You are on page 1of 1

Totals

Income

Money Spent

Startup Costs

Source

Income/Cost

Amount (Annually)

Total Income/cost

Undergrad Student
Intuition

$5000

5000

$25000000

Graduate Student
Tuition

$6000

2000

$12000000

Selling newly
developed Airplanes

$250000000

$20000000

Selling of studentcreated airplanes

$250000

$1500000
$58500000

Total
(Staff) Professors,
Researchers,
businesspeople.

$150000

250

$37500000

(Staff) Custodians,
Chefs, other labour
jobs

$50000

100

$5000000

Funding for CoCurriculars

$0-$50000

200

$500000

Given Scholarships
and Bursaries

$500-$5000

25

$50000

Property Costs

$800000
/Building

$5600000

Building Materials

$2500000

NA

$2500000

Teaching Materials

$1000000

NA

$1000000

Electricity/AC/
Heating/Water

$500000

NA

$500000
-$52650000

Total
Cost of Buildings

$5000000

Total Profit

$5850000/Year

$5000000
%5000000
Startup Costs

You might also like