Professional Documents
Culture Documents
Businessplanfinalproject
Businessplanfinalproject
Income
Money Spent
Startup Costs
Source
Income/Cost
Amount (Annually)
Total Income/cost
Undergrad Student
Intuition
$5000
5000
$25000000
Graduate Student
Tuition
$6000
2000
$12000000
Selling newly
developed Airplanes
$250000000
$20000000
$250000
$1500000
$58500000
Total
(Staff) Professors,
Researchers,
businesspeople.
$150000
250
$37500000
(Staff) Custodians,
Chefs, other labour
jobs
$50000
100
$5000000
$0-$50000
200
$500000
Given Scholarships
and Bursaries
$500-$5000
25
$50000
Property Costs
$800000
/Building
$5600000
Building Materials
$2500000
NA
$2500000
Teaching Materials
$1000000
NA
$1000000
Electricity/AC/
Heating/Water
$500000
NA
$500000
-$52650000
Total
Cost of Buildings
$5000000
Total Profit
$5850000/Year
$5000000
%5000000
Startup Costs