DAFTAR HARGA UPAH DAN BAHAN

PROVINSI
PEKERJAAN
LOKASI
TAHUN
NO.

1
2
3
4
5
6
7
8
9

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33

:
:
:
:

ACEH
Pembangunan Rumah Type 36
Kota Subulussalam
2014

URAIAN
UPAH
Mandor
Kepala Tukang
Tukang Kayu
Tukang Batu
Tukang Besi
Tukang Gali
Tukang Las
Tukang Cat
Pekerja
BAHAN
Allumnium Foil
Atap Bittumen Cellulose 3,00 mm
Baut Khusus 2" - 5 "
Baja Profil
Baja RinganProfil O 80X80X4
Baja RinganProfil C 80X80X4
Frame Baja Ringan
Batten Baja Ringan
Batu apung
Batu belah 15/20
Batu Andesit hitam
Batu bata
Bata berongga/Bataco
Bathtub
Bubungan Bitumen Cellulose 3,00 mm
Bubung Genteng Keramik palentong
Besi beton polos
Besi Plat Strip
Bak stainless steel
Bubung palentong
Cat dasar
Cat penutup
Cat meni
Cat meni besi
Cat minyak
Capsule Baja Ringan
Dempul
Dolken kayu 8 - 10/400 cm
Door holder
Engsel pintu
Engsel jendela
Engsel angin
Floor drain

Harga (Rp)

72,000.00
90,000.00
55,000.00
55,000.00
60,000.00
55,000.00
55,000.00
55,000.00
50,000.00

50,000.00
95,000.00
1,100.00
23,400.00
8,000.00
8,000.00
27,000.00
19,000.00
97,000.00
118,800.00
154,000.00
600.00
3,800.00
1,749,600.00
62,000.00
12,500.00
7,300.00
9,800.00
505,500.00
11,800.00
22,500.00
21,400.00
20,000.00
20,000.00
32,400.00
18,000.00
14,600.00
30,000.00
98,000.00
10,700.00
8,050.00
11,300.00
27,000.00

34
35
36
37
38
39
40
41
42
43
44

Genteng Keramik
Genteng metal
Gypsum board (120 x 240 x 9) mm
Super Panel 9x1220x2420mm
Ijuk
Jendela Nako
Kaca Polos tebal 5 mm
Kaca Polos tebal 10 mm
Kaca buram 12 mm
Kaca patri
Koral beton/Kerikil

11,900.00
48,000.00
62,000.00
215,000.00
10,700.00
222,600.00
86,400.00
100,000.00
148,800.00
132,000.00
108,000.00

45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100

Kayu 5/7
Kayu Klas I (Seumantok/Ulin/dll)
Kayu Klas II (Kamper/Kruing/dll)
Kayu Klas III (Borneo dll)
Kayu bekisting
Kayu papan bouwplank
Kayu Bulat Bekisting
Kayu profil
Kayu cetakan
Kawat beton
Kawat harmonika
Kunci tanam 2 slaag
Kunci tanam antik
Kunci tanam biasa
Kunci tanam kamar mandi
Kunci selot/grendel
Kuas
Kloset duduk Keramik Setara KIA
Kloset jongkok Keramik setara KIA
Kran " atau "
Kait angin
Keramik Lantai 40 x 40 cm
Keramik Lantai 30 x 30 cm
Keramik Lantai 20 x 20 cm Anti Slip
Keramik Lantai 10 x 10 cm Anti Slip
Keramik Dinding 20 x 25 cm
Kerikil Beton
List kayu 2/4
Lem kayu
Minyak bekisting (Melamin)
Minyak cat
Nok genteng metal
Pipa galvanis "
Pipa galvanis "
Pipa galvanis 1"
Pipa galvanis 1"
Pipa hawa
Pipa Penguras Bak
Pipa PVC 2"
Pipa PVC 3"
Pipa PVC 4"
Pipa PVC 5"
Paku biasa 2" - 5"
Paku biasa 1/2" - 1"
Paku asbes
Paku skrup 3,5"
Paku hak panjang 15 cm
Pasir urug
Pasir beton
Pasir pasang
Plamir
Plywood 4 mm
Plywood 9 mm
Residu
Roster/terawang
Screw

2,000,000.00
3,996,000.00
3,100,000.00
2,700,000.00
2,650,000.00
2,000,000.00
24,000.00
5,000.00
2,650,000.00
9,500.00
13,000.00
96,300.00
110,000.00
75,000.00
68,000.00
9,800.00
8,500.00
1,263,600.00
97,200.00
30,000.00
11,700.00
8,333.33
4,363.64
1,072.00
1,500.00
2,000.00
120,000.00
2,500,000.00
15,000.00
17,000.00
15,600.00
30,000.00
10,383.33
16,666.67
18,483.33
22,500.00
24,500.00
10,000.00
11,500.00
16,200.00
27,000.00
40,000.00
11,600.00
11,000.00
9,800.00
19,000.00
21,400.00
90,800.00
108,800.00
97,200.00
10,700.00
59,400.00
124,200.00
6,000.00
3,800.00
350.00

101
102
103
104
105
106
107
108
109
110
111

Semen portland 40 Kg
Semen warna 40 Kg
Seng gelombang 3" - 5"
Seng Plat bjls 28
Seng Plat bjls 24
Seng gelombang BJLS 32
Seng gelombang BJLS 28
Seal Teap
Sealent/perekat
Shower
Sirtu

35,700.00
73,440.00
38,000.00
53,000.00
49,600.00
48,200.00
38,450.00
7,500.00
50,000.00
350,000.00
135,000.00

112
113
114
115
116
117

Tanah Timbun
T 01 s/d T10
Urinoir
Vertikals blinds
Wastafel
Water drain + asesories

43,200.00
14,000.00
810,000.00
125,000.00
427,000.00
35,000.00

BANDA ACEH, 2014

AN

SATUAN

Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari

M2
M2
Bh
Kg
m'
m'
m'
m'
M3
M3
M2
Bh
Bh
Bh
lbr
Bh
Kg
Kg
Bh
Bh
kg
kg
kg
kg
kg
M'
Kg
Btg
Bh
Bh
Bh
Bh
Bh

Bh
Lbr
Lbr
Lbr
Kg
Bh
M2
M2
M2
M2
M3

M3
M3
M3
M3
M3
M3
Lbr
M
M
Kg
M
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M3
M3
Lt
Lt
Lt
Lbr
M
M
M
M
Bh
Bh
M
M
M
M
Kg
Kg
Kg
Kg
Kg
M3
M3
M3
Kg
Lbr
Lbr
Ltr
Bh
Bh

Zak
Zak
Lbr
Lbr
Lbr
Lbr
Lbr
Set
Kg
Set
M3

A ACEH, 2014

M3
M'
Bh
M
Bh
Bh

ANALISA RENCANA ANGGARAN BIAYA

SNI 03-2835-2002 - 1 - d
Bahan
- Kayu 5/7
- Paku biasa 2" - 5"
- Kayu Papan Bouwplank 3/20

1 m Pengukuran dan pemasangan bouwplank

0.012 M3
0.020 Kg
0.007 M3

x
x
x

Rp.
Rp.
Rp.

2,000,000.00
11,600.00
2,000,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
72,000.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

43,200.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

0.100 Oh
0.100 Oh
0.010 Oh
0.005 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2835-2002 - 1 - h
Tenaga
- Pekerja
- Mandor

1 m Membersihkan lapangan dan perataan

0.100 Oh
0.050 Oh

x
x

Rp.
Rp.
Jumlah

SNI 03-2835-2002 - 2 - a
Tenaga
- Pekerja
- Tukang Gali
- Kepala Tukang
- Mandor

1 M3 Galian tanah biasa sedalam 1 meter

0.400 Oh
0.000 Oh
0.000 Oh
0.040 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah

SNI 03-2835-2002 - 2 - b
Tenaga
- Pekerja
- Tukang Gali
- Kepala Tukang
- Mandor

1 M3 Galian tanah biasa sedalam 4 meter

0.526 Oh
0.000 Oh
0.000 Oh
0.052 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah

SNI 03-2835-2002 - 2 - i
Tenaga
- Pekerja
- Tukang Gali
- Kepala Tukang
- Mandor

1 M3 Urugan kembali
0.192 Oh
0.000 Oh
0.000 Oh
0.019 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah

SNI 03-2835-2002 - 2 - j
Bahan
- Tanah Timbun

1 M3 Timbunan & Pemadatan Tanah

1.200 M3

Rp.
Jumlah (1)

Pekerja
Tukang Gali
Kepala Tukang
Mandor

0.500 Oh
0.000 Oh
0.000 Oh
0.050 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah
Jumlah (1) + (2)

=
=

Rp.
Rp.

SNI 03-2835-2002 - 2 - k
Bahan
- Pasir urug

1 M3 Urugan pasir
1.200 M3

Rp.

90,800.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

118,800.00
892.50
97,200.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

118,800.00
90,800.00

=
=

Rp.
Rp.

Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

600.00
892.50
97,200.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Gali
- Kepala Tukang
- Mandor

0.300 Oh
0.000 Oh
0.000 Oh
0.010 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2836-2002 - d
Bahan
- Batu belah 15/20 cm
- Semen Portland
- Pasir Pasang

1 M3 Pasang pondasi batu kali, 1 Pc : 3 Ps

1.100 M3
202.000 Kg
0.485 M3

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

1.500 Oh
0.600 Oh
0.060 Oh
0.075 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2836-2002 - n
Bahan
- Batu belah 15/20 cm
- Pasir urug

1 M3 Pasang pondasi batu kosong

1.200 M3
0.300 M3

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

0.780 Oh
0.390 Oh
0.039 Oh
0.039 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

Jumlah (2)
Jumlah (1) + (2)
SNI 03-2837-2002 - 1 - b
Bahan
- Bata merah 5 x 11 x 22 cm
- Semen portland
- Pasir pasang

1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps

140.000 Bh
43.500 Kg
0.080 M3

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

0.650 Oh
0.200 Oh
0.020 Oh
0.030 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2837-2002 - 1 - i
Bahan
- Bata merah 5 x 11 x 22 cm
- Semen portland
- Pasir pasang

1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps

70.000 Bh
18.950 Kg
0.038 M3

x
x
x

Rp.
Rp.
Rp.

600.00
892.50
97,200.00

=
=
=

Rp.
Rp.
Rp.

Rp.

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

600.00
892.50
97,200.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

892.50
97,200.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

892.50
97,200.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

SNI 03-2837-2002 - 1 - k
Bahan
- Bata merah 5 x 11 x 22 cm
- Semen portland
- Pasir pasang

0.320 Oh
0.100 Oh
0.010 Oh
0.015 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

Jumlah (2)
Jumlah (1) + (2)
1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
70.000 Bh
11.500 Kg
0.043 M3

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

SNI 03-2837-2002 - 2- b
Bahan
- Semen portland
- Pasir pasang

0.320 Oh
0.100 Oh
0.010 Oh
0.015 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
8.520 Kg
0.017 M3

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

SNI 03-2837-2002 - 2- d
Bahan
- Semen portland
- Pasir pasang

0.200 Oh
0.150 Oh
0.015 Oh
0.010 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mm
5.200 Kg
0.02 M3

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

0.200 Oh
0.150 Oh
0.015 Oh
0.010 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-3434-2002 - b
Bahan
- Kayu Klas II, balok

1 M Pasang kusen pintu dan jendela kayu Klas II

1.200 M3

Rp.

3,100,000.00
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

Anl. Al2
Bahan
- Baja Ringan Profil O 80x50x4
- Baja Ringan Profil C 80x50x4
- Baut Khusus 2" - 5"

x
x
x
x

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

= Rp.
= Rp.
= Rp.
= Rp.
Jumlah (2)
= Rp.
Jumlah (1) + (2)
= Rp.
1 M2 Pasang konstruksi kuda-kuda baja ringan rangka atap
1.300 M'
0.600 M'
6.000 Bh

x
x
x

Rp.
Rp.
Rp.

8,000.00
8,000.00
1,100.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

0.100 Oh
0.200 Oh
0.032 Oh
0.032 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-3434-2002 - am
Bahan
- Kayu klas II, balok
- Paku biasa 2" - 5"

1 M Pasang rangka langit-langit (1,00 x 1,00) m, kayu Klas II

0.012 M3
0.100 Kg

x
x

Rp.
Rp.

3,100,000.00
11,600.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

3,100,000.00
11,600.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

SNI 03-3434-2002 - av
Bahan
- Kayu klas II, balok
- Paku biasa 2" - 5"

0.150 Oh
0.250 Oh
0.025 Oh
0.075 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M Pasang lisplang ukuran (3 x 20) cm, kayu klas II
0.0072 M3
0.050 Kg

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala Tukang
- Mandor

Rp.
Rp.

6.000 Oh
18.000 Oh
2.000 Oh
0.300 Oh

Jumlah (1)
Tenaga
- Pekerja
- Tukang
- Kepala Tukang
- Mandor

=
=

0.100 Oh
0.200 Oh
0.025 Oh
0.0050 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

Analisa biaya konstruksi pekerjaan beton

SNI 03-3435-2002 - a
Bahan
- Semen portland
- Pasir beton
- Koral beton

1 M Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

218.000 Kg
0.520 M
0.870 M

x
x
x

Rp.
Rp.
Rp.

892.50
108,800.00
108,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

1.650 Oh
0.250 Oh
0.025 Oh
0.080 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-3435-2002 - d
Bahan
- Semen portland
- Pasir beton
- Koral beton

1 M Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr

10.000 Kg
0.026 M
0.044 M

x
x
x

Rp.
Rp.
Rp.

892.50
108,800.00
108,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

892.50
108,800.00
108,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

7,300.00
9,500.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
60,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Batu
- Kepala Tukang
- Mandor

SNI 03-3435-2002 - i
Bahan
- Semen portland
- Pasir beton
- Koral beton

1.150 Oh
0.020 Oh
0.002 Oh
0.006 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M Membuat beton dengan mutu K 225
388.000 Kg
0.650 M
0.650 M

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala tukang
- Mandor

6.000 Oh
1.000 Oh
0.100 Oh
0.300 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-3435-2002 - z
Bahan
- Besi beton (polos)
- Kawat beton

1 Kg Pembesian dengan besi polos atau besi ulir

1.050 Kg
0.015 Kg

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Besi
- Kepala tukang
- Mandor

SNI 03-3435-2002 - ab

0.007 Oh
0.007 Oh
0.0007 Oh
0.0003 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M Pasang bekisting untuk pondasi

Bahan
- Kayu terentang
- Paku biasa 2" - 5"
- Minyak bekisting

0.040 M
0.300 Kg
0.100 Lt

x
x
x

Rp.
Rp.
Rp.

2,650,000.00
11,600.00
17,000.00
Jumlah (1)

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-3435-2002 - ac
Bahan
- Kayu terentang
- Paku biasa 2" - 5"
- Minyak bekisting

0.300 Oh
0.260 Oh
0.026 Oh
0.005 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,650,000.00
11,600.00
17,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,650,000.00
11,600.00
17,000.00
2,700,000.00
124,200.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

2,650,000.00
11,600.00
17,000.00
2,700,000.00
124,200.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M Pasang bekisting untuk sloof
0.045 M
0.300 Kg
0.100 Lt

x
x
x

Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

0.300 Oh
0.260 Oh
0.026 Oh
0.005 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-3435-2002 - ad
Bahan
- Kayu terentang
- Paku biasa 2" - 5"
- Minyak bekisting
- Balok kayu borneo
- Plywood tebal 9 mm
-

Dolken kayu 8 - 10/4 m

1 M Pasang bekisting untuk kolom

0.040 M
0.400 Kg
0.200 Lt
0.015 M
0.350 Lbr

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

2.000 Btg

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

0.300 Oh
0.330 Oh
0.033 Oh
0.006 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-3435-2002 - ae
Bahan
- Kayu terentang
- Paku biasa 2" - 5"
- Minyak bekisting
- Balok kayu borneo
- Plywood tebal 9 mm
-

Dolken kayu 8 - 10/4 m

1 M Pasang bekisting untuk balok

0.040 M
0.400 Kg
0.200 Lt
0.018 M
0.350 Lbr

x
x
x
x
x

Rp.
Rp.
Rp.
Rp.
Rp.

2.000 Btg

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

0.300 Oh
0.330 Oh
0.033 Oh
0.006 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)

Pekerjaan lain-lain
- Pekerja

Jumlah (1) + (2)

= Rp.
Untuk membongkar cetakan dan menyiram beton diperlukan
4.000 Oh
x Rp.
50,000.00 = Rp.
Jumlah (1)
= Rp.

SUPLEMEN SNI 03-3435-2002 a

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

Pondasi Tapak P1 100 x 100 x 20 cm

1.000 M
x Rp.
56.102 Kg
x Rp.
2
9.825 M
x Rp.
1.000 Oh
x Rp.

872,810.00
8,662.10
143,180.00
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 b

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Sloof Ukuran
1.000 M
126.872 Kg
14.000 M2
1.000 Oh

872,810.00
8,662.10
39,107.50
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 c

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Balok Latai Ukuran BL1 13/13 cm

1.000 M
x Rp.
872,810.00
263.679 Kg
x Rp.
8,662.10
2
23.077 M
x Rp.
75,665.50
1.000 Oh
x Rp.
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 d

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Balok Latai Ukuran BL2 15/20 cm

1.000 M
x Rp.
872,810.00
164.322 Kg
x Rp.
8,662.10
18.333 M2
x Rp.
75,665.50
1.000 Oh
x Rp.
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 e

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Kolom K1 25/25 cm
1.000 M
x Rp.
128.582 Kg
x Rp.
2
16.000 M
x Rp.
1.000 Oh
x Rp.

872,810.00
8,662.10
73,640.50
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 f

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Kolom KP 13/13 cm
1.000 M
x Rp.
269.905 Kg
x Rp.
2
30.769 M
x Rp.
1.000 Oh
x Rp.

872,810.00
8,662.10
73,640.50
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 g

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Ring Balk 20/25 cm

1.000 M
x Rp.
109.116 Kg
x Rp.
2
14.000 M
x Rp.
1.000 Oh
x Rp.

872,810.00
8,662.10
75,665.50
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SUPLEMEN SNI 03-3435-2002 h

Beton Cor K225
Pekerjaan Besi
Cetakan Beton
Pekerjan lain-lain

1 M3 Top Geuvel 13/15 cm

1.000 M
x Rp.
233.918 Kg
x Rp.
22.051 M2
x Rp.
1.000 Oh
x Rp.

872,810.00
8,662.10
75,665.50
200,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

S1 20/25 cm
x Rp.
x Rp.
x Rp.
x Rp.

SNI 03-3436-2002 - ag
Bahan
- Genteng metal
- Paku biasa 2" - 5"

1 M Pasang atap genteng metal

1.190 Lbr
0.020 Kg

x
x

Rp.
Rp.

48,000.00
11,600.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

30,000.00
11,000.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

95,000.00
1,100.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

62,000.00
1,100.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

59,400.00
19,000.00

=
=
=

Rp.
Rp.
Rp.

50,000.00

Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-3436-2002 - ak
Bahan
- Nok genteng metal
- Paku biasa 1/2" - 1"

0.120 Oh
0.060 Oh
0.006 Oh
0.006 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M Pasang nok genteng metal
1.176 Lbr
0.040 Kg

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

Anl H.8
Bahan
Atap Bitumen Cellulose 3,00 mm
Baut Khusus

0.100 Oh
0.070 Oh
0.008 Oh
0.006 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 m2 Atap Bitumen Cellulose 3,00 mm
0.6250 Lbr
6.0000 Bh

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
Pekerja
Tukang
Kepala tukang
Mandor

0.1200
0.0600
0.0060
0.0060

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

Anl H.10
Bahan
Bubungan Bitumen Cellulose 3,00 mm
Baut Khusus

1 m' Bubungan atap Bitumen Cellulose 3,00 mm

1.1800 lbr
4.0000 Bh

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
Pekerja
Tukang
Kepala tukang
Mandor

0.1500
0.0700
0.0080
0.0060

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 1 - j
Bahan
- Triplek (120 x 240 x 4) mm
- Paku Sekrup

1 M Langit-langit Triplek/plywood Tebal 4 mm

0.364 Lbr
0.030 Kg

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja

0.070 Oh

Rp.

Tukang Kayu
Kepala tukang
Mandor

0.100 Oh
0.010 Oh
0.004 Oh

x
x
x

Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

55,000.00
90,000.00
72,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

SNI 03-2838-2002- 4 - a
Bahan
- Kunci tanam antik

1 buah pasang kunci tanam antik

1.000 Bh

Rp.

110,000.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

75,000.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

10,700.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8,050.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,700.00

=
=

Rp.
Rp.

50,000.00
55,000.00

=
=

Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

0.060 Oh
0.600 Oh
0.060 Oh
0.003 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 4 - b
Bahan
- Kunci tanam biasa

1 buah pasang kunci tanam biasa

1.000 Bh

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-2838-2002- 4 - e
Bahan
- Engsel pintu

0.010 Oh
0.500 Oh
0.010 Oh
0.005 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 buah pasang engsel pintu
1.000 Bh

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

0.015 Oh
0.150 Oh
0.015 Oh
0.00075 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 4 - f
Bahan
- Engsel jendela

1 buah pasang engsel jendela kupu-kupu

1.000 Bh

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-2838-2002- 4 - i
Bahan
- Kait angin

0.010 Oh
0.100 Oh
0.010 Oh
0.0005 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 buah pasang kait angin
1.000 Bh

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu

0.015 Oh
0.150 Oh

x
x

Rp.
Rp.

Kepala tukang
Mandor

0.015 Oh
0.00075 Oh

x
x

Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

90,000.00
72,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

SNI 03-2838-2002- 4 - k
Bahan
- Kunci selot

1 buah pasang kunci selot

1.000 Bh

Rp.

9,800.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

98,000.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

86,400.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

4,363.64
892.50
97,200.00
1,836.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-2838-2002- 4 - l
Bahan
- Door holder

0.020 Oh
0.200 Oh
0.020 Oh
0.001 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 buah pasang pegangan pintu / door holder
1.000 Bh

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-2838-2002- 4 - q
Bahan
- Kaca t = 5 mm

0.050 Oh
0.500 Oh
0.050 Oh
0.0025 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M pasang kaca, tebal 5 mm
1.100 M

Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Kayu
- Kepala tukang
- Mandor

SNI 03-2838-2002- 5 - at1

Bahan
- Keramik 30x30 cm
- Semen portland
- Pasir pasang
- Semen warna

0.015 Oh
0.150 Oh
0.015 Oh
0.00075 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

Jumlah (2)
Jumlah (1) + (2)
1 M2 Pasang lantai keramik 30 x 30 cm
11.000 Bh
11.380 Kg
0.042 M3
1.500 Kg

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala tukang
- Mandor

0.620 Oh
0.350 Oh
0.035 Oh
0.030 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 5 - at2

Bahan
- Keramik 40x40 cm
- Semen portland
- Pasir pasang
- Semen warna

1 M2 Pasang lantai keramik 40 x 40 cm

7.000 Bh
11.380 Kg
0.042 M3
1.500 Kg

x
x
x
x

Rp.
Rp.
Rp.
Rp.

8,333.33
892.50
97,200.00
1,836.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

1,072.00
892.50
97,200.00
1,836.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Batu
- Kepala tukang
- Mandor

0.620 Oh
0.350 Oh
0.035 Oh
0.030 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 5 - au1

Bahan
- Keramik 20x20 cm anti slip
- Semen portland
- Pasir pasang
- Semen warna

1 M Pasang lantai keramik 20 x 20 cm anti slip

25.000 Bh
11.380 Kg
0.042 M3
1.500 Kg

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Batu
- Kepala tukang
- Mandor

0.620 Oh
0.350 Oh
0.035 Oh
0.030 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 6 - h
Bahan
- Cat meni
- Plamir
- Cat dasar
- Cat penutup

1 M Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis penutup
0.200 Kg
0.150 Kg
0.170 Kg
0.260 Kg

x
x
x
x

Rp.
Rp.
Rp.
Rp.

20,000.00
10,700.00
22,500.00
21,400.00
Jumlah (1)

Tenaga
- Pekerja
- Tukang Cat
- Kepala tukang
- Mandor

SNI 03-2838-2002- 6 - i
Bahan
- Cat meni
- Plamir
- Cat dasar
- Cat penutup

Rp.
Rp.
Rp.
Rp.
Rp.

0.070 Oh
0.009 Oh
0.006 Oh
0.003 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

= Rp.
= Rp.
= Rp.
= Rp.
Jumlah (2)
= Rp.
Jumlah (1) + (2)
= Rp.
1 M Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutup
0.200 Kg
0.150 Kg
0.170 Kg
0.350 Kg

x
x
x
x

Rp.
Rp.
Rp.
Rp.

20,000.00
10,700.00
22,500.00
21,400.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00

=
=

Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Cat

=
=
=
=
=

0.070 Oh
0.105 Oh

x
x

Rp.
Rp.

Kepala tukang
Mandor

0.004 Oh
0.003 Oh

x
x

Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

90,000.00
72,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

SNI 03-2838-2002- 6 - l
Bahan
- Residu atau ter

1 M Pelaburan bidang kayu dengan cat residu dan ter

0.350 Ltr

Rp.

6,000.00

=
=

Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Cat
- Kepala tukang
- Mandor

0.100 Oh
0.000 Oh
0.000 Oh
0.006 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 6 - n
Bahan
- Plamir
- Cat dasar
- Cat penutup

1 M Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.100 Kg
0.100 Kg
0.260 Kg

x
x
x

Rp.
Rp.
Rp.

10,700.00
22,500.00
21,400.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

20,000.00
8,500.00

=
=
=

Rp.
Rp.
Rp.

50,000.00
55,000.00
90,000.00
72,000.00

=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Jumlah (1)
Tenaga
- Pekerja
- Tukang Cat
- Kepala tukang
- Mandor

0.020 Oh
0.063 Oh
0.006 Oh
0.003 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

SNI 03-2838-2002- 6 - t1
Bahan
- Cat meni besi
- Kuas

1 M Pengecatan meni
0.100 Kg
0.010 Bh

x
x

Rp.
Rp.
Jumlah (1)

Tenaga
- Pekerja
- Tukang Cat
- Kepala tukang
- Mandor

0.020 Oh
0.200 Oh
0.020 Oh
0.010 Oh

x
x
x
x

Rp.
Rp.
Rp.
Rp.
Jumlah (2)
Jumlah (1) + (2)

Anl. X.4
PEKERJA
TUKANG KAYU

1 M

Langit - langit Gypsum ukuran tebal 4 mm + Rangka Furing

0.1 oh
x Rp.
60,000.00 = Rp.
0.01 oh
x Rp.
83,000.00 = Rp.
JUMLAH B
= Rp.
Jumlah (A+B)
= Rp.
Overhead 0%
= Rp.
Total
= Rp.

24,000.00
232.00
14,000.00
38,232.00
5,000.00
5,500.00
900.00
360.00
6,760.00
44,992.00
Rekap Bahan

5,000.00
3,600.00
8,600.00
Rekap Bahan

20,000.00
0.00
0.00
2,880.00
22,880.00
Rekap Bahan

26,300.00
0.00
0.00
3,744.00
30,044.00
Rekap Bahan

9,600.00
0.00
0.00
1,368.00
10,968.00
Rekap Bahan

51,840.00
51,840.00
25,000.00
0.00
0.00
3,600.00

28,600.00
80,440.00

108,960.00
108,960.00
15,000.00
0.00
0.00
720.00
15,720.00
124,680.00
Rekap Bahan

130,680.00
180,285.00
47,142.00
358,107.00
75,000.00
33,000.00
5,400.00
5,400.00
118,800.00
476,907.00
Rekap Bahan

142,560.00
27,240.00
169,800.00
39,000.00
21,450.00
3,510.00
2,808.00
66,768.00
236,568.00
Rekap Bahan

84,000.00
38,823.75
7,776.00
130,599.75
32,500.00
11,000.00
1,800.00
2,160.00
47,460.00
178,059.75

42,000.00
16,912.88
3,693.60
62,606.48
16,000.00
5,500.00
900.00
1,080.00
23,480.00
86,086.48

42,000.00
10,263.75
4,179.60
56,443.35
16,000.00
5,500.00
900.00
1,080.00
23,480.00
79,923.35

7,604.10
1,652.40
9,256.50

10,000.00
8,250.00
1,350.00
720.00
20,320.00
29,576.50

4,641.00
1,944.00
6,585.00

10,000.00
8,250.00
1,350.00
720.00
20,320.00
26,905.00

3,720,000.00
3,720,000.00

300,000.00
990,000.00
180,000.00
21,600.00
1,491,600.00
5,211,600.00

10,400.00
4,800.00
6,600.00
21,800.00
5,000.00
11,000.00
2,880.00
2,304.00
21,184.00
42,984.00
Rekap Bahan

37,200.00
1,160.00
38,360.00

7,500.00
13,750.00
2,250.00
5,400.00
28,900.00
67,260.00

22,320.00
580.00
22,900.00

5,000.00
11,000.00
2,250.00
360.00
18,610.00
41,510.00

Rekap Bahan

194,565.00
56,576.00
93,960.00
345,101.00

82,500.00
13,750.00
2,250.00
5,760.00
104,260.00
449,361.00
Rekap Bahan

8,925.00
2,828.80
4,752.00
16,505.80
57,500.00
1,100.00
180.00
432.00
59,212.00
75,717.80

346,290.00
70,720.00
70,200.00
487,210.00

300,000.00
55,000.00
9,000.00
21,600.00
385,600.00
872,810.00
Rekap Bahan

7,665.00
142.50
7,807.50
350.00
420.00
63.00
21.60
854.60
8,662.10

106,000.00
3,480.00
1,700.00
111,180.00

15,000.00
14,300.00
2,340.00
360.00
32,000.00
143,180.00

119,250.00
3,480.00
1,700.00
124,430.00

15,000.00
14,300.00
2,340.00
360.00
32,000.00
156,430.00
Rekap Bahan

106,000.00
4,640.00
3,400.00
40,500.00
43,470.00
60,000.00
258,010.00

15,000.00
18,150.00
2,970.00
432.00
36,552.00
294,562.00
Rekap Bahan

106,000.00
4,640.00
3,400.00
48,600.00
43,470.00
60,000.00
266,110.00

15,000.00
18,150.00
2,970.00
432.00
36,552.00

302,662.00
Rekap Bahan
200,000.00
200,000.00

872,810.00
485,958.54
1,406,680.70
200,000.00
2,965,449.24
Rekap Bahan
872,810.00
1,098,977.27
547,505.00
200,000.00
2,719,292.27
Rekap Bahan
872,810.00
2,284,010.77
1,746,126.92
200,000.00
5,102,947.69
872,810.00
1,423,376.46
1,387,200.83
200,000.00
3,883,387.29
Rekap Bahan
872,810.00
1,113,788.28
1,178,248.00
200,000.00
3,364,846.28
872,810.00
2,337,942.55
2,265,861.54
200,000.00
5,676,614.09
872,810.00
945,170.58
1,059,317.00
200,000.00
3,077,297.58
872,810.00
2,026,216.87
1,668,521.28
200,000.00
4,767,548.16

Rekap Bahan

57,142.86
232.00
57,374.86
6,000.00
3,300.00
540.00
432.00
10,272.00
67,646.86

35,294.12
440.00
35,734.12
5,000.00
3,850.00
720.00
432.00
10,002.00
45,736.12

59,375.00
6,600.00
65,975.00
6,000.00
3,300.00
540.00
432.00
4,272.00
70,247.00
Rekap Bahan

73,160.00
4,400.00
77,560.00
7,500.00
3,850.00
720.00
432.00
5,002.00
82,562.00
Rekap Bahan

21,621.60
570.00
22,191.60
3,500.00

5,500.00
900.00
252.00
10,152.00
32,343.60

Rekap Bahan

110,000.00
110,000.00
3,000.00
33,000.00
5,400.00
216.00
41,616.00
151,616.00
Rekap Bahan

75,000.00
75,000.00

500.00
27,500.00
900.00
360.00
29,260.00
104,260.00

10,700.00
10,700.00

750.00
8,250.00
1,350.00
54.00
10,404.00
21,104.00
Rekap Bahan

8,050.00
8,050.00
500.00
5,500.00
900.00
36.00
6,936.00
14,986.00

11,700.00
11,700.00
750.00
8,250.00

1,350.00
54.00
10,404.00
22,104.00

9,800.00
9,800.00
1,000.00
11,000.00
1,800.00
72.00
13,872.00
23,672.00

98,000.00
98,000.00

2,500.00
27,500.00
4,500.00
180.00
34,680.00
132,680.00

95,040.00
95,040.00

750.00
8,250.00
1,350.00
54.00
10,404.00
105,444.00

48,000.00
10,156.65
4,082.40
2,754.00
64,993.05

31,000.00
19,250.00
3,150.00
2,160.00
55,560.00
120,553.05

58,333.33
10,156.65
4,082.40
2,754.00
75,326.38

31,000.00
19,250.00
3,150.00
2,160.00
55,560.00
130,886.38
Rekap Bahan

26,800.00
10,156.65
4,082.40
2,754.00
43,793.05
31,000.00
19,250.00
3,150.00
2,160.00
55,560.00
99,353.05
Rekap Bahan

), 1 lapis cat dasar, 2 lapis penutup

4,000.00
1,605.00
3,825.00
5,564.00
14,994.00

3,500.00
495.00
540.00
180.00
4,715.00
19,709.00

), 1 lapis cat dasar, 3 lapis penutup

4,000.00
1,605.00
3,825.00
7,490.00
16,920.00
3,500.00
5,775.00

360.00
180.00
9,815.00
26,735.00

2,100.00
2,100.00

5,000.00
0.00
0.00
432.00
5,432.00
7,532.00
Rekap Bahan

pis cat dasar, 2 lapis cat penutup)

1,070.00
2,250.00
5,564.00
8,884.00

1,000.00
3,465.00
567.00
180.00
5,212.00
14,096.00
Rekap Bahan

2,000.00
85.00
2,085.00

1,000.00
11,000.00
1,800.00
720.00
14,520.00
16,605.00

+ Rangka Furing
6000.00
830.00
7705.00
41572.20
0.00
41572.20

RENCANA ANGGARAN BIAYA

PEKERJAAN
: PEMBANGUNAN RUMAH TIPE 36
LOKASI : Kota Subulussalam
NO

URAIAN PEKERJAAN

VOLUME

ANALISA

II

III

IV

VI

VII

PEKERJAAN PERSIAPAN
1 Bouwplank
2 Pembersihan Lahan dan Lean Clearing
PEKERJAAN TANAH DASAR dan PASIR
1 Galian Tanah Pondasi Lajur Batu Kali
2 Urugan Tanah Bekas Galian
3 Pasir Urug Bawah Pondasi
4 Pasir Urug dibawah Lantai
5 Peninggian Permukaan Tanah
PEKERJAAN STRUKTUR BETON BERTULANG dan
PASANGAN LANTAI DASAR
1 Aanstamping/Batu Kosong
2 Pondasi Batu/Gunung Kali Campuran 1Pc : 4Ps
3 Lantai Kerja Pondasi T = 5 cm Camp. 1Pc : 3 Ps : : 5 Kr
4 Beton Sloof 15/20 (K 225)
5 Beton Kolom KP13/13 (K 225)
6 Balok Ring Balok 13/18 (K 225)
7 Balok Top Geuvel 13/13
PEKERJAAN LANTAI
1 Lantai Kerja T = 5 cm Camp. 1Pc : 3 Ps : : 5 Kr
2 Lantai Keramik 40/40
3 Lantai Keramik KM. 30/30
4 Dinding Keramik KM. 30/30
PEKERJAAN DINDING
1 Pas. Dinding 1/2 Bata 1 Pc : 2 Ps
2 Pas. Dinding 1/2 Bata 1 Pc : 4 Ps
3 Plesteran Dinding 1 Pc : 2 Ps
4 Plesteran Dinding 1 Pc : 4 Ps
5 Plesteran Kolom dan Rigkbalk
PEKERJAAN PLAFOND
1 Plafond Gypsum 4 mm + Rangka Furing
2 List Pofil Gypsum
PEKERJAAN KUSEN PINTU DAN JENDELA
1 Kozen Rangka Kayu
2 Pintu Type P1
3 Pintu Type P2
4 Pintu Type P3
5 Jendela Type J1
6 Ventilasi

46.000 M'
130.000 M2

SNI 03-2835-2002 - 1 - d
SNI 03-2835-2002 - 1 - h

19.890
4.972
1.461
4.281
15.563

M3
M3
M3
M3
M3

SNI 03-2835-2002 - 2 - a
SNI 03-2835-2002 - 2 - i
SNI 03-2835-2002 - 2 - k
SNI 03-2835-2002 - 2 - k
SNI 03-2835-2002 - 2 - j

2.841
9.890
0.125
1.230
0.950
0.960
0.140

M3
M3
M3
M3
M3
M3
M3

SNI 03-2836-2002 - n
SNI 03-2836-2002 - d
SNI 03-3435-2002 - a
SUPLEMEN SNI 03-3435-2002 d
SUPLEMEN SNI 03-3435-2002 f
SUPLEMEN SNI 03-3435-2002 c
SUPLEMEN SNI 03-3435-2002 c

1.703
33.067
2.228
4.752

4.100
114.800
4.100
114.800
8.860

5 - at1 - a
M3 SNI 03-2838-2002SNI 03-3435-2002
SNI
03-2838-20025 - au1
M2
M2 SNI 03-2838-2002- 5 - au1
M2

M2
M2
M2
M2
M2

33.067 M2
25.730 M'

0.540
3.000
1.000
1.000
7.000
1.000

M'
Bh
Bh
Bh
Bh
Bh

SNI 03-2837-2002 - 1 - i
SNI 03-2837-2002 - 1 - k
SNI 03-2837-2002 - 2- b
SNI 03-2837-2002 - 2- d
SNI 03-2837-2002 - 2- d

Err:509
Taksir

SNI 03-3434-2002 - b
Taksir
Taksir
Taksir
Taksir
Taksir

NO

URAIAN PEKERJAAN

VOLUME

ANALISA

VIII

PEKERJAAN PENGECETAN
1 Cat Dinding
2 Cat Plafond

SNI 03-2838-2002- 6 - n
114.800 M2 SNI 03-2838-2002- 6 - i
33.067 M2

NO
1
IX

XI

XII

URAIAN PEKERJAAN
2
PEKERJAAN ELEKTRIKAL
1 Pemasukan Arus Listrik
2 Lampu Hemat Energi 8 Watt
3 Stop Kontak Daya + Instalasi
4 Saklar Tunggal Terpasang
5 Saklar Ganda Terpasang
6 MCB
7 1300 KVA

VOLUME

ANALISA

1.000
6.000
4.000
2.000
2.000
1.000
1.000

Ls
Bh
Bh
Bh
Bh
Bh
Bh

PEKERJAAN KUNCI dan PENGANTUNG

1 Engsel Pintu
2 Engsel Jendela
3 Kunci Pintu 2 Slaag
4 Hak Angin
5 Pacok Jendela
6 Pegangan Jendela

10.000
14.000
5.000
7.000
7.000
7.000

Bh
Bh
Bh
Bh
Bh
Bh

PEKERJAAN SANITER DAN FIXTURE

1 Closset Jongkok
2 Bak Air Fiber
3 Stop Kran Dinding
4 Floor Drain
5 Septictank + Pemipaan Air Kotor & Bekas

1.000
1.000
2.000
1.000
1.000

Bh
Bh
Bh
Bh
Bh

PEKERJAAN ATAP DAN RANGKA BAJA

1 Kontruksi Kuda-kuda dan Rangka Atap Baja Ringan
2 Atap Bitumen Cellulose 3,00 mm
3 Rabung atap Bitumen Cellulose 3,00 mm
4 Papan Lisplank 3/30

49.750 M2
49.750 M2
7.030 M'
36.230 M2

Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
Taksir
SNI 03-2838-2002- 4 - e
SNI 03-2838-2002- 4 - f
SNI 03-2838-2002- 4 - a
SNI 03-2838-2002- 4 - i
SNI 03-2838-2002- 4 - k
Taksir

Taksir
Taksir
Taksir
Taksir
Taksir

Anl. Al2
Anl H.8
Anl H.10
SNI 03-3434-2002 - av

HARGA SATUAN

JUMLAH HARGA

(Rp)
6

(Rp)
7

44,992.00
8,600.00
Sub Jumlah
22,880.00
10,968.00
124,680.00
124,680.00
80,440.00
Sub Jumlah

236,568.00
476,907.00
449,361.00
3,883,387.29
5,676,614.09
5,102,947.69
5,102,947.69
Sub Jumlah
449,361.00
120,553.05
99,353.05
99,353.05
Sub Jumlah
86,086.48
79,923.35
29,576.50
28,016.50
28,016.50
Sub Jumlah
41,572.20
12,000.00
Sub Jumlah
5,211,600.00
600,000.00
520,000.00
375,000.00
400,000.00
300,000.00

No
2,069,632.00 ###
1,118,000.00 ###
3,187,632.00 ###
###
455,071.80 ###
54,537.01 ###
182,191.08 ###
533,735.94 ###
1,251,896.92 ###
2,477,432.76 ###
###
###
672,174.24 ###
4,716,753.21 ###
56,054.42 ###
4,776,566.37 ###
5,392,783.38 ###
4,898,829.79 ###
714,412.68
20,513,161.40 ###
###
765,187.37 ###
3,986,287.68 ###
221,313.39 ###
472,135.23 ###
5,444,923.67 ###
###
352,954.55 ###
9,175,200.58 ###
121,263.65 ###
3,216,294.200 ###
248,212.418 ###
13,113,925.40 ###
###
1,374,654.14 ###
308,760.000 ###
1,683,414.14 ###
###
2,814,264.000 ###
1,800,000.000 ###
520,000.000 ###
375,000.000
2,800,000.000 ###
300,000.000 ###

HARGA SATUAN
(Rp)
6
Sub Jumlah
14,096.00
26,735.00
Sub Jumlah

JUMLAH HARGA
(Rp)
7
8,609,264.00 ###
###
1,618,220.80 ###
884,037.37 ###
2,502,258.17

HARGA SATUAN

JUMLAH HARGA

(Rp)
6

(Rp)
7

1,000,000.00
27,000.00
44,000.00
18,000.00
21,000.00
1,000,000.00
2,000,000.00
Sub Jumlah

1,000,000.000
162,000.000
176,000.000
36,000.000
42,000.000
1,000,000.000
2,000,000.000
4,416,000.00

21,104.00
14,986.00
151,616.00
22,104.00
23,672.00
11,000.00
Sub Jumlah

211,040.00
209,804.00
758,080.00
154,728.00
165,704.00
77,000.00
1,576,356.00

120,000.00
600,000.00
35,000.00
30,000.00
2,500,000.00
Sub Jumlah

120,000.000
600,000.000
70,000.000
30,000.000
2,500,000.000
3,320,000.00

42,984.00
70,247.00
82,562.00
41,510.00
Sub Jumlah

2,138,454.00
3,494,788.25
580,410.86
1,503,907.30
7,717,560.41

BANDA ACEH, 2014

PT. Alegerhan

###
###
###
###
###

###
###
###
###

REKAPITULASI
ENGINEER ESTIMATE
PROPINSI
PEKERJAAN
LOKASI
TAHUN

: ACEH
: Pembangunan Rumah Type 36
: Kota Subulussalam
: 2014

NO

URAIAN PEKERJAAN

PEKERJAAN PERSIAPAN

II

PEKERJAAN TANAH DASAR DAN PASIR

III

PEKERJAAN STRUKTUR BETON BERTULANG

IV

PEKERJAAN LANTAI

PEKERJAAN DINDING

VI

PEKERJAAN PLAFOND

VII

PEKERJAAN KUSEN PINTU DAN JENDELA

VIII

PEKERJAAN PENGECETAN

IX

PEKERJAAN ELEKTRIKAL

PEKERJAAN KUNCI dan PENGANTUNG

XI

PEKERJAAN SANITER DAN FIXTURE

XII

PEKERJAAN ATAP DAN RANGKA BAJA

JUMLAH
DIBULATKAN
Terbilang : Tujuh Puluh Empat juta Lima Ratus Enam Puluh Satu Ribu Rupiah

BANDA ACEH, 2014

PT. Alegerhan

ASI
MATE

TOTAL JUMLAH
(Rp)
3
3,187,632.00
2,477,432.76
20,513,161.40
5,444,923.67
13,113,925.40
1,683,414.14
8,609,264.00
2,502,258.17
4,416,000.00
1,576,356.00
3,320,000.00
7,717,560.41

74,561,927.94
74,561,927.94
74,561,000.00

Satu Ribu Rupiah

BANDA ACEH, 2014

PT. Alegerhan