
work
C. Wood Works and
Penetration

2,200
274,940
100,058

D. Electrical Works

26,882

E. Plumbing Works and

Accessories

4,979

F. Roofing and Framing Works

63,383

G. Painting Works

14,476

Material Cost

389,645

A. Labor Cost 35% of

materials cost

183,371.3

B. Contingency

35,364.465

Grand Total

742,653.76