You are on page 1of 1

Phase 1

Phase II
phase 1 phase 2
original
revised
920
1900
920
1866
276
570
276
452
644
1330
1414

Capital Cost
Equity
Debt
debt break up
syndicate of for
commercial cred
opic
idbi
syndicated loan
japan guaranteed
belgian
plant Capacity
Plant Load Facto
Minimum Takeof
irr
Price of Power
education
compensation 1s

Revision

150
298
100
98

695
625.5

60
333
497
433
91
1320

728

16%
0.055
20
300

0.043

1456

2786

2336

You might also like