Start-Up Finances/Budget

Furniture Cost

Kitchen Equipment

-1800 sq ft Paint

Flooring

5 Booths: $2,024.95
2 L-shaped booths: $1,269.00
67 chairs: $3,350
9 Bar stools: $1,746.00
6 lounge chairs: $1,092.00
Lounge tables: $645.00
11 Tables: $2398.33
Host stand: $603.09
Sink: $418.99
Restaurant Dishwasher: $2187.69
Oven with cook top: $1,700
Refrigerator: $1,349
Freezer: $1,479
Gallon covers 300 sq ft- 1800/300=6
6 gallons of paint
Cost: $243.90
Color: central park- Benjamin Moore
Restaurant:
1750 sq ft of Brazilian teak floors
$1.09 per sq ft
Total:$2112.88
Kitchen: $235

Plates

29 cases of 12 bowls and plates

$2,498.35- cost of plates
$945.98 -cost of bowls

Utensils (x4 of capacity)- 85*4=340

$1,152.60

Light Fixtures

$840.00

TOTAL START-UP EXPENSES

$28,291.43